Exhibit 11. Computation of Earnings Per Common Share



- ---------------------------------------------------------------------------------------------------------------------------
                                                      (Dollars in Thousands Except Per Share Data and Number of Shares)
- ---------------------------------------------------------------------------------------------------------------------------
                                                        Weighted Average
Three-Month Periods Ended                               Number of Shares              Net                  Earnings Per
September 30,                                                Outstanding             Income                Common Share
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                    
2001                                                          10,035,819           $ 1,503                   $ 0.15
2000                                                          10,036,853             7,094                     0.71
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------
                                                      (Dollars in Thousands Except Per Share Data and Number of Shares)
- ---------------------------------------------------------------------------------------------------------------------------
                                                        Weighted Average
Nine-month Periods Ended                                Number of Shares              Net                  Earnings Per
September 30,                                                Outstanding             Income                Common Share
- ---------------------------------------------------------------------------------------------------------------------------
2001                                                          10,035,819          $ 11,935                   $ 1.19
2000                                                          10,051,086            11,425                     1.14
- ---------------------------------------------------------------------------------------------------------------------------



Computation of weighted average number of common and common equivalent shares:



- ------------------------------------------------------------------------------------------------------------------------
Three-Month Periods Ended September 30,                                                 2001                2000
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Common shares outstanding beginning of the period                                    10,035,819          10,056,499
Weighted average of the common
shares purchased and retired or reissued                                                      -             (19,646)
- ------------------------------------------------------------------------------------------------------------------------
Weighted average number of common shares                                             10,035,819          10,036,853
========================================================================================================================


- ------------------------------------------------------------------------------------------------------------------------
Nine-month Periods Ended September 30,                                                  2001                2000
- ------------------------------------------------------------------------------------------------------------------------
Common shares outstanding beginning of the period                                    10,035,819          10,060,084
Weighted average of the common
shares purchased and retired or reissued                                                      -              (8,998)
- ------------------------------------------------------------------------------------------------------------------------
Weighted average number of common shares                                             10,035,819          10,051,086
========================================================================================================================



                                       17