SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
     Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934


                      Belmar Capital Fund LLC (the "Fund")
             (Exact name of registrant as specified in its charter)


           Delaware                                     04-3508106
           --------                             --------------------------------
     (State of organization)                (I.R.S. Employer Identification No.)


               The Eaton Vance Building
        255 State Street, Boston, Massachusetts                         02109
        ----------------------------------------                        -----
         (Address of principal executive offices)                     (Zip Code)


Registrant's telephone number:        617-482-8260
                               ----------------------

Securities to be registered pursuant to Section 12(b) of the Act:    None
                                                                 ---------------

Securities to be registered pursuant to Section 12(g) of the Act:

           Limited Liability Company Interests in the Fund ("Shares")
           ----------------------------------------------------------
                                (Title of class)





                    The Exhibit Index is located on page 50.





                 INFORMATION REQUIRED IN REGISTRATION STATEMENT

ITEM 1. BUSINESS
- -----------------

     Belmar  Capital  Fund LLC (the  "Fund")  is a  Delaware  limited  liability
company  organized  in  1999  to  provide   diversification   and  tax-sensitive
investment management to investors who are "qualified  purchasers" as defined in
Section 2(a)(51)(A) of the Investment Company Act of 1940, as amended (the "1940
Act"), and the rules thereunder. The Fund commenced its investment operations on
March 17, 2000. The Fund conducted no operations prior to that date.

     The Fund  seeks to  achieve  long-term,  after-tax  returns  for  qualified
purchasers who have invested in the Fund  ("Shareholders")  by acquiring limited
liability  company  interests  ("Shares")  in the  Fund.  The Fund  pursues  its
investment  objective  primarily by investing  indirectly in Tax-Managed  Growth
Portfolio (the  "Portfolio"),  a  diversified,  open-end  management  investment
company  registered under the 1940 Act, with net assets of  approximately  $18.4
billion  as of  December  31,  2000.  The  Portfolio  was  organized  in 1995 as
successor to the investment  operations of Eaton Vance  Tax-Managed  Growth Fund
1.0 (formerly  Capital  Exchange  Fund),  a mutual fund  established in 1966 and
managed from inception for long-term,  after-tax returns. The Fund maintains its
indirect  investment  in the  Portfolio by  investing in Belvedere  Capital Fund
Company LLC (the  "Company"),  a Massachusetts  limited  liability  company that
invests  exclusively in the  Portfolio.  As of December 31, 2000, the investment
assets of the Company consisted exclusively of an interest in the Portfolio with
a value of $9.94  billion.  As of such date,  assets of the Fund invested in the
Company totaled $2.49 billion.

     The  investment  objective  of  the  Portfolio  is  to  achieve  long-term,
after-tax  returns for its investors by investing in a diversified  portfolio of
equity  securities.  The Portfolio  emphasizes  investments  in common stocks of
domestic and foreign growth  companies that are considered to be high in quality
and  attractive in their  long-term  investment  prospects.  Under normal market
conditions,  the  Portfolio  will  invest at least  65% of its  assets in common
stocks.  Although the  Portfolio may also invest in  investment-grade  preferred
stocks and debt securities, purchases of such securities are normally limited to
securities   convertible  into  common  stocks  and  temporary   investments  in
short-term  notes  and  government  obligations.  During  periods  in which  the
investment  adviser to the  Portfolio  believes  that  returns  on common  stock
investments may be unfavorable, the Portfolio may invest a portion of its assets
in  U.S.   government   obligations  and  high  quality  short-term  notes.  The
Portfolio's holdings represent a number of different  industries.  Not more than
25% of the  Portfolio's  assets may be  invested  in the  securities  of issuers
having their principal business activity in the same industry,  determined as of
the time of acquisition of any such securities.

     In its  operations,  the Portfolio  seeks to achieve  long-term,  after-tax
returns in part by minimizing  the taxes  incurred by investors in the Portfolio
in connection with the Portfolio's investment income and realized capital gains.
Taxes  on   investment   income  are   minimized  by   investing   primarily  in
lower-yielding  securities.  Taxes on realized  capital  gains are  minimized by
avoiding or minimizing  the sale of securities  holdings with large  accumulated
capital gains. The Portfolio seeks to invest in a broadly diversified  portfolio
of stocks and to invest primarily in established  companies with characteristics
of above-average growth, predictability and stability that are acquired with the
expectation of being held for a period of years.  The Portfolio  generally seeks
to avoid realizing  short-term  capital gains. When a decision is made to sell a
particular  appreciated  security,  the Portfolio will select for sale the share
lots resulting in the most favorable tax treatment, generally those with holding
periods  sufficient to qualify for long-term  capital gains  treatment that have
the highest cost basis. The Portfolio may, when deemed prudent by its investment
adviser,  sell  securities to realize  capital losses that can be used to offset
realized gains.

                                       1


    To  protect  against  price  declines  in  securities  holdings  with large
accumulated capital gains, the Portfolio may use various investment  techniques,
including,  but not limited to, the purchase of put options on securities  held,
equity  collars  (combining  the purchase of a put option and the sale of a call
option),  equity swaps, covered short sales, and the sale of stock index futures
contracts.  By using these techniques  rather than selling such securities,  the
Portfolio can reduce its exposure to price  declines in the  securities  without
realizing  substantial  capital  gains under  current tax law.  The  Portfolio's
ability to utilize covered short sales,  certain equity swaps and certain equity
collar  strategies  as a  tax-efficient  management  technique  with  respect to
holdings of  appreciated  securities  is limited to  circumstances  in which the
hedging  transaction  is closed  out  within  thirty  days  after the end of the
Portfolio's taxable year and the underlying  appreciated  securities position is
held unhedged for at least the next sixty days after such hedging transaction is
closed.  The use of these  investment  techniques  may require the  Portfolio to
commit or make available cash and, therefore, may not be available at such times
as the Portfolio has limited holdings of cash.

     Separate from its investment in the Portfolio through the Company, the Fund
invests  through  its  subsidiary,  Belmar  Realty  Corporation  ("BRC"),  in  a
portfolio  of  income-producing   preferred  equity  interests  in  real  estate
operating partnerships that generally are affiliated with real estate investment
trusts ("REITs") that are publicly traded ("Partnership  Preference Units"), and
interests  in  real  estate  joint  ventures  ("Real  Estate  Joint   Ventures")
(collectively,  "real  estate  investments").  BRC may make other  types of real
estate  investments,  such as interests in real properties  subject to long-term
leases.  BRC may purchase real estate  investments from, and sell them to, other
investment funds sponsored by the Eaton Vance organization and REIT subsidiaries
thereof.

     Each  issue  of  Partnership  Preference  Units  held by BRC  pays  regular
quarterly  distributions  at fixed  rates.  None of the  issues  of  Partnership
Preference  Units is or will be registered  under the Securities Act of 1933, as
amended (the  "Securities  Act"), and each issue is thus subject to restrictions
on  transfer.  BRC  invests in  Partnership  Preference  Units of issuers  whose
preferred  equity or senior debt securities have been deemed by BRC's investment
adviser to be of investment-grade  quality as of the time of purchase. Each Real
Estate  Joint  Venture in which BRC invests  will be majority  owned by BRC. The
principal  minority  investor in each Real Estate Joint Venture (the  "Operating
Partner")  will  own  a  substantial  interest  therein  and  will  provide  the
day-to-day operating management of the Real Estate Joint Venture, subject to the
oversight  of a board of directors  controlled  by BRC.  Operating  Partners may
include  publicly-traded  REITs or their  affiliates,  as well as  private  real
estate operating  companies.  It is expected that each Real Estate Joint Venture
entered by BRC will be structured as described below. The property owned by each
Real Estate Joint Venture is expected to be primarily  multi-family  residential
properties, but may include other types of properties.

     At December 31, 2000,  BRC owned a controlling  interest in one Real Estate
Joint Venture.  The assets of the Real Estate Joint Venture consist primarily of
multi-family  residential  properties  acquired from or in conjunction  with the
Operating  Partner.  Real  Estate  Joint  Venture  distributable  cash flows are
allocated  such that BRC:  1) holds a priority  position  versus  the  Operating
Partner with respect to a fixed annual preferred return;  and 2) participates on
a pro rata or reduced basis in distributable  cash flows in excess of the annual
preferred  return of BRC and a  subordinated  preferred  return of the Operating
Partner. The Real Estate Joint Venture includes a buy/sell provision that can be
activated by either BRC or the Operating  Partner after a fixed period of years.
Financing  for the Real Estate Joint  Venture  consists  primarily of fixed-rate
secured  mortgage  debt  obligations  of the Real Estate Joint  Venture that are
without  recourse to BRC and the Fund.  Equity  capital also was invested in the
Real Estate Joint Venture by BRC and the Operating Partner.  BRC's equity in the
Real Estate Joint  Venture was acquired  using the proceeds of Fund  borrowings.
For a description of the Real Estate Joint Venture, see Item 3 below.

                                       2


     BRC is a Delaware  corporation that operates in such a manner as to qualify
for taxation as a REIT under the Internal Revenue Code (the "Code").  As a REIT,
BRC  generally  is not  subject  to federal  income  tax on that  portion of its
ordinary  income or taxable gain that it  distributes to its  stockholders  each
year.  The Fund owns 100% of the common stock issued by BRC, and intends to hold
all of BRC's  common  stock at all times.  Additionally,  at December  31, 2000,
2,100 shares of Class A preferred stock were outstanding. The preferred stock is
owned by approximately  105 charitable  organizations.  As at December 31, 2000,
assets of the Fund invested in BRC totaled $628.6 million.

     The Fund's  investments  in real  estate  through  BRC are  financed  using
borrowings under a seven-year revolving securitization facility (the "Commercial
Paper  Facility") of up to $650 million with a special purpose  commercial paper
issuer (the "CP Issuer") and Citicorp  North  America,  Inc. as agent for the CP
Issuer.  The  Commercial  Paper  Facility is supported by a committed  liquidity
facility (the  "Liquidity  Facility")  provided by Citibank,  N.A.,  under which
borrowings may be made for a maximum term of seven years from the Fund's initial
closing  (held  March  17,  2000).  On  borrowings  under the  Commercial  Paper
Facility,  the Fund pays a rate of  interest  equal to the CP  Issuer's  cost of
commercial paper funding plus a margin and certain fees and expenses. Based upon
the CP Issuer's historical cost of funding, it is expected that borrowings under
the  Commercial  Paper  Facility  will be at an  annual  rate  of  approximately
one-month LIBOR plus 0.40%. The Fund also pays a commitment fee of approximately
0.18% per year on the unused portion of the Commercial  Paper  Facility.  In the
event that the CP Issuer is unable or  unwilling  to  maintain  advances  to the
Fund,  it may assign its advances to the  providers of the  Liquidity  Facility.
Borrowings  under the Liquidity  Facility will be at an annual rate of one-month
LIBOR plus 0.75%. The Fund's obligations under the Commercial Paper Facility and
Liquidity Facility (collectively, the "Credit Facility") are secured by a pledge
of substantially all of its assets, including BRC common stock and shares of the
Company held by the Fund. As of December 31, 2000,  outstanding borrowings under
the Credit  Facility  totaled  $613.5  million,  and the unused loan  commitment
amount was $36.5 million.

     The Fund has entered into  cancelable  interest rate swap  agreements  (the
"swap agreements") with Merrill Lynch Capital Services,  Inc. ("MLCS"),  to lock
in a positive spread between the distributions expected from BRC's equity in its
real estate  investments and the interest cost of the associated Fund borrowings
under the Credit Facility. The swap agreements are valued on an ongoing basis by
the Fund's investment  adviser.  Fluctuations in value of the interest rate swap
agreements  partly offset  fluctuations in the value of real estate  investments
derived from changes in general interest rates. Fluctuations in the value of the
real estate investments derived from other factors besides general interest rate
movements  (including   issuer-specific  and  sector-specific  credit  concerns,
property-specific  concerns and changes in interest  rate spread  relationships)
are not offset by changes in the value of the swap agreements.  The Fund has the
right to terminate  certain of the swap  agreements  beginning in 2003, at dates
corresponding  approximately  to the  initial  call  dates  of  the  Partnership
Preference  Units  held by BRC.  The  obligations  of the  Fund  under  the swap
agreements  are secured by the pledge of Shares of the Company held by the Fund.
The obligations of MLCS under the arrangements are supported by the guarantee of
Merrill Lynch & Co., Inc.

     The Fund issued Shares to  Shareholders  at closings  taking place on March
17, 2000,  May 16, 2000,  July 19, 2000,  September  27, 2000,  and November 29,
2000. At the five  closings,  an aggregate of  25,888,893  Shares were issued in
exchange for Shareholder  contributions totaling $2,605 million. All Shareholder
contributions  (other than contributions by the Fund's Manager) were made in the
form of  securities.  At each  closing,  all of the  securities  contributed  by
Shareholders  were  exchanged  by the Fund into the  Company  for  shares of the
Company.  Immediately  thereafter,  all of such securities were exchanged by the
Company into the Portfolio for an interest in the Portfolio.

     Shares  of the Fund were  privately  offered  and sold only to  "accredited
investors"  as  defined  in Rule  501(a)  under  the  Securities  Act  who  were

                                       3

"qualified  purchasers" (as defined in Section 2(a)(51)(A) of the 1940 Act). The
offering was conducted by Eaton Vance  Distributors,  Inc.  ("EVD") as placement
agent and by certain  subagents  appointed by EVD in reliance upon the exemption
from registration provided by Rule 506 under the Securities Act.

     The Fund discontinued its private offering on November 29, 2000.

     The Fund has no officers or employees, inasmuch as its business affairs are
conducted  by its  Manager,  Eaton Vance  Management  ("EVM"),  a  Massachusetts
business  trust with  offices at The Eaton  Vance  Building,  255 State  Street,
Boston,  Massachusetts 02109, and its investment operations are conducted by its
investment adviser, Boston Management and Research, a wholly-owned subsidiary of
EVM.

ITEM 2. FINANCIAL INFORMATION.
- -----------------------------

Table of Selected Financial Data

     The Fund  commenced  its  investment  operations  on March 17, 2000 and the
consolidated  data referred to below reflects the period commencing on that date
through December 31, 2000.

                                                             Period Ended
                                                           December 31, 2000
                                                           -----------------

Total investment income                                       $53,330,719

Interest expense                                              $31,403,533

Net expenses (including interest expense)                     $45,082,887

Net investment income                                         $ 7,930,494

Minority interest in net income                               $   317,338

Net realized gain                                             $13,706,147

Net change in unrealized depreciation                        $(74,236,068)

Net decrease in net assets from operations                   $(52,599,427)

Total assets                                               $3,321,914,650

Loan payable                                                 $613,500,000

Net assets                                                 $2,457,715,428

Shares outstanding                                             25,122,311

Net Asset Value and Redemption Price per Share                     $97.83

Distribution paid per Share                                         $0.30

                                       4


Management's Discussion and Analysis of
Financial Condition and Result of Operations
- --------------------------------------------

Results of Operations
- ---------------------

     Increases and decreases in the Fund's net asset value per Share are derived
from net  investment  income,  and realized and  unrealized  gains and losses on
investments,  including  security  investments  held through the Fund's indirect
interest  (through the Company) in the Portfolio,  real estate  investments held
through BRC and any direct investments of the Fund. Expenses of the Fund include
its  pro-rata  share of the expenses of BRC, the  Company,  and  indirectly  the
Portfolio,  as well as the actual and accrued  expenses of the Fund.  The Fund's
most  significant  expense is interest  incurred on borrowings  under the Credit
Facility.  Fund  borrowings  are used  primarily to finance the purchase of real
estate  investments  through BRC. The Fund's  realized and unrealized  gains and
losses on  investments  are based on its  allocated  share of the  realized  and
unrealized  gains and losses of the Company,  and indirectly  the Portfolio,  as
well as realized and unrealized gains and losses on real estate investments held
through BRC. The realized and unrealized  gains and losses on  investments  have
the most  significant  impact on the Fund's net asset value per Share and result
from sales of such  investments  and  changes  in their  underlying  value.  The
investments of the Portfolio  consist primarily of common stocks of domestic and
foreign  growth  companies  that  are  considered  to be  high  in  quality  and
attractive  in their  long-term  investment  prospects.  Because the  securities
holdings  of the  Portfolio  are broadly  diversified,  the  performance  of the
Portfolio  cannot  be  attributed  to one  particular  stock  or one  particular
industry or market  sector.  The  performance  of the Portfolio and the Fund are
substantially  influenced by the overall  performance of the United States stock
market,  as well as by the  relative  performance  versus the overall  market of
specific  stocks and classes of stocks in which the  Portfolio  maintains  large
positions.  Through the impact of interest  rates on the valuation of the Fund's
real estate  investments  held through BRC and its positions in swap agreements,
the performance of the Fund is also affected by movements in interest rates and,
particularly,  changes in credit spread relationships.  On a combined basis, the
Fund's real estate  investments  and interest  rate swaps  generally  decline in
value when credit spreads widen (as fixed income markets grow more  risk-averse)
and generally increase in value when credit spreads tighten.

     Results of Operations For the Period from the Start of Business to December
31, 2000
- --------------------------------------------------------------------------------

     The Fund's total return for the period from its inception on March 17, 2000
through  December  31, 2000 was -1.88%.  This return  reflects a decrease in the
Fund's net asset  value per Share from  $100.00 to $97.83,  and the payment of a
distribution  of $0.30 per share at the conclusion of the year. For  comparison,
the  Standard & Poor's 500 Index (the "S&P 500"),  an unmanaged  index  commonly
used to measure the  performance of U.S.  stocks,  had a total return of -11.14%
over the same period.

     In 2000, the U.S. equity markets were  characterized by extreme  volatility
and dramatic declines in the more aggressive  sectors.  After a prolonged period
in which  risk-taking  in stocks was amply  rewarded,  the  markets  became more
conservative  during 2000. Many  technology,  media and telecom stocks that were
big  winners  in 1998 and 1999  experienced  massive  price  declines  in 2000 -
victims of diminished growth expectations, earnings shortfalls and a collapse in
valuations from inflated levels.  The tech-heavy  NASDAQ Composite  plunged over
39%,  giving  back  nearly  all the gains  made in 1999.  Other  market  sectors
performed  much better in 2000,  benefiting  from a shift in investor focus away
from  the   technology/media/telecom   area.   Market-leading  sectors  included
utilities, energy and healthcare stocks.

                                       5


     The Fund's real estate investments  exerted a modest drag on performance in
2000,  primarily  in the  second  half of the year.  This can be  attributed  to
weakness in the market for  preferred  equity  securities  due to rising  credit
concerns in a slowing economy.  Reflecting the fundamental  strength of the U.S.
real estate sector, real estate preferreds generally outperformed other types of
preferred equity securities in 2000.

Liquidity and Capital Resources
- -------------------------------

     As of December  31, 2000,  the Fund had  outstanding  borrowings  of $613.5
million and unused loan  commitments of $36.5 million under the Credit Facility.
The Credit  Facility is being used primarily to finance the Fund's equity in its
real estate  investments  and will  continue to be used for such purposes in the
future, as well as to provide for any short-term liquidity needs of the Fund. In
the future,  the Fund may increase the size of the Credit  Facility  (subject to
lender  consent) and the amount of outstanding  borrowings  thereunder for these
purposes.

     The Fund may redeem shares of the Company at any time. Both the Company and
the  Portfolio   follow  the  practice  of  normally   meeting   redemptions  by
distributing securities,  consisting,  in the case of the Company, of securities
drawn  from  the  Portfolio.  The  Company  and  the  Portfolio  may  also  meet
redemptions  by  distributing  cash. As of December 31, 2000,  the Portfolio had
cash and short-term  investments  totaling  $314.2  million,  compared to $642.7
million as of December 31, 1999.  The Portfolio  participates  in a $150 million
multi-fund  unsecured  line of  credit  agreement  with a group  of  banks.  The
Portfolio may temporarily  borrow from the line of credit to satisfy  redemption
requests in cash or to settle  investment  transactions.  The  Portfolio  had no
outstanding borrowings at December 31, 2000 or December 31, 1999. As of December
31, 2000,  the net assets of the Portfolio  totaled $18.4  billion,  compared to
$15.1 billion as of December 31, 1999. To ensure  liquidity for investors in the
Portfolio,  the  Portfolio  may not  invest  more than 15% of its net  assets in
illiquid  assets.  As of December 31,  2000,  restricted  securities,  which are
considered  illiquid,  constituted  2.7% of the  net  assets  of the  Portfolio,
compared to 5.0% as of December 31, 1999.

     The Partnership  Preference  Units held by BRC are not registered under the
Securities Act and are subject to substantial restrictions on transfer. As such,
they are considered  illiquid.  The liquidity of BRC's Real Estate Joint Venture
investment  is  extremely  limited,  and  relies  principally  upon  a  buy/sell
arrangement  with the  Operating  Partner that is invokable  ten years after the
formation of the Real Estate Joint  Venture.  Transfers of BRC's interest in the
Real Estate Joint Venture to parties other than the  Operating  Partner  thereof
are  constrained  by  terms of the  operating  management  agreements,  buy/sell
arrangements with the Operating Partner, and lender consent requirements.

     Redemptions  of Fund Shares are met  primarily by  distributing  securities
drawn from the Portfolio,  although cash may also be  distributed.  Shareholders
generally do not have the right to receive the proceeds of Fund  redemptions  in
cash.

Market Risks
- ------------

     (a) Quantitative Disclosure about Market Risk.

     As noted  above,  the Fund may enter  into  cancelable  interest  rate swap
agreements  in  connection  with its equity in real estate  investments  and the
associated  borrowings.  Under  such  agreements,  the Fund has  agreed  to make
periodic payments at fixed rates in exchange for payments at floating rates. The
notional  or  contractual  amounts  of  these  instruments  may not  necessarily
represent the amounts  potentially subject to risk. The measurement of the risks
associated  with  these  investments  is  meaningful  only  when  considered  in
conjunction with all related assets,  liabilities and agreements. As of December


                                       6

31, 2000,  the Fund has entered into  cancelable  interest rate swap  agreements
with MLCS. The Fund has the right to terminate certain of the interest rate swap
agreements  beginning  in  the  first  half  of  2003,  at  dates  corresponding
approximately to the initial call dates of the Partnership Preference Units held
by BRC.


                                                                                                         Unrealized
                     Notional                                            Initial                        Depreciation
                   Amount (000's                                        Optional           Final             At
   Effective         omitted)       Fixed Rate      Floating Rate      Termination      Termination     December 31,
      Date                                                                Date             Date             2000
- ----------------- ---------------- -------------- ------------------ ---------------- ---------------- ---------------
                                                                                      
      3/00         $  27,500          8.96%         Libor + .40%          3/05             3/30        $ 2,090,656
      3/00            19,146          9.09%         Libor + .40%          4/04             3/30          1,275,653
      3/00            43,181          9.20%         Libor + .40%          6/03             3/30          2,349,306
      3/00            21,766          9.24%         Libor + .40%          4/03             3/30          1,131,694
      3/00            38,102          9.11%         Libor + .40%          2/04             3/30          2,441,132
      3/00            20,659          9.13%         Libor + .40%          11/03            3/30          1,242,356
      3/00            23,027          9.05%         Libor + .40%          7/04             3/30          1,599,508
      5/00            10,773          9.54%         Libor + .40%          4/03             3/30            664,167
      5/00            12,984          9.50%         Libor + .40%          6/03             3/30            839,556
      5/00             9,608          9.46%         Libor + .40%          11/03            3/30            700,422
      5/00            13,274          9.42%         Libor + .40%          2/04             3/30          1,019,736
      5/00            12,063          9.38%         Libor + .40%          4/04             3/30            954,860
      5/00            10,799          9.35%         Libor + .40%          7/04             3/30            896,944
      5/00            41,185          9.31%         Libor + .40%          9/04             3/30          3,490,916
      5/00             7,255          9.26%         Libor + .40%          3/05             3/30            663,842
      7/00            22,982          9.17%         Libor + .40%          2/03             3/30          1,050,464
      7/00            28,305          9.15%         Libor + .40%          4/03             3/30          1,389,085
      7/00            32,404          9.13%         Libor + .40%          6/03             3/30          1,684,599
      7/00             3,383          9.08%         Libor + .40%          11/03            3/30            196,831
      7/00            12,062          9.00%         Libor + .40%          2/04             3/30            716,644
      7/00            24,622         8.985%         Libor + .40%          4/04             3/30          1,528,127
      7/00             9,184          8.97%         Libor + .40%          7/04             3/30            604,506
      7/00            13,454          8.93%         Libor + .40%          9/04             3/30            899,160
      7/00            17,888          8.87%         Libor + .40%          3/05             3/30          1,277,995
      9/00            39,407          7.46%         Libor + .40%          ----             9/10          2,741,566
     11/00            11,776          8.34%         Libor + .40%          3/05             3/30            354,841
     11/00             2,338          8.41%         Libor + .40%          9/04             3/30             66,110
     11/00            23,636          8.48%         Libor + .40%          2/04             3/30            588,364
     11/00            20,264          8.60%         Libor + .40%          6/03             3/30            433,793
     11/00            28,629          8.66%         Libor + .40%          2/03             3/30            546,325
- ----------------- ---------------- -------------- ------------------ ---------------- ---------------- -------------

     Total                                                                                             $35,439,158
- ----------------- ---------------- -------------- ------------------ ---------------- ---------------- ---------------


                                       7


     (b) Qualitative Information about Market Risk.

     The value of Fund Shares may not increase or may decline.  The  performance
of the Fund  fluctuates.  There can be no assurance that the  performance of the
Fund will match that of the United  States  stock market or that of other equity
funds.  In  managing  the  Portfolio  for  long-term,   after-tax  returns,  the
Portfolio's  investment  adviser  generally  seeks to avoid or minimize sales of
securities  with  large  accumulated   capital  gains,   including   contributed
securities.  Such securities  constitute a substantial  portion of the assets of
the Portfolio.  Although the Portfolio may utilize certain management strategies
in lieu of  selling  appreciated  securities,  the  Portfolio's,  and  hence the
Fund's,  exposure to losses  during stock market  declines  may  nonetheless  be
higher than that of funds that do not follow a general  policy of avoiding sales
of highly-appreciated securities.

     The  Portfolio  invests in securities  issued by foreign  companies and the
Fund may acquire foreign investments. Foreign investments involve considerations
and possible risks not typically associated with investing in the United States.
The value of foreign  investments to U.S. investors may be adversely affected by
changes in currency rates. Foreign brokerage commissions, custody fees and other
costs of investing are generally  higher than in the United States,  and foreign
investments  may be less liquid,  more  volatile and more subject to  government
regulation  than in the United States.  Foreign  investments  could be adversely
affected  by  other  factors  not  present  in  the  United  States,   including
expropriation,  confiscatory  taxation,  lack of uniform accounting and auditing
standards,  armed conflict,  and potential  difficulty in enforcing  contractual
obligations.

     In managing  the  Portfolio,  the  investment  adviser may purchase or sell
derivative   instruments  (which  derive  their  value  by  reference  to  other
securities,  indices,  instruments,  or currencies) to hedge against  securities
price declines and currency movements and to enhance returns.  Such transactions
may include,  without  limitation,  the purchase and sale of stock index futures
contracts  and options on stock index  futures;  the purchase of put options and
the sale of call options on securities held;  equity swaps; and the purchase and
sale of forward currency exchange contracts and currency futures.  The Portfolio
may make short sales of securities  provided that an equal amount is held of the
security  sold  short  (a  covered  short  sale)  and may  also  lend  portfolio
securities.  The Fund utilizes  cancelable  interest rate swap agreements to fix
the cost of its borrowings over the term of the Credit Facility.  In the future,
the Fund may use other interest rate hedging  arrangements (such as caps, floors
and  collars)  to fix or limit  borrowing  costs.  The use of  these  investment
techniques is a specialized  activity  that may be  considered  speculative  and
which  can  expose  the  Fund and the  Portfolio  to  significant  risk of loss.
Successful  use of these  investment  techniques  is subject to the  ability and
performance of the investment adviser. The Fund's and the Portfolio's ability to
meet their investment  objectives may be adversely  affected by the use of these
techniques.  The  writer of an  option  or a party to an  equity  swap may incur
losses  that  substantially  exceed  the  payments,  if  any,  received  from  a
counterparty.  Swaps, caps,  floors,  collars and  over-the-counter  options are
private  contracts  in  which  there  is also a risk of loss in the  event  of a
default on an obligation to pay by the  counterparty.  Such  instruments  may be
difficult  to  value,  may be  illiquid  and may be  subject  to wide  swings in
valuation  caused by changes  in the price of the  underlying  security,  index,
instrument  or  currency.  In  addition,  if  the  Fund  or  the  Portfolio  has
insufficient cash to meet margin, collateral or settlement requirements,  it may
have to sell assets to meet such requirements. Alternatively, should the Fund or
the Portfolio fail to meet these  requirements,  the  counterparty or broker may
liquidate positions of the Fund or the Portfolio. The Portfolio may also have to
sell or deliver securities holdings in the event that it is not able to purchase
securities  on the open market to cover its short  positions  or to close out or
satisfy an exercise notice with respect to options positions it has sold. In any
of these cases,  such sales may be made at prices or in  circumstances  that the
investment adviser considers unfavorable.


                                       8

    The  Portfolio's  ability to utilize  covered short sales,  certain  equity
swaps and certain  equity  collar  strategies  (combining  the purchase of a put
option and the sale of a call option) as a  tax-efficient  management  technique
with respect to holdings of appreciated  securities is limited to  circumstances
in which the hedging  transaction is closed out within thirty days of the end of
the Portfolio's taxable year and the underlying  appreciated securities position
is held unhedged for at least the next sixty days after such hedging transaction
is closed.  There can be no assurance that  counterparties  will at all times be
willing to enter into covered short sales,  interest  rate hedges,  equity swaps
and other derivative  instrument  transactions on terms satisfactory to the Fund
or the  Portfolio.  The  Fund's and the  Portfolio's  ability to enter into such
transactions  may also be limited by covenants  under the Credit  Facility,  the
federal margin  regulations and other laws and regulations.  The Portfolio's use
of certain investment  techniques may be constrained  because the Portfolio is a
diversified,  open-end  management  investment company registered under the 1940
Act and because  other  investors  in the  Portfolio  are  regulated  investment
companies under Subchapter M of the Code.  Moreover,  the Fund and the Portfolio
are subject to restrictions  under the federal  securities laws on their ability
to enter  into  transactions  in  respect  of  securities  that are  subject  to
restrictions on transfer pursuant to the Securities Act.

     Although  intended to add to returns,  the  borrowing  of funds to purchase
real estate  investments  exposes the Fund to the risk that the returns achieved
on the real  estate  investments  will be lower  than the cost of  borrowing  to
purchase such assets and that the leveraging of the Fund to buy such assets will
therefore  diminish  the  returns  to be  achieved  by the Fund as a  whole.  In
addition, there is a risk that the availability of financing will be interrupted
at some future  time,  requiring  the Fund to sell  assets to repay  outstanding
borrowings  or a portion  thereof.  It may be  necessary  to make such  sales at
unfavorable prices. The Fund's obligations under the Credit Facility are secured
by a pledge of  substantially  all of its assets.  In the event of default,  the
lender could elect to sell assets of the Fund without regard to  consequences of
such action for  Shareholders.  The rights of the lender to receive  payments of
interest on and repayments of principal of borrowings is senior to the rights of
the  Shareholders.  Under  the  terms of the  Credit  Facility,  the Fund is not
permitted to make distributions of cash or securities while there is outstanding
an event of default under the Credit  Facility.  During such  periods,  the Fund
would not be able to honor redemption requests or make cash distributions.

     The  success  of BRC's  real  estate  investments  depends  in part on many
factors  related to the real  estate  market.  These  factors  include,  without
limitation,  general  economic  conditions,  the supply and demand for different
types of real properties,  the financial health of tenants,  the timing of lease
expirations and terminations,  fluctuations in rental rates and operating costs,
exposure  to adverse  environmental  conditions  and  losses  from  casualty  or
condemnation, interest rates, availability of financing, managerial performance,
government  rules  and  regulations,  and acts of God  (whether  or not  insured
against).  Partnership Preference Units also depend upon factors relating to the
issuing partnerships that may affect such partnerships'  profitability and their
ability to make distributions to holders of Partnership  Preference Units. BRC's
investment in a Real Estate Joint  Venture may be influenced by decisions  which
the Operating  Partner of such Venture may make on behalf of the property  owned
thereby and potential  changes in the specific real estate  sub-markets in which
the  properties  are  located.  The debt of the Real  Estate  Joint  Venture  is
fixed-rate, secured by the underlying properties and with no or limited recourse
to BRC.  However,  changes in interest rates,  the availability of financing and
other  financial  conditions can have a material  impact on property  values and
therefore on the value of BRC's equity interest.  There can be no assurance that
BRC's  ownership  of  real  estate  investments  will  be an  economic  success.
Moreover,  the success of any Real Estate Joint  Venture  investment  depends in
large part upon the  performance of the Operating  Partner.  Operating  Partners
will be subject to substantial  conflicts of interest in structuring,  operating
and winding up the Real Estate Joint Ventures.  Operating  Partners will have an
economic  incentive to maximize the prices at which they sell properties to Real
Estate  Joint  Ventures  and to  minimize  the  prices  at  which  they  acquire
properties  from Real  Estate  Joint  Ventures.  Operating  Partners  may devote
greater  attention or more resources to managing their  wholly-owned  properties

                                       9


than  properties  held  by  Real  Estate  Joint  Ventures.   Future   investment
opportunities  identified  by  Operating  Partners  will more  likely be pursued
independently,  rather than through,  the Real Estate Joint Ventures.  Financial
difficulties  encountered  by Operating  Partners in their other  businesses may
interfere with the operations of Real Estate Joint Ventures.

     The valuations of Partnership Preference Units held by the Fund through its
investment in BRC fluctuate over time to reflect,  among other factors,  changes
in interest rates,  changes in the perceived  riskiness of such units (including
call  risk),  changes  in the  perceived  riskiness  of  comparable  or  similar
securities trading in the public market and the relationship  between supply and
demand for  comparable  or  similar  securities  trading  in the public  market.
Increases in interest  rates and  increases in the  perceived  riskiness of such
units or comparable or similar securities will adversely affect the valuation of
the Partnership Preference Units. The ongoing value of BRC's investments in Real
Estate Joint Ventures will be substantially uncertain. BRC's investments in Real
Estate  Joint  Ventures  generally  will be stated at  estimated  market  value,
assuming an orderly disposition of assets.  Detailed investment evaluations will
be performed annually and reviewed periodically. Interim valuations will reflect
results  of  operations  and  distributions,  and  may be  adjusted  to  reflect
significant changes in economic  circumstances since the most recent independent
evaluation.  Fluctuations in the value of real estate  investments  derived from
changes in general  interest rates can be expected to be offset in part (but not
entirely)  by changes in the value of  interest  rate swap  agreements  or other
interest  rate hedges  entered into by the Fund with  respect to its  borrowings
under the Credit Facility.  Fluctuations in the value of real estate investments
derived from other factors  besides general  interest rate movements  (including
issuer-specific and sector-specific credit concerns,  property-specific concerns
and changes in interest rate spread relationships) will not be offset by changes
in the value of interest  rate swap  agreements  or other  interest  rate hedges
entered into by the Fund.  Changes in the  valuation of real estate  investments
not offset by changes in the valuation of interest rate swap agreements or other
interest rate hedges entered into by the Fund will cause the  performance of the
Fund  to  deviate  from  the  performance  of  the  Portfolio.  Over  time,  the
performance of the Fund can be expected to be more volatile than the performance
of the Portfolio.

ITEM 3. PROPERTIES.
- ------------------

     The Fund does not own any physical  properties,  other than indirectly as a
result of BRC's investments in Partnership Preference Units and BRC's controlled
subsidiary.  At December 31, 2000,  in addition to  investments  in  Partnership
Preference Units, BRC owned a majority interest in Bel Alliance  Apartments LLC,
which  owns  20  multi-family  residential  properties  in nine  states  (Texas,
Virginia,  Tennessee, South Carolina,  Missouri, Nevada, Georgia, North Carolina
and Florida).

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- ----------------------------------------------------------------------

     (a) Security Ownership of Certain Beneficial Owners.

     To the  knowledge of the Fund, no person  beneficially  owns more than five
percent of the Shares of the Fund.

     (b) Security Ownership of Management.

     EVM, the Manager of the Fund, beneficially owned 1,053.2 Shares of the Fund
as of March  31,  2001.  None of the  other  entities  or  individuals  named in
response to Item 5 below beneficially owned Shares of the Fund as of such date.

     (c) Changes in Control.

     Not applicable.

                                       10

ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS.
- -----------------------------------------

     The Fund has no  individual  directors or executive  officers.  The Fund is
managed by EVM. Each of the Fund, BRC and the Portfolio engage Boston Management
and Research ("BMR"), a wholly-owned  subsidiary of EVM, as investment  adviser.
EVM, its affiliates and predecessor  companies have been investment  advisers to
individuals  and  institutions  since  1924 and have  been  advising  investment
companies  since  1931.  BMR and EVM  currently  have  assets  under  investment
management of  approximately  $45 billion.  EVM is a wholly-owned  subsidiary of
Eaton Vance Business Trust, which is wholly-owned by Eaton Vance Corp.  ("EVC"),
a publicly-held  holding company which, through its subsidiaries and affiliates,
engages  primarily  in  investment  management,   administration  and  marketing
activities.  The non-voting  common stock of EVC is listed and traded on the New
York Stock Exchange.  All shares of the voting common stock of EVC are held in a
voting  trust,  the voting  trustees  of which are senior  officers of the Eaton
Vance organization.  Eaton Vance, Inc. ("EV"), a wholly-owned subsidiary of EVC,
is the sole trustee of Eaton Vance Business Trust, EVM and of BMR, each of which
is a Massachusetts  business trust. The names of the executive  officers and the
directors of EV and their ages and principal occupations are set forth below:

DIRECTORS AND EXECUTIVE OFFICERS OF EATON VANCE, INC.

     James B. Hawkes,  (59), is Chairman,  President and Chief Executive Officer
of EVM,  BMR,  EVC and EV and a Director of EVC and EV. He is also a Trustee and
an officer of various  investment  companies  managed by EVM or BMR and has been
employed by the Eaton Vance organization for 30 years.

     Thomas E. Faust Jr., (42), is Executive Vice President of Eaton Vance, BMR,
EVC and EV, and Chief  Equity  Investment  Officer of Eaton Vance and BMR. He is
also an officer of various  investment  companies  managed by Eaton Vance or BMR
and has been employed by the Eaton Vance organization for 15 years.

     Alan R. Dynner, (60), is Vice President and Chief Legal Officer of EVM, BMR
and EVC,  and  Secretary  and  Clerk of EV.  He is also an  officer  of  various
investment companies managed by EVM or BMR. He joined Eaton Vance on November 1,
1996. Prior to joining Eaton Vance, Mr. Dynner was a partner in the New York and
Washington offices of the law firm of Kirkpatrick & Lockhart LLP.

     William M. Steul,  (58), is Vice President and Chief  Financial  Officer of
EVM, BMR, EVC and EV. He joined Eaton Vance in December 1994.

ITEM 6. EXECUTIVE COMPENSATION.
- ------------------------------

     Under  the  terms of the  Fund's  investment  advisory  and  administrative
agreement with BMR, BMR receives a monthly  advisory and  administrative  fee at
the rate of 1/20th of 1%  (equivalent  to 0.60%  annually) of the average  daily
gross assets of the Fund reduced by that portion of the monthly advisory fee for
such month payable by the Portfolio  which is  attributable  to the value of the
Fund's  investment in the Company.  The term gross assets of the Fund is defined
in the agreement to include the value of all Fund assets  (including  the Fund's
interest  in the  Company  and the  Fund's  ratable  share of the  assets of its
controlled subsidiaries),  without reduction by any liabilities. As noted below,
the  advisory  fee payable for such month to BMR by the  Portfolio in respect of
the Fund's  indirect  investment in the Portfolio and the management fee payable
by BRC are credited toward the Fund's advisory and  administrative  fee payment.
For the period commencing with the start of the Fund's business, March 17, 2000,
through December 31, 2000, the advisory and administrative fees paid by the Fund
to BMR,  less the Fund's  allocated  share of the  Portfolio's  advisory fee and
BRC's management fee, totaled  $1,709,648.  BMR has agreed to waive a portion of

                                       11

the monthly  advisory and  administrative  fee payable by the Fund to the extent
that such fee,  together  with the  monthly  distribution  fee  payable  to EVD,
exceeds an annual  rate of 0.60% of the average  daily gross  assets of the Fund
(as  defined  above),  reduced by the  portion of the  monthly  advisory  fee or
management  fees  for such  month  payable  by the  Portfolio  and BRC  which is
attributable to the value of the Fund's direct or indirect  investments therein.
For the period from March 17, 2000 to December 31, 2000,  BMR waived  $1,120,030
of the advisory and administrative fee payable by the Fund.

     Under the terms of BRC's  management  agreement  with BMR,  BMR  receives a
monthly  management  fee at the  rate  of  1/20th  of 1%  (equivalent  to  0.60%
annually) of the average daily gross assets of BRC. The term gross assets of BRC
is defined in the  agreement to include the value of all assets of BRC,  without
reduction by any liabilities.  As noted above, the management fee payable by BRC
will be credited toward the Fund's advisory and administrative fee payments. For
the period commencing with the start of BRC's business,  March 17, 2000, through
December 31, 2000, BRC paid BMR management fees of $2,178,946.

     Under the terms of the Portfolio's  investment advisory agreement with BMR,
BMR receives a monthly  advisory fee at a base rate of 5/96 of 1% (equivalent to
0.625%  annually)  of the average  daily net assets of the  Portfolio up to $500
million. On net assets of $500 million or more the monthly fee is reduced and is
computed as follows: 9/192 of 1% (equivalent to 0.5625% annually) of the average
daily net assets of the Portfolio of $500 million but less than $1 billion; 1/24
of 1%  (equivalent  to 0.50%  annually)  of the average  daily net assets of the
Portfolio of $1 billion but less than $1.5 billion;  7/192 of 1%  (equivalent to
0.4375%  annually)  of the  average  daily net assets of the  Portfolio  of $1.5
billion but less than $7 billion;  17/480 of 1% (equivalent to 0.425%  annually)
of the average daily net assets of the Portfolio of $7 billion but less than $10
billion;  11/320 of 1% (equivalent to 0.4125% annually) of the average daily net
assets of the Portfolio of $10 billion but less than $15 billion; and 1/30 of 1%
(equivalent to 0.40%  annually) of the average daily net assets of the Portfolio
of $15 billion and above. As indicated  above, the Fund's allocated share of the
monthly  advisory fee paid by the Portfolio to BMR is credited toward the Fund's
advisory and  administrative  fee  payments.  As of December  31, 2000,  the net
assets of the  Portfolio  totaled  $18.4  billion.  For the fiscal  years  ended
December 31, 1999 and 2000,  the advisory fee  applicable  to the  Portfolio was
0.45% and 0.43%, respectively, of average daily net assets for such periods, and
the Fund's  allocated  portion of the fee amounted to $9,624,513 and $9,165,212,
respectively.

ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- ------------------------------------------------------

     See the information set forth under Item 6 above.

     Shares of the Fund were privately placed with qualified purchasers pursuant
to a  placement  agency  agreement  entered  into  between  the  Fund and EVD as
exclusive  placement  agent.  EVD  is a  wholly-owned  subsidiary  of  EVM.  EVD
appointed certain  securities dealers as subagents to participate in the private
offering. No selling commissions were paid by the Fund on behalf of Shareholders
making  investment  commitments  of $5  million  or more.  The Fund  paid a 1.5%
selling  commission  to EVD on behalf of each  Shareholder  making an investment
commitment  of less than $2  million  and a 1.0%  selling  commission  to EVD on
behalf  of each  shareholder  making  an  investment  commitment  of at least $2
million but less than $5 million.  The  selling  commission  paid by the Fund on
behalf of a Shareholder  was deducted from the  contribution to the Fund by such
Shareholder,  thereby  reducing  the number of Shares of the Fund  issued to the
Shareholder.  During the period from March 17, 2000 to December  31,  2000,  the
Fund paid selling commissions  aggregating  $8,745,977 pursuant to the placement
agency  agreement,  and  such  selling  commissions  were  paid by EVD to  those
subagents through which Shareholders invested in the Fund.

                                       12

     Pursuant to a servicing  agreement between the Company and EVD, the Company
pays a servicing fee to EVD for providing  certain  services and  information to
direct and indirect  investors in the Company.  The  servicing  fee is paid on a
quarterly  basis, at an annual rate of 0.15% of the Company's  average daily net
assets.  With respect to investors in the Company and  Shareholders  of the Fund
who subscribed  through a subagent,  EVD will assign servicing  responsibilities
and fees to the applicable subagent,  beginning twelve months after the issuance
of shares of the  Company or Shares of the Fund to such  persons.  The Fund will
assume its  allocated  share of the Company's  servicing  fee. The servicing fee
payable in respect of the Fund's  investment  in the Company is credited  toward
the Fund servicing fee described below. During the period from March 17, 2000 to
December 31, 2000, the Company paid servicing fees aggregating  $1,731,685 which
were attributable to the Fund's investments in the Company.

     Pursuant to a servicing agreement between the Fund and EVD, the Fund pays a
servicing  fee to EVD for  providing  certain  services and  information  to the
Shareholders of the Fund. The servicing fee is paid on a quarterly  basis, at an
annual rate of 0.25% of the Fund's  average  daily net assets.  With  respect to
Shareholders  who  subscribed  through a  subagent,  EVD will  assign  servicing
responsibilities  and fees to the applicable  subagent,  beginning twelve months
after the issuance of Shares of the Fund to such persons.  The Fund's  allocated
share of the  servicing  fee paid by the Company is  credited  toward the Fund's
servicing fee payment,  thereby reducing the amount of the servicing fee paid by
the Fund.  During the period from March 17, 2000 to December 31, 2000,  the Fund
paid servicing fees aggregating $1,140,348.

     Under the terms of the Fund's distribution agreement with EVD, EVD receives
a monthly  distribution  fee at an annual rate of 0.10% of the average daily net
assets of the Fund as  compensation  for its  services as placement  agent.  The
distribution fee accrued from the Fund's initial closing and will continue for a
period of ten years (subject to the annual approval of Eaton Vance,  Inc.).  For
the period commencing with the start of the Fund's business,  March 17, 2000, to
December  31,  2000,  the  distribution  fees  payable or accrued to EVD totaled
$1,120,030.  As noted above,  the  distribution  fee is subject to a monthly fee
cap.

     Shares of the Fund  redeemed  within three years of issuance are  generally
subject  to a  redemption  fee equal to 1% of the net asset  value of the Shares
redeemed.  The redemption fee is payable to EVD in cash by the Fund on behalf of
the redeeming  Shareholder.  No redemption  fee is imposed on Shares of the Fund
held for at least three years,  Shares acquired through the reinvestment of Fund
distributions,  Shares  redeemed  in  connection  with a  tender  offer or other
extraordinary  corporate event involving securities contributed by the redeeming
Shareholder, or Shares redeemed following the death of all of the initial owners
of the Shares redeemed. In addition, no fee applies to redemptions made pursuant
to a systematic  redemption  plan  established  by a Shareholder  with the Fund.
During the  period  from March 17,  2000 to  December  31,  2000,  EVD  received
redemption fees of $749,356 from the Fund on behalf of redeeming Shareholders.

ITEM 8. LEGAL PROCEEDINGS.
- -------------------------

     There are no material pending legal proceedings to which the Fund or BRC is
a party or of which any of their property is the subject.

                                       13


ITEM 9. NET ASSET VALUE OF AND  DISTRIBUTIONS  ON THE FUND'S  SHARES AND RELATED
        SHAREHOLDER MATTERS.
- --------------------------------------------------------------------------------

     (a) Market  Information,  Restrictions on Transfer of Shares and Redemption
of Shares.

     There is no  established  public trading market for the Shares of the Fund,
and the  transfer of Shares is  severely  restricted  by the  Limited  Liability
Company Agreement ("LLC Agreement") of the Fund.

     Other than  transfer to the Fund in a  redemption,  transfers of Shares are
expressly  prohibited  without the consent of EVM, which consent may be withheld
in its sole discretion for any reason or for no reason. The Shares have not been
and will not be  registered  under  the  Securities  Act,  and may not be resold
unless an exemption from such  registration is available.  Shareholders  have no
right to  require  registration  of the  Shares  and the Fund does not intend to
register  the  Shares  under the  Securities  Act or take any action to cause an
exemption  (whether  pursuant to Rule 144 of the Securities Act or otherwise) to
be available. The Fund is not and will not be registered under the 1940 Act, and
no transfer  of Shares may be made that would,  in the opinion of counsel to the
Fund,  result in the Fund being required to be registered under the 1940 Act. In
addition,  no transfer of Shares may be made  unless,  in the opinion of counsel
for the Fund,  such  transfer  would not result in  termination  of the Fund for
purposes of Section 708 of the Code or result in the  classification of the Fund
as an  association  or a publicly  traded  partnership  taxable as a corporation
under the Code. In no event shall all or any part of a  Shareholder's  Shares be
assigned to a minor or an  incompetent,  unless in trust for the benefit of such
person. Shares may be sold, transferred,  assigned or otherwise disposed of by a
Shareholder  only if, in the opinion of counsel,  such  transfer,  assignment or
disposition  would not violate federal  securities or state  securities or "blue
sky" laws (including investor qualification standards).

     Shares of the Fund may be  redeemed on any  business  day.  Redemptions  of
Shares  held for at least  three  years will be met at net asset  value.  Shares
redeemed  within these years of issuance are  generally  subject to a redemption
fee equal to 1% of the net asset value of the Shares redeemed. See Item 7 above.
The  Fund  plans  to  meet  redemption  requests   principally  by  distributing
securities drawn from the Portfolio,  but may also distribute cash. If requested
by a  redeeming  Shareholder,  the  Fund  will  meet  a  redemption  request  by
distributing  securities  that were  contributed  by the redeeming  Shareholder,
provided  that  such  securities  are  held  in the  Portfolio  at the  time  of
redemption.  The securities contributed by a Shareholder will not be distributed
to any other Shareholder in the Fund (or to any other investor in the Company or
the Portfolio)  during the first seven years  following  their  contribution.  A
shareholder   redemption  request  within  seven  years  of  a  contribution  of
securities by such Shareholder will ordinarily be met by distributing securities
that  were  contributed  by such  Shareholder,  prior  to  distributing  to such
Shareholder any other securities held in the Portfolio.  Securities  contributed
by a Shareholder  may be  distributed to other  Shareholders  in the Fund (or to
other  investors in the Company or the  Portfolio)  after a holding period of at
least  seven  years  and,  if so  distributed,  would not be  available  to meet
subsequent  redemption  requests  made  by  the  contributing  Shareholder.   If
requested by a redeeming  Shareholder making a redemption of at least $1 million
occurring more than seven years after such Shareholder's  admission to the Fund,
the Fund will  generally  distribute to the redeeming  Shareholder a diversified
basket of securities  representing a range of industry groups that is drawn from
the Portfolio,  but the selection of individual  securities would be made by BMR
in its sole  discretion.  No Partnership  Preference  Units or other real estate
investments  held by BRC will be distributed to meet a redemption  request,  and
"restricted  securities"  will  be  distributed  only  to  the  Shareholder  who
contributed such securities or such Shareholder's  successor in interest.  Other
than as set forth above,  the allocation of each redemption  between  securities
and cash and the selection of securities to be  distributed  will be at the sole
discretion of BMR. Distributed securities may include securities contributed by

                                       14

Shareholders  as  well  as  other  readily  marketable  securities  held  in the
Portfolio.  The value of securities  and cash  distributed  to meet a redemption
will equal the net asset value of the number of Shares being  redeemed  less the
applicable redemption fee, if any. The Fund's Credit Facility prohibits the Fund
from honoring redemption requests while there is outstanding an event of default
under the Credit Facility.

     The Fund may  compulsorily  redeem  all or a  portion  of the  Shares  of a
Shareholder  if the Fund has  determined  that such  redemption  is necessary or
appropriate to avoid registration of the Fund or the Company under the 1940 Act,
to avoid adverse tax or other  consequences to the Portfolio,  the Company,  the
Fund or the  Shareholders,  or to discharge  such  Shareholder's  obligation  to
reimburse the Fund for state taxes paid by the Fund on behalf of the Shareholder
and accrued  interest  thereon.  No redemption  fee is payable in the event of a
compulsory redemption.

     The high and low net asset  values per Share of the Fund  during  each full
quarterly period from the Fund's inception,  March 17, 2000,  through the fiscal
year ended December 31, 2000 are as follows:

         Quarter Ended                     High                         Low
         -------------                     ----                         ---
              6/30/00                     $102.81                      $90.86
              9/30/00                     $106.55                      $98.08
             12/31/00                     $103.11                      $93.56

     There are no  outstanding  options or warrants to purchase,  or  securities
convertible into, Shares of the Fund. Shares of the Fund cannot be sold pursuant
to Rule 144 under the Securities  Act, and the Fund does not propose to publicly
offer any of its Shares at any time.

     (b) Record Holders of Shares of the Fund.

     As of March 31, 2001, there were 805 record holders of Shares of the Fund.

     (c) Distributions.

     The Fund intends to make annual income distributions approximately equal to
the  amount of its net  investment  income,  if any,  and annual  capital  gains
distributions  equal to  approximately  22% of the  amount  of its net  realized
capital  gains,  if  any,  other  than   precontribution  gain  allocated  to  a
Shareholder in connection with a tender offer or other  extraordinary  corporate
event  involving  a  security  contributed  by such  Shareholder.  In  addition,
whenever a distribution in respect of a  precontribution  gain is made, the Fund
intends to make a supplemental  distribution generally equal to approximately 6%
of the  allocated  precontribution  gain  or such  other  percentage  as  deemed
appropriate to compensate  Shareholders  receiving such  distributions for taxes
that may be due in connection  with the  precontribution  gain and  supplemental
distributions.  The Fund's distribution rates with respect to realized gains may
be  adjusted  at a future  time to  reflect  changes  in the  effective  maximum
marginal  individual  federal tax rate  applicable to long-term  capital  gains.
Shareholder  distributions  with respect to net  investment  income and realized
post-contribution  gains  will be made pro rata in  proportion  to the number of
Shares held as of the record date of the  distribution.  Distributions  that are
made  in  respect  of  realized   precontribution   gains  and  the   associated
supplemental  distributions will be made solely to the Shareholders to whom such
gain is  allocated.  The Fund's net  investment  income and net  realized  gains
include the Fund's allocated share of the net investment income and net realized
gains of BRC, the Company and,  indirectly,  the  Portfolio.  The Fund's  Credit
Facility  prohibits the Fund from making any distribution to Shareholders  while
there is outstanding an event of default under the Credit Facility.

     On  December  29, 2000 the Fund made a  distribution  of $0.30 per Share to
Shareholders of record on December 28, 2000.

                                       15

ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES.
- -------------------------------------------------

     The  Fund  held its  initial  closing  on March  17,  2000,  at which  time
qualified purchasers contributed cash of $105,000* and equity securities with an
aggregate  exchange  value of $639.3  million in exchange  for an  aggregate  of
6,375,155 Shares of the Fund. Shares of the Fund were privately offered and sold
only to  "accredited  investors" as defined in Rule 501 (a) under the Securities
Act who were "qualified  purchasers"  (as defined in Section  2(a)(51)(A) of the
1940 Act) in certain  states  through  EVD,  the  placement  agent,  and certain
subagents  appointed by EVD in reliance  upon the  exemption  from  registration
provided by Rule 506 under the Securities Act.

     The Fund held a second  closing on May 16,  2000,  at which time  qualified
purchasers  contributed  equity  securities with an aggregate  exchange value of
$413.5 million in exchange for an aggregate of 4,131,104 Shares of the Fund. The
Fund held a third closing on July 19, 2000, at which time  qualified  purchasers
contributed equity securities with an aggregate exchange value of $635.8 million
in exchange for an aggregate  of 6,127,268  Shares of the Fund.  The Fund held a
fourth  closing  on  September  27,  2000,  at which time  qualified  purchasers
contributed equity securities with an aggregate exchange value of $310.0 million
in exchange for an aggregate  of 3,015,088  Shares of the Fund.  The Fund held a
fifth and final closing on November 29, 2000, at which time qualified purchasers
contributed equity securities with an aggregate exchange value of $606.8 million
in exchange for an aggregate of 6,240,278 Shares of the Fund. In connection with
each of the foregoing  closings,  Shares of the Fund were privately  offered and
sold only to accredited  investors who were  qualified  purchasers in the manner
described above.

ITEM 11. DESCRIPTION OF THE FUND'S SECURITIES TO BE REGISTERED.
- --------------------------------------------------------------

     The Fund is registering only Shares representing  limited liability company
interests in the Fund pursuant to Section 12(g) of the  Securities  Exchange Act
of 1934.

     The  distribution  practices of the Fund are  described in Item 9(c) above.
The Shares have no  conversion or  preemption  rights,  and there are no sinking
fund provisions  applicable to the Shares. The redemption rights of Shareholders
are  described  in Item 9(a) above.  Restrictions  on transfer of the Shares are
described in Item 9(a) above. Upon liquidation of the Fund, all assets remaining
after payment of all liabilities and obligations of the Fund and after provision
for liquidation  expenses will be distributed in cash or in kind to Shareholders
in proportion to the positive balances in their capital accounts. The Shares are
not subject to any assessment by the Fund, and the Fund's LLC Agreement provides
that no  Shareholder  shall be liable for any  obligations or liabilities of the
Fund.

     Subject to the consent of the  Manager,  a  Shareholder  may make an estate
freeze election pursuant to which all or a portion of such Shareholder's  Shares
will be  divided  into  Preferred  Shares  and  Common  Shares  ("Estate  Freeze
Shares").  Such division  will be made in  accordance  with the terms of the LLC
Agreement.  Estate Freeze Shares are not transferable without the consent of the
Fund's Manager and have no daily redemption rights or voting or consent rights.

     Shareholders  have  no  control  of  the  Fund's  business  or  activities.
Shareholders  do not have the right to replace  EVM as Manager of the Fund,  but
may do so only upon the bankruptcy of EVM.  Except as  specifically  required by
the LLC Agreement, no Shareholder shall have any right to vote on, consent to or
approve any action or matter under any  circumstances  whatsoever.  Shareholders
have a very limited right to consent, pursuant to and in accordance with the LLC
Agreement,  only  (i) to  change  in or  elimination  of the  Fund's  investment
objective  and  fundamental  investment   restrictions  set  forth  in  the  LLC
Agreement,  (ii) to the  designation  by EVM of another  Manager which is not an
entity  directly  or  indirectly  owned by EVC,  (iii) to the  designation  of a
substitute  Manager upon the  bankruptcy of EVM, (iv) to an election to dissolve

__________________________
*Contributed  by EVM in  exchange  for  1,050  Shares of the  Fund.  No  selling
 commission applied to such Shares.

                                       16

the Fund upon the  occurrence of certain  events or (v) to the  appointment of a
liquidator to wind up the Fund's affairs upon its dissolution in the event there
is no Manager to serve as liquidator.

     The Fund's LLC  Agreement  may be amended or restated only by action of the
Manager by an  instrument in writing  signed by or on behalf of the Manager.  No
such amendment or restatement shall in any material respect increase,  add to or
alter any financial obligation of any Shareholder. No consent or approval of the
Shareholders  is required to affect any such  amendment or  restatement,  except
that the Fund's investment objective and fundamental investment restrictions set
forth in the LLC Agreement may be changed or eliminated only with the Consent of
the Shareholders (defined as the consent or approval of Shareholders holding the
lesser of (i) 50% of the outstanding  Shares, (ii) 67% of those Shares acting on
the matter if Shareholders  holding more than 50% of the outstanding Shares have
responded to the consent  solicitation  or (iii) 67% of those Shares  present or
represented by proxy at a meeting if  Shareholders  holding more than 50% of the
outstanding Shares are present or represented by proxy at the meeting).

ITEM 12. INDEMNIFICATION OF THE MANAGER AND ITS AFFILIATES.
- ----------------------------------------------------------

     EVM and BMR, their trustee,  and their  officers,  employees and affiliates
are  entitled  to  indemnification  from the Fund  against all  liabilities  and
expenses incurred or paid by them in connection with any claim,  suit, action or
proceeding  in  which  they  become  involved  as  a  party  or  otherwise.   No
indemnification  shall be provided to any such person with respect to any matter
as to which it shall be ultimately  determined by final  judicial  decision that
such  person  did not act in good  faith  in the  reasonable  belief  that  such
person's  action  was in the best  interest  of the Fund  and  therefore  is not
entitled to  indemnification  by the Fund.  Expenses  incurred in defending  any
claim,  suit,  action or proceeding may be paid by the Fund as they are incurred
upon  receipt  in each case of an  undertaking  by or on behalf of the  relevant
party to repay such amounts if it is  ultimately  determined  that such party is
not entitled to be indemnified by the Fund in accordance with the LLC Agreement.
The  indemnification  is not to be deemed exclusive of any other rights to which
the  indemnified  parties  may  be  entitled  under  any  statute,  contract  or
otherwise.

     The LLC  Agreement  provides  that EVM and BMR,  their  trustee,  and their
officers,  employees  and  affiliates  shall not be liable to the Fund or to any
Shareholder by reason of (i) any tax liabilities  incurred by the  Shareholders,
including,  without limitation,  as a result of their contribution of securities
to the Fund or upon the exchange of such securities from the Fund to the Company
or from the Company to the Portfolio, or as a result of any sale or distribution
of any such securities; (ii) any failure to withhold income tax under federal or
state tax laws with respect to income or gains  allocated  to the  Shareholders;
(iii) any  change in the  federal  or state  tax laws or  regulations  or in the
interpretations  thereof as they apply to the Portfolio,  the Company,  BRC, the
Fund or the Shareholders,  whether such change or interpretation  occurs through
legislative,  judicial or  administrative  action; or (iv) any failure of BRC to
qualify as a REIT under the Code.  The LLC  Agreement  also  provides  that such
persons,  when acting in their  respective  capacities  in  connection  with the
Fund's  business  or  affairs,  shall  not  be  liable  to  the  Fund  or to any
Shareholder for any act, omission or breach of duty of any such person or of any
other such persons,  provided that no such person shall be exonerated  from such
liability who has been finally adjudicated by a court or other body before which
a  proceeding  was  brought  not to have acted in good  faith in the  reasonable
belief that such action was in the best interest of the Fund and to be liable to
the Fund or to such Shareholder by reason thereof.

     Reference  is made to Sections 3.2 and 13.1 of the LLC  Agreement  (Exhibit
3.1 hereto), which provisions are incorporated herein by reference.

                                       17

ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- -----------------------------------------------------

     The  Fund's  financial  statements,  together  with  the  auditors'  report
thereon,  appearing on pages 20 through 48 hereof,  are  incorporated  herein by
reference.

ITEM 14.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURES.
- --------------------------------------------------------------------------------

     There  have been no  changes  in, or  disagreements  with,  accountants  on
accounting and financial disclosures.

ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS.
- ------------------------------------------

     (a)  The following is a list of all financial statements filed as a part of
          this registration statement:

          (i)  Consolidated Portfolio of Investments as of December 31, 2000

               Consolidated  Statement of Assets and  Liabilities as of December
               31, 2000

               Consolidated  Statement  of  Operations  for the period  from the
               start of business, March 17, 2000, to December 31, 2000

               Consolidated  Statement  of  Changes in Net Assets for the period
               from the start of business, March 17, 2000, to December 31, 2000

               Consolidated  Statement  of Cash  Flows for the  period  from the
               start of business, March 17, 2000, to December 31, 2000

               Notes to Consolidated Financial Statements

               Independent Auditors' Report dated March 9, 2001

               Portfolio of Investments of  Tax-Managed  Growth  Portfolio as of
               December 31, 2000

               Statement  of  Assets  and  Liabilities  of  Tax-Managed   Growth
               Portfolio as of December 31, 2000

               Statement of Operations of Tax-Managed  Growth  Portfolio for the
               fiscal year ended December 31, 2000

               Statements  of  Changes  in  Net  Assets  of  Tax-Managed  Growth
               Portfolio  for the  fiscal  years  ended  December  31,  2000 and
               December 31, 1999

               Supplementary Data of Tax-Managed Growth Portfolio for the fiscal
               periods ended December 31, 2000, December 31, 1999, the two month
               period ended  December 31,  1998,  October 31, 1998,  October 31,
               1997 and October 31, 1996

               Notes to Financial Statements

               Independent Auditors' Report dated February 16, 2001

                                       18

     (b)  The  following  is a list  of all  exhibits  filed  as a part  of this
          registration statement:

          3         Copy of  Limited  Liability  Company  Agreement  of the Fund
                    dated March 17, 2000.  (Note: the LLC Agreement also defines
                    the rights of the holders of Shares of the Fund)

          4         Copy of Revolving Credit and Security  Agreement dated as of
                    March 17, 2000;  Agreement of Amendment  thereto dated as of
                    May 16, 2000;  Agreement of  Amendment  thereto  dated as of
                    July 19, 2000;  Agreement of Amendment  thereto  dated as of
                    September 27, 2000;  Agreement of Amendment thereto dated as
                    of November 29, 2000;  Agreement of Amendment  thereto dated
                    as of February 22, 2001; and Agreement of Amendment  thereto
                    dated as of March 15, 2001.

          9         Not applicable and not filed.

          10(1)     Copy of  Investment  Advisory and  Administration  Agreement
                    between the Fund and Boston  Management  and Research  dated
                    March 10, 2000.

          10(2)     Copy  of   Management   Agreement   between   Belmar  Realty
                    Corporation  and Boston  Management and Research dated March
                    10, 2000.

          10(3)     Copy of Investor  Servicing  Agreement  between the Fund and
                    Eaton Vance Distributors, Inc. dated December 15, 1999.

          10(4)     Copy of Custody and Transfer  Agency  Agreement  between the
                    Fund and Investors  Bank & Trust Company dated  December 15,
                    1999.

          11        Not applicable and not filed.

          12        Not applicable and not filed.

          21        List of Subsidiaries of the Fund.

          24        Not applicable and not filed.

          99        Form N-SAR of Eaton Vance Tax-Managed Growth Portfolio (File
                    No.  811-7409)  for its fiscal year ended  December 31, 2000
                    filed   electronically  with  the  Securities  and  Exchange
                    Commission under the Investment Company Act of 1940 on March
                    1, 2001 (Accession No.  0000940394-01-000043)  (incorporated
                    herein by reference pursuant to Rule 12b-32).

                                       19


BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

CONSOLIDATED PORTFOLIO OF INVESTMENTS

INVESTMENT IN BELVEDERE CAPITAL FUND
COMPANY LLC -- 75.4%

SECURITY                                  SHARES           VALUE
- -------------------------------------------------------------------------
Investment in Belvedere Capital Fund
Company LLC (Belvedere Capital)             14,032,906     $2,485,733,611
- -------------------------------------------------------------------------
Total Investment in Belvedere Capital
   (identified cost $2,540,960,650)                        $2,485,733,611
- -------------------------------------------------------------------------

PARTNERSHIP PREFERENCE UNITS -- 17.6%

SECURITY                                  UNITS            VALUE
- -------------------------------------------------------------------------
Bradley Operating Limited Partnership
(Delaware Limited Partnership affiliate
of Bradley Real Estate, Inc.), 8.875%
Series B Cumulative Redeemable Perpetual
Preferred Units, Callable from 2/23/04+        818,348     $   16,022,763
Cabot Industrial Properties, L.P.
(Delaware Limited Partnership affiliate
of Cabot Industrial Trust), 8.625%
Series B Cumulative Redeemable
Preferred Units,
Callable from 4/29/04+                       1,300,000         57,543,590
Camden Operating, L.P. (Delaware Limited
Partnership affiliate of Camden Property
Trust), 8.50% Series B Cumulative
Redeemable Perpetual Preferred Units,
Callable from 2/23/04+                       3,231,954         71,410,993
CP Limited Partnership (Maryland Limited
Partnership affiliate of Chateau
Communities, Inc.), 8.125% Series A
Cumulative Redeemable Preferred Units,
Callable from 4/20/03+                       1,500,000         64,924,500
Essex Portfolio, L.P. (California
Limited Partnership affiliate of Essex
Property Trust, Inc.), 7.875% Series B
Cumulative Redeemable Preferred Units,
Callable from 2/6/03+                          675,000         25,349,625
Essex Portfolio, L.P. (California
Limited Partnership affiliate of Essex
Property Trust, Inc.), 9.30% Series D
Cumulative Redeemable Preferred Units,
Callable from 7/28/04+                       2,000,000         44,350,000
Essex Portfolio, L.P. (California
Limited Partnership affiliate of Essex
Property Trust, Inc.),9.125% Series C
Cumulative Redeemable Preferred Units,
Callable from 11/24/03+                         80,000          3,472,160
Kilroy Realty, L.P. (Delaware Limited
Partnership affiliate of Kilroy Realty
Corporation), 8.075% Series A Cumulative
Redeemable Preferred Units,
Callable from 2/6/03+                          724,000         27,340,412
Kilroy Realty, L.P. (Delaware Limited
Partnership affiliate of Kilroy Realty
Corporation), 9.375% Series C Cumulative
Redeemable Preferred Units,
Callable from 11/24/03+                        700,000         30,607,500
PSA Institutional Partners, L.P.
(California Limited Partnership
affiliate of Public Storage, Inc.),
9.50% Series N Cumulative Redeemable
Perpetual Preferred Units,
Callable from 3/17/05+                       2,555,000         66,555,706


SECURITY                                  UNITS            VALUE
- -------------------------------------------------------------------------
Prentiss Properties Acquisition
Partners, L.P. (Delaware Limited
Partnership affiliate of Prentiss
Properties Trust), 8.30% Series B
Cumulative Redeemable Perpetual
Preferred Units, Callable from 6/25/03+      1,742,928     $   69,518,600
Regency Centers, L.P. (Delaware Limited
Partnership affiliate of Regency Realty
Corporation), 8.125% Series A Cumulative
Redeemable Preferred Units,
Callable from 6/25/03+                       1,000,000         41,343,500
Regency Centers, L.P. (Delaware Limited
Partnership affiliate of Regency Realty
Corporation), 9.125% Series D Cumulative
Redeemable Preferred Units,
Callable from 9/29/04+                         150,000         13,933,395
Sun Communities Operating L. P.
(Michigan Limited Partnership affiliate
of Sun Communities, Inc.), 8.875%
Series A Cumulative Redeemable
Perpetual Preferred Units,
Callable from 9/29/04+                       2,000,000         46,304,800
- -------------------------------------------------------------------------
Total Partnership Preference Units
   (identified cost $562,247,415)                          $  578,677,544
- -------------------------------------------------------------------------

OTHER REAL ESTATE INVESTMENTS -- 6.9%

DESCRIPTION                                                VALUE
- ------------------------------------------------------------------------
Rental Property(1)(2)                                      $  228,933,113
- -------------------------------------------------------------------------
Total Real Estate Investments
   (identified cost $228,933,113)                          $  228,933,113
- -------------------------------------------------------------------------
COMMERCIAL PAPER -- 0.1%
                                          PRINCIPAL
                                          AMOUNT
SECURITY                                  (000'S OMITTED)  VALUE
- -------------------------------------------------------------------------
Corporate Receivables Corp.,
6.53%, 1/2/01                               $    4,058     $    4,057,378
- -------------------------------------------------------------------------
Total Commercial Paper
   (at amortized cost, $4,057,378)                         $    4,057,378
- -------------------------------------------------------------------------
Total Investments -- 100.0%
   (identified cost $3,336,198,556)                        $3,297,401,646
- -------------------------------------------------------------------------
 +    Security exempt from registration under the Securities Act of 1933. At
      December 31, 2000, the value of these securities totaled $578,677,544 or
      23.5% of net assets.
 (1)  Investment valued at fair value using methods determined in good faith
      by or at the direction of the manager of Belmar Realty Corporation.
 (2)  Rental property represents twenty multi-family residential properties
      located in nine states. None of the individual properties represent more
      than 5% of net assets.

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       20

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2000

Assets
- --------------------------------------------------------
Total investments, at value
   (identified cost $3,336,198,556)       $3,297,401,646
Cash                                           2,256,168
Cash - security deposits                         308,197
Escrow deposits - restricted                  13,785,139
Dividends receivable                           5,337,003
Accounts receivable and other assets           1,371,180
Deferred expenses                                882,499
Prepaid expenses                                 572,818
- --------------------------------------------------------
TOTAL ASSETS                              $3,321,914,650
- --------------------------------------------------------
Liabilities
- --------------------------------------------------------
Loan payable                              $  613,500,000
Mortgage payable, net of unamortized
   debt issuance costs                       173,083,255
Open interest rate swap contracts, at
   value                                      35,439,158
Payable for Fund Shares redeemed               3,218,084
Security deposits                                740,964
Swap interest payable                            357,842
Accrued expenses:
   Interest expense                            4,038,348
   Accrued property taxes                      2,614,810
   Other accrued expenses                        590,660
Other liabilities                              3,054,387
Minority interest in controlled
   subsidiaries                               27,561,714
- --------------------------------------------------------
TOTAL LIABILITIES                         $  864,199,222
- --------------------------------------------------------
NET ASSETS FOR 25,122,311 SHARES
   OUTSTANDING                            $2,457,715,428
- --------------------------------------------------------
Shareholders' Capital (Note 4)
- --------------------------------------------------------
SHAREHOLDERS' CAPITAL                     $2,457,715,428
- --------------------------------------------------------
Net Asset Value & Redemption
Price Per Share
- --------------------------------------------------------
($2,457,715,428  DIVIDED BY 25,122,311
   SHARES OUTSTANDING)                    $        97.83
- --------------------------------------------------------

CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE PERIOD ENDED
DECEMBER 31, 2000*

Investment Income
- ------------------------------------------------------
Dividends allocated from Belvedere
   Capital
   (net of foreign taxes, $53,681)        $  9,856,066
Interest allocated from Belvedere
   Capital                                   3,458,020
Expenses allocated from Belvedere
   Capital                                  (6,972,347)
- ------------------------------------------------------
Net investment income allocated from
   Belvedere Capital                      $  6,341,739
Dividends from partnership preference
   units                                    35,662,060
Rental income                               11,132,687
Interest                                       194,233
- ------------------------------------------------------
TOTAL INVESTMENT INCOME                   $ 53,330,719
- ------------------------------------------------------
Expenses
- ------------------------------------------------------
Investment advisory and administrative
   fee                                    $  3,888,594
Property management fees                       447,300
Distribution and servicing fee               2,260,378
Interest expense on credit facility         21,171,471
Interest expense on swap contracts           5,433,853
Interest expense on mortgages                4,798,209
Property and maintenance expenses            3,498,342
Loan program structuring expense             1,344,696
Property taxes and insurance                 1,190,236
Legal and accounting services                  883,343
Organization expenses                          708,924
Amortization of deferred expenses              108,959
Printing and postage                            76,664
Custodian and transfer agent fees               34,470
Miscellaneous                                  357,478
- ------------------------------------------------------
TOTAL EXPENSES                            $ 46,202,917
Deduct --
   Reduction of investment adviser and
      administrative fee                     1,120,030
- ------------------------------------------------------
NET EXPENSES                              $ 45,082,887
- ------------------------------------------------------
Net investment income before minority
   interest share in net income of
   controlled subsidiaries                $  8,247,832
Minority interest in net income of
   controlled subsidiaries                    (317,338)
- ------------------------------------------------------
NET INVESTMENT INCOME                     $  7,930,494
- ------------------------------------------------------
Realized and Unrealized Gain (Loss)
- ------------------------------------------------------
Net realized gain (loss) --
   Investment transactions from
      Belvedere Capital
      (identified cost basis)             $ 13,706,147
- ------------------------------------------------------
NET REALIZED GAIN                         $ 13,706,147
- ------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investment in Belvedere Capital
      (identified cost basis)             $(55,227,039)
   Investments in partnership preference
      units (identified cost basis)         16,430,129
   Interest rate swap contracts            (35,439,158)
- ------------------------------------------------------
NET CHANGE IN UNREALIZED
   APPRECIATION (DEPRECIATION)            $(74,236,068)
- ------------------------------------------------------
NET REALIZED AND UNREALIZED LOSS          $(60,529,921)
- ------------------------------------------------------
NET DECREASE IN NET ASSETS FROM
   OPERATIONS                             $(52,599,427)
- ------------------------------------------------------
 *    For the period from the start of business, March 17, 2000, to
      December 31, 2000.

                        SEE NOTES TO FINANCIAL STATEMENTS
                                       21

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000
CONSOLIDATED FINANCIAL STATEMENTS CONT'D
CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS

INCREASE (DECREASE)                             PERIOD ENDED
IN NET ASSETS                                DECEMBER 31, 2000*
- ---------------------------------------------------------------
Net investment income                       $       7,930,494
Net realized gain on investment
   transactions                                    13,706,147
Net change in unrealized appreciation
   (depreciation) of investments                  (74,236,068)
- ---------------------------------------------------------------
NET DECREASE IN NET ASSETS FROM
   OPERATIONS                               $     (52,599,427)
- ---------------------------------------------------------------
Transactions in Fund Shares --
   Investment securities contributed        $   2,605,411,580
   Less -- Selling commissions                     (8,745,977)
- ---------------------------------------------------------------
Net contributions                           $   2,596,665,603
Net asset value of Shares issued to
   Shareholders in payment of
   distributions declared                           3,261,813
Net asset value of Shares redeemed                (81,434,649)
- ---------------------------------------------------------------
NET INCREASE IN NET ASSETS FROM FUND
   SHARE TRANSACTIONS                       $   2,518,492,767
- ---------------------------------------------------------------
Distributions to Shareholders
   Belmar Capital Fund                      $      (7,526,915)
   Special distributions to Shareholders             (744,698)
   Preferred Shareholders of BRC                      (11,299)
- ---------------------------------------------------------------
TOTAL DISTRIBUTIONS TO SHAREHOLDERS         $      (8,282,912)
- ---------------------------------------------------------------
NET INCREASE IN NET ASSETS                  $   2,457,610,428
- ---------------------------------------------------------------
Net Assets
- ---------------------------------------------------------------
At beginning of period                      $         105,000
- ---------------------------------------------------------------
AT END OF PERIOD                            $   2,457,715,428
- ---------------------------------------------------------------
 *    For the period from the start of business, March 17, 2000, to
      December 31, 2000.

CONSOLIDATED STATEMENT OF CASH FLOWS
                                          PERIOD ENDED
INCREASE (DECREASE) IN CASH               DECEMBER 31, 2000*
- ---------------------------------------------------------------
Cash Flows From (For) Operating
   Activities --
   Net investment income                  $           7,930,494
   Adjustment to reconcile net
      investment income to net cash
      flows used for operating
      activities --
      Amortization of offering costs                    108,959
      Net investment income allocated
         from Belvedere Capital                      (6,341,739)
      Increase in dividends receivables              (5,337,003)
      Increase in security deposits                    (308,197)
      Increase in deferred costs                       (891,150)
      Increase in prepaid expenses                     (572,818)
      Increase in escrow deposits                       (30,139)
      Decrease in other assets                          168,970
      Increase in interest payable for
         open swap contracts                            357,842
      Increase in minority interest                     210,000
      Increase in accrued property taxes              2,614,810
      Increase in accrued interest and
         accrued operating expenses                   3,265,529
      Purchase of partnership preference
         units                                     (566,518,883)
      Payments for investments in other
         real property                              (39,406,839)
      Cash assumed in connection with
         acquisition of real
         estate investments                             432,064
      Improvements to real estate                    (1,466,114)
      Sale of partnership preference
         units                                        4,271,468
      Net decrease in investment in
         Belvedere Capital                            8,019,495
      Investment in short-term
         investments                                 (4,057,378)
      Minority interest in share of net
         investment income of controlled
         subsidiary                                     317,338
- ---------------------------------------------------------------
NET CASH FLOWS USED FOR OPERATING
   ACTIVITIES                             $        (597,233,291)
- ---------------------------------------------------------------
Cash Flows From (For) Financing
   Activities --
   Proceeds of loan                       $         613,500,000
   Payments on behalf of investors
      (selling commissions)                          (8,745,977)
   Payment on mortgage                                 (188,670)
   Capital contributed to controlled
      subsidiaries                                      763,211
   Payment of distributions                          (4,206,269)
   Payments for Fund Shares redeemed                 (1,737,836)
- ---------------------------------------------------------------
NET CASH FLOWS FROM FINANCING ACTIVITIES  $         599,384,459
- ---------------------------------------------------------------
NET INCREASE IN CASH                      $           2,151,168
- ---------------------------------------------------------------
CASH AT BEGINNING OF PERIOD               $             105,000
- ---------------------------------------------------------------
CASH AT END OF PERIOD                     $           2,256,168
- ---------------------------------------------------------------
Supplemental Disclosure and Non-cash
Investing and Financing Activities
- ---------------------------------------------------------------
Securities contributed by Shareholders,
   invested in Belvedere Capital          $       2,605,411,580
Change in unrealized depreciation of
   investments and open swap contracts    $         (74,236,068)
Interest paid for loan                    $          18,424,162
Interest paid for mortgages               $           3,507,170
Interest paid for swap contracts          $           5,076,011
Market value of securities distributed
   in payment of redemptions              $          76,478,729
Market value of real property and other
   assets, net of current liabilities,
   assumed in conjunction with
   acquisition of real estate
   investments                            $         242,515,000
Mortgages assumed in conjunction with
   acquisition of real property           $         176,836,466
- ---------------------------------------------------------------
 *    For the period from the start of business, March 17, 2000 to
      December 31, 2000.
                       SEE NOTES TO FINANCIAL STATEMENTS
                                       22

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 Organization
- -------------------------------------------
 A   Investment  Objective  -- Belmar  Capital  Fund LLC  (Belmar  Capital) is a
     Delaware limited liability company established to offer diversification and
     tax-sensitive   investment   management   to  persons   holding  large  and
     concentrated  positions in equity  securities  of selected  publicly-traded
     companies.  The  investment  objective  of  Belmar  Capital  is to  achieve
     long-term, after-tax returns for Shareholders.  Belmar Capital pursues this
     objective primarily by investing indirectly in Tax-Managed Growth Portfolio
     (the Portfolio),  a diversified,  open-end  management  investment  company
     registered  under the  Investment  Company  Act of 1940,  as  amended.  The
     Portfolio  is organized as a trust under the laws of the state of New York.
     Belmar  Capital  maintains its  investment in the Portfolio by investing in
     Belvedere  Capital  Fund  Company  LLC  (Belvedere   Capital),  a  separate
     Massachusetts  limited  liability  company that invests  exclusively in the
     Portfolio.  The  performance  of Belmar  Capital and Belvedere  Capital are
     directly and  substantially  affected by the  performance of the Portfolio.
     Separate from its investment in the Portfolio  through  Belvedere  Capital,
     Belmar  Capital  invests in real estate assets  including  income-producing
     preferred   equity   interests  in  real  estate   operating   partnerships
     (partnership  preference units) affiliated with publicly-traded real estate
     investment  trusts  (REITs) and an interest in a controlled  real  property
     subsidiary.

 B   Subsidiaries   --  Belmar  Capital  invests  in  real  estate  through  its
     subsidiary  Belmar  Realty  Corporation  (BRC).  BRC  invests  directly  in
     partnership  preference  units and  indirectly in real  property  through a
     controlled subsidiary, Bel Alliance Apartments, LLC (Bel Apartments).

     BRC -- BRC invests directly in partnership  preference units and also holds
     a majority interest in Bel Apartments. At December 31, 2000, Belmar Capital
     owned 100% of the  common  stock  issued by BRC and  intends to hold all of
     BRC's  common stock at all times.  Additionally,  2,100 shares of preferred
     stock of BRC are  outstanding at December 31, 2000. The preferred stock has
     a par value of $0.01 per share  and is  redeemable  by BRC at a  redemption
     price of $100 per share after the occurrence of certain tax events or after
     December 31, 2005.  Dividends on the  preferred  stock are  cumulative  and
     payable  annually equal to $8 per share. The interest in preferred stock is
     recorded as a minority interest on the Consolidated Statement of Assets and
     Liabilities.

     Bel Apartments -- Bel Apartments, a majority-owned  subsidiary of BRC, owns
     twenty  multi-family   residential   properties   (collectively,   the  Bel
     Apartments  Properties) located in nine states (Tennessee,  South Carolina,
     Texas, Florida, North Carolina,  Missouri,  Georgia,  Virginia and Nevada).
     BRC owns 100% of the Class A units of Bel Apartments,  representing  60% of
     the equity interests in Bel Apartments, and a minority shareholder (the Bel
     Apartments   Minority   Shareholder)  owns  100%  of  the  Class  B  units,
     representing  40% of the equity  interests in Bel  Apartments.  The Class B
     equity  interest  is recorded  as a minority  interest on the  Consolidated
     Statement of Assets and Liabilities.  The primary  distinction  between the
     two classes of shares is the distribution  priority and voting rights.  BRC
     has  priority  in  distributions  and has  greater  voting  rights than the
     holders of the Class B units.

     The accompanying  consolidated financial statements include the accounts of
     Belmar  Capital,  BRC and Bel  Apartments  (collectively,  the  Fund).  All
     material intercompany accounts and transactions have been eliminated.

     The audited financial statements of the Portfolio,  including the portfolio
     of investments, are included elsewhere in this report and should be read in
     conjunction with the Fund's financial statements.

2 Significant Accounting Policies
- -------------------------------------------
     The following is a summary of significant  accounting policies consistently
     followed by the Fund in the  preparation of its financial  statements.  The
     policies are in conformity with generally accepted accounting principles.

 A   Investment Costs -- The Fund's investment assets were principally  acquired
     on March 17, 2000,  May 16, 2000,  July 19,  2000,  September  27, 2000 and
     November 29, 2000 through  contributions of common stock by Shareholders in
     exchange  for  Shares of the Fund,  in  private  purchases  of  partnership
     preference units and through  contributions  of real estate  investments in
     exchange for cash and a minority interest in a controlled  subsidiary.  The
     Fund  immediately  exchanged  the  contributed  securities  into  Belvedere
     Capital for shares thereof,  and Belvedere  Capital,  in turn,  immediately
     thereafter  exchanged the contributed  securities into the Portfolio for an
     interest  in the  Portfolio.  The cost at which the Fund's  investments  of
     contributed securities are carried in the financial statements is the value
     of the contributed  securities as of the close of business on the day prior
     to their  contribution  to the Fund.  The  initial  tax basis of the Fund's
     investment in the Portfolio  through  Belvedere  Capital is the same as the
     contributing  Shareholders' basis in securities and cash contributed to the
                                       23

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

     Fund.  The  initial  tax  and  financial  reporting  basis  of  the  Fund's
     investments  in  securities  and real estate  purchased  by the Fund is the
     purchase  cost.  The cost at which the Fund's  investments  in real  estate
     contributed  to the Fund is  carried  in the  financial  statements  is the
     market  value on  contribution  date.  The initial tax basis of real estate
     investments  contributed to the Fund is the  contributor's tax basis at the
     time of contribution or value at the time of contribution, depending on the
     taxability of the contribution.

 B   Investment  Valuations  -- The Fund's  investments  consist of  partnership
     preference  units,  other real  property  investments,  shares of Belvedere
     Capital and short-term debt securities. Belvedere Capital's only investment
     is an  interest  in the  Portfolio,  the value of which is  derived  from a
     proportional  interest  therein.  Additionally,  the Fund has entered  into
     interest rate swap contracts (Note 8). The valuation policy followed by the
     Fund, Belvedere Capital and the Portfolio is as follows:

     Marketable  securities,  including  options,  that are listed on foreign or
     U.S.  securities  exchanges  or in the NASDAQ  National  Market  System are
     valued at closing sale prices on the  exchange  where such  securities  are
     principally  traded.  Futures  positions on securities  or  currencies  are
     generally  valued  at  closing  settlement   prices.   Unlisted  or  listed
     securities  for which  closing sale prices are not  available are valued at
     the  mean  between  the  latest  bid  and  asked  prices.  Short-term  debt
     securities  with a  remaining  maturity  of 60 days or less are  valued  at
     amortized cost, which  approximates fair value. Other fixed income and debt
     securities,  including  listed  securities  and  securities for which price
     quotations  are available,  are normally  valued on the basis of valuations
     furnished by a pricing service. Investments held by the Portfolio for which
     valuations or market  quotations are  unavailable  are valued at fair value
     using  methods  determined  in good  faith  by or at the  direction  of the
     Trustees.  Investments  held by the Fund for  which  valuations  or  market
     quotations  are   unavailable  are  valued  at  fair  value  using  methods
     determined in good faith by Boston  Management and Research (BMR), a wholly
     owned  subsidiary of Eaton Vance Management  (EVM), as investment  adviser.
     Interest rate swap contracts for which prices are unavailable are valued as
     determined in good faith by BMR.

     The value of the Fund's real estate  assets is  determined in good faith by
     BMR, as manager of BRC, taking into account all relevant factors,  data and
     information,   including,   with  respect  to  investments  in  partnership
     preference units, information from dealers and similar firms with knowledge
     of such issues and the prices of comparable preferred equity securities and
     other  fixed or  adjustable  rate  instruments  having  similar  investment
     characteristics.  Real estate investments other than partnership preference
     units  are  generally   stated  at  estimated   market  values  based  upon
     independent  valuations  assuming orderly  disposition of assets.  Detailed
     investment  valuations are performed annually and reviewed periodically and
     adjusted if there has been a significant  change in economic  circumstances
     since the previous valuation.

 C   Interest  Rate  Swaps -- The Fund  has  entered  into  interest  rate  swap
     agreements  with  respect to its  borrowings  and real estate  investments.
     Pursuant  to these  agreements,  the Fund makes  periodic  payments  to the
     counterparty at  predetermined  fixed rates, in exchange for  floating-rate
     payments from the counterparty that fluctuate with one-month LIBOR.  During
     the terms of the  outstanding  swap  agreements,  changes in the underlying
     values of the swaps are recorded as unrealized gains or losses. The Fund is
     exposed  to  credit  loss  in the  event  of  non-performance  by the  swap
     counterparty.

 D   Written  Options  -- The  Portfolio  and the  Fund  may  write  listed  and
     over-the-counter  call  options  on  individual  securities,  on baskets of
     securities and on stock market indices.  Upon the writing of a call option,
     an  amount  equal  to the  premium  received  by the  Portfolio  or Fund is
     included in the  Statement of Assets and  Liabilities  as a liability.  The
     amount of the  liability is  subsequently  marked-to-market  to reflect the
     current  value of the option  written  in  accordance  with the  investment
     valuation policies discussed above.  Premiums received from writing options
     that expire are treated as realized gains.  Premiums  received from writing
     options that are exercised or are closed are added to or offset against the
     proceeds or amount paid on the  transaction  to determine the realized gain
     or loss. The Portfolio or Fund as a writer of an option may have no control
     over whether the  underlying  securities  may be sold and as a result bears
     the market  risk of an  unfavorable  change in the price of the  securities
     underlying the written option.

 E   Purchased Options -- Upon the purchase of a put option, the premium paid by
     the  Portfolio  or  Fund  is  included  in  the  Statement  of  Assets  and
     Liabilities as an investment.  The amount of the investment is subsequently
     marked-to-market  to  reflect  the  current  market  value  of  the  option
     purchased,  in accordance with the investment  valuation policies discussed
     above.  If an option which the Portfolio or Fund has  purchased  expires on
     the stipulated  expiration  date, the Portfolio or Fund will realize a loss
     in the amount of the cost of the option.  If the  Portfolio  or Fund enters
                                       24

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

     into a closing sale transaction,  the Portfolio or Fund will realize a gain
     or loss,  depending  on whether the sales  proceeds  from the closing  sale
     transaction  are  greater  or less  than  the  cost of the  option.  If the
     Portfolio  or Fund  exercises a put option,  it will realize a gain or loss
     from the sale of the  underlying  security and the proceeds  from such sale
     will be decreased by the premium originally paid.

 F   Rental  Operations -- The apartment units held by Bel Apartments are leased
     to residents generally for terms of one year or less, with monthly payments
     due in advance.

     The escrow accounts related to Bel Apartments  consist of deposits for real
     estate  taxes,  insurance,  environmental,  renovation,  debt  service  and
     security deposit accounts. Bel Apartments has no access to these funds once
     deposited  into  the  escrow  accounts.  Amounts  are  held by a  financial
     institution and controlled by the lender (Note 9).

     Costs  incurred in connection  with  acquisitions  of properties  have been
     capitalized.  Significant  betterments and  improvements are capitalized as
     part of the building and improvements.

 G   Income -- Dividend income is recorded on the ex-dividend  date and interest
     and rental income are recorded on the accrual basis.

     Belvedere  Capital's  net  investment  income or loss consists of Belvedere
     Capital's  pro-rata  share of the net  investment  income of the Portfolio,
     less all actual or accrued  expenses of Belvedere  Capital,  determined  in
     accordance with generally accepted  accounting  principles.  The Fund's net
     investment  income or loss consists of the Fund's pro-rata share of the net
     investment  income of  Belvedere  Capital,  plus all  income  earned on the
     Fund's direct investments, less all actual and accrued expenses of the Fund
     determined in accordance with generally accepted accounting principles.

 H   Deferred  Costs  --  Costs  incurred  by the  Fund in  connection  with its
     organization have been expensed as incurred.  Deferred mortgage origination
     expenses  incurred in connection  with the financing of Bel  Apartments are
     amortized over the term of the loans.

 I   Income Taxes -- Belmar  Capital,  Belvedere  Capital and the  Portfolio are
     treated as  partnerships  for  federal  income tax  purposes.  As a result,
     Belmar  Capital,  Belvedere  Capital and the Portfolio do not incur federal
     income  tax  liability,  and the  shareholders  and  partners  thereof  are
     individually  responsible for taxes on items of partnership  income,  gain,
     loss and deduction.  The policy of BRC and Bel Apartments is to comply with
     the Internal  Revenue Code applicable to REITs. BRC and Bel Apartments will
     generally  not be  subject to  federal  income tax to the extent  that they
     distribute  their  earnings to their  stockholders  each year and  maintain
     their qualifications as REITs.

 J   Other -- Investment transactions are accounted for on a trade date basis.

 K   Use of Estimates -- The  preparation of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities  at the  date of the  financial  statements  and  the  reported
     amounts of income and expense during the reporting  period.  Actual results
     could differ from those estimates.

3 Distributions to Shareholders
- -------------------------------------------
     The Fund intends to distribute  each year all of its net investment  income
     for the year,  if any, and  approximately  22% of its net realized  capital
     gains for such year, if any, other than precontribution  gains allocated to
     a  Shareholder  in  connection  with a tender offer or other  extraordinary
     corporate event with respect to a security contributed by such Shareholder,
     for which no capital gain  distribution  is made.  In addition,  whenever a
     distribution in respect of a precontribution gain is made, the Fund makes a
     supplemental   distribution  to  compensate   Shareholders  receiving  such
     distributions   for  taxes  that  may  be  due  in   connection   with  the
     precontribution gain and supplemental distributions.  Special distributions
     paid  during the period  from the start of  business,  March 17,  2000,  to
     December 31, 2000 totaled $744,698.

     In addition, BRC and Bel Apartments intend to distribute  substantially all
     of their taxable income earned by the respective entities during the year.

     Distributions  made to  Shareholders  electing  the  Fund's  Estate  Freeze
     feature (Note 4) will be paid, first, to holders of Preferred Shares to the
     extent of the unpaid  cumulative  annual  priority  return of the Preferred
     Shares  and,  second,  to the  holders  of the  associated  Common  Shares.
     Distributions  made in respect of any  realized  precontribution  gains and
     associated supplemental distributions will be apportioned between Preferred
     Shares and Common Shares  consistent  with the  allocation to the Preferred
     Shares and Common  Shares of such  realized  precontribution  gains.  It is
                                       25

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

     expected that  substantially  all Fund  distributions  in respect of Estate
     Freeze  Shares  will be paid to holders of  Preferred  Shares  rather  than
     holders of Common  Shares.  Distributions  on Estate  Freeze  Shares may be
     reinvested in the Fund to purchase undivided Shares at the Fund's net asset
     value per Share on the date of reinvestment.

4 Shareholder Transactions
- -------------------------------------------
     The Fund may issue an unlimited  number of full and fractional Fund Shares.
     Transactions  in Fund Shares,  including  contributions  of  securities  in
     exchange for Shares of the Fund, were as follows:

                                              PERIOD ENDED
                                              DECEMBER 31, 2000*
    ---------------------------------------------------------------
    Issued at Fund closings                              25,888,893
    Issued to Shareholders electing to
     receive payment of distributions in
     Fund Shares                                             32,900
    Redemptions                                            (800,532)
    ---------------------------------------------------------------
    NET INCREASE                                         25,121,261
    ---------------------------------------------------------------

 *    For the period from the start of business, March 17, 2000, to
      December 31, 2000.

     Redemptions of Fund Shares held less than three years are generally subject
     to a redemption  fee of 1% of the net asset value of Shares  redeemed.  The
     redemption fee is paid to Eaton Vance Distributors,  Inc. (EVD) by the Fund
     on behalf of the redeeming Shareholder.  No charge is levied on redemptions
     of Shares  acquired  through  the  reinvestment  of  distributions,  Shares
     redeemed in connection with a tender offer or other extraordinary corporate
     event or Shares redeemed  following the death of all of the initial holders
     of the Shares  redeemed.  In addition,  no fee applies to redemptions  made
     pursuant to a Systematic  Redemption  Plan whereby a Shareholder can redeem
     up to 2% of Shares held on a quarterly basis. For the period from the start
     of business, March 17, 2000, to December 31, 2000, EVD received $749,356 in
     redemption fees.

     In  connection  with the  offering of Shares,  EVD,  the  Placement  Agent,
     received  $8,745,977 in selling  commissions  paid by the Fund on behalf of
     Shareholders.  EVD, in turn, paid this amount to the applicable subagent on
     behalf of  Shareholders  investing in the Fund through  such  subagent.  In
     addition,  EVD made payments to subagents  from its own resources  totaling
     $25,975,659  equal to 1.0% of the  value of  investments  in the Fund  made
     through subagents.

     Shareholders in the Fund are entitled to restructure  their Share interests
     under what is termed an Estate Freeze Election. Under this election, Shares
     are divided into Preferred Shares and Common Shares.  Preferred Shares have
     a preferential right over the corresponding  Common Shares equal to (i) 95%
     of the  original  capital  contribution  made in respect  of the  undivided
     Shares from which the Preferred Shares and Common Shares were derived, plus
     (ii) an annuity  priority  return  equal to 8.5% of the  Preferred  Shares'
     preferential interest in the original capital contribution of the undivided
     Shares.  The  associated  Common Shares are entitled to the remaining 5% of
     the original capital  contribution in respect of the undivided Shares, plus
     any returns thereon in excess of the fixed annual priority of the Preferred
     Shares.  The existence of  restructured  Shares does not  adversely  affect
     Shareholders who do not participate in the election nor do the restructured
     Shares have preferential  rights to Shares that have not been restructured.
     Shareholders  who subdivide  Shares under this election  sacrifice  certain
     rights and  privileges  that they would  otherwise have with respect to the
     Shares so  divided,  including  redemption  rights and  voting and  consent
     rights.  Upon the twentieth  anniversary  of the issuance of the associated
     undivided  Shares to the original  holders  thereof,  Preferred  and Common
     Shares  will  automatically  convert  into  full and  fractional  undivided
     Shares.

     The  allocation  of the Fund's net asset value per Share of $97.83  between
     Preferred and Common Shares that have been restructured is as follows:

                                              PER SHARE VALUE
                                              AT DECEMBER 31, 2000
    ---------------------------------------------------------------
                                              PREFERRED    COMMON
    DATE OF CONTRIBUTION                      SHARES       SHARES
    ---------------------------------------------------------------
    March 17, 2000                             $   95.00    $ 2.83
    May 16, 2000                                   94.80      3.03
    July 19, 2000                                  97.83      0.00


5 Investment Transactions
- -------------------------------------------
     Increases and decreases of the Fund's  investment in Belvedere  Capital for
     the period from the start of business  March 17, 2000, to December 31, 2000
     aggregated  $2,676,465,530  and $155,552,766,  respectively.  Purchases and
     sales  of  partnership   preference  units   aggregated   $566,518,883  and
     $4,271,468,  respectively,  during the period  from the start of  business,
     March 17,  2000,  to December  31,  2000.  For the period from the start of
     business,  March 17, 2000, to December 31, 2000, acquisitions of other real
     property totaled $39,406,839.

                                       26

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
     Purchases and sales of partnership preference units during the period ended
     December 31, 2000 include  amounts  purchased  from and sold to other funds
     sponsored by EVM.

6 Indirect Investment in Portfolio
- -------------------------------------------
     Belvedere  Capital's  interest in the  Portfolio at December 31, 2000,  was
     $9,944,343,179,  representing  54.1% of the  Portfolio's  net  assets.  The
     Fund's   investment   in  Belvedere   Capital  at  December  31,  2000  was
     $2,485,733,611,  representing  25.0% of  Belvedere  Capital's  net  assets.
     Investment income allocated to Belvedere Capital from the Portfolio for the
     period from the Fund's start of business,  March 17, 2000,  to December 31,
     2000 totaled  $81,806,060,  of which $13,314,086 was allocated to the Fund.
     Expenses  allocated to Belvedere  Capital from the Portfolio for the period
     from the Fund's  start of business,  March 17,  2000,  to December 31, 2000
     totaled  $32,799,177,  of  which  $5,177,576  was  allocated  to the  Fund.
     Belvedere Capital allocated  additional  expenses to the Fund of $1,794,771
     for the period  from the  Fund's  start of  business,  March 17,  2000,  to
     December  31,  2000,   representing   $63,086  of  operating  expenses  and
     $1,731,685 of service fees (Note 10).

7 Rental Property
- -------------------------------------------
     The  average  occupancy  rate for  real  property  held by Bel  Apartments,
     consisting of 5,806 residential units, was approximately  89.8% at December
     31,  2000.  The  value  of real  property  owned by the  Fund  through  Bel
     Apartments at December 31, 2000 is as follows:
     Land                                      $ 44,302,798
     Buildings, improvements and other assets   184,630,315
     ------------------------------------------------------
     VALUE                                     $228,933,113
     ------------------------------------------------------

8 Cancelable Interest Rate Swap Agreements
- -------------------------------------------
     The Fund has entered  into  cancelable  interest  rate swap  agreements  in
     connection with its real estate investments and the associated  borrowings.
     The  notional  or  contractual   amounts  of  these   instruments  may  not
     necessarily   represent  the  amounts  potentially  subject  to  risk.  The
     measurement of the risks  associated  with these  investments is meaningful
     only when considered in conjunction  with all related  assets,  liabilities
     and  agreements.  As of  December  31,  2000,  the  Fund has  entered  into
     cancelable  interest  rate  swap  agreements  with  Merrill  Lynch  Capital
     Services, Inc.
 

                                                                                UNREALIZED
                NOTIONAL                             INITIAL                   DEPRECIATION
                 AMOUNT                             OPTIONAL       FINAL           AT
    EFFECTIVE    (000'S    FIXED   FLOATING        TERMINATION  TERMINATION    DECEMBER 31,
     DATE       OMITTED)   RATE    RATE               DATE         DATE            2000
                                                             
  ------------------------------------------------------------------------------------------
       3/00     $27,500    8.96%   Libor + .40%         3/05         3/30    $ 2,090,656
       3/00      19,146    9.09%   Libor + .40%         4/04         3/30      1,275,653
       3/00      43,181    9.20%   Libor + .40%         6/03         3/30      2,349,306
       3/00      21,766    9.24%   Libor + .40%         4/03         3/30      1,131,694
       3/00      38,102    9.11%   Libor + .40%         2/04         3/30      2,441,132
       3/00      20,659    9.13%   Libor + .40%        11/03         3/30      1,242,356
       3/00      23,027    9.05%   Libor + .40%         7/04         3/30      1,599,508
       5/00      10,773    9.54%   Libor + .40%         4/03         3/30        664,167
       5/00      12,984    9.50%   Libor + .40%         6/03         3/30        839,556
       5/00       9,608    9.46%   Libor + .40%        11/03         3/30        700,422
       5/00      13,274    9.42%   Libor + .40%         2/04         3/30      1,019,736
       5/00      12,063    9.38%   Libor + .40%         4/04         3/30        954,860
       5/00      10,799    9.35%   Libor + .40%         7/04         3/30        896,944
       5/00      41,185    9.31%   Libor + .40%         9/04         3/30      3,490,916
       5/00       7,255    9.26%   Libor + .40%         3/05         3/30        663,842
       7/00      22,982    9.17%   Libor + .40%         2/03         3/30      1,050,464
       7/00      28,305    9.15%   Libor + .40%         4/03         3/30      1,389,085
       7/00      32,404    9.13%   Libor + .40%         6/03         3/30      1,684,599
       7/00       3,383    9.08%   Libor + .40%        11/03         3/30        196,831
       7/00      12,062    9.00%   Libor + .40%         2/04         3/30        716,644
       7/00      24,622   8.985%   Libor + .40%         4/04         3/30      1,528,127
       7/00       9,184    8.97%   Libor + .40%         7/04         3/30        604,506
       7/00      13,454    8.93%   Libor + .40%         9/04         3/30        899,160
       7/00      17,888    8.87%   Libor + .40%         3/05         3/30      1,277,995
       9/00      39,407    7.46%   Libor + .40%           --         9/10      2,741,566
      11/00      11,776    8.34%   Libor + .40%         3/05         3/30        354,841
      11/00       2,338    8.41%   Libor + .40%         9/04         3/30         66,110
      11/00      23,636    8.48%   Libor + .40%         2/04         3/30        588,364
      11/00      20,264    8.60%   Libor + .40%         6/03         3/30        433,793
      11/00      28,629    8.66%   Libor + .40%         2/03         3/30        546,325
    -------------------------------------------------------------------------------------
      TOTAL                                                                  $35,439,158
    -------------------------------------------------------------------------------------

                                       27

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

9 Debt
- -------------------------------------------
 A   Mortgage -- Real property held by Bel Apartments is financed  through loans
     collateralized  by its real estate assets,  mortgage loan deposit accounts,
     including all subaccounts  thereunder,  and an assignment of certain leases
     and rents.  Balances at  December  31,  2000,  excluding  unamortized  debt
     issuance  costs,  are as follows:

                                                       MONTHLY
                                        ANNUAL      PRINCIPAL AND    BALANCE AT
                                       INTEREST        INTEREST     DECEMBER 31,
MATURITY DATE                            RATE          PAYMENT         2000
- --------------------------------------------------------------------------------
October 1, 2010                         8.56%      $   530,376     $  68,531,692
October 1, 2010                         8.54%          458,550        59,359,514
October 1, 2010                         8.55%          299,792        38,772,626
September 1, 2027                       7.68%           73,293         9,983,964
- --------------------------------------------------------------------------------
                                                   $1,362,011      $176,647,796
- --------------------------------------------------------------------------------


MONTHLY ANNUAL  PRINCIPAL AND BALANCE AT
     INTEREST   INTEREST   DECEMBER   31,   MATURITY   DATE  RATE  PAYMENT  2000
     ---------------------------------------------------------------------------
     October 1, 2010 8.56% $ 530,376 $ 68,531,692  October 1, 2010 8.54% 458,550
     59,359,514 October 1, 2010 8.55% 299,792  38,772,626  September 1, 20 7.68%
     73,293                                                            9,983,964
     ---------------------------------------------------------------------------
     $1,362,011                                                     $176,647,796
     ---------------------------------------------------------------------------

   Scheduled repayments of mortgages, excluding unamortized debt issuance costs,
   for the years subsequent to December 31, 2000 are as follows:

    YEARS ENDING DECEMBER 31,                 AMOUNT
    ------------------------------------------------------
    2001                                      $  1,175,020
    2002                                         1,277,787
    2003                                         1,393,907
    2004                                         1,476,894
    2005                                         1,649,899
    Thereafter                                 169,674,289
    ------------------------------------------------------
                                              $176,647,796
    ------------------------------------------------------
 B   Credit  Facility  -- The Fund has entered  into a revolving  securitization
     facility (the Commercial  Paper Facility) of up to $650 million  (increased
     to $700 million  subsequent  to December  31, 2000) with a special  purpose
     commercial  paper issuer (the CP Issuer) and Citicorp North America,  Inc.,
     as agent for the CP Issuer. The Commercial Paper Facility is supported by a
     committed liquidity facility (the Liquidity Facility) provided by Citibank,
     N.A.,  under which borrowings may be made for a maximum term of seven years
     from the Fund's  initial  closing.  The CP Issuer funds  advances under the
     Commercial  Paper Facility by issuing highly rated  commercial paper notes.
     On borrowings under the Commercial Paper Facility,  the Fund pays a rate of
     interest equal to the CP Issuer's cost of funding plus a margin and certain
     fees  and  expenses.   Interest   expense  includes  a  commitment  fee  of
     approximately  0.18% per year on the unused portion of the Commercial Paper
     Facility.  In the  event  that the CP issuer  is  unable  or  unwilling  to
     maintain  advances to the Fund, it may assign its advances to the providers
     of the Liquidity Facility.  Borrowings under the Liquidity Facility will be
     at an annual rate of one-month Libor plus 0.75%.

     Initial  borrowings  under the Commercial  Paper Facility have been used to
     purchase  qualifying  assets,  to  pay  organizational  costs  and  selling
     expenses of the Fund, and to provide for short-term  liquidity needs of the
     Fund. Additional borrowings under the Commercial Paper Facility may be made
     in the future for these purposes. At December 31, 2000, amounts outstanding
     under the Commercial Paper Facility totaled $613,500,000.

10 Management Fees and Other Transactions with Affiliates
- -------------------------------------------
     The Fund and the Portfolio  have engaged BMR as investment  adviser.  Under
     the terms of the  advisory  agreement  with the  Portfolio,  BMR receives a
     monthly  advisory fee of 5/96 of 1% (0.625%  annually) of the average daily
     net assets of the  Portfolio  up to  $500,000,000  and at reduced  rates as
     daily net assets exceed that level. For the period from the Fund's start of
     business,  March 17, 2000, to December 31, 2000 the advisory fee applicable
     to the  Portfolio  was 0.43%  (annualized)  of  average  daily net  assets.
     Belvedere   Capital's   allocated  portion  of  the  advisory  fee  totaled
     $31,663,912  of which  $4,961,681  was allocated to the Fund for the period
     from the Fund's start of business, March 17, 2000, to December 31, 2000.
 
     In addition,  Belmar Capital pays BMR, but for the fee cap described below,
     a monthly advisory and administrative fee of 1/20 of 1% (0.60% annually) of
     the average daily gross assets of Belmar Capital  reduced by the portion of
     the advisory and  management  fees payable by the Portfolio and BRC that is
     attributable  to the  value of the  Fund's  direct or  indirect  investment
     therein.  The term "gross assets" with respect to Belmar Capital is defined
     to include  all of Belmar  Capital's  assets  (including  Belmar  Capital's
     interest in Belvedere  Capital and Belmar  Capital's  ratable  share of the
     assets  of  its  controlled   subsidiaries),   without   reduction  by  any
     liabilities.  BRC pays BMR a  monthly  management  fee at a rate of 1/20 of
     1%(equivalent  to 0.60% annually) of the average daily gross assets of BRC.
     The term  "gross  assets"  with  respect to BRC is  defined to include  all
     assets of BRC  without  reduction  by any  liabilities.  The  advisory  and
     management  fees  payable  by the  Portfolio  and BRC in  respect of Belmar
     Capital's direct or indirect  investment  therein is credited toward Belmar
     Capital's advisory and administrative fee payment.  For the period from the
                                       28

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

     start of business,  March 17, 2000, to December 31, 2000,  the advisory and
     administrative  fee payable to BMR by the Fund,  less the Fund's  allocated
     share of the Portfolio's advisory fee, totaled $3,888,594.

     EVM and BMR will not receive  separate  compensation for serving as manager
     of Belmar Capital and manager of Belvedere Capital, respectively.

     As compensation  for its services as placement  agent,  Belmar Capital pays
     EVD a  monthly  distribution  fee at a rate of 1/120 of 1%  (equivalent  to
     0.10%  annually)  of Belmar  Capital's  average  daily net assets.  For the
     period from the start of business,  March 17,  2000,  to December 31, 2000,
     Belmar  Capital's   distribution  fees  paid  or  accrued  to  EVD  totaled
     $1,120,030.

     Payments  to  the  Eaton  Vance   organization  for  investment   advisory,
     management,  administration and distribution services made by or in respect
     of the Fund on a direct or indirect  basis are subject to a monthly fee cap
     at a rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily
     gross assets of Belmar Capital (as defined above).  Payments subject to the
     monthly fee cap are the  distribution  fee,  Belmar  Capital's share of the
     advisory  and  management  fees paid by the  Portfolio  and BRC and  Belmar
     Capital's  advisory  and  administrative  fee.  BMR has  agreed  to waive a
     portion of the monthly advisory and administrative fee otherwise payable by
     Belmar  Capital as  necessary  to comply with the monthly fee cap.  For the
     period from the start of business,  March 17,  2000,  to December 31, 2000,
     BMR has waived $1,120,030 of the advisory and  administrative fee of Belmar
     Capital.

     Pursuant  to a  servicing  agreement  between  Belvedere  Capital  and EVD,
     Belvedere  Capital  pays  a  servicing  fee to EVD  for  providing  certain
     services and  information to  shareholders.  The servicing fee is paid on a
     quarterly basis at an annual rate of 0.15% of Belvedere  Capital's  average
     daily net assets and  totaled  $10,980,870  for the period  from the Fund's
     start  of  business,  March  17,  2000,  to  December  31,  2000,  of which
     $1,731,685  was  allocated  to  Belmar  Capital.  Pursuant  to a  servicing
     agreement  between Belmar Capital and EVD,  Belmar Capital pays a servicing
     fee to EVD on a  quarterly  basis at an  annual  rate of  0.25%  of  Belmar
     Capital's average daily net assets,  less Belmar Capital's  allocated share
     of the servicing fee payable by Belvedere Capital.  For the period from the
     start of business,  March 17, 2000, to December 31, 2000, the servicing fee
     paid directly by Belmar Capital totaled $1,140,348.

     Bel  Apartments  indirectly  holds real  property  through  four  operating
     partnerships.  Each  operating  partnership  has entered  into a management
     agreement  with an affiliate  of the Bel  Apartments  Minority  Shareholder
     (Note 1B). The management agreements provide for a management fee and allow
     for  reimbursement  to the manager for all direct expenses  incurred by the
     manager for managing  the Bel  Apartments  Properties.  For the period from
     inception,  September 9, 2000, to December 31, 2000, Bel Apartments paid or
     accrued property management fees amounting to $447,300.

                                       29

BELMAR CAPITAL FUND LLC AS OF DECEMBER 31, 2000

INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS
OF BELMAR CAPITAL FUND LLC AND SUBSIDIARIES
- ---------------------------------------------

We  have  audited  the  accompanying   consolidated   statement  of  assets  and
liabilities,  including the  consolidated  portfolio of  investments,  of Belmar
Capital Fund LLC and Subsidiaries  (collectively,  the Fund), as of December 31,
2000,  and the related  consolidated  statements of  operations,  changes in net
assets and cash flows for the period from the start of business, March 17, 2000,
to December 31, 2000. These financial  statements are the  responsibility of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 2000 by correspondence  with the custodian.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  such financial  statements referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Fund as of
December  31, 2000,  the results of its  consolidated  operations,  consolidated
changes in net assets and consolidated  cash flows for the period from the start
of business, March 17, 2000, to December 31, 2000, in conformity with accounting
principles generally accepted in the United States of America.
                                       30

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS

COMMON STOCKS -- 98.1%

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------
Advertising and Marketing Services -- 3.4%
- --------------------------------------------------------------------------
ACNielsen Corp.(1)                              66,001     $     2,392,536
Advo, Inc.(1)                                  670,000          29,731,250
Catalina Marketing Corp.(1)                     76,714           2,987,051
Harte-Hanks Communications, Inc.               135,487           3,209,348
Havas Advertising ADR(1)                     2,431,419          34,343,793
IMS Health, Inc.                               498,012          13,446,324
Interpublic Group Cos., Inc.                 3,641,817         155,004,836
Lamar Advertising Co.(1)                       857,818          33,106,456
Omnicom Group, Inc.                          3,174,478         263,084,864
TMP Worldwide, Inc.(1)                         119,580           6,576,900
TMP Worldwide, Inc.(1)(2)(3)                    34,846           1,916,128
True North Communications, Inc.                499,879          21,244,857
Valassis Communications, Inc.(1)               975,000          30,773,438
Ventiv Health, Inc.(1)                         160,833           2,020,465
WPP Group PLC                                  488,000           6,356,639
WPP Group PLC ADR                              155,310           9,755,409
- --------------------------------------------------------------------------
                                                           $   615,950,294
- --------------------------------------------------------------------------
Aerospace and Defense -- 0.8%
- --------------------------------------------------------------------------
Boeing Company (The)                         1,634,544     $   107,879,904
Boeing Company (The)(2)(3)                     250,000          16,478,344
Honeywell International, Inc.                  284,652          13,467,598
Northrop Grumman Corp.                          67,538           5,605,654
Raytheon Co., Class B                          213,564           6,633,832
Teledyne Technologies, Inc.(1)                   6,117             144,514
- --------------------------------------------------------------------------
                                                           $   150,209,846
- --------------------------------------------------------------------------
Apparel and Textiles -- 0.0%
- --------------------------------------------------------------------------
Shaw Industries, Inc.                          325,000     $     6,154,687
Unifi, Inc.(1)                                  51,208             457,671
- --------------------------------------------------------------------------
                                                           $     6,612,358
- --------------------------------------------------------------------------
Auto and Parts -- 0.2%
- --------------------------------------------------------------------------
Aftermarket Technology Corp.(1)                 46,000     $       100,625
Borg-Warner Automotive, Inc.                   230,270           9,210,800
DaimlerChrysler                                 19,952             822,022
Dana Corp.                                      46,137             706,473
Delphi Automotive Systems                        6,128              68,940
Ford Motor Co.                                 240,055           5,626,289
General Motors Corp.                            13,596             692,546
Genuine Parts Co.                              147,059           3,851,108

SECURITY                                  SHARES           VALUE
- -------------------------------------------------------------------------
Auto and Parts (continued)
- --------------------------------------------------------------------------
Harley-Davidson, Inc.                           49,700     $     1,975,575
Honda Motor Co. Ltd. ADR                         5,000             369,375
SPX Corp.(1)                                    47,862           5,178,070
TRW, Inc.                                        2,000              77,500
Visteon Corp.                                   15,135             174,053
- --------------------------------------------------------------------------
                                                           $    28,853,376
- --------------------------------------------------------------------------
Banks - Money Center -- 0.4%
- --------------------------------------------------------------------------
Bank of Montreal                               136,928     $     7,214,394
Chase Manhattan Corp.(1)                       459,027          20,857,039
Morgan (J.P.) & Co., Inc.                      218,780          36,208,090
Royal Bank of Scotland Group PLC                51,201           1,209,977
Royal Bank of Scotland
Group PLC (A.V.S.)(1)                           50,837              63,033
- --------------------------------------------------------------------------
                                                           $    65,552,533
- --------------------------------------------------------------------------

Banks - Regional -- 5.9%
- --------------------------------------------------------------------------
AmSouth Bancorporation                         692,177     $    10,555,699
Associated Banc-Corp.                          624,922          18,982,006
Bank of America Corp.                        1,327,437          60,896,173
Bank of Granite Corp.                           22,500             523,125
Bank of New York Co., Inc. (The)               359,398          19,834,277
Bank One Corp.                               1,238,985          45,377,826
Bank United Corp.                              102,072           6,960,035
Banknorth Group, Inc.                           65,720           1,310,292
BB&T Corp.                                     695,376          25,946,217
City National Corp.                            130,000           5,045,625
Colonial Bancgroup, Inc. (The)                 396,090           4,257,967
Comerica, Inc.                                 155,041           9,205,559
Commerce Bancshares, Inc.                      142,938           6,074,846
Community First Bancshares, Inc.               418,000           7,889,750
Compass Bancshares, Inc.                       306,668           7,321,698
Fifth Third Bancorp                            447,549          26,741,053
First Citizens BancShares, Inc.                 65,900           5,321,425
First Financial Bancorp.                        51,393             873,681
First Midwest Bancorp, Inc.                    458,929          13,194,209
First Tennessee National Corp.                  33,488             969,059
First Union Corp.                            1,237,805          34,426,452
Firstar Corp.                                2,808,435          65,296,114
FleetBoston Financial Corp.                  2,808,399         105,490,487
Hibernia Corp., Class A                         63,017             803,467
Huntington Bancshares, Inc.                    400,000           6,475,000
Keycorp                                        500,764          14,021,392

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       31

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------
Banks - Regional (continued)
- --------------------------------------------------------------------------
M&T Bank Corp.                                  20,000     $     1,360,000
Marshall and Ilsley Corp.                       50,410           2,562,340
Mellon Financial Corp.                         206,912          10,177,484
National City Corp.                            442,706          12,727,797
National Commerce Bancorporation             1,072,894          26,554,126
Northern Trust Corp.                         1,363,796         111,234,611
Old Kent Financial Corp.                        79,943           3,497,506
PNC Bank Corp.                                 145,615          10,638,996
Popular, Inc.                                      716              18,840
Regions Financial Corp.                      1,284,408          35,080,394
S&T Bancorp, Inc.                              100,000           2,162,500
SouthTrust Corp.                                76,101           3,096,359
Southwest Bancorporation of
Texas, Inc.(1)                                 215,601           9,257,368
Sovereign Bancorporation, Inc.                 442,584           3,595,995
State Street Corp.                              64,000           7,949,440
Summit Bancorp.                                176,081           6,724,093
SunTrust Banks, Inc.                           201,151          12,672,513
Synovus Financial                              945,437          25,467,709
U.S. Bancorp.                                  457,914          13,365,365
Union Planters Corp.                            87,070           3,112,752
Valley National Bancorp.                       305,241          10,168,341
Wachovia Corp.                                 132,559           7,704,992
Washington Mutual, Inc.                        138,506           7,349,475
Wells Fargo & Co.                            4,057,454         225,949,470
Westamerica Bancorporation                     266,506          11,459,758
Whitney Holding Corp.                          253,297           9,197,847
Zions Bancorporation                           137,571           8,589,589
- --------------------------------------------------------------------------
                                                           $ 1,085,469,094
- --------------------------------------------------------------------------
Beverages -- 2.6%
- --------------------------------------------------------------------------
Anheuser-Busch Cos., Inc.                    2,128,699     $    96,855,804
Coca-Cola Company (The)                      2,078,457         126,655,974
Coca-Cola Enterprises, Inc.                    264,724           5,029,756
Panamerican Beverages, Inc., Class A            80,000           1,135,000
PepsiCo, Inc.                                5,023,110         248,957,889
- --------------------------------------------------------------------------
                                                           $   478,634,423
- --------------------------------------------------------------------------
Broadcasting and Cable -- 1.2%
- --------------------------------------------------------------------------
AT&T Corp. - Liberty Media Group(1)          1,385,714     $    18,793,746
AT&T Corp. - Liberty Media Group,
Class B(1)                                      32,876             616,425
Cablevision Systems Corp. (1)(2)(3)            130,000          11,032,213

SECURITY                                  SHARES           VALUE
- --------------------------------------------------------------------------
Broadcasting and Cable (continued)
- --------------------------------------------------------------------------
Clear Channel Communications, Inc.(1)          467,378     $    22,638,622
Comcast Corp., Class A(1)                    1,736,177          72,485,390
Cox Communications, Inc., Class A(1)           608,036          28,311,676
Gaylord Entertainment Co.(1)                   428,482           8,944,562
General Motors Corp., Class H(1)             1,175,262          27,031,026
Infinity Broadcasting Corp.(1)                  34,500             963,844
Univision Communications, Inc.(1)              663,184          27,149,095
Westwood One, Inc.(1)                          122,400           2,363,850
- --------------------------------------------------------------------------
                                                           $   220,330,449
- --------------------------------------------------------------------------
Building Materials and Tools -- 0.6%
- --------------------------------------------------------------------------
American Standard Companies, Inc.(1)           172,899     $     8,526,082
CRH PLC                                        262,701           4,888,340
Interface, Inc.                                422,412           3,669,704
Masco Corp.                                  2,278,653          58,532,899
Sherwin-Williams Co. (The)                      80,069           2,106,816
Snap-On, Inc.                                   71,795           2,001,286
Valspar Corp.                                  620,000          19,951,600
Vulcan Materials Co.                            49,689           2,378,861
- --------------------------------------------------------------------------
                                                           $   102,055,588
- --------------------------------------------------------------------------

Business Services - Miscellaneous -- 0.6%
- --------------------------------------------------------------------------
ANC Rental Corp.(1)                            689,786     $     2,414,251
Century Business Services, Inc.(1)             400,000             450,000
Cintas Corp.                                 1,103,661          58,700,969
Concord EFS, Inc.(1)                           213,905           9,398,451
Fair, Isaac and Co., Inc.                      238,828          12,180,228
Gartner Group, Inc.(1)                           3,000              20,700
Gartner Group, Inc., Class B(1)                 92,416             585,917
Half (Robert) International, Inc.(1)             3,600              95,400
Manpower, Inc.                                 110,000           4,180,000
Navigant Consulting, Inc.(1)                   496,795           1,894,031
Navigant International, Inc.(1)                 59,630             484,494
ServiceMaster Co.                              695,430           7,997,445
Spherion Corp.(1)                               90,000           1,018,125
Staff Leasing, Inc.(1)                         156,250             468,750
Sylvan Learning Systems, Inc.(1)               815,396          12,078,053
United Rentals, Inc.(1)                        342,099           4,596,955
Viad Corp.                                      40,314             927,222
- --------------------------------------------------------------------------
                                                           $   117,490,991
- --------------------------------------------------------------------------
Chemicals -- 0.6%
- --------------------------------------------------------------------------
Ashland, Inc.                                  106,674     $     3,828,530

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       32

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------
Chemicals (continued)
- --------------------------------------------------------------------------
Bayer AG ADR                                    40,000     $     2,106,764
Dow Chemical Co. (The)                         150,501           5,512,099
DuPont (E.I.) de Nemours & Co.               1,054,446          50,942,922
Eastman Chemical Co.                               148               7,215
Monsanto Co.(1)                              1,810,000          48,983,125
Solutia, Inc.                                   99,629           1,195,548
Syngenta AG ADR (1)                             10,030             109,703
- --------------------------------------------------------------------------
                                                           $   112,685,906
- --------------------------------------------------------------------------
Communications Equipment -- 2.9%
- --------------------------------------------------------------------------
3Com Corp.(1)                                  873,949     $     7,428,566
ADC Telecommunications, Inc.(1)                937,781          16,997,280
Advanced Fibre Communication, Inc.(1)           15,000             270,937
Alcatel S.A. ADR                                43,728           2,446,035
Avaya, Inc.(1)                                  48,028             495,289
Avaya, Inc.(1)(2)(3)                            25,000             257,774
CIENA Corp.(1)                                 702,026          57,039,612
Comverse Technology, Inc.(1)                   386,378          41,970,310
Corning, Inc.                                  930,112          49,121,540
JDS Uniphase Corp.(1)                          266,080          11,092,210
Lucent Technologies, Inc.                      496,773           6,706,435
Lucent Technologies, Inc.(2)(3)                300,000           4,049,613
Marconi PLC                                    674,246           7,248,958
Motorola, Inc.                               1,286,001          26,041,520
Nokia Corp., Class A, ADR                    3,891,143         169,264,720
Nortel Networks Corp.                        2,152,570          69,016,776
Qualcomm, Inc.(1)                              344,112          28,281,705
Salient 3 Communications, Inc., Class A         78,125             185,547
Telefonaktiebolaget LM Ericsson,
Class B ADR                                  1,816,000          20,316,500
Tellabs, Inc.(1)                               353,998          20,000,887
- --------------------------------------------------------------------------
                                                           $   538,232,214
- --------------------------------------------------------------------------
Communications Services -- 2.4%
- --------------------------------------------------------------------------
Alltel Corp.                                 1,315,181     $    82,116,614
Alltel Corp.(2)(3)                              30,000           1,872,732
American Tower Corp., Class A(1)               145,509           5,511,153
AT&T Corp.                                   1,564,226          27,080,663
BCE, Inc.                                       80,269           2,322,784
BellSouth Corp.                                699,286          28,627,021
Broadwing, Inc.(1)                             764,587          17,442,141
Citizens Communications Co.(1)                  59,563             781,764
Global Crossing Ltd.(1)                        124,289           1,778,886

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Communications Services (continued)
- --------------------------------------------------------------------------
Intermedia Communications, Inc.(1)             403,275     $     2,898,539
ITC Deltacom, Inc.(1)                        1,118,041           6,026,912
McLeodUSA, Inc.(1)                           1,523,959          21,525,919
McLeodUSA, Inc.(1)(2)(3)                       150,000           2,116,102
McLeodUSA, Inc.(1)(2)(3)                       231,562           3,267,951
Nextel Communications, Inc., Class A(1)        221,782           5,489,104
NTL, Inc.(1)                                   400,391           9,584,351
PTEK Holdings, Inc.(1)                          28,000              40,250
Qwest Communications International(1)           81,903           3,358,023
RSL Communications Ltd.(1)                     747,161             127,017
SBC Communications, Inc.                     1,587,062          75,782,210
Sprint Corp.                                 1,315,630          26,723,734
Sprint Corp., PCS Group(1)                     815,754          16,671,972
Talk.com, Inc.(1)                              247,376             355,603
Telecom Corp. of New Zealand Ltd. ADR            8,000             133,500
Telephone & Data Systems, Inc.                 131,756          11,858,040
Verizon Communications, Inc.                   180,425           9,043,803
Vodafone Group PLC ADR                          40,745           1,459,180
Voicestream Wireless
Corporation(1)(2)(3)                           395,175          39,590,515
Winstar Communications, Inc.(1)                 17,136             200,277
WorldCom, Inc.(1)                            2,372,008          33,356,363
- --------------------------------------------------------------------------
                                                           $   437,143,123
- --------------------------------------------------------------------------

- -------------------------------------------------------------------------
Computer Software -- 3.4%
- --------------------------------------------------------------------------
Adobe Systems, Inc.                            231,936     $    13,495,776
BMC Software, Inc.(1)                           35,000             490,000
Cadence Design Systems, Inc.(1)                956,000          26,290,000
Cognos, Inc.(1)                                 77,000           1,448,562
Computer Associates International, Inc.         32,395             631,702
Compuware Corp.(1)                               2,800              17,500
CSG Systems International, Inc.(1)              41,116           1,929,882
Edwards (J.D.) & Co.(1)                        891,844          15,885,971
HNC Software, Inc.(1)                          477,794          14,184,509
I2 Technologies, Inc.(1)                       363,180          19,747,912
Intuit, Inc.(1)                              1,157,751          45,658,805
Microsoft Corp.(1)                           4,197,398         182,062,138
Oracle Corp.(1)                              3,674,035         106,776,642
Parametric Technology Corp.(1)                  94,600           1,271,187
PeopleSoft, Inc.(1)                            475,770          17,692,697
Retek, Inc.(1)                                 593,916          14,476,703
Safeguard Scientific, Inc.(1)                   26,579             176,086
Sapient Corp.(1)                             2,049,828          24,469,822
Siebel Systems, Inc.(1)                      1,728,628         116,898,468

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       33

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Computer Software (continued)
- --------------------------------------------------------------------------
Synavant, Inc.(1)                               24,900     $       116,719
Veritas Software Corp.(1)                       88,142           7,712,440
Wind River Systems, Inc.(1)                    220,537           7,525,825
- --------------------------------------------------------------------------
                                                           $   618,959,346
- --------------------------------------------------------------------------
Computers and Business Equipment -- 4.7%
- --------------------------------------------------------------------------
Cabletron Systems, Inc.(1)                      89,660     $     1,350,504
Cisco Systems, Inc.(1)                       5,542,579         212,003,647
Compaq Computer Corp.                           74,641           1,123,347
Dell Computer Corp.(1)                       3,518,058          61,346,136
EMC Corp.(1)                                   644,183          42,838,169
Gateway, Inc.(1)                             1,111,743          20,000,257
Hewlett-Packard Co.                          1,153,153          36,396,392
IDX Systems Corp.(1)                            60,000           1,500,000
International Business Machines Corp.          667,872          56,769,120
Jabil Circuit, Inc.(1)                          45,958           1,166,184
Jabil Circuit, Inc.(1)(2)(3)                 2,082,013          52,806,866
Lexmark International, Inc.(1)               5,036,940         223,199,404
Network Appliance, Inc.(1)                     488,000          31,323,500
Palm, Inc.(1)                                1,298,491          36,763,526
Pitney Bowes, Inc.                              67,682           2,241,966
Solectron Corp.(1)                           1,068,848          36,233,947
Solectron Corp.(1)(2)(3)                       500,000          16,942,231
Solectron Corp.(1)(2)(3)                       250,000           8,467,584
Sun Microsystems, Inc.(1)                      503,430          14,033,111
Sun Microsystems, Inc.(1)(2)(3)                 47,490           1,323,253
Xerox Corp.                                     40,742             188,432
Zebra Technologies Corp.(1)                      6,000             244,781
- --------------------------------------------------------------------------
                                                           $   858,262,357
- --------------------------------------------------------------------------
Conglomerates -- 2.3%
- --------------------------------------------------------------------------
General Electric Co.                         5,253,671     $   251,847,854
Tyco International Ltd.                      1,186,995          65,878,222
United Technologies Corp.                    1,391,354         109,395,208
Vivendi Universal ADR                            8,000             522,500
- --------------------------------------------------------------------------
                                                           $   427,643,784
- --------------------------------------------------------------------------
Consumer Services -- 0.1%
- --------------------------------------------------------------------------
Block (H&R), Inc.                              366,177     $    15,150,573
Cendant Corp.(1)                               187,999           1,809,490
Service Corp. International(1)                 145,389             254,431

SECURITY                                  SHARES           VALUE
- --------------------------------------------------------------------------
Consumer Services (continued)
- --------------------------------------------------------------------------
Stewart Enterprises, Inc.                      114,000     $       217,318
- --------------------------------------------------------------------------
                                                           $    17,431,812
- --------------------------------------------------------------------------
Containers and Packaging -- 0.1%
- --------------------------------------------------------------------------
Bemis Co., Inc.                                 91,000     $     3,054,187
Sealed Air Corp.(1)                            474,914          14,484,877
Sonoco Products Co.                            122,135           2,641,169
- --------------------------------------------------------------------------
                                                           $    20,180,233
- --------------------------------------------------------------------------
Distribution Services -- 1.4%
- --------------------------------------------------------------------------
Airgas, Inc.(1)                                536,219     $     3,652,992
Arrow Electronics, Inc.(1)                       8,750             250,469
Cardinal Health, Inc.                          967,387          96,375,930
Cardinal Health, Inc.(2)(3)                     24,100           2,397,811
McKesson HBOC, Inc.                            166,692           5,982,576
MSC Industrial Direct Co.(1)                     5,000              90,312
School Specialty, Inc.(1)                       66,255           1,329,241
Sysco Corp.                                  4,743,436         142,303,080
Sysco Corp.(2)(3)                               99,028           2,969,478
Sysco Corp.(2)(3)                               44,744           1,340,558
- --------------------------------------------------------------------------
                                                           $   256,692,447
- --------------------------------------------------------------------------

- --------------------------------------------------------------------------
Drugs and Drug Development -- 10.1%
- --------------------------------------------------------------------------
Abbott Laboratories                          3,463,086     $   167,743,228
Allergan, Inc.                                  34,340           3,324,541
Alza Corp.(1)                                   49,044           2,084,370
American Home Products Corp.                   963,139          61,207,483
Amgen, Inc.(1)                               2,351,938         150,377,036
Andrx Group(1)                                  93,750           5,425,781
Andrx Group(1)(2)(3)                           300,000          17,337,541
AstraZeneca PLC ADR                             80,720           4,157,080
Bristol-Myers Squibb Co.                     2,289,343         169,268,298
Covance, Inc.(1)                                81,250             873,437
Elan Corp., PLC ADR(1)                         539,036          25,233,623
Forest Laboratories, Inc.(1)                    10,000           1,328,750
Genzyme Corp.(1)                               800,000          71,950,000
Gilead Sciences, Inc.(1)                         9,532             790,560
GlaxoSmithKline PLC ADR(1)                     648,382          36,309,393
Incyte Genomics, Inc.(1)                     1,151,474          28,642,916
King Pharmaceuticals, Inc.(1)(2)(3)          1,563,838          80,714,682
Lilly (Eli) & Co.                            1,237,852         115,197,602
Lilly (Eli) & Co.(2)(3)                         38,250           3,554,524
Merck & Co., Inc.                            1,557,519         145,822,716

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       34

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Drugs and Drug Development (continued)
- --------------------------------------------------------------------------
Mylan Laboratories                             450,000     $    11,334,375
Novo Nordisk ADR                               116,911          10,346,623
Parexel International Corp.(1)                  35,000             378,437
Pfizer, Inc.                                 6,788,726         312,281,396
Pharmacia Corp.                              2,510,843         153,161,423
Quintiles Transnational Corp.(1)               417,372           8,738,726
Schering-Plough Corp.                        1,368,641          77,670,377
Sepracor, Inc.(1)                              884,000          70,830,500
Teva Pharmaceutical Industries Ltd.            300,000          21,975,000
Vertex Pharmaceuticals, Inc.(1)                 83,000           5,934,500
Watson Pharmaceuticals, Inc.(1)              1,781,781          91,204,915
- --------------------------------------------------------------------------
                                                           $ 1,855,199,833
- --------------------------------------------------------------------------
Electric Power -- 0.8%
- --------------------------------------------------------------------------
AES Corp.(1)                                 1,378,084     $    76,311,401
Ameren Corp.                                     5,000             231,562
American Electric Power, Inc.                      960              44,640
Dominion Resources, Inc.                        28,938           1,938,846
Duke Energy Corp.                                4,117             350,974
Exelon Corp.                                   787,500          55,290,375
P G & E Corp.                                   47,705             954,100
Southern Energy, Inc.(1)                        14,500             410,531
Teco Energy, Inc.                               40,000           1,295,000
TXU Corp.                                      250,196          11,086,810
Wisconsin Energy Corp.                           9,576             216,059
- --------------------------------------------------------------------------
                                                           $   148,130,298
- --------------------------------------------------------------------------
Electrical Equipment -- 0.3%
- --------------------------------------------------------------------------
American Power Conversion Corp.(1)             436,671     $     5,403,804
Baldor Electric Co.                            149,060           3,148,893
Emerson Electric Co.                           400,903          31,596,168
Molex, Inc., Class A                           112,582           2,863,805
Rockwell International Corp.                   203,032           9,669,399
Thomas and Betts Corp.                         132,863           2,150,720
- --------------------------------------------------------------------------
                                                           $    54,832,789
- --------------------------------------------------------------------------
Electronics - Instruments -- 0.5%
- --------------------------------------------------------------------------
Agilent Technologies, Inc.(1)                  216,897     $    11,875,111
Applera Corporation - Applied
Biosystems Group(1)                             47,100           1,692,656
Dionex Corp.(1)                                362,140          12,493,830
Invitrogen Corp.(1)                             37,645           3,251,587
National Instruments Corp.(1)                  466,603          22,659,408

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Electronics - Instruments (continued)
- --------------------------------------------------------------------------
PerkinElmer, Inc.                              110,263     $    11,577,615
Waters Corp.(1)                                198,320          16,559,720
X-Rite, Inc.                                   428,000           3,343,750
- --------------------------------------------------------------------------
                                                           $    83,453,677
- --------------------------------------------------------------------------

- --------------------------------------------------------------------------
Electronics - Semiconductors and Related -- 3.7%
- --------------------------------------------------------------------------
Altera Corp.(1)                                 80,516     $     2,118,577
Analog Devices, Inc.(1)                      3,043,828         155,805,946
Applied Materials, Inc.(1)                      80,212           3,063,096
Broadcom Corp., Class A(1)                     234,000          19,656,000
Conexant Systems(1)                            317,574           4,882,700
Cypress Semiconductor Corporation(1)           187,500           3,691,406
Cypress
Semiconductor Corporation(1)(2)(3)              19,307             379,774
Flextronics International Ltd.(1)              108,564           3,094,074
Intel Corp.                                  5,698,406         171,308,330
Intel Corp.(2)(3)                              119,093           3,575,119
Intel Corp.(2)(3)                              350,000          10,506,750
KLA-Tencor Corp.(1)                            101,498           3,419,214
Lam Research Corp.(1)                          293,051           4,249,240
Linear Technologies Corp.                      267,760          12,383,900
Maxim Integrated Products Co.(1)               274,351          13,117,407
National Semiconductor Corp.(1)                 79,368           1,597,281
Plexus Corp.(1)                                132,189           4,017,303
Sanmina Corp.(1)                               727,021          55,707,984
SpeedFam-IPEC, Inc.(1)                         221,000           1,339,813
Teradyne, Inc.(1)                              325,400          12,121,150
Texas Instruments, Inc.                      4,051,267         191,928,774
Ultratech Stepper, Inc.(1)                     245,129           6,342,713
Xilinx, Inc.(1)                                 68,518           3,160,393
- --------------------------------------------------------------------------
                                                           $   687,466,944
- --------------------------------------------------------------------------
Engineering and Construction -- 0.1%
- --------------------------------------------------------------------------
Dycom Industries(1)                            170,511     $     6,127,739
Jacobs Engineering Group, Inc.(1)              168,555           7,785,134
- --------------------------------------------------------------------------
                                                           $    13,912,873
- --------------------------------------------------------------------------
Entertainment -- 1.2%
- --------------------------------------------------------------------------
Callaway Golf Co.                               35,715     $       665,192
Disney (Walt) Co.                            1,031,468          29,848,105
Mattel, Inc.                                    22,091             318,994
MGM Grand, Inc.                                269,445           7,594,981
Time Warner, Inc.                            1,410,539          73,686,557


                       SEE NOTES TO FINANCIAL STATEMENTS

                                       35

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Entertainment (continued)
- --------------------------------------------------------------------------
Viacom, Inc., Class A(1)                        21,774     $     1,023,378
Viacom, Inc., Class B(1)                     2,241,664         104,797,792
- --------------------------------------------------------------------------
                                                           $   217,934,999
- --------------------------------------------------------------------------
Environmental Services -- 0.3%
- --------------------------------------------------------------------------
Allied Waste Industries, Inc.(1)             1,075,000     $    15,654,687
Waste Management, Inc.                       1,402,239          38,912,132
- --------------------------------------------------------------------------
                                                           $    54,566,819
- --------------------------------------------------------------------------
Financial Services - Miscellaneous -- 4.4%
- --------------------------------------------------------------------------
American Express Co.                         1,991,447     $   109,405,120
Capital One Financial Corp.                    560,175          36,866,517
Citigroup                                    4,050,760         206,841,933
Enhance Financial Service Group, Inc.           70,000           1,080,625
Fannie Mae                                   1,862,776         161,595,818
Finova Group, Inc.                             175,587             164,613
FirstPlus Financial Group, Inc.(1)             120,000              10,800
Freddie Mac                                  1,368,400          94,248,550
GreenPoint Financial Corp.                     100,000           4,093,750
GreenPoint Financial Corp.(2)(3)               300,000          12,263,596
Household International, Inc.                1,441,724          79,294,820
ING Groep NV ADR                               105,285           8,435,961
MGIC Investment Corp.                           80,000           5,395,000
Providian Financial Corp.                      806,498          46,373,635
USA Education, Inc.                            600,000          40,800,000
- --------------------------------------------------------------------------
                                                           $   806,870,738
- --------------------------------------------------------------------------
Foods -- 1.5%
- --------------------------------------------------------------------------
Archer-Daniels-Midland Co.                     405,243     $     6,078,645
Campbell Soup Co.                               12,242             423,879
Conagra, Inc.                                  707,429          18,393,154
Dean Foods Co.                                 150,944           4,632,094
Flowers Industries, Inc.                       965,916          15,213,177
General Mills, Inc.                            123,254           5,492,506
Heinz (H.J.) Co.                               181,374           8,603,929
Hershey Foods Corp.                            714,492          45,995,423
Keebler Food Products Co.                      121,798           5,047,005
Keebler Food Products Co.(2)(3)                 28,300           1,172,144
Kellogg Co.                                    102,235           2,683,669
McCormick & Co., Inc.                          458,058          16,518,717
Quaker Oats Co. (The)                          110,087          10,719,722
Ralston Purina Group                           277,878           7,259,563
Riviana Foods, Inc.                            250,000           4,906,250

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Foods (continued)
- --------------------------------------------------------------------------
Sara Lee Corp.                                 837,776     $    20,577,873
Smithfield Foods, Inc.(1)                    1,025,907          31,187,573
Smithfield Foods, Inc.(1)(2)(3)                892,858          27,137,067
Suiza Foods Corp.(1)                            40,152           1,927,296
Tyson Food, Inc.                               163,901           2,089,738
Unilever ADR                                   400,000          25,175,000
Wrigley (Wm.) Jr. Co.                          171,469          16,428,874
- --------------------------------------------------------------------------
                                                           $   277,663,298
- --------------------------------------------------------------------------
Furniture and Appliances -- 0.3%
- --------------------------------------------------------------------------
HON Industries, Inc.                         1,270,418     $    32,395,659
Leggett & Platt, Inc.                          713,393          13,509,880
Maytag Corp.                                    27,073             874,796
Miller (Herman), Inc.                          540,103          15,527,961
Steelcase, Inc., Class A                       123,000           1,706,625
- --------------------------------------------------------------------------
                                                           $    64,014,921
- --------------------------------------------------------------------------

- -------------------------------------------------------------------------
Health Services -- 0.3%
- --------------------------------------------------------------------------
Beverly Enterprises, Inc.(1)                   357,143     $     2,924,108
Caremark Rx, Inc.(1)                            17,696             240,002
Cybear Group(1)                                 13,959               5,235
FPA Medical Management, Inc.(1)(2)             315,000               3,150
HCA - The Healthcare Company                    53,310           2,346,173
Health Management Associates, Inc.,
Class A(1)                                   1,311,170          27,206,778
HealthSouth Corp.(1)                           122,699           2,001,527
LabOne, Inc.(1)                                 53,940             310,155
Orthodontic Centers of America, Inc.(1)        100,000           3,125,000
Pacificare Health Systems, Inc.,
Class A(1)                                      19,500             292,500
PhyCor, Inc.(1)                                312,500              10,000
Quest Diagnostics, Inc.(1)                      15,625           2,218,750
Quorum Health Group, Inc.(1)                     6,893             108,565
Renal Care Group, Inc.(1)                      371,007          10,173,717
Response Oncology, Inc.(1)                      44,761              11,190
Sunrise Assisted Living, Inc.(1)               354,000           8,850,000
UnitedHealth Group, Inc.                        52,106           3,198,006
- --------------------------------------------------------------------------
                                                           $    63,024,856
- --------------------------------------------------------------------------
Household Products -- 2.7%
- --------------------------------------------------------------------------
Avon Products, Inc.                            134,700     $     6,448,763
Blyth Industries, Inc.(1)                    1,085,671          26,191,813
Blyth Industries, Inc.(1)(2)(3)                167,616           4,040,198

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       36

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                      SHARES           VALUE
- --------------------------------------------------------------------------
Household Products (continued)
- --------------------------------------------------------------------------
Clorox Co.                                     421,344     $    14,957,712
Colgate-Palmolive Co.                          546,478          35,275,155
Energizer Holdings, Inc.(1)                     92,626           1,979,881
Fortune Brands, Inc.                            69,838           2,095,140
Gillette Co.                                 4,208,557         152,034,122
Helen of Troy Ltd.(1)                           20,000              97,500
Kimberly-Clark Corp.                         1,549,593         109,540,729
Lauder (Estee) Companies, Inc.               2,092,312          91,669,420
Newell Rubbermaid, Inc.                        423,137           9,626,367
Procter & Gamble Co.                           578,277          45,358,602
Water Pik Technologies, Inc.(1)                  2,141              14,987
- --------------------------------------------------------------------------
                                                           $   499,330,389
- --------------------------------------------------------------------------
Industrial Equipment -- 0.4%
- --------------------------------------------------------------------------
Dover Corp.                                    419,712     $    17,024,568
Federal Signal Corp.                           283,471           5,563,118
Illinois Tool Works, Inc.                      386,412          23,015,665
Johnson Controls                                46,758           2,431,416
Nordson Corp.                                  163,978           4,181,439
Parker-Hannifin Corp.                          157,066           6,930,537
PPG Industries, Inc.                            13,680             633,555
Regal-Beloit Corp.                             265,000           4,520,900
Tecumseh Products Co., Class A                 156,420           6,559,864
Teleflex, Inc.                                  47,559           2,101,513
Wabtec                                         250,000           2,937,500
- --------------------------------------------------------------------------
                                                           $    75,900,075
- --------------------------------------------------------------------------
Information Services -- 4.9%
- --------------------------------------------------------------------------
Acxiom Corp.(1)                                929,019     $    36,173,677
Affiliated Computer Services, Inc.(1)           20,000           1,213,750
Affiliated Computer Services,
Inc.(1)(2)(3)                                   80,327           4,867,837
America Online, Inc.(1)                        166,177           5,782,960
At Home Corp., Series A(1)                     240,582           1,330,731
At Home Corp., Series A(1)(2)(3)               171,895             950,572
Automatic Data Processing, Inc.              5,597,020         354,361,329
Bell and Howell Co.(1)                         115,000           1,897,500
BISYS Group, Inc. (The)(1)                     107,746           5,616,260
Ceridian Corp.(1)                              181,000           3,608,688
Check Point Software Technology Ltd.(1)        104,000          13,890,500
Circle.com(1)                                  120,625              67,852
Computer Sciences Corp.(1)                   2,955,400         177,693,425
DST Systems, Inc.(1)                           389,034          26,065,278
Electronic Data Systems Corp.                  157,612           9,102,093

SECURITY                                      SHARES           VALUE
- --------------------------------------------------------------------------
Information Services (continued)
- --------------------------------------------------------------------------
Equifax, Inc.                                   80,000     $     2,295,000
First Data Corp.                             2,827,384         148,967,795
Investors Financial Services Corp.              51,000           4,386,000
Keane, Inc.(1)                                 200,000           1,950,000
Lason, Inc.(1)                                 355,000              95,850
NOVA Corp.(1)                                  104,965           2,092,740
Paychex, Inc.                                  365,232          17,759,406
Perot Systems Corp., Class A(1)                245,326           2,253,933
Reuters Holdings PLC ADR                       270,131          26,607,904
Reynolds & Reynolds, Inc., Class A             451,043           9,133,621
RSA Security, Inc.(1)                           40,000           2,115,000
SunGard Data Systems, Inc.(1)                  988,797          46,597,059
- --------------------------------------------------------------------------
                                                           $   906,876,760
- --------------------------------------------------------------------------

- --------------------------------------------------------------------------
Insurance -- 7.0%
- --------------------------------------------------------------------------
21st Century Insurance Group                    70,700     $     1,007,475
Aegon, NV ADR                                2,680,037         111,054,033
Aetna, Inc.(1)                                     368              15,111
Aflac Corp.                                    135,749           9,799,381
Allmerica Financial Corp.                        1,500             108,750
Allstate Corp. (The)                            40,426           1,761,058
American General Corp.                         101,421           8,265,811
American International Group, Inc.           5,194,621         511,994,832
American International Group, Inc.(2)(3)       375,000          36,948,001
AON Corp.                                      607,321          20,800,744
Berkshire Hathaway, Inc.(1)                        448          31,808,000
Berkshire Hathaway, Inc., Class B(1)            39,077          91,987,258
Chubb Corp.                                    104,451           9,035,012
Commerce Group, Inc.                           120,000           3,261,600
Delphi Financial Group, Inc.(1)                  6,448             248,248
Gallagher (A.J.) and Co.                       261,250          16,622,031
Hartford Financial Services Group                3,512             248,035
Jefferson-Pilot Corp.                           80,726           6,034,269
Kansas City Life Insurance Co.                  70,800           2,504,550
Lincoln National Corp.                          26,903           1,272,848
Marsh & McLennan Cos., Inc.                  2,682,868         313,895,556
Mercury General Corp.                            2,000              87,750
MetLife, Inc.                                1,885,000          65,975,000
Mutual Risk Management Ltd.                    240,000           3,645,000
Progressive Corp.                              186,136          19,288,343
Protective Life Corp.                           43,381           1,399,037
Safeco Corp.                                    23,248             764,278
St. Paul Cos., Inc. (The)                      305,436          16,588,993

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       37

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Insurance (continued)
- --------------------------------------------------------------------------
Torchmark Corp.                                222,850     $     8,565,797
UICI(1)                                        160,854             955,071
- --------------------------------------------------------------------------
                                                           $ 1,295,941,872
- --------------------------------------------------------------------------
Investment Services -- 3.4%
- --------------------------------------------------------------------------
Dain Rauscher Corporation                       13,749     $     1,301,858
E*Trade Group, Inc.(1)                         771,248           5,687,954
Federated Investors, Inc.                      878,947          25,599,331
Federated Investors, Inc.,
Class B(2)(3)                                  378,000          11,005,397
Federated Investors, Inc.,
Class B(2)(3)                                  378,000          11,004,204
Franklin Resources, Inc.                     1,746,081          66,525,686
Goldman Sachs Group, Inc.                        9,627           1,029,487
Knight Trading Group, Inc.(1)                  475,000           6,620,313
Legg Mason, Inc.                                17,641             961,435
Merrill Lynch & Co., Inc.(2)(3)                150,000          10,213,422
Merrill Lynch & Co., Inc.                    2,822,531         192,461,333
Morgan Stanley Dean Witter & Co.             3,038,338         240,788,287
Nuveen (John) Co., Class A (The)                50,000           2,875,000
Price (T. Rowe) Associates, Inc.               139,176           5,882,357
Schwab (Charles) Corp.                       1,105,111          31,357,525
Stilwell Financial, Inc.                        95,458           3,764,625
Waddell & Reed Financial, Inc., Class A         19,020             715,628
Waddell & Reed Financial, Inc., Class B         81,862           3,069,825
- --------------------------------------------------------------------------
                                                           $   620,863,667
- --------------------------------------------------------------------------
Lodging and Gaming -- 0.1%
- --------------------------------------------------------------------------
Marriott International, Inc., Class A          157,628     $     6,659,783
Royal Caribbean Cruises Ltd.                   500,000          13,225,000
Wyndham International, Class A(1)              132,212             231,371
- --------------------------------------------------------------------------
                                                           $    20,116,154
- --------------------------------------------------------------------------
Medical Products -- 4.1%
- --------------------------------------------------------------------------
Bausch & Lomb, Inc.                            145,054     $     5,865,621
Baxter International, Inc.                   1,508,565         133,225,147
Becton, Dickinson and Co.                       36,245           1,254,983
Biomet, Inc.                                   129,346           5,133,419
Biomet, Inc.(2)(3)                              87,596           3,473,405
Boston Scientific Corp.(1)                     541,644           7,413,752
Dentsply International, Inc.                    47,401           1,854,564
Edwards Lifesciences Corp.(1)                  295,714           5,248,924
ESC Medical Systems Ltd.(1)                    170,000           2,050,625
Genzyme Corporation - Genzyme Biosurgery
Division (1)                                    86,784             753,936

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------
Medical Products (continued)
- --------------------------------------------------------------------------
Guidant Corp.(1)                               453,816     $    24,477,701
Heartport, Inc.(1)                              41,026              64,103
Hillenbrand Industries, Inc.                   647,898          33,366,747
Johnson & Johnson Co.                        2,478,558         260,403,500
Medtronic, Inc.                              3,548,358         214,232,114
MiniMed, Inc.(1)                               407,100          17,110,942
Schein (Henry), Corp.(1)                     1,125,194          38,959,842
Steris Corp.(1)                                 78,394           1,264,103
VISX, Inc.(1)                                   50,000             521,875
- --------------------------------------------------------------------------
                                                           $   756,675,303
- --------------------------------------------------------------------------
Metals - Industrial -- 0.4%
- --------------------------------------------------------------------------
Alcoa, Inc.                                  1,896,000     $    63,516,000
Allegheny Technologies, Inc.                    21,408             339,852
Nucor Corp.                                    221,462           8,789,273
Phelps Dodge Corp.                               7,332             409,217
Steel Dynamics, Inc.(1)                        311,800           3,429,800
Worthington Industries                         147,466           1,188,945
- --------------------------------------------------------------------------
                                                           $    77,673,087
- --------------------------------------------------------------------------

Natural Gas Distribution -- 0.8%
- --------------------------------------------------------------------------
Coastal Corp. (The)                            200,000     $    17,662,500
Dynegy, Inc.                                   430,200          24,118,088
Dynegy, Inc.(2)(3)                              63,525           3,556,271
Kinder Morgan, Inc.(2)(3)                      500,000          26,059,502
Kinder Morgan, Inc.                          1,275,912          66,586,658
National Fuel Gas Co.                            2,000             125,875
Williams Cos., Inc. (The)                      100,000           3,993,750
- --------------------------------------------------------------------------
                                                           $   142,102,644
- --------------------------------------------------------------------------
Oil and Gas - Equipment and Services -- 2.2%
- --------------------------------------------------------------------------
Baker Hughes, Inc.                             746,804     $    31,039,041
Core Laboratories NV(1)                        205,000           5,599,063
Grant Prideco, Inc.(1)                         163,681           3,590,752
Halliburton Co.                              3,257,050         118,068,063
Nabors Industries, Inc.(1)                     400,000          23,660,000
Nabors Industries, Inc.(1)(2)(3)               150,000           8,869,395
National-Oilwell, Inc.(1)                      641,199          24,806,386
National-Oilwell, Inc.(1)(2)(3)                 45,730           1,766,857
Newpark Resources, Inc.(1)                     110,000           1,051,875
Noble Drilling, Inc.(1)                        170,000           7,384,375
Patterson Energy, Inc.(1)                      200,000           7,450,000
Schlumberger Ltd.                            1,703,413         136,166,577

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       38

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D

SECURITY                                         SHARES           VALUE
- --------------------------------------------------------------------------
Oil and Gas - Equipment and Services (continued)
- --------------------------------------------------------------------------
Smith International, Inc.(1)                    70,000     $     5,219,375
Syntroleum Corp.(1)                              2,735              46,495
Transocean Sedco Forex, Inc.                   237,966          10,946,436
Valero Energy Corp.                             51,510           1,915,528
Weatherford International(1)                   163,681           7,733,927
- --------------------------------------------------------------------------
                                                           $   395,314,145
- --------------------------------------------------------------------------
Oil and Gas - Exploration and Production -- 1.5%
- --------------------------------------------------------------------------
Anadarko Petroleum Corp.                     2,591,906     $   184,232,678
Apache Corp.                                   204,874          14,353,985
Burlington Resources, Inc.                     428,629          21,645,765
Devon Energy Corp.                             224,853          13,709,287
El Paso Energy Corp.                           478,836          34,296,629
Kerr - McGee Corp.                             136,199           9,116,821
Newfield Exploration Co.(1)                     60,000           2,846,250
USX-Marathon Group                              50,000           1,387,500
- --------------------------------------------------------------------------
                                                           $   281,588,915
- --------------------------------------------------------------------------
Oil and Gas - Integrated -- 1.2%
- --------------------------------------------------------------------------
BP Amoco PLC ADR                             1,214,307     $    58,134,948
Chevron Corp.                                   93,585           7,902,083
Exxon Mobil Corp.                            1,379,486         119,929,064
Murphy Oil Corp.                                29,700           1,794,994
Pennzoil-Quaker State Co.                       74,457             958,634
Phillips Petroleum Co.                          18,407           1,046,898
Royal Dutch Petroleum Co.                       56,537           3,424,022
Texaco, Inc.                                     2,500             155,313
Tosco Corp.                                    614,619          20,858,632
- --------------------------------------------------------------------------
                                                           $   214,204,588
- --------------------------------------------------------------------------
Paper and Forest Products -- 0.3%
- --------------------------------------------------------------------------
Caraustar Industries, Inc.                     264,862     $     2,483,081
Georgia-Pacific Corp. - G-P Group              655,759          20,410,499
Georgia-Pacific Corp. - Timber Group           305,098           9,133,871
International Paper Co.                        161,321           6,583,913
Louisiana Pacific Corp.                         70,750             716,344
Mead Corporation (The)                          38,768           1,216,346
Temple Inland, Inc.                             12,632             677,391
Westvaco Corp.                                  47,000           1,371,813
Weyerhaeuser Co.                               119,608           6,070,106
Willamette Industries, Inc.                    156,412           7,341,588
- --------------------------------------------------------------------------
                                                           $    56,004,952
- --------------------------------------------------------------------------
SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Photography -- 0.0%
- --------------------------------------------------------------------------
Eastman Kodak Co.                              143,906     $     5,666,299
- --------------------------------------------------------------------------
                                                           $     5,666,299
- --------------------------------------------------------------------------
Printing and Business Products -- 0.5%
- --------------------------------------------------------------------------
Avery Dennison Corp.                         1,501,504     $    82,395,032
Banta Corp.                                     42,341           1,076,308
Bowne & Co., Inc.                              172,640           1,823,510
Consolidated Graphics, Inc.(1)                  70,215             838,192
Day Runner, Inc.(1)                              1,600                 500
Deluxe Corp.                                    80,675           2,038,657
Donnelley (R.R.) & Sons Co.                     85,277           2,302,479
Harland (John H.) Co.                           51,540             728,003
Ikon Office Solutions, Inc.                    122,526             306,315
Workflow Management, Inc.(1)                    79,507             546,611
- --------------------------------------------------------------------------
                                                           $    92,055,607
- --------------------------------------------------------------------------

- --------------------------------------------------------------------------
Publishing -- 1.6%
- --------------------------------------------------------------------------
Belo (A.H.) Corp.                              542,924     $     8,686,784
Dow Jones & Co., Inc.                          376,300          21,307,988
Gannett Co., Inc.                              600,300          37,856,419
Houghton Mifflin Co.                            97,400           4,516,925
MacClatchy Co. (The), Class A                   48,066           2,048,813
McGraw-Hill Companies, Inc. (The)            3,155,455         184,988,549
Meredith Corp.                                 190,000           6,115,625
New York Times Co. (The), Class A              315,755          12,649,935
Tribune Co.                                    226,200           9,556,950
Washington Post Co. (The), Class B               3,600           2,220,750
- --------------------------------------------------------------------------
                                                           $   289,948,738
- --------------------------------------------------------------------------
Real Estate -- 0.2%
- --------------------------------------------------------------------------
Avalonbay Communities, Inc.                     55,000     $     2,756,875
Catellus Development Corp.(1)                  415,722           7,275,135
Equity Office Properties Trust                   2,812              91,742
Jones Lang Lasalle, Inc.(1)                    213,193           2,958,053
Rouse Co. (The)                                127,700           3,256,350
Trammell Crow Co.(1)                           876,098          11,827,323
Ventas, Inc.                                    25,600             144,000
- --------------------------------------------------------------------------
                                                           $    28,309,478
- --------------------------------------------------------------------------
Restaurants -- 1.1%
- --------------------------------------------------------------------------
Boston Chicken, Inc.(1)(2)                      38,500     $           385
Brinker International, Inc.(1)                 388,158          16,399,676

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       39

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000

PORTFOLIO OF INVESTMENTS CONT'D
- --------------------------------------------------------------------------
SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------
Restaurants (continued)
- --------------------------------------------------------------------------
CBRL Group, Inc.                                62,047     $     1,128,480
CKE Restaurants, Inc.                            5,522              15,186
Evans (Bob) Farms, Inc.                         48,193           1,027,113
Jack in the Box, Inc.(1)                       500,000          14,718,750
Lone Star Steakhouse and Saloon, Inc.          345,981           3,330,067
McDonald's Corp.                             2,075,892          70,580,328
Outback Steakhouse, Inc.(1)                    685,923          17,748,258
Outback Steakhouse, Inc.(1)(2)(3)              600,000          15,517,884
Outback Steakhouse, Inc.(1)(2)(3)              500,000          12,918,902
Papa John's International, Inc.(1)             197,246           4,388,724
Sonic Corp.(1)                                  71,007           1,655,351
Starbucks Corp.(1)                             684,000          30,267,000
Tricon Global Restaurants, Inc.(1)             219,321           7,237,593
- --------------------------------------------------------------------------
                                                           $   196,933,697
- --------------------------------------------------------------------------
Retail - Food and Drug -- 2.1%
- --------------------------------------------------------------------------
Albertson's, Inc.                              868,341     $    23,011,036
CVS Corp.                                    1,958,878         117,410,250
Delhaize America, Inc.                          33,442             591,505
Kroger Co. (The)(1)                             60,140           1,627,539
Safeway, Inc.(1)                             3,479,293         217,455,813
Walgreen Co.                                   518,466          21,678,360
Winn-Dixie Stores, Inc.                        519,957          10,074,167
- --------------------------------------------------------------------------
                                                           $   391,848,670
- --------------------------------------------------------------------------
Retail - General -- 1.5%
- --------------------------------------------------------------------------
99 Cents Only Stores(1)                        571,116     $    15,634,300
Casey's General Stores, Inc.                    91,201           1,362,315
Costco Wholesale Corporation(1)                 20,435             816,123
Costco Wholesale Corporation(1)(2)(3)           56,823           2,266,106
Department 56, Inc.(1)                         255,162           2,934,363
Dollar General Corp.                           249,983           4,718,429
Dollar Tree Stores, Inc.(1)                  1,518,256          37,197,272
Family Dollar Stores                         2,618,411          56,132,186
May Department Stores Co. (The)                436,040          14,280,310
Nordstrom, Inc.                                 65,692           1,194,773
Penney (J.C.) Company, Inc.                    907,984           9,874,326
Sears Roebuck & Co.                             15,750             547,313
Target Corporation                           2,200,000          70,950,000
Wal-Mart Stores, Inc.                        1,175,988          62,474,363
- --------------------------------------------------------------------------
                                                           $   280,382,179
- --------------------------------------------------------------------------
SECURITY                                       SHARES           VALUE
- --------------------------------------------------------------------------
Retail - Specialty and Apparel -- 2.5%
- --------------------------------------------------------------------------
Abercrombie & Fitch Co., Class A(1)              5,604     $       112,080
AutoNation, Inc.(1)                          5,359,593          32,157,558
Burlington Coat Factory Warehouse Corp.        628,228          11,897,068
Circuit City Stores-Circuit City Group         216,000           2,484,000
Gap, Inc. (The)                                521,688          13,303,044
Harcourt General, Inc.                         216,416          12,378,995
Home Depot, Inc. (The)                       4,294,789         196,218,172
Intimate Brands, Inc.                           53,000             795,000
Limited, Inc. (The)                            675,566          11,526,845
Limited, Inc. (The)(2)(3)                       45,139             769,173
Lowe's Companies                             2,313,241         102,939,225
Neiman Marcus Group, Inc. (The),
Class B(1)                                      65,206           2,159,949
Office Depot, Inc.(1)                          303,219           2,160,435
OfficeMax, Inc.(1)                             912,117           2,622,336
Payless Shoesource, Inc.(1)                      7,700             544,775
Pep Boys - Manny, Moe & Jack (The)              97,976             355,163
Pier 1 Imports, Inc.                           350,000           3,609,375
RadioShack Corporation                         609,588          26,097,986
Tiffany and Co.                                 88,000           2,783,000
TJX Companies, Inc. (The)                    1,000,000          27,750,000
Too, Inc.(1)                                    39,087             488,588
- --------------------------------------------------------------------------
                                                           $   453,152,767
- --------------------------------------------------------------------------

Specialty Chemicals and Materials -- 0.7%
- --------------------------------------------------------------------------
Arch Chemicals, Inc.                             4,950     $        87,863
Ecolab, Inc.                                 2,023,831          87,404,201
International Flavors & Fragrances, Inc.       148,101           3,008,302
MacDermid, Inc.                                 61,937           1,176,803
Millipore Corp.                                101,440           6,390,720
Minnesota Mining & Manufacturing Co.           122,203          14,725,462
Olin Corp.                                       9,900             219,038
Pall Corp.                                     216,000           4,603,500
RPM, Inc.                                      470,138           4,025,557
Sigma Aldrich Corp.                            395,000          15,528,438
- --------------------------------------------------------------------------
                                                           $   137,169,884
- --------------------------------------------------------------------------
Tobacco -- 0.1%
- --------------------------------------------------------------------------
Philip Morris Co., Inc.                        481,024     $    21,165,056
- --------------------------------------------------------------------------
                                                           $    21,165,056
- --------------------------------------------------------------------------
Transportation -- 1.7%
- --------------------------------------------------------------------------
Arnold Industries, Inc.                        148,543     $     2,673,774

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       40

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
PORTFOLIO OF INVESTMENTS CONT'D
SECURITY                                  SHARES           VALUE
- --------------------------------------------------------------------------
Transportation (continued)
- --------------------------------------------------------------------------
Burlington Northern Santa Fe Corp.             214,916     $     6,084,809
CSX Corp.                                       36,496             946,615
FedEx Corp.(1)                               2,945,106         117,686,436
Florida East Coast Industries, Inc.            122,888           4,408,607
Heartland Express, Inc.(1)                     250,000           5,703,125
Kansas City Southern Industrials, Inc.          15,215             154,052
Norfolk Southern Corp.                             390               5,192
Robinson (C.H.) Worldwide, Inc.                821,308          25,819,870
Robinson (C.H.) Worldwide, Inc.(2)(3)          320,000          10,055,389
Union Pacific Corp.                             92,081           4,673,111
United Parcel Service, Inc., Class B         2,234,027         131,388,713
- --------------------------------------------------------------------------
                                                           $   309,599,693
- --------------------------------------------------------------------------
Trucks and Parts -- 0.0%
- --------------------------------------------------------------------------
Arvinmeritor, Inc.                              53,849     $       612,532
Paccar, Inc.                                    12,894             635,030
- --------------------------------------------------------------------------
                                                           $     1,247,562
- --------------------------------------------------------------------------
Water Utilities -- 0.0%
- --------------------------------------------------------------------------
American Water Works Co.                        79,211     $     2,326,823
- --------------------------------------------------------------------------
                                                           $     2,326,823
- --------------------------------------------------------------------------
Total Common Stocks
   (identified cost $13,439,891,552)                       $18,037,861,223
- --------------------------------------------------------------------------
RIGHTS -- 0.0%
SECURITY                                  SHARES           VALUE
- --------------------------------------------------------------------------
Computer Software -- 0.0%
- --------------------------------------------------------------------------
Veritas Software Corp.
(Tax Refund Rights)(1)                         197,392     $        15,791
- --------------------------------------------------------------------------
                                                           $        15,791
- --------------------------------------------------------------------------
Total Rights
   (identified cost $15,791)                               $        15,791
- --------------------------------------------------------------------------
COMMERCIAL PAPER -- 1.5%                     PRINCIPAL
                                              AMOUNT
SECURITY                                  (000'S OMITTED)       VALUE
- --------------------------------------------------------------------------
Barton Capital Corp., 6.62%, 1/11/01        $   30,151     $    30,095,556
Barton Capital Corp., 6.65%, 1/5/01             78,988          78,929,637
Barton Capital Corp., 6.65%, 1/5/01             65,000          64,951,972
Corporate Receivables Corp.,
6.53%, 1/2/01                                   21,450          21,446,109
Ford Motor Credit Co., 6.51%, 1/10/01           84,943          84,804,755
- --------------------------------------------------------------------------
Total Commercial Paper
   (at amortized cost, $280,228,029)                       $   280,228,029
- --------------------------------------------------------------------------
Total Investments -- 99.6%
   (identified cost $13,720,135,372)                       $18,318,105,043
- --------------------------------------------------------------------------
SECURITIES SOLD SHORT -- -1.0%
SECURITY                                  SHARES           VALUE
- ------------------------------------------------------------------------
American International Group, Inc.           1,000,000     $   (98,562,500)
Oracle Corp.                                 2,000,000         (58,125,000)
Siebel Systems, Inc.                           400,000         (27,050,000)
- --------------------------------------------------------------------------
Total Securities Sold Short
   (proceeds $227,951,317)                                 $  (183,737,500)
- --------------------------------------------------------------------------
Other Assets, Less Liabilities
   excluding securities sold short -- 1.4%                 $   250,701,342
- --------------------------------------------------------------------------
Net Assets -- 100.0%                                       $18,385,068,885
- --------------------------------------------------------------------------
 ADR - American Depositary Receipt
 (1)  Non-income producing security.
 (2)  Security valued at fair value using methods determined in good faith by
      or at the direction of the Trustees.
 (3)  Security restricted from resale for a period not exceeding two years. At
      December 31, 2000, the value of these securities totaled $487,752,865 or
      2.7% of net assets.
                       SEE NOTES TO FINANCIAL STATEMENTS
                                       41

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
FINANCIAL STATEMENTS
STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2000
Assets
- ---------------------------------------------------------
Investments, at value (identified cost,
   $13,720,135,372)                       $18,318,105,043
Cash                                           33,931,620
Deposits with brokers for securities
   sold short                                 187,909,032
Dividends and interest receivable              22,219,113
Receivable for investments sold                 6,947,733
Tax reclaim receivable                             22,242
Other assets                                      294,764
- ---------------------------------------------------------
TOTAL ASSETS                              $18,569,429,547
- ---------------------------------------------------------
Liabilities
- ---------------------------------------------------------
Securities sold short, at value
   (proceeds received of $227,951,317)    $   183,737,500
Miscellaneous liabilities                          32,000
Payable to affiliate for Trustees' fees            16,977
Accrued expenses                                  574,185
- ---------------------------------------------------------
TOTAL LIABILITIES                         $   184,360,662
- ---------------------------------------------------------
NET ASSETS APPLICABLE TO INVESTORS'
   INTEREST IN PORTFOLIO                  $18,385,068,885
- ---------------------------------------------------------
Sources of Net Assets
- ---------------------------------------------------------
Net proceeds from capital contributions
   and withdrawals                        $13,742,884,218
Net unrealized appreciation (computed on
   the basis of identified cost)            4,642,184,667
- ---------------------------------------------------------
TOTAL                                     $18,385,068,885
- ---------------------------------------------------------
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED
DECEMBER 31, 2000
Investment Income
- ------------------------------------------------------
Dividends (net of foreign taxes,
   $953,924)                              $145,545,700
Interest                                    44,194,837
- ------------------------------------------------------
TOTAL INVESTMENT INCOME                   $189,740,537
- ------------------------------------------------------
Expenses
- ------------------------------------------------------
Investment adviser fee                    $ 73,317,616
Trustees fees and expenses                      41,436
Custodian fee                                1,951,652
Legal and accounting services                  123,245
Amortization of organization expenses            1,989
Miscellaneous                                  381,771
- ------------------------------------------------------
TOTAL EXPENSES                            $ 75,817,709
- ------------------------------------------------------
NET INVESTMENT INCOME                     $113,922,828
- ------------------------------------------------------
Realized and Unrealized Gain (Loss)
- ------------------------------------------------------
Net realized gain (loss) --
   Investment transactions (identified
      cost basis)                         $118,155,592
   Securities sold short                    78,957,715
   Foreign currency transactions              (150,768)
- ------------------------------------------------------
NET REALIZED GAIN                         $196,962,539
- ------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investments (identified cost basis)    $ 97,145,947
   Securities sold short                    44,213,817
   Foreign currency                              1,179
- ------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                         $141,360,943
- ------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN          $338,323,482
- ------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM OPERATIONS                        $452,246,310
- ------------------------------------------------------
                       SEE NOTES TO FINANCIAL STATEMENTS
                                       42

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
FINANCIAL STATEMENTS CONT'D

STATEMENTS OF CHANGES IN NET ASSETS

INCREASE (DECREASE)                         YEAR ENDED           YEAR ENDED
IN NET ASSETS                             DECEMBER 31, 2000   DECEMBER 31, 1999
- --------------------------------------------------------------------------------
From operations --
   Net investment income                  $     113,922,828  $      82,826,268
   Net realized gain                            196,962,539         19,281,587
   Net change in unrealized appreciation
      (depreciation)                            141,360,943      1,954,982,313
- ------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM OPERATIONS                        $     452,246,310  $   2,057,090,168
- ------------------------------------------------------------------------------
Capital transactions --
   Contributions                          $   4,816,070,598  $   5,393,615,110
   Withdrawals                               (1,997,896,982)    (1,040,915,654)
- ------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS FROM CAPITAL
   TRANSACTIONS                           $   2,818,173,616  $   4,352,699,456
- ------------------------------------------------------------------------------

NET INCREASE IN NET ASSETS                $   3,270,419,926  $   6,409,789,624
- ------------------------------------------------------------------------------

Net Assets
- ------------------------------------------------------------------------------
At beginning of year                      $  15,114,648,959  $   8,704,859,335
- ------------------------------------------------------------------------------
AT END OF YEAR                            $  18,385,068,885  $  15,114,648,959
- ------------------------------------------------------------------------------

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       43

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
FINANCIAL STATEMENTS CONT'D

SUPPLEMENTARY DATA



                                    YEAR ENDED DECEMBER 31,                                       YEAR ENDED OCTOBER 31,
                                  ----------------------------    PERIOD ENDED            ---------------------------------------
                                      2000            1999        DECEMBER 31, 1998(1)       1998           1997         1996(2)
                                                                                                      
- ---------------------------------------------------------------------------------------------------------------------------------
Ratios/Supplemental Data
- ---------------------------------------------------------------------------------------------------------------------------------
Ratios (As a percentage of average daily
   net assets):
   Expenses                              0.45%           0.46%               0.48%(3)           0.50%          0.56%        0.66%(3)
   Net investment income                 0.67%           0.72%               0.72%(3)           0.78%          0.81%        0.91%(3)
Portfolio Turnover                         13%             11%                  3%                12%            14%           6%
- ---------------------------------------------------------------------------------------------------------------------------------
NET ASSETS, END OF PERIOD
   (000'S OMITTED)                $18,385,069     $15,114,649          $8,704,859         $6,985,678     $2,871,446     $936,800
- ---------------------------------------------------------------------------------------------------------------------------------

 (1)  For the two-month period ended December 31, 1998.
 (2)  For the period from the start of business, December 1, 1995, to
      October 31, 1996.
 (3)  Annualized.
                       SEE NOTES TO FINANCIAL STATEMENTS
                                       44

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
NOTES TO FINANCIAL STATEMENTS

1 Significant Accounting Policies
- -------------------------------------------
     Tax-Managed  Growth  Portfolio  (the  Portfolio)  is  registered  under the
     Investment  Company Act of 1940,  as amended,  as a  diversified,  open-end
     management  investment  company.  The  Portfolio,  which was organized as a
     trust under the laws of the State of New York on December 1, 1995, seeks to
     provide long-term after-tax returns by investing in a diversified portfolio
     of equity  securities.  The  Declaration  of Trust  permits the Trustees to
     issue interests in the Portfolio. The following is a summary of significant
     accounting  policies   consistently   followed  by  the  Portfolio  in  the
     preparation  of its  financial  statements.  The policies are in conformity
     with generally accepted accounting principles.

 A   Investment Valuations -- Marketable securities, including options, that are
     listed on foreign or U.S.  securities  exchanges or in the NASDAQ  National
     Market System are valued at closing sale prices on the exchange  where such
     securities  are  principally  traded.  Futures  positions on  securities or
     currencies are generally valued at closing settlement  prices.  Unlisted or
     listed  securities  for which  closing  sale prices are not  available  are
     generally  valued at the mean  between  the  latest  bid and asked  prices.
     Short-term debt securities with a remaining maturity of 60 days or less are
     valued at amortized cost, which approximates fair value. Other fixed income
     and debt securities,  including listed  securities and securities for which
     price  quotations  are  available,  will normally be valued on the basis of
     valuations  furnished by a pricing  service.  Over-the  counter options are
     normally  valued  at the mean  between  the  latest  bid and  asked  price.
     Investments for which  valuations or market  quotations are unavailable are
     valued at fair value using  methods  determined  in good faith by or at the
     direction of the Trustees.

 B   Income Taxes -- The Portfolio is treated as a  partnership  for federal tax
     purposes.  No provision is made by the Portfolio for federal or state taxes
     on any  taxable  income  of the  Portfolio  because  each  investor  in the
     Portfolio  is  ultimately  responsible  for the payment of any taxes on its
     share of such taxable income.  Since some of the Portfolio's  investors are
     regulated  investment  companies  that invest all or  substantially  all of
     their assets in the  Portfolio,  the  Portfolio  normally  must satisfy the
     applicable  source of income and  diversification  requirements  (under the
     Internal  Revenue  Code) in order for its  investors to satisfy  them.  The
     Portfolio  will  allocate,  at least  annually  among its  investors,  each
     investor's distributive share of the Portfolio's net investment income, net
     realized  capital  gains,  and any  other  items  of  income,  gain,  loss,
     deduction or credit.

 C   Deferred  Organization  Expenses  -- Costs  incurred  by the  Portfolio  in
     connection with its organization  are being amortized on the  straight-line
     basis over five years.

 D   Futures Contracts -- Upon the entering of a financial futures contract, the
     Portfolio  is required to deposit  either in cash or  securities  an amount
     (initial  margin)  equal to a  certain  percentage  of the  purchase  price
     indicated in the financial futures contract.  Subsequent  payments are made
     or received by the Portfolio (margin  maintenance)  each day,  dependent on
     daily  fluctuations  in the  value  of the  underlying  security,  and  are
     recorded for book purposes as unrealized  gains or losses by the Portfolio.
     The Portfolio's  investment in financial  futures  contracts is designed to
     hedge against anticipated future changes in price of current or anticipated
     portfolio positions. Should prices move unexpectedly, the Portfolio may not
     achieve the anticipated benefits of the financial futures contracts and may
     realize a loss.

 E   Put  Options -- Upon the  purchase  of a put option by the  Portfolio,  the
     premium  paid  is  recorded  as  an  investment,  the  value  of  which  is
     marked-to-market daily. When a purchased option expires, the Portfolio will
     realize a loss in the amount of the cost of the option.  When the Portfolio
     enters into a closing sale  transaction,  the Portfolio will realize a gain
     or loss  depending  on whether the sales  proceeds  from the  closing  sale
     transaction  are  greater  or less  than the cost of the  option.  When the
     Portfolio  exercises a put  option,  settlement  is made in cash.  The risk
     associated  with  purchasing  options is limited to the premium  originally
     paid.

 F   Securities  Sold Short -- The Portfolio may sell securities it does not own
     in  anticipation  of a decline in the market price of the  securities or in
     order to hedge portfolio positions. The Portfolio will generally borrow the
     security  sold in order to make delivery to the buyer.  Upon  executing the
     transaction, the Portfolio records the proceeds as deposits with brokers in
     the  Statement of Assets and  Liabilities  and  establishes  an  offsetting
     payable for securities sold short for the securities due on settlement. The
     proceeds are retained by the broker as collateral  for the short  position.
     The  liability is marked to market and the Portfolio is required to pay the
     lending  broker any  dividend or  interest  income  earned  while the short
     position is open. A gain or loss is recorded when the security is delivered
     to the broker. The Portfolio may recognize a loss on the transaction if the
                                       45

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
NOTES TO FINANCIAL STATEMENTS CONT'D
     market value of the  securities  sold  increases  before the securities are
     delivered.

 G   Other  --  Investment  transactions  are  accounted  for  on the  date  the
     securities  are  purchased  or sold.  Dividend  income is  recorded  on the
     ex-dividend  date.  However,  if the ex-dividend  date has passed,  certain
     dividends from foreign securities are recorded as the Portfolio is informed
     of the ex-dividend date. Interest income is recorded on the accrual basis.

 H   Use  of  Estimates  --  The  preparation  of the  financial  statements  in
     conformity  with  generally   accepted   accounting   principles   requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amounts of assets and  liabilities at the date of the financial  statements
     and the reported amounts of income and expense during the reporting period.
     Actual results could differ from those estimates.

2 Investment Adviser Fee and Other Transactions with Affiliates
- -------------------------------------------
     The  investment  adviser fee is earned by Boston  Management  and  Research
     (BMR),  a  wholly-owned  subsidiary  of Eaton Vance  Management  (EVM),  as
     compensation for management and investment  advisory  services  rendered to
     the  Portfolio.  Under  the  advisory  agreement,  BMR  receives  a monthly
     advisory  fee of 5/96 of 1%  (0.625%  annually)  of the  average  daily net
     assets of the Portfolio up to  $500,000,000,  and at reduced rates as daily
     net assets  exceed that level.  For the year ended  December 31, 2000,  the
     adviser fee was 0.43% of the  Portfolio's  average  net assets.  Except for
     Trustees  of  the   Portfolio  who  are  not  members  of  EVM's  or  BMR's
     organization, officers and Trustees receive remuneration for their services
     to the  Portfolio  out of such  investment  adviser  fee.  Trustees  of the
     Portfolio who are not affiliated  with the Investment  Adviser may elect to
     defer  receipt of all or a percentage  of their  annual fees in  accordance
     with the terms of the Trustees'  Deferred  Compensation  Plan. For the year
     ended December 31, 2000, no significant amounts have been deferred.

     Certain  officers and Trustees of the  Portfolio  are officers of the above
     organizations.

3 Investment Transactions
- -------------------------------------------
     For the year ended December 31, 2000,  purchases and sales of  investments,
     other  than   short-term   obligations,   aggregated   $3,441,068,199   and
     $2,085,534,854,  respectively. In addition, investments having an aggregate
     market value of  $457,566,723  at dates of withdrawal  were  distributed in
     payment for capital  withdrawals.  During the year ended December 31, 2000,
     investors contributed securities with a value of $2,622,113,147.

4 Federal Income Tax Basis of Investments
- -------------------------------------------
     The  cost  and  unrealized  appreciation  (depreciation)  in  value  of the
     investments owned at December 31, 2000, as computed on a federal income tax
     basis, were as follows:
    AGGREGATE COST                            $ 5,919,433,713
    ---------------------------------------------------------
    Gross unrealized appreciation             $12,444,556,001
    Gross unrealized depreciation                 (45,884,671)
    ---------------------------------------------------------
    NET UNREALIZED APPRECIATION               $12,398,671,330
    ---------------------------------------------------------

5 Financial Instruments
- -------------------------------------------
     The Portfolio may trade in financial  instruments  with  off-balance  sheet
     risk in the normal course of its investing activities to assist in managing
     exposure to various  market  risks.  These  financial  instruments  include
     written options,  forward foreign currency exchange contracts and financial
     futures contracts and may involve, to a varying degree, elements of risk in
     excess of the amounts recognized for financial statement purposes.

     The notional or  contractual  amounts of these  instruments  represent  the
     investment the Portfolio has in particular classes of financial instruments
     and does not necessarily represent the amounts potentially subject to risk.
     The  measurement  of  the  risks  associated  with  these   instruments  is
     meaningful   only  when  all  related  and  offsetting   transactions   are
     considered.  The  Portfolio did not have any open  obligations  under these
     financial instruments at December 31, 2000.

6 Line of Credit
- -------------------------------------------
     The Portfolio  participates  with other portfolios and funds managed by BMR
     and EVM and its  affiliates  in a $150  million  unsecured  line of  credit
     agreement with a group of banks.  Borrowings  will be made by the Portfolio
     solely  to  facilitate  the  handling  of  unusual   and/or   unanticipated
     short-term  cash  requirements.  Interest is charged to each  participating
     portfolio  or fund based on its  borrowings  at an amount  above either the
     Eurodollar  rate or federal funds rate.  In addition,  a fee computed at an
     annual rate of 0.10% on the daily  unused  portion of the line of credit is
     allocated among the participating portfolios and funds at the end of each
                                       46

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000

NOTES TO FINANCIAL STATEMENTS CONT'D

     quarter. The Portfolio did not have any significant borrowings or allocated
     fees during the year ended December 31, 2000.

7 Restricted Securities
- -------------------------------------------
     At  December  31,  2000,  the  Portfolio  owned  the  following  securities
     (representing 2.7% of net assets) which were restricted as to public resale
     and not  registered  under the  Securities  Act of 1933. The securities are
     valued at fair value using  methods  determined  in good faith by or at the
     direction of the Trustees.


                                                DATE OF
    DESCRIPTION                               ACQUISITION  SHARES/FACE      COST       FAIR VALUE
                                                                          
    ----------------------------------------------------------------------------------------------
    COMMON STOCKS
    ----------------------------------------------------------------------------------------------
    Affiliated Computer Services, Inc.           11/29/00      80,327   $  4,516,629  $  4,867,837
    Alltel Corp.                                  5/16/00      30,000      1,896,544     1,872,732
    American International Group, Inc.            3/17/00     375,000     24,949,397    36,948,001
    Andrx Group                                  11/29/00     300,000     19,676,691    17,337,541
    At Home Corp., Series A                       3/17/00     171,895      5,000,018       950,572
    Avaya, Inc.                                   9/29/00      25,000        963,897       257,774
    Biomet, Inc.                                  7/19/00      87,596      2,500,016     3,473,405
    Blyth Industries, Inc.                        7/19/00     167,616      5,000,017     4,040,198
    Boeing Company (The)                          9/27/00     250,000     16,506,453    16,478,344
    Cablevision Systems Corp.                     7/19/00     130,000      8,826,740    11,032,213
    Cardinal Health, Inc.                         9/27/00      24,100      2,287,570     2,397,811
    Costco Wholesale Corporation                 11/29/00      56,823      2,000,006     2,266,106
    Cypress Semiconductor Corporation             7/19/00      19,307      1,000,048       379,774
    Dynegy, Inc.                                 11/29/00      63,525      3,108,056     3,556,271
    Federated Investors, Inc., Class B            3/17/00     378,000      6,243,996    11,005,397
    Federated Investors, Inc., Class B            5/16/00     378,000      7,221,298    11,004,204
    GreenPoint Financial Corp.                   11/29/00     300,000      8,780,559    12,263,596
    Intel Corp.                                  11/29/00     350,000     14,688,889    10,506,750
    Intel Corp.                                  11/29/00     119,093      5,000,002     3,575,119
    Jabil Circuit, Inc.                           5/16/00   2,082,013     75,000,003    52,806,866
    Keebler Food Products Co.                     5/16/00      28,300      1,000,011     1,172,144
    Kinder Morgan, Inc.                           9/27/00     500,000     19,657,969    26,059,502

                                                DATE OF
    DESCRIPTION                               ACQUISITION  SHARES/FACE      COST       FAIR VALUE
                                                                          
    ----------------------------------------------------------------------------------------------
    King Pharmaceuticals, Inc.                   11/29/00   1,563,838   $ 77,586,646  $ 80,714,682
    Lilly (Eli) & Co.                            11/29/00      38,250      3,504,173     3,554,524
    Limited, Inc. (The)                           9/27/00      45,139      1,000,019       769,173
    Lucent Technologies, Inc.                     5/16/00     300,000     16,638,317     4,049,613
    McLeodUSA, Inc.                               3/17/00     150,000      4,182,109     2,116,102
    McLeodUSA, Inc.                               7/19/00     231,562      5,000,017     3,267,951
    Merrill Lynch & Co., Inc.                    11/29/00     150,000      9,192,441    10,213,422
    Nabors Industries, Inc.                       3/17/00     150,000      5,738,829     8,869,395
    National-Oilwell, Inc.                        9/27/00      45,730      1,347,011     1,766,857
    Outback Steakhouse, Inc.                      5/16/00     600,000     19,815,679    15,517,884
    Outback Steakhouse, Inc.                     11/29/00     500,000     13,011,703    12,918,902
    Robinson (C.H.) Worldwide, Inc.               5/16/00     320,000      8,260,903    10,055,389
    Smithfield Foods, Inc.                        7/19/00     892,858     24,981,274    27,137,067
    Solectron Corp.                               5/16/00     500,000     17,137,378    16,942,231
    Solectron Corp.                               7/19/00     250,000     11,747,977     8,467,584
    Sun Microsystems, Inc.                        5/16/00      47,490      2,000,072     1,323,253
    Sysco Corp.                                   5/16/00      99,028      2,000,020     2,969,478
    Sysco Corp.                                   9/27/00      44,744      1,015,003     1,340,558
    TMP Worldwide, Inc.                           5/16/00      34,846      2,048,347     1,916,128
    Voicestream Wireless Corporation              3/17/00     395,175     46,008,743    39,590,515
    ----------------------------------------------------------------------------------------------
                                                                        $508,041,470  $487,752,865
    ----------------------------------------------------------------------------------------------

                                       47

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2000
INDEPENDENT AUDITORS' REPORT
TO THE TRUSTEES AND INVESTORS
OF TAX-MANAGED GROWTH PORTFOLIO:
- ---------------------------------------------

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments, of Tax-Managed Growth Portfolio (the Portfolio) as
of December 31, 2000, and the related  statement of operations for the year then
ended,  the statements of changes in net assets for the two years then ended and
the supplementary  data for the two years ended December 31, 2000, the two-month
period ended December 31, 1998 and for each of the years in the two-year  period
ended  October 31, 1998 and for the period from the start of business,  December
1, 1995, to October 31, 1996. These financial  statements and supplementary data
are the responsibility of the Portfolio's  management.  Our responsibility is to
express an opinion on these financial statements and supplementary data based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements and supplementary  data are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities  owned as of December 31, 2000 by  correspondence  with the custodian
and brokers; where replies were not received, we performed other procedures.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  such financial  statements and  supplementary  data referred to
above present fairly, in all material  respects,  the financial  position of the
Portfolio  as of  December  31,  2000,  and the results of its  operations,  the
changes in its net assets and its  supplementary  data for the respective stated
periods in  conformity  with  accounting  principles  generally  accepted in the
United States of America.
                                       48


                                    SIGNATURE


     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned officer of its Manager, Eaton Vance Management,
thereunto duly authorized.

                                       BELMAR CAPITAL FUND LLC
                                       (Registrant)

                                        By:  EATON VANCE MANAGEMENT, its Manager



                                        By:  /s/ Alan R. Dynner
                                        ---------------------------------------
                                         Alan R. Dynner
                                         Vice President and Chief Legal Officer

Date:  April 27, 2001

                                       49

                                  EXHIBIT INDEX

EXHIBIT NO.         DESCRIPTION
- -----------         -----------

3                   Copy of  Limited  Liability  Company  Agreement  of the Fund
                    dated  March 17,  2000 and  First  Amendment  thereto  dated
                    September 1, 1999. (Note: the LLC Agreement also defines the
                    rights of the holders of Shares of the Fund)

4                   Copy of Revolving Credit and Security  Agreement dated as of
                    March 17, 2000;  Agreement of Amendment  thereto dated as of
                    May 16, 2000;  Agreement of  Amendment  thereto  dated as of
                    July 19, 2000;  Agreement of Amendment  thereto  dated as of
                    September 27, 2000;  Agreement of Amendment thereto dated as
                    of November 29, 2000;  Agreement of Amendment  thereto dated
                    as of February 22, 2001; and Agreement of Amendment  thereto
                    dated as of March 15, 2001.

9                   Not applicable and not filed.

10(1)               Copy of  Investment  Advisory and  Administration  Agreement
                    between the Fund and Boston  Management  and Research  dated
                    March 10, 2000.

10(2)               Copy  of   Management   Agreement   between   Belmar  Realty
                    Corporation  and Boston  Management and Research dated March
                    10, 2000.

10(3)               Copy of Investor  Servicing  Agreement  between the Fund and
                    Eaton Vance Distributors, Inc. dated December 15, 1999.

10(4)               Copy of Custody and Transfer  Agency  Agreement  between the
                    Fund and Investors  Bank & Trust Company dated  December 15,
                    1999.

11                  Not applicable and not filed.

12                  Not applicable and not filed.

21                  List of Subsidiaries of the Fund.

24                  Not applicable and not filed.

99                  Form N-SAR of Eaton Vance Tax-Managed Growth Portfolio (File
                    No.  811-7409)  for its fiscal year ended  December 31, 2000
                    filed   electronically  with  the  Securities  and  Exchange
                    Commission under the Investment Company Act of 1940 on March
                    1, 2001 (Accession No.  0000940394-01-000043)  (incorporated
                    herein by reference pursuant to Rule 12b-32).


                                       50