SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
     Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934


                      Belport Capital Fund LLC (the "Fund")
                      -------------------------------------
             (Exact name of registrant as specified in its charter)


                Delaware                              04-3551830
                --------                    ----------------------------------
          (State of organization)           (I.R.S. Employer Identification No.)


          The Eaton Vance Building
   255 State Street, Boston, Massachusetts                     02109
   ---------------------------------------                     -----
   (Address of principal executive offices)                 (Zip Code)


Registrant's telephone number:     617-482-8260
                               ----------------------
Securities to be registered pursuant to Section 12(b) of the Act:    None
                                                                 --------------
Securities to be registered pursuant to Section 12(g) of the Act:

           Limited Liability Company Interests in the Fund ("Shares")
           ----------------------------------------------------------
                                  (Title of class)





                    The Exhibit Index is located on page 52.




                 INFORMATION REQUIRED IN REGISTRATION STATEMENT
                 ----------------------------------------------

Item 1.  Business
- -----------------

     Belport  Capital  Fund LLC (the  "Fund")  is a Delaware  limited  liability
company  organized  in  2000  to  provide   diversification   and  tax-sensitive
investment management to investors who are "qualified  purchasers" as defined in
Section 2(a)(51)(A) of the Investment Company Act of 1940, as amended (the "1940
Act"), and the rules thereunder. The Fund commenced its investment operations on
March 14, 2001. The Fund conducted no operations prior to that date.

     The Fund  seeks to  achieve  long-term,  after-tax  returns  for  qualified
purchasers who have invested in the Fund  ("Shareholders")  by acquiring limited
liability  company  interests  ("Shares")  in the  Fund.  The Fund  pursues  its
investment  objective  primarily by investing  indirectly in Tax-Managed  Growth
Portfolio (the  "Portfolio"),  a  diversified,  open-end  management  investment
company  registered under the 1940 Act, with net assets of  approximately  $18.3
billion  as of  December  31,  2001.  The  Portfolio  was  organized  in 1995 as
successor to the investment  operations of Eaton Vance  Tax-Managed  Growth Fund
1.0 (formerly  Capital  Exchange  Fund),  a mutual fund  established in 1966 and
managed from inception for long-term,  after-tax returns. The Fund maintains its
indirect  investment  in the  Portfolio by  investing in Belvedere  Capital Fund
Company LLC (the  "Company"),  a Massachusetts  limited  liability  company that
invests  exclusively in the  Portfolio.  As of December 31, 2001, the investment
assets of the Company consisted exclusively of an interest in the Portfolio with
a value of $10.33 billion.  As of such date,  assets of the Fund invested in the
Company totaled $1.76 billion.

     The  investment  objective  of  the  Portfolio  is  to  achieve  long-term,
after-tax  returns for its investors by investing in a diversified  portfolio of
equity  securities.  The Portfolio  emphasizes  investments  in common stocks of
domestic and foreign growth  companies that are considered to be high in quality
and  attractive in their  long-term  investment  prospects.  Under normal market
conditions,  the Portfolio will invest primarily in common stocks.  Although the
Portfolio  may  also  invest  in  investment-grade  preferred  stocks  and  debt
securities,  purchases of such  securities  are normally  limited to  securities
convertible into common stocks and temporary investments in short-term notes and
government  obligations.  During periods in which the investment  adviser to the
Portfolio  believes that returns on common stock investments may be unfavorable,
the Portfolio may invest a portion of its assets in U.S. government  obligations
and high quality  short-term notes. The Portfolio's  holdings represent a number
of  different  industries.  Not more than 25% of the  Portfolio's  assets may be
invested in the securities of issuers having their principal  business  activity
in the  same  industry,  determined  as of the time of  acquisition  of any such
securities.

     In its  operations,  the Portfolio  seeks to achieve  long-term,  after-tax
returns in part by minimizing  the taxes  incurred by investors in the Portfolio
in connection with the Portfolio's investment income and realized capital gains.
Taxes  on   investment   income  are   minimized  by   investing   primarily  in
lower-yielding  securities.  Taxes on realized  capital  gains are  minimized by
avoiding or minimizing  the sale of securities  holdings with large  accumulated
capital gains. The Portfolio seeks to invest in a broadly diversified  portfolio
of stocks and to invest primarily in established  companies with characteristics
of above-average growth, predictability and stability that are acquired with the
expectation of being held for a period of years.  The Portfolio  generally seeks
to avoid realizing  short-term  capital gains. When a decision is made to sell a
particular  appreciated  security,  the Portfolio will select for sale the share
lots resulting in the most favorable tax treatment, generally those with holding
periods  sufficient to qualify for long-term  capital gains  treatment that have
the highest cost basis. The Portfolio may, when deemed prudent by its investment
adviser,  sell  securities to realize  capital losses that can be used to offset
realized gains.



     To  protect  against  price  declines  in  securities  holdings  with large
accumulated capital gains, the Portfolio may use various investment  techniques,
including,  but not limited to, the purchase of put options on securities  held,
equity  collars  (combining  the purchase of a put option and the sale of a call
option),  equity swaps, covered short sales, and the sale of stock index futures
contracts.  By using these techniques  rather than selling such securities,  the
Portfolio can reduce its exposure to price  declines in the  securities  without
realizing  substantial  capital  gains under  current tax law.  The  Portfolio's
ability to utilize covered short sales,  certain equity swaps and certain equity
collar  strategies  as a  tax-efficient  management  technique  with  respect to
holdings of  appreciated  securities  is limited to  circumstances  in which the
hedging  transaction  is closed  out  within  thirty  days  after the end of the
taxable year of the Portfolio in which the hedging transaction was initiated and
the underlying appreciated securities position is held unhedged for at least the
next  sixty  days after such  hedging  transaction  is closed.  The use of these
investment techniques may require the Portfolio to commit or make available cash
and, therefore,  may not be available at such times as the Portfolio has limited
holdings of cash.

     Separate from its investment in the Portfolio through the Company, the Fund
invests through its subsidiary, Belport Realty Corporation ("BRC"), in interests
in real estate joint ventures ("Real Estate Joint  Ventures") and a portfolio of
income-producing   preferred   equity   interests   in  real  estate   operating
partnerships  that generally are affiliated with real estate  investment  trusts
("REITs")   that  are   publicly   traded   ("Partnership   Preference   Units")
(collectively,  "real  estate  investments").  BRC may make other  types of real
estate  investments,  such as interests in real properties  subject to long-term
leases.  BRC may purchase real estate  investments from, and sell them to, other
investment funds sponsored by the Eaton Vance organization and REIT subsidiaries
thereof.

     At December 31, 2001,  BRC owned a controlling  interest in two Real Estate
Joint Ventures.  Each Real Estate Joint Venture in which BRC invests is majority
owned by BRC. The principal  minority investor in each Real Estate Joint Venture
(the "Operating  Partner") owns a substantial  interest therein and provides the
day-to-day operating management of the Real Estate Joint Venture, subject to the
oversight of a board of directors controlled by BRC. Both Operating Partners are
publicly-traded  REITs.  The assets of the Real Estate  Joint  Ventures  consist
primarily of multi-family residential properties acquired from or in conjunction
with the Operating Partner thereof. Real Estate Joint Venture distributable cash
flows are  allocated  such that BRC:  1) holds a  priority  position  versus the
Operating  Partner  with  respect to a fixed  annual  preferred  return;  and 2)
participates  on a pro rata or  reduced  basis in  distributable  cash  flows in
excess of the annual preferred return of BRC and a subordinated preferred return
of the  Operating  Partner.  The Real Estate Joint  Ventures  include a buy/sell
provision  that can be activated by either BRC or the Operating  Partner after a
fixed period of years.  Financing  for the Real Estate Joint  Ventures  consists
primarily of fixed-rate  secured  mortgage debt  obligations  of the Real Estate
Joint Venture that  generally are without  recourse to BRC and the Fund.  Equity
was  invested in the Real Estate  Joint  Ventures by both BRC and the  Operating
Partner.  BRC's equity in the Real Estate Joint  Ventures was acquired using the
proceeds  of  Fund  borrowings.  For a  description  of the  Real  Estate  Joint
Ventures, see Item 3 below.

     Each  issue  of  Partnership  Preference  Units  held by BRC  pays  regular
quarterly  distributions  at fixed  rates.  None of the  issues  of  Partnership
Preference  Units is or will be registered  under the Securities Act of 1933, as
amended (the  "Securities  Act"), and each issue is thus subject to restrictions
on transfer. Partnership Preference Units that might be acquired by BRC will not
be rated by a nationally recognized rating agency, and such interests may not be
as high in quality as issues that are rated investment grade.

     BRC is a Delaware  corporation that operates in such a manner as to qualify
for taxation as a REIT under the Internal Revenue Code (the "Code").  As a REIT,
BRC  generally  is not  subject  to federal  income  tax on that  portion of its
ordinary  income or taxable gain that it  distributes to its  stockholders  each
year.  The Fund owns 100% of the common stock issued by BRC, and intends to hold

                                        2


all of BRC's  common  stock at all times.  Additionally,  at December  31, 2001,
2,100 shares of Class A preferred stock of BRC were  outstanding.  The preferred
stock is owned by approximately 105 charitable organizations. As of December 31,
2001, net assets of the Fund invested in BRC totaled $220.67 million.

     The Fund's  investments  in real  estate  through  BRC are  financed  using
borrowings  under a revolving  securitization  facility (the  "Commercial  Paper
Facility") of up to $250 million with two affiliated  special purpose commercial
paper issuers (the "CP Issuers") and Citicorp North America,  Inc.  ("Citicorp")
as agent for the CP Issuers.  The  Commercial  Paper  Facility is supported by a
committed  liquidity facility (the "Liquidity  Facility")  provided by Citibank,
N.A.  ("Citibank"),  under which  borrowings  may be made for a maximum  term of
seven years from the date the Fund commenced operations. On borrowings under the
Commercial  Paper  Facility,  the Fund pays a rate of  interest  equal to the CP
Issuers'  cost of  commercial  paper  funding plus a margin and certain fees and
expenses.  Based upon the CP Issuers' historical cost of funding, it is expected
that borrowings under the Commercial Paper Facility will be at an annual rate of
approximately one-month LIBOR plus 0.40%. The Fund also pays a commitment fee of
approximately  0.18% per year on the  unused  portion  of the  Commercial  Paper
Facility.  In the event that the CP Issuers are unable or  unwilling to maintain
advances to the Fund, they may assign advances to the providers of the Liquidity
Facility.  Borrowings under the Liquidity  Facility will be at an annual rate of
one-month LIBOR plus 0.75%.  The Fund's  obligations  under the Commercial Paper
Facility and the Liquidity  Facility  (collectively,  the "Credit Facility") are
secured by a pledge of its assets.  Obligations  under the Credit  Facility  are
without  recourse to Fund  shareholders.  As of December 31,  2001,  outstanding
borrowings under the Credit Facility totaled $231.0 million, and the unused loan
commitment amount was $19.0 million.

     The Fund has entered into current and forward interest rate swap agreements
with Citibank,  to fix the cost of borrowings  under the Credit Facility used to
acquire  BRC's equity in a Real Estate Joint  Venture.  The combined term of the
swap  agreements  extends  until  February  22,  2010.   Pursuant  to  the  swap
agreements,  the Fund makes cash  payments to Citibank at fixed rates  averaging
6.0% per annum in  exchange  for  floating  rate  payments  from  Citibank  that
fluctuate  with  one-month  LIBOR.  The Fund also has entered  into  current and
forward interest rate swap agreements with Merrill Lynch Capital Services.  Inc.
("MLCS") to fix the cost of borrowings under the Credit Facility used to acquire
BRC's  equity in the other Real Estate  Joint  Venture and BRC's  investment  in
Partnership  Preference Units.  Pursuant to the swap agreements,  the Fund makes
cash payments to MLCS at fixed rates in exchange for floating rate payments from
MLCS that fluctuate with one-month LIBOR. The swap agreements  entered into with
respect to BRC's equity in the Real Estate Joint Venture extend until  September
13,  2010 and  provide  for the  Fund to make  payments  to MLCS at fixed  rates
averaging 6.1%. The swap agreement entered into with respect to BRC's investment
in  Partnership  Preference  Units extends until March 14, 2008 and provides for
the Fund to make payments to MLCS at fixed rates of approximately 6.0%.

     The Fund issued Shares to  Shareholders  at closings  taking place on March
14, 2001, May 23, 2001,  July 26, 2001,  October 4, 2001, and December 18, 2001.
At the five closings,  an aggregate of 17,842,860 Shares were issued in exchange
for   Shareholder   contributions   totaling  $1.78  billion.   All  Shareholder
contributions  (other than contributions by the Fund's Manager) were made in the
form of  securities.  At each  closing,  all of the  securities  contributed  by
Shareholders  were  exchanged  by the Fund into the  Company  for  shares of the
Company.  Immediately  thereafter,  all of such securities were exchanged by the
Company into the Portfolio for an interest in the Portfolio.

     Shares  of the Fund were  privately  offered  and sold only to  "accredited
investors"  as  defined  in Rule  501(a)  under  the  Securities  Act  who  were
"qualified  purchasers" (as defined in Section 2(a)(51)(A) of the 1940 Act). The
offering was conducted by Eaton Vance  Distributors,  Inc.  ("EVD") as placement
agent and by certain  subagents  appointed by EVD in reliance upon the exemption
from registration provided by Rule 506 under the Securities Act.

                                        3


     The Fund discontinued its private offering on December 18, 2001.

     The Fund has no officers or employees, inasmuch as its business affairs are
conducted  by its  Manager,  Eaton Vance  Management  ("EVM"),  a  Massachusetts
business  trust with  offices at The Eaton  Vance  Building,  255 State  Street,
Boston,  Massachusetts 02109, and its investment operations are conducted by its
investment adviser, Boston Management and Research, a wholly-owned subsidiary of
EVM.

ITEM 2.  FINANCIAL INFORMATION.
- -------------------------------

Table of Selected Financial Data
- --------------------------------

     The Fund  commenced  its  investment  operations  on March 14, 2001 and the
consolidated  data referred to below reflects the period commencing on that date
through December 31, 2001.

                                                                Period Ended
                                                              December 31, 2001
                                                              -----------------

Total investment income                                          $48,271,188

Interest expense                                                 $21,115,627

Net expenses (including interest expense)                        $42,094,986

Net investment income                                             $3,576,308

Minority interests in net income of controlled subsidiaries       $2,599,894

Net realized loss                                                $(368,915)

Net change in unrealized depreciation                          $(17,999,161)

Net decrease in net assets from operations                     $(14,791,768)

Total assets                                                  $2,389,035,478

Loan payable                                                    $231,000,000

Mortgages payable, net                                          $358,668,115

Net assets                                                    $1,749,157,864

Shares outstanding                                                17,782,241

Net Asset Value and Redemption Price per Share                        $98.37

Distribution paid per Share                                            $0.00


                                        4



MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULT OF OPERATIONS
- --------------------------------------------

Results of Operations
- ---------------------

     Increases and decreases in the Fund's net asset value per Share are derived
from net investment income or loss, and realized and unrealized gains and losses
on investments,  including security investments held through the Fund's indirect
interest  (through the Company) in the Portfolio,  real estate  investments held
through BRC and any direct investments of the Fund. Expenses of the Fund include
its pro-rata share of the expenses of BRC, the Real Estate Joint  Ventures,  the
Company,  and,  indirectly,  the  Portfolio,  as well as the actual and  accrued
expenses of the Fund. The Fund's most significant  expense is interest  incurred
on Real Estate  Joint  Venture  mortgage  debt and  borrowings  under the Credit
Facility.  Fund  borrowings  are used  primarily to finance the purchase of real
estate  investments  through BRC. The Fund's  realized and unrealized  gains and
losses on  investments  are based on its  allocated  share of the  realized  and
unrealized  gains and losses of the Company,  and indirectly  the Portfolio,  as
well as realized and unrealized gains and losses on real estate investments held
through BRC. The realized and unrealized  gains and losses on  investments  have
the most  significant  impact on the Fund's net asset value per Share and result
from sales of such  investments  and  changes  in their  underlying  value.  The
investments of the Portfolio  consist primarily of common stocks of domestic and
foreign  growth  companies  that  are  considered  to be  high  in  quality  and
attractive  in their  long-term  investment  prospects.  Because the  securities
holdings  of the  Portfolio  are broadly  diversified,  the  performance  of the
Portfolio  cannot  be  attributed  to one  particular  stock  or one  particular
industry or market  sector.  The  performance  of the Portfolio and the Fund are
substantially  influenced by the overall  performance of the United States stock
market,  as well as by the  relative  performance  versus the overall  market of
specific  stocks and classes of stocks in which the  Portfolio  maintains  large
positions.  Through the impact of interest  rates on the valuation of the Fund's
real estate  investments  held through BRC and its positions in swap agreements,
the performance of the Fund is also affected by movements in interest rates and,
particularly,  changes in credit spread relationships.  On a combined basis, the
Fund's real estate  investments  and interest  rate swaps  generally  decline in
value when credit spreads widen (as fixed-income  markets grow more risk-averse)
and generally increase in value when credit spreads tighten.

     The Fund's total return for the period from its inception on March 14, 2001
through  December  31, 2001 was -1.63%.  This return  reflects a decrease in the
Fund's net asset value per Share from  $100.00 to $98.37.  For  comparison,  the
Standard & Poor's 500 Index (the "S&P 500"), an unmanaged index commonly used to
measure the  performance of U.S.  stocks,  had a total return of -3.05% over the
same period.

     The year 2001  witnessed  a  significant  slowing  of the U.S.  and  global
economies,  characterized by deteriorating  corporate  profits,  job layoffs and
sharply lower capital spending.  Against this discouraging  backdrop, the equity
markets moved  dramatically lower through much of the year. The tragic events of
September 11th served to accelerate the downward trend. In their wake,  consumer
spending  declined sharply and the U.S. economy slid into recession in the third
quarter as the nation's Gross Domestic  Product  contracted 1.3%, the first such
quarterly decline since 1991. The initial estimates from the Commerce Department
for the fourth quarter indicated that GDP grew by a modest 0.2%. In an effort to
stimulate economic activity, the Federal Reserve has continued the accommodative
monetary  policy it began in January 2001. By year-end,  the Fed had lowered its
benchmark Federal Funds rate - a key short-term  interest rate barometer - on 11
occasions by a total of 475 basis points (4.75%).


                                        5


     Even as the economy  continued to struggle in the fourth quarter,  the U.S.
equity markets started to gain some traction in October.  The fourth quarter saw
a sharp rebound from the  September  lows,  led by  technology  stocks and other
aggressive sectors of the market. But the late gains were not sufficient for the
broad market to avoid its second consecutive year of negative returns.

     The Fund's  performance to date has been minimally  affected by investments
and  activities  outside  of the  Portfolio.  Since the  Fund's  inception,  its
performance has trailed that of the Portfolio by 0.49%.  The Fund's  investments
in Real Estate Joint Ventures  generally  performed well. Asset values were well
maintained and operating results,  although weaker toward year-end, were in line
with  expectations.  Investments in Partnership  Preference Units benefited from
favorable  issuer  performance  and a tightening in interest  rate spreads.  The
value of the Fund's  interest rate swap  agreements  declined as interest  rates
fell, more than offsetting the favorable  impact on Fund performance of its real
estate investments.

Liquidity and Capital Resources
- -------------------------------
     As of December  31, 2001,  the Fund had  outstanding  borrowings  of $231.0
million and unused loan  commitments of $19.0 million under the Credit Facility.
Additionally,  the lender has  provided  up to $10 million for use of letters of
credit.  As of  December  31,  2001,  a  letter  of  credit  in  the  amount  of
approximately  $1.9 million was  outstanding  and was issued as a substitute for
funding  mortgage  escrow  accounts  required  by the  lender of one of the Real
Estate Joint  Ventures.  The Credit  Facility is being used primarily to finance
the Fund's  equity in its real estate  investments  and will continue to be used
for such  purposes  in the  future,  as well as to  provide  for any  short-term
liquidity  needs of the Fund.  In the future,  the Fund may increase the size of
the Credit  Facility  (subject to lender  consent) and the amount of outstanding
borrowings thereunder for these purposes.

     The Fund may redeem shares of the Company at any time. Both the Company and
the  Portfolio   follow  the  practice  of  normally   meeting   redemptions  by
distributing securities drawn from the Portfolio.  The Company and the Portfolio
may also meet  redemptions  by  distributing  cash. As of December 31, 2001, the
Portfolio had cash and short-term investments totaling $421.0 million,  compared
to $314.2  million and $642.7  million as of December  31, 2000 and December 31,
1999,  respectively.  The Portfolio  participates  in a $150 million  multi-fund
unsecured  line of credit  agreement  with a group of banks.  The  Portfolio may
temporarily  borrow  from the line of credit to satisfy  redemption  requests in
cash or to settle  investment  transactions.  The Portfolio  had no  outstanding
borrowings  at December 31, 2001,  December 31, 2000 or December 31, 1999. As of
December  31,  2001,  the net assets of the  Portfolio  totaled  $18.3  billion,
compared to $18.4  billion as of December  31,  2000.  To ensure  liquidity  for
investors in the  Portfolio,  the  Portfolio may not invest more than 15% of its
net assets in illiquid assets.  As of December 31, 2001,  restricted  securities
not  available  for  current  public  sale  (which  are   considered   illiquid)
constituted  2.0% of the net  assets of the  Portfolio,  compared  to 2.7% as of
December 31, 2000.

     The liquidity of BRC's Real Estate Joint Venture  investments  is extremely
limited,  and relies principally upon a buy/sell  arrangement with the Operating
Partners that is invokable after a specified  period (up to ten years) after the
formation of the Real Estate Joint  Venture.  Transfers of BRC's interest in the
Real Estate Joint Ventures to parties other than the Operating  Partner  thereof
are  constrained  by  terms of the  operating  management  agreements,  buy/sell
arrangements with the Operating Partner,  and lender consent  requirements.  The
Partnership Preference Units held by BRC are not registered under the Securities
Act and are subject to substantial  restrictions on transfer.  As such, they are
considered illiquid.

     Redemptions  of Fund Shares are met  primarily by  distributing  securities
drawn from the Portfolio,  although cash may also be  distributed.  Shareholders
generally do not have the right to receive the proceeds of Fund  redemptions  in
cash.

                                        6


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ----------------------------------------------------------

(a) Quantitative Information About Market Risk
- ----------------------------------------------

     Interest Rate Risk
     ------------------
     The Fund's primary  exposure to interest rate risk arises from  investments
in real  estate  that are  financed  with  floating  rate bank  borrowings.  The
interest rate on borrowings under the Fund's Credit Facility is reset at regular
intervals  based on the CP cost of financing  plus a margin of  one-month  LIBOR
plus a premium.  The Fund utilizes  cancelable  interest rate swap agreements to
fix the cost of its  borrowings  under the Credit  Facility  and to mitigate the
impact of interest  rate changes on the Fund's net asset value.  Under the terms
of the  interest  rate swap  agreements,  the Fund makes cash  payments at fixed
rates in exchange for floating  rate  payments  that  fluctuate  with  one-month
LIBOR. In the future, the Fund may use other interest rate hedging  arrangements
(such as caps,  floors and collars) to fix or limit borrowing  costs. The use of
interest  rate  hedging  arrangements  is a  specialized  activity  that  may be
considered speculative and which can expose the Fund to significant loss.

     The   following   table   summarizes   the   contractual   maturities   and
weighted-average   interest  rates   associated  with  the  Fund's   significant
non-trading  financial  instruments.  The  Fund  has no  market  risk  sensitive
instruments  held for  trading  purposes.  This  information  should  be read in
conjunction with Notes 7 and 8 to the consolidated financial statements.


                                               Interest Rate Sensitivity
                                  Principal (Notional) Amount by Contractual Maturity
                                       For the Twelve Months Ended December 31,

                                                                                 

                                  2002-2006            Thereafter             Total             Fair Value
                             -----------------------------------------------------------------------------
Rate sensitive liabilities:
- ----------------------------
Long term debt - variable
rate Credit Facility                                  $231,000,000        $231,000,000         $231,000,000
Average
 interest rate                                           2.62%                2.62%

Rate sensitive derivative
 financial instruments:
- ----------------------------
Pay fixed/
 Receive variable interest
 rate swap contracts                                  $338,534,000        $338,534,000         $(2,344,008)

Averagete                                                6.16%                6.16%
Average receive rate                                     2.62%                2.62%


(b) Qualitative Information About Market Risk
- ---------------------------------------------

     The value of Fund shares may not increase or may decline.  The  performance
of the Fund  fluctuates.  There can be no assurance that the  performance of the
Fund will match that of the United  States  stock market or that of other equity
funds.  In  managing  the  Portfolio  for  long-term,   after-tax  returns,  the
Portfolio's  investment  adviser  generally  seeks to avoid or minimize sales of
securities  with  large  accumulated   capital  gains,   including   contributed
securities.  Such securities  constitute a substantial  portion of the assets of
the Portfolio.  Although the Portfolio may utilize certain management strategies
in lieu of  selling  appreciated  securities,  the  Portfolio's,  and  hence the
Fund's,  exposure to losses  during stock market  declines  may  nonetheless  be
higher  than  funds  that do not follow a general  policy of  avoiding  sales of
highly-appreciated securities.

     The  Portfolio  invests in securities  issued by foreign  companies and the
Fund may acquire foreign investments. Foreign investments involve considerations
and possible risks not typically associated with investing in the United States.
The value of foreign  investments to U.S. investors may be adversely affected by
changes in currency rates. Foreign brokerage commissions, custody fees and other


                                        7


costs of investing are generally  higher than in the United States,  and foreign
investments  may be less liquid,  more  volatile and subject to more  government
regulation  than in the United States.  Foreign  investments  could be adversely
affected  by  other  factors  not  present  in  the  United  States,   including
expropriation,  confiscatory  taxation,  lack of uniform accounting and auditing
standards,  armed conflict,  and potential  difficulty in enforcing  contractual
obligations.

Risks of Certain Investment Techniques
- --------------------------------------
     In managing  the  Portfolio,  the  investment  adviser may purchase or sell
derivative   instruments  (which  derive  their  value  by  reference  to  other
securities,  indices,  instruments,  or currencies) to hedge against  securities
price declines and currency movements and to enhance returns.  Such transactions
may include,  without  limitation,  the purchase and sale of stock index futures
contracts  and options on stock index  futures;  the purchase of put options and
the sale of call options on securities held;  equity swaps; and the purchase and
sale of forward currency exchange contracts and currency futures.  The Portfolio
may make short sales of securities  provided that an equal amount is held of the
security  sold  short  (a  covered  short  sale)  and may  also  lend  portfolio
securities.  The use of these  investment  techniques is a specialized  activity
that  may be  considered  speculative  and  which  can  expose  the Fund and the
Portfolio  to  significant  risk of loss.  Successful  use of  these  investment
techniques is subject to the ability and performance of the investment  adviser.
The Fund's and the Portfolio's  ability to meet their investment  objectives may
be adversely affected by the use of these techniques. The writer of an option or
a party to an  equity  swap may  incur  losses  that  substantially  exceed  the
payments, if any, received from a counterparty. Swaps, caps, floors, collars and
over-the-counter  options are private contracts in which there is also a risk of
loss in the event of a default on an obligation to pay by the counterparty. Such
instruments  may be  difficult  to value,  may be illiquid and may be subject to
wide  swings in  valuation  caused  by  changes  in the price of the  underlying
security,  index,  instrument  or  currency.  In  addition,  if the  Fund or the
Portfolio  has  insufficient  cash  to meet  margin,  collateral  or  settlement
requirements,   it  may  have  to  sell   assets  to  meet  such   requirements.
Alternatively, should the Fund or the Portfolio fail to meet these requirements,
the counterparty or broker may liquidate positions of the Fund or the Portfolio.
The Portfolio may also have to sell or deliver securities  holdings in the event
that it is not able to purchase securities on the open market to cover its short
positions or to close out or satisfy an exercise  notice with respect to options
positions it has sold.  In any of these cases,  such sales may be made at prices
or in circumstances that the investment adviser considers unfavorable.

     The  Portfolio's  ability to utilize  covered short sales,  certain  equity
swaps and certain  equity  collar  strategies  (combining  the purchase of a put
option and the sale of a call option) as a  tax-efficient  management  technique
with respect to holdings of appreciated  securities is limited to  circumstances
in which the hedging  transaction is closed out within thirty days of the end of
the taxable year of the Portfolio in which the hedging transaction was initiated
and the underlying appreciated securities position is held unhedged for at least
the next sixty days after such hedging  transaction  is closed.  There can be no
assurance that counterparties will at all times be willing to enter into covered
short sales,  interest rate hedges, equity swaps and other derivative instrument
transactions on terms satisfactory to the Fund or the Portfolio.  The Fund's and
the Portfolio's  ability to enter into such  transactions may also be limited by
covenants under the Fund's revolving securitization facility, the federal margin
regulations  and other  laws and  regulations.  The  Portfolio's  use of certain
investment techniques may be constrained because the Portfolio is a diversified,
open-end  management  investment company registered under the Investment Company
Act of  1940  and  because  other  investors  in  the  Portfolio  are  regulated
investment  companies under Subchapter M of the Internal Revenue Code. Moreover,
the Fund and the  Portfolio  are  subject  to  restrictions  under  the  federal
securities  laws on their  ability  to enter  into  transactions  in  respect of
securities  that  are  subject  to  restrictions  on  transfer  pursuant  to the
Securities Act.

                                        8


Risks of Real Estate Investments and Leverage
- ---------------------------------------------
     The success of BRC's real estate investments,  which consist of Real Estate
Joint Ventures and Partnership Preference Units, depends in part on many factors
related to the real estate market.  These factors include,  without  limitation,
general economic  conditions,  the supply and demand for different types of real
properties, the financial health of tenants, the timing of lease expirations and
terminations,  fluctuations  in rental rates and  operating  costs,  exposure to
adverse  environmental  conditions  and losses from  casualty  or  condemnation,
interest rates,  availability of financing,  managerial performance,  government
rules  and  regulations,  and  acts of God  (whether  or not  insured  against).
Partnership  Preference  Units also depend upon factors  relating to the issuing
partnerships that may affect such partnerships'  profitability and their ability
to  make   distributions  to  holders  of  Partnership   Preference  Units.  The
performance  of Real Estate Joint  Ventures is  substantially  influenced by the
property management  capabilities of the Operating Partner and conditions in the
specific real estate  sub-markets in which the properties are located.  The debt
of the Real Estate  Joint  Ventures  is  fixed-rate,  secured by the  underlying
properties and with limited recourse to BRC. However, changes in interest rates,
the availability of financing and other financial conditions can have a material
impact on property  values and therefore on the value of BRC's equity  interest.
The Operating  Partners will be subject to substantial  conflicts of interest in
structuring,  operating  and  winding up the Real  Estate  Joint  Ventures.  The
Operating  Partners  will have an economic  incentive  to maximize the prices at
which they sell  properties  to Real Estate  Joint  Ventures and to minimize the
prices at which they acquire  properties  from Real Estate Joint  Ventures.  The
Operating  Partners may devote  greater  attention or more resources to managing
their  wholly-owned  properties  than  properties  held  by  Real  Estate  Joint
Ventures.  Future investment  opportunities identified by the Operating Partners
will more likely be pursued independently,  rather than through, the Real Estate
Joint Ventures.  Financial difficulties encountered by the Operating Partners in
their other  businesses  may  interfere  with the  operations of the Real Estate
Joint  Ventures.  There can be no assurance that BRC's  ownership of real estate
investments will be an economic success.

     Although  intended to add to returns,  the  borrowing  of funds to purchase
real estate  investments  exposes the Fund to the risk that the returns achieved
on the real  estate  investments  will be lower  than the cost of  borrowing  to
purchase such assets and that the leveraging of the Fund to buy such assets will
therefore  diminish  the  returns  to be  achieved  by the Fund as a  whole.  In
addition, there is a risk that the availability of financing will be interrupted
at some future  time,  requiring  the Fund to sell  assets to repay  outstanding
borrowings  or a portion  thereof.  It may be  necessary  to make such  sales at
unfavorable prices. The Fund's obligations under the Credit Facility are secured
by a pledge of its assets.  In the event of default,  the lender  could elect to
sell  assets of the Fund  without  regard to  consequences  of such  action  for
Shareholders.  The rights of the lender to receive  payments  of interest on and
repayments   of  principal  of  borrowings  is  senior  to  the  rights  of  the
Shareholders.  Under the terms of the Credit Facility, the Fund is not permitted
to make  distributions of cash or securities while there is outstanding an event
of default under the Credit Facility. During such periods, the Fund would not be
able to honor redemption requests or make cash distributions.

     The valuations of Partnership Preference Units held by the Fund through its
investment in BRC fluctuate over time to reflect,  among other factors,  changes
in interest rates,  changes in the perceived  riskiness of such units (including
call  risk),  changes  in the  perceived  riskiness  of  comparable  or  similar
securities trading in the public market and the relationship  between supply and
demand for  comparable  or  similar  securities  trading  in the public  market.
Increases in interest  rates and  increases in the  perceived  riskiness of such
units or comparable or similar securities will adversely affect the valuation of
the Partnership Preference Units. The ongoing value of BRC's investments in Real
Estate Joint Ventures will be substantially uncertain. BRC's investments in Real
Estate Joint Ventures  generally will be stated at estimated  market value based
on independent  valuations,  assuming an orderly disposition of assets. Detailed
investment  evaluations  will  be  performed  at  least  annually  and  reviewed
periodically.   Interim  valuations  will  reflect  results  of  operations  and
distributions,  and may be adjusted to reflect  significant  changes in economic
circumstances  since the most  recent  independent  evaluation.  Given that such

                                        9


valuations  include many  assumptions,  including but not limited to, an orderly
disposition  of assets,  values may differ  from  amounts  ultimately  realized.
Fluctuations  in the value of real estate  investments  derived  from changes in
general  interest  rates can be expected to be offset in part (but not entirely)
by changes in the value of interest rate swap  agreements or other interest rate
hedges entered into by the Fund with respect to its borrowings  under the Credit
Facility.

     Fluctuations  in the value of real estate  investments  derived  from other
factors besides general interest rate movements  (including  issuer-specific and
sector-specific  credit  concerns,  property-specific  concerns  and  changes in
interest rate spread  relationships)  will not be offset by changes in the value
of interest rate swap  agreements or other  interest rate hedges entered into by
the Fund.  Changes in the  valuation  of real estate  investments  not offset by
changes in the valuation of interest rate swap agreements or other interest rate
hedges  entered  into by the Fund  will  cause  the  performance  of the Fund to
deviate from the performance of the Portfolio. Over time, the performance of the
Fund can be expected to be more volatile than the performance of the Portfolio.

ITEM 3.  PROPERTIES.
- -------------------

     The Fund does not own any physical  properties,  other than indirectly as a
result of BRC's investments in Partnership Preference Units and BRC's controlled
subsidiaries.  At December 31, 2001, in addition to  investments  in Partnership
Preference  Units, BRC owned a majority interest in the following two controlled
subsidiaries:

     Bel Multifamily Property Trust, which owns eleven multi-family  residential
properties  located  in seven  states  (Washington,  Missouri,  North  Carolina,
Arizona, Florida, Georgia and Texas).

     Monadnock Property Trust, LLC, which owns twelve  multi-family  residential
properties,  located in eight states (Texas,  Arizona,  Georgia, North Carolina,
Oregon, Utah, Tennessee and Florida).

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- ------------------------------------------------------------------------

     (a) Security Ownership of Certain Beneficial Owners.

     To the  knowledge of the Fund, no person  beneficially  owns more than five
percent of the Shares of the Fund.

     (b) Security Ownership of Management.

     As of April 15, 2002, EVM, the Manager of the Fund,  beneficially owned 100
Shares of the Fund and James B. Hawkes, Chairman,  President and Chief Executive
Officer of EVM, owned 77,410.094  Shares of the Fund individually and 23,909.564
Shares of the Fund jointly with his spouse.  The Shares owned by Mr.  Hawkes and
EVM represent less than 1% of the outstanding Shares of the Fund as of April 15,
2002.  None of the other  entities  or  individuals  named in response to Item 5
below beneficially owned Shares of the Fund as of such date.

     (c) Changes in Control.

         Not applicable.

ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS.
- ------------------------------------------

     The Fund has no  individual  directors or executive  officers.  The Fund is
managed by EVM. Each of the Fund, BRC and the Portfolio engage Boston Management
and Research ("BMR"), a wholly-owned  subsidiary of EVM, as investment  adviser.

                                       10


EVM, its affiliates and predecessor  companies have been investment  advisers to
individuals  and  institutions  since  1924 and have  been  advising  investment
companies  since  1931.  BMR and EVM  currently  have  assets  under  investment
management  of  approximately  $60  billion.  EVM  is an  indirect  wholly-owned
subsidiary of Eaton Vance Corp. ("EVC"), a publicly-held  holding company which,
through  its  subsidiaries  and  affiliates,  engages  primarily  in  investment
management, administration and marketing activities. The non-voting common stock
of EVC is listed and traded on the New York  Stock  Exchange.  All shares of the
voting  common stock of EVC are held in a voting trust,  the voting  trustees of
which are senior  officers of the Eaton Vance  organization.  Eaton Vance,  Inc.
("EV"), a wholly-owned subsidiary of EVC, is the sole trustee of EVM and of BMR,
each of which is a  Massachusetts  business  trust.  The names of the  executive
officers and the  directors of EV and their ages and principal  occupations  are
set forth below:

DIRECTORS AND EXECUTIVE OFFICERS OF EATON VANCE, INC.

     James B. Hawkes,  (60), is Chairman,  President and Chief Executive Officer
of EVM,  BMR,  EVC and EV and a Director of EVC and EV. He is also a Trustee and
an officer of various  investment  companies  managed by EVM or BMR and has been
employed by the Eaton Vance organization for 31 years.

     Thomas E. Faust Jr., (43), is Executive Vice President and Chief Investment
Officer  of Eaton  Vance,  BMR,  EVC and EV. He is also an  officer  of  various
investment  companies managed by Eaton Vance or BMR and has been employed by the
Eaton Vance organization for 16 years.

     Alan R. Dynner, (61), is Vice President and Chief Legal Officer of EVM, BMR
and EVC,  and  Secretary  and  Clerk of EV.  He is also an  officer  of  various
investment  companies  managed by EVM or BMR. He joined  Eaton Vance in November
1996.

     William M. Steul,  (59), is Vice President and Chief  Financial  Officer of
EVM, BMR, EVC and EV. He joined Eaton Vance in December 1994.

ITEM 6.  EXECUTIVE COMPENSATION.
- --------------------------------

     Under  the  terms of the  Fund's  investment  advisory  and  administrative
agreement with BMR, BMR receives a monthly  advisory and  administrative  fee at
the rate of 1/20th of 1%  (equivalent  to 0.60%  annually) of the average  daily
gross assets of the Fund,  reduced by the amount of distribution fees payable by
the Fund (see Item 7 below) and the  Fund's  attributable  share of the  monthly
investment  advisory and management fees for such month payable by the Portfolio
and BRC,  respectively.  The term "gross  assets of the Fund" means the value of
all Fund  assets  (including  the Fund's  interest in the Company and the Fund's
ratable  share  of  the  assets  of  its  directly  and  indirectly   controlled
subsidiaries),  without reduction by any liabilities.  For the period commencing
with the start of the Fund's  business,  March 14,  2001,  through  December 31,
2001,  the  advisory  and  administrative  fees  paid by the Fund to BMR  (after
reductions) totaled $1,356,557.

     Under the terms of BRC's  management  agreement  with BMR,  BMR  receives a
monthly  management  fee at the  rate  of  1/20th  of 1%  (equivalent  to  0.60%
annually) of the average  daily gross  assets of BRC. The term "gross  assets of
BRC" means the current value of all assets of BRC, including BRC's ratable share
of  the  assets  of  its  controlled  subsidiaries,  without  reduction  by  any
liabilities.  For the period commencing with the start of BRC's business,  March
14, 2001, through December 31, 2001, BRC paid BMR management fees of $1,527,066.

     Under the terms of the Portfolio's  investment advisory agreement with BMR,
BMR receives a monthly  advisory fee at a base rate of 5/96 of 1% (equivalent to

                                       11


0.625%  annually)  of the average  daily net assets of the  Portfolio up to $500
million. On net assets of $500 million or more the monthly fee is reduced and is
computed as follows: 9/192 of 1% (equivalent to 0.5625% annually) of the average
daily net assets of the Portfolio of $500 million but less than $1 billion; 1/24
of 1%  (equivalent  to 0.50%  annually)  of the average  daily net assets of the
Portfolio of $1 billion but less than $1.5 billion;  7/192 of 1%  (equivalent to
0.4375%  annually)  of the  average  daily net assets of the  Portfolio  of $1.5
billion but less than $7 billion;  17/480 of 1% (equivalent to 0.425%  annually)
of the average daily net assets of the Portfolio of $7 billion but less than $10
billion;  11/320 of 1% (equivalent to 0.4125% annually) of the average daily net
assets of the Portfolio of $10 billion but less than $15 billion; and 1/30 of 1%
(equivalent to 0.40%  annually) of the average daily net assets of the Portfolio
of $15  billion and above.  For the fiscal year ended  December  31,  2001,  the
advisory fee  applicable  to the Portfolio was 0.43% of average daily net assets
for such period,  and the Fund's allocated portion of the fee totaled $3,487,825
for the period  commencing  with the start of BRC's  business,  March 14,  2001,
through December 31, 2001.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------------------------------------------------------

     See the information set forth under Item 6 above.

     Shares of the Fund were privately placed with qualified purchasers pursuant
to a  placement  agency  agreement  entered  into  between  the  Fund and EVD as
exclusive  placement  agent.  EVD  is a  wholly-owned  subsidiary  of  EVM.  EVD
appointed certain  securities dealers as subagents to participate in the private
offering. No selling commissions were paid by the Fund on behalf of Shareholders
making  investment  commitments  of $5  million  or more.  The Fund  paid a 1.5%
selling  commission  to EVD on behalf of each  Shareholder  making an investment
commitment  of less than $2  million  and a 1.0%  selling  commission  to EVD on
behalf  of each  shareholder  making  an  investment  commitment  of at least $2
million but less than $5 million.  The  selling  commission  paid by the Fund on
behalf of a Shareholder  was deducted from the  contribution to the Fund by such
Shareholder,  thereby  reducing  the number of Shares of the Fund  issued to the
Shareholder. During the period commencing with the start of the Fund's business,
March  14,  2001,  to  December  31,  2001,  the Fund paid  selling  commissions
aggregating  $7,971,497  pursuant to the placement  agency  agreement,  and such
selling   commissions  were  paid  by  EVD  to  those  subagents  through  which
Shareholders invested in the Fund.

     Pursuant to a servicing  agreement between the Company and EVD, the Company
pays a servicing fee to EVD for providing  certain  services and  information to
direct and indirect  investors in the Company.  The  servicing  fee is paid on a
quarterly  basis, at an annual rate of 0.15% of the Company's  average daily net
assets.  With respect to investors in the Company and  Shareholders  of the Fund
who subscribed  through a subagent,  EVD will assign servicing  responsibilities
and fees to the applicable subagent,  beginning twelve months after the issuance
of shares of the  Company or Shares of the Fund to such  persons.  The Fund will
assume its  allocated  share of the Company's  servicing  fee. The servicing fee
payable in respect of the Fund's  investment  in the Company is credited  toward
the Fund servicing fee described  below.  During the period  commencing with the
start of the Fund's business,  March 14, 2001, to December 31, 2001, the Company
paid servicing fees aggregating  $1,217,658 that were attributable to the Fund's
investments in the Company.

     Pursuant to a servicing agreement between the Fund and EVD, the Fund pays a
servicing  fee to EVD for  providing  certain  services and  information  to the
Shareholders  of the Fund. The servicing fee is paid on a quarterly  basis at an
annual rate of 0.25% of the Fund's  average  daily net assets.  With  respect to
Shareholders  who  subscribed  through a  subagent,  EVD will  assign  servicing
responsibilities  and fees to the applicable  subagent,  beginning twelve months
after the issuance of Shares of the Fund to such persons.  The Fund's  allocated
share of the  servicing  fee paid by the Company is  credited  toward the Fund's
servicing fee payment,  thereby reducing the amount of the servicing fee paid by


                                       12


the Fund.  During the period  commencing with the start of the Fund's  business,
March 14, 2001, to December 31, 2001, the Fund paid  servicing fees  aggregating
$766,867.

     Under the terms of the Fund's distribution agreement with EVD, EVD receives
a monthly  distribution  fee at an annual rate of 0.10% of the average daily net
assets of the Fund as  compensation  for its  services as placement  agent.  The
distribution fee accrued from the Fund's initial closing and will continue for a
period of ten years (subject to the annual approval of Eaton Vance,  Inc.).  For
the period commencing with the start of the Fund's business,  March 14, 2001, to
December  31,  2001,  the  distribution  fees  payable or accrued to EVD totaled
$799,935.

     Shares of the Fund  redeemed  within three years of issuance are  generally
subject  to a  redemption  fee equal to 1% of the net asset  value of the Shares
redeemed.  The redemption fee is payable to EVD in cash by the Fund on behalf of
the redeeming  Shareholder.  No redemption  fee is imposed on Shares of the Fund
held for at least three years,  Shares acquired through the reinvestment of Fund
distributions,  Shares  redeemed  in  connection  with a  tender  offer or other
extraordinary  corporate event involving securities contributed by the redeeming
Shareholder, or Shares redeemed following the death of all of the initial owners
of the Shares redeemed. In addition, no fee applies to redemptions made pursuant
to a systematic  redemption  plan  established  by a Shareholder  with the Fund.
During the period  commencing with the start of the Fund's  business,  March 14,
2001,  to December 31, 2001,  EVD received  redemption  fees of $28,772 from the
Fund on behalf of redeeming Shareholders.

ITEM 8.  LEGAL PROCEEDINGS.
- ---------------------------

     Although in the  ordinary  course of  business,  the Fund,  BRC or the real
estate  investments  in which BRC has equity  interests  may become  involved in
legal  proceedings,  the  Fund  is not  aware  of  any  material  pending  legal
proceedings  to which the Fund or BRC is a party or of which  any of BRC's  real
estate investments is the subject.

ITEM 9. NET ASSET VALUE OF AND  DISTRIBUTIONS  ON THE FUND'S  SHARES AND RELATED
SHAREHOLDER MATTERS.
- --------------------------------------------------------------------------------

     (a) Market  Information,  Restrictions on Transfer of Shares and Redemption
of Shares.

     There is no  established  public trading market for the Shares of the Fund,
and the  transfer of Shares is  severely  restricted  by the  Limited  Liability
Company Agreement ("LLC Agreement") of the Fund.

     Other than  transfer to the Fund in a  redemption,  transfers of Shares are
expressly  prohibited  without the consent of EVM, which consent may be withheld
in its sole discretion for any reason or for no reason. The Shares have not been
and will not be  registered  under  the  Securities  Act,  and may not be resold
unless an exemption from such  registration is available.  Shareholders  have no
right to  require  registration  of the  Shares  and the Fund does not intend to
register  the  Shares  under the  Securities  Act or take any action to cause an
exemption  (whether  pursuant to Rule 144 of the Securities Act or otherwise) to
be available. The Fund is not and will not be registered under the 1940 Act, and
no  transfer  of Shares may be made if, as  determined  by EVM or counsel to the
Fund,  such  transfer  would result in the Fund being  required to be registered
under the 1940 Act. In addition,  no transfer of Shares may be made  unless,  in
the  opinion  of  counsel  for the  Fund,  such  transfer  would  not  result in
termination of the Fund for purposes of Section 708 of the Code or result in the
classification  of the Fund as an association or a publicly  traded  partnership
taxable as a corporation  under the Code. In no event shall all or any part of a
Shareholder's  Shares be assigned to a minor or an incompetent,  unless in trust
for the benefit of such  person.  Shares may be sold,  transferred,  assigned or
otherwise  disposed  of by a  Shareholder  only  if it is  determined  by EVM or

                                       13


counsel to the Fund that such  transfer,  assignment  or  disposition  would not
violate  federal  securities or state  securities or "blue sky" laws  (including
investor qualification standards).

     Shares of the Fund may be  redeemed on any  business  day.  Redemptions  of
Shares  held for at least  three  years will be met at net asset  value.  Shares
redeemed  within three years of issuance are  generally  subject to a redemption
fee equal to 1% of the net asset value of the Shares redeemed. See Item 7 above.
The  Fund  plans  to  meet  redemption  requests   principally  by  distributing
securities drawn from the Portfolio,  but may also distribute cash. If requested
by a  redeeming  Shareholder,  the  Fund  will  meet  a  redemption  request  by
distributing  securities  that were  contributed  by the redeeming  Shareholder,
provided  that  such  securities  are  held  in the  Portfolio  at the  time  of
redemption.  The securities contributed by a Shareholder will not be distributed
to any other Shareholder in the Fund (or to any other investor in the Company or
the Portfolio)  during the first seven years  following  their  contribution.  A
shareholder   redemption  request  within  seven  years  of  a  contribution  of
securities by such Shareholder will ordinarily be met by distributing securities
that  were  contributed  by such  Shareholder,  prior  to  distributing  to such
Shareholder any other securities held in the Portfolio.  Securities  contributed
by a Shareholder  may be  distributed to other  Shareholders  in the Fund (or to
other  investors in the Company or the  Portfolio)  after a holding period of at
least  seven  years  and,  if so  distributed,  would not be  available  to meet
subsequent  redemption  requests  made  by  the  contributing  Shareholder.   If
requested by a redeeming  Shareholder making a redemption of at least $1 million
occurring more than seven years after such Shareholder's  admission to the Fund,
the Fund will  generally  distribute to the redeeming  Shareholder a diversified
basket of securities  representing a range of industry groups that is drawn from
the Portfolio,  but the selection of individual  securities would be made by BMR
in its sole discretion. No interests in Real Estate Joint Ventures,  Partnership
Preference  Units  or  other  real  estate  investments  held  by  BRC  will  be
distributed to meet a redemption  request,  and "restricted  securities" will be
distributed  only to the  Shareholder  who  contributed  such securities or such
Shareholder's  successor  in  interest.  Other  than  as set  forth  above,  the
allocation of each redemption  between  securities and cash and the selection of
securities to be distributed will be at the sole discretion of BMR.  Distributed
securities may include  securities  contributed by Shareholders as well as other
readily marketable securities held in the Portfolio. The value of securities and
cash  distributed  to meet a  redemption  will equal the net asset  value of the
number of Shares being redeemed less the applicable  redemption fee, if any. The
Fund's Credit  Facility  prohibits the Fund from  honoring  redemption  requests
while there is outstanding an event of default under the Credit Facility.

     The Fund may  compulsorily  redeem  all or a  portion  of the  Shares  of a
Shareholder  if the Fund has  determined  that such  redemption  is necessary or
appropriate to avoid registration of the Fund or the Company under the 1940 Act,
or to avoid adverse tax or other consequences to the Portfolio, the Company, the
Fund or the  Shareholders.  No  redemption  fee is  payable  in the  event  of a
compulsory redemption.

     The investment  adviser is  responsible  for  determining  the value of the
Fund's assets. The Fund's custodian,  Investors Bank & Trust Company, calculates
the value of the assets of the Fund, the Company and the Portfolio each day that
the New York Stock  Exchange  ("NYSE") is open for  trading,  as of the close of
regular  trading on the NYSE. The Fund's net asset value per Share is calculated
by dividing the value of the Fund's total assets, less its accrued and allocated
liabilities,  by the  number of Shares  outstanding.  The  Fund's net assets are
valued in accordance with the Fund's valuation  procedures and reflect the value
of its directly-held  assets and liabilities,  as well as the net asset value of
the Fund's  investments in controlled  subsidiaries and the Fund's investment in
the  Portfolio  held through the Company.  The high and low net asset values per
Share of the Fund during each full quarterly  period from the Fund's  inception,
March 14, 2001, through the fiscal year ended December 31, 2001 are as follows:


                                       14


         Quarter Ended                    High                   Low
         -------------                    ----                   ---
           12/31/01                      $ 99.33                $87.05
            9/30/01                      $103.34                $81.20
            6/30/01                      $108.90                $92.25

     There are no  outstanding  options or warrants to purchase,  or  securities
convertible into, Shares of the Fund. Shares of the Fund cannot be sold pursuant
to Rule 144 under the Securities  Act, and the Fund does not propose to publicly
offer any of its Shares at any time.

     (b) Record Holders of Shares of the Fund.

     As of March 31, 2002, there were 675 record holders of Shares of the Fund.

     (c) Distributions.

     The Fund intends to make annual income distributions approximately equal to
the  amount of its net  investment  income,  if any,  and annual  capital  gains
distributions  equal to  approximately  22% of the  amount  of its net  realized
capital  gains,  if  any,  other  than   precontribution  gain  allocated  to  a
Shareholder in connection with a tender offer or other  extraordinary  corporate
event  involving  a  security  contributed  by such  Shareholder.  In  addition,
whenever a distribution in respect of a  precontribution  gain is made, the Fund
intends to make a supplemental  distribution generally equal to approximately 6%
of the  allocated  precontribution  gain  or such  other  percentage  as  deemed
appropriate to compensate  Shareholders  receiving such  distributions for taxes
that may be due in connection  with the  precontribution  gain and  supplemental
distributions.  The Fund's distribution rates with respect to realized gains may
be  adjusted  at a future  time to  reflect  changes  in the  effective  maximum
marginal  individual  federal tax rate  applicable to long-term  capital  gains.
Shareholder  distributions  with respect to net  investment  income and realized
post-contribution  gains  will be made pro rata in  proportion  to the number of
Shares held as of the record date of the  distribution.  Distributions  that are
made  in  respect  of  realized   precontribution   gains  and  the   associated
supplemental  distributions will be made solely to the Shareholders to whom such
gain is  allocated.  The Fund's net  investment  income and net  realized  gains
include the Fund's allocated share of the net investment income and net realized
gains of BRC, the Company and,  indirectly,  the  Portfolio.  The Fund's  Credit
Facility  prohibits the Fund from making any distribution to Shareholders  while
there is  outstanding  an event of default under the Credit  Facility.  The Fund
made no distributions  during the period commencing with the start of the Fund's
business, March 14, 2001, to December 31, 2001.

ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES.
- --------------------------------------------------

     The  Fund  held its  initial  closing  on March  14,  2001,  at which  time
qualified purchasers  contributed $10,000* in cash and equity securities with an
aggregate  exchange  value of $483.7  million in exchange  for an  aggregate  of
4,820,606 Shares of the Fund. Shares of the Fund were privately offered and sold
only to  "accredited  investors" as defined in Rule 501(a) under the  Securities
Act who were "qualified  purchasers"  (as defined in Section  2(a)(51)(A) of the
1940 Act) in certain  states  through  EVD,  the  placement  agent,  and certain
subagents  appointed by EVD in reliance  upon the  exemption  from  registration
provided by Rule 506 under the Securities Act.


- ------------------------
*  Contributed  by EVM in  exchange  for 100  Shares  of the  Fund.  No  selling
commission applied to such Shares.

                                       15


     The Fund held a second  closing on May 23,  2001,  at which time  qualified
purchasers  contributed  equity  securities with an aggregate  exchange value of
$369.4 million in exchange for an aggregate of 3,378,091 Shares of the Fund. The
Fund held a third closing on July 26, 2001, at which time  qualified  purchasers
contributed equity securities with an aggregate exchange value of $352.7 million
in exchange for an aggregate  of 3,522,710  Shares of the Fund.  The Fund held a
fourth  closing  on  October  4,  2001,  at  which  time  qualified   purchasers
contributed equity securities with an aggregate exchange value of $298.8 million
in exchange for an aggregate  of 3,308,909  Shares of the Fund.  The Fund held a
fifth and final closing on December 18, 2001, at which time qualified purchasers
contributed equity securities with an aggregate exchange value of $273.5 million
in exchange for an aggregate of 2,812,544 Shares of the Fund. In connection with
each of the foregoing  closings,  Shares of the Fund were privately  offered and
sold only to accredited  investors who were  qualified  purchasers in the manner
described above.

ITEM 11.  DESCRIPTION OF THE FUND'S SECURITIES TO BE REGISTERED.
- ---------------------------------------------------------------

     The Fund is registering only Shares representing  limited liability company
interests in the Fund pursuant to Section 12(g) of the  Securities  Exchange Act
of 1934.

     The  distribution  practices of the Fund are  described in Item 9(c) above.
The Shares have no  conversion or  preemption  rights,  and there are no sinking
fund provisions  applicable to the Shares. The redemption rights of Shareholders
are  described  in Item 9(a) above.  Restrictions  on transfer of the Shares are
described in Item 9(a) above. Upon liquidation of the Fund, all assets remaining
after payment of all liabilities and obligations of the Fund and after provision
for liquidation  expenses will be distributed in cash or in kind to Shareholders
in proportion to the positive balances in their capital accounts. The Shares are
not subject to any assessment by the Fund, and the Fund's LLC Agreement provides
that no  Shareholder  shall be liable for any  obligations or liabilities of the
Fund.

     Subject to the consent of the  Manager,  a  Shareholder  may make an estate
freeze election pursuant to which all or a portion of such Shareholder's  Shares
will be  divided  into  Preferred  Shares  and  Common  Shares  ("Estate  Freeze
Shares").  Such division  will be made in  accordance  with the terms of the LLC
Agreement.  Estate Freeze Shares are not transferable without the consent of the
Fund's Manager and have no daily redemption rights or voting or consent rights.

     Shareholders  have  no  control  of  the  Fund's  business  or  activities.
Shareholders  generally  do not have the right to replace  EVM as Manager of the
Fund, but may do so upon the bankruptcy of EVM. Except as specifically  required
by the LLC Agreement, no Shareholder shall have any right to vote on, consent to
or approve any action or matter under any circumstances whatsoever. Shareholders
have a very limited right to consent, pursuant to and in accordance with the LLC
Agreement,  only  (i) to  change  in or  elimination  of the  Fund's  investment
objective  and  fundamental  investment   restrictions  set  forth  in  the  LLC
Agreement,  (ii) to the  designation  by EVM of another  Manager which is not an
entity  directly  or  indirectly  owned by EVC,  (iii) to the  designation  of a
substitute  Manager upon the  bankruptcy of EVM, (iv) to an election to dissolve
the Fund upon the  occurrence of certain  events or (v) to the  appointment of a
liquidator to wind up the Fund's affairs upon its dissolution in the event there
is no Manager to serve as liquidator.

     The Fund's LLC  Agreement  may be amended or restated only by action of the
Manager by an  instrument in writing  signed by or on behalf of the Manager.  No
such amendment or restatement shall in any material respect increase,  add to or
alter any financial obligation of any Shareholder. No consent or approval of the
Shareholders  is required to affect any such  amendment or  restatement,  except
that the Fund's investment objective and fundamental investment restrictions set
forth in the LLC Agreement may be changed or eliminated only with the Consent of
the Shareholders (defined as the consent or approval of Shareholders holding the
lesser of (i) 50% of the outstanding  Shares, (ii) 67% of those Shares acting on
the matter if Shareholders  holding more than 50% of the outstanding Shares have

                                       16


responded to the consent  solicitation  or (iii) 67% of those Shares  present or
represented by proxy at a meeting if  Shareholders  holding more than 50% of the
outstanding Shares are present or represented by proxy at the meeting).

ITEM 12.  INDEMNIFICATION OF THE MANAGER AND ITS AFFILIATES.
- -----------------------------------------------------------

     EVM and BMR, their trustee,  and their  officers,  employees and affiliates
are  entitled  to  indemnification  from the Fund  against all  liabilities  and
expenses incurred or paid by them in connection with any claim,  suit, action or
proceeding  in  which  they  become  involved  as  a  party  or  otherwise.   No
indemnification  shall be provided to any such person with respect to any matter
as to which it shall be ultimately  determined by final  judicial  decision that
such  person  did not act in good  faith  in the  reasonable  belief  that  such
person's  action  was in the best  interest  of the Fund  and  therefore  is not
entitled to  indemnification  by the Fund.  Expenses  incurred in defending  any
claim,  suit,  action or proceeding may be paid by the Fund as they are incurred
upon  receipt  in each case of an  undertaking  by or on behalf of the  relevant
party to repay such amounts if it is  ultimately  determined  that such party is
not entitled to be indemnified by the Fund in accordance with the LLC Agreement.
The  indemnification  is not to be deemed exclusive of any other rights to which
the  indemnified  parties  may  be  entitled  under  any  statute,  contract  or
otherwise.

     The LLC  Agreement  provides  that EVM and BMR,  their  trustee,  and their
officers,  employees  and  affiliates  shall not be liable to the Fund or to any
Shareholder by reason of (i) any tax liabilities  incurred by the  Shareholders,
including,  without limitation,  as a result of their contribution of securities
to the Fund or upon the exchange of such securities from the Fund to the Company
or from the Company to the Portfolio, or as a result of any sale or distribution
of any such securities; (ii) any failure to withhold income tax under federal or
state tax laws with respect to income or gains  allocated  to the  Shareholders;
(iii) any  change in the  federal  or state  tax laws or  regulations  or in the
interpretations  thereof as they apply to the Portfolio,  the Company,  BRC, the
Fund or the Shareholders,  whether such change or interpretation  occurs through
legislative,  judicial or  administrative  action; or (iv) any failure of BRC to
qualify as a REIT under the Code.  The LLC  Agreement  also  provides  that such
persons,  when acting in their  respective  capacities  in  connection  with the
Fund's  business  or  affairs,  shall  not  be  liable  to  the  Fund  or to any
Shareholder for any act, omission or breach of duty of any such person or of any
other such persons,  provided that no such person shall be exonerated  from such
liability who has been finally adjudicated by a court or other body before which
a  proceeding  was  brought  not to have acted in good  faith in the  reasonable
belief that such action was in the best interest of the Fund and to be liable to
the Fund or to such Shareholder by reason thereof.

     Reference  is made to Sections 3.2 and 13.1 of the LLC  Agreement  (Exhibit
3.1 hereto), which provisions are incorporated herein by reference.

ITEM 13.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- ------------------------------------------------------

     The Fund's  financial  statements  for the period ended  December 31, 2001,
together with the  auditors'  report  thereon,  appearing on pages 20 through 50
hereof, are incorporated here by reference.


                                       17


The following is a summary of unaudited  quarterly  results of operations of the
Fund for 2001.




                                                                                        2001
                                                              ------------------------------------------------------------
                                                                First         Second          Third            Fourth
                                                              Quarter(1)      Quarter         Quarter          Quarter
                                                              -------------------------------------------------------------
                                                                                                 

Investment income                                            $2,774,542     $9,989,731      $13,956,796      $21,550,119

Minority interest in net income of controlled subsidiaries   ($223,157)      ($561,019)       ($768,931)     ($1,046,787)

Net investment income (loss)                                   $518,943       $135,581        ($149,458)      $3,071,242

Per share data(2):
Investment income                                                 $0.58          $1.60            $1.30            $1.41

Net investment income (loss)                                      $0.11          $0.02           ($0.01)           $0.20

(1)  For the period from the start of business, March 14, 2001, to March 31, 2001.
(2)  Based on average shares outstanding.


ITEM 14.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURES.
- --------------------------------------------------------------------------------

     There  have been no  changes  in, or  disagreements  with,  accountants  on
accounting and financial disclosures.

ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS.
- -------------------------------------------

     (a)  The following is a list of all financial statements filed as a part of
          this registration statement:

          (i)  Consolidated Portfolio of Investments as of December 31, 2001

               Consolidated  Statement of Assets and  Liabilities as of December
               31, 2001

               Consolidated  Statement  of  Operations  for the period  from the
               start of business, March 14, 2001, to December 31, 2001

               Consolidated  Statement  of  Changes in Net Assets for the period
               from the start of business, March 14, 2001, to December 31, 2001

               Consolidated  Statement  of Cash  Flows for the  period  from the
               start of business, March 14, 2001, to December 31, 2001

               Financial Highlights for the period ended December 31, 2001

               Notes to Consolidated Financial Statements

               Independent Auditors' Report dated March 1, 2002

               Portfolio of Investments of  Tax-Managed  Growth  Portfolio as of
               December 31, 2001

               Statement  of  Assets  and  Liabilities  of  Tax-Managed   Growth
               Portfolio as of December 31, 2001


                                       18


               Statement of Operations of Tax-Managed  Growth  Portfolio for the
               fiscal year ended December 31, 2001

               Statements  of  Changes  in  Net  Assets  of  Tax-Managed  Growth
               Portfolio  for the  fiscal  years  ended  December  31,  2001 and
               December 31, 2000

               Supplementary  Data of Tax-Managed Growth Portfolio for the years
               ended  December 31, 2001,  December 31, 2000,  December 31, 1999,
               the two month  period ended  December  31, 1998,  the fiscal year
               ended October 31, 1998 and October 31, 1997

               Notes to Financial Statements

               Independent Auditors' Report dated February 15, 2002

     (b) A list of the exhibits filed as a part of this  registration  statement
is included in the Exhibit Index appearing on page 52 hereof.


                                       19


BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
CONSOLIDATED PORTFOLIO OF INVESTMENTS
================================================================================
INVESTMENT IN BELVEDERE CAPITAL

FUND COMPANY LLC -- 74.2%

SECURITY                                          SHARES           VALUE
- --------------------------------------------------------------------------------
Investment in Belvedere Capital Fund
Company LLC (Belvedere Capital)                 11,088,800     $1,762,622,297
- --------------------------------------------------------------------------------
Total Investment in Belvedere Capital
   (identified cost, $1,776,648,002)                           $1,762,622,297
- --------------------------------------------------------------------------------

PARTNERSHIP PREFERENCE UNITS -- 3.9%

SECURITY                                          UNITS            VALUE
- --------------------------------------------------------------------------------
Essex Portfolio, L.P. (California
Limited Partnership affiliate of Essex
Property Trust, Inc.), 7.875% Series B
Cumulative Redeemable Preferred Units,
Callable from 2/6/03+                            875,000       $ 35,162,050
PSA Institutional Partners, L.P.
(California Limited Partnership
affiliate of Public Storage, Inc.),
9.50% Series N Cumulative Redeemable
Perpetual Preferred Units, Callable from
3/17/05+                                       1,300,000         35,005,100
Prentiss Properties Acquisition
Partners, L.P. (Delaware Limited
Partnership affiliate of Prentiss
Properties Trust), 8.30% Series B
Cumulative Redeemable Perpetual
Preferred Units, Callable from 6/25/03+          550,000         22,333,850
- --------------------------------------------------------------------------------
Total Partnership Preference Units
   (identified cost $92,413,822)                               $ 92,501,000
- --------------------------------------------------------------------------------

OTHER REAL ESTATE INVESTMENTS -- 21.8%

DESCRIPTION                                                        VALUE
- --------------------------------------------------------------------------------
Rental Property(1)(2)                                         $ 518,617,126
- --------------------------------------------------------------------------------
Total Other Real Estate Investments
   (identified cost, $520,333,752)                            $ 518,617,126
- --------------------------------------------------------------------------------



COMMERCIAL PAPER -- 0.1%
                                            PRINCIPAL
                                            AMOUNT
SECURITY                                    (000'S OMITTED)          VALUE
- --------------------------------------------------------------------------------
General Electric Capital Corp., 1.78%,
01/02/02                                    $   1,706             $ 1,705,915
- --------------------------------------------------------------------------------
Total Commercial Paper
   (at amortized cost, $1,705,915)                                $ 1,705,915
- --------------------------------------------------------------------------------
Total Investments -- 100.0%
   (identified cost, $2,391,101,491)                           $2,375,446,338
- --------------------------------------------------------------------------------

(+)  Security  exempt from  registration  under the  Securities  Act of 1933. At
     December 31, 2001, the value of these securities  totaled  $92,501,000,  or
     5.3% of net assets.
(1)  Investment  valued at fair value using methods  determined in good faith by
     or at the direction of the Manager of Belport Realty Corporation.
(2)  Rental property represents twenty-three multi-family residential properties
     located in ten states.  None of the  individual  properties  represent more
     than 5% of net assets.


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       20


BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
CONSOLIDATED FINANCIAL STATEMENTS
================================================================================
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2001

Assets
- --------------------------------------------------------------------------------
Investments, at value (identified cost,
   $2,391,101,491)                                              $2,375,446,338
Cash                                                                10,001,955
Escrow deposits-restricted                                           2,081,850
Dividends receivable                                                   570,625
Other assets                                                           934,710
- --------------------------------------------------------------------------------
TOTAL ASSETS                                                    $2,389,035,478
- --------------------------------------------------------------------------------

Liabilities
- --------------------------------------------------------------------------------
Mortgages payable, net of unamortized
   debt issuance
   costs of $2,439,385                                          $  358,668,115
Loan payable                                                       231,000,000
Open interest rate swap contracts, at
   value                                                             2,344,008
Security deposits                                                      948,853
Swap interest payable                                                  170,110
Accrued expenses:
   Interest expense                                                  2,556,850
   Property taxes                                                    1,698,822
   Other expenses and liabilities                                    3,059,258
Minority interest in controlled
   subsidiaries                                                     39,431,598
- --------------------------------------------------------------------------------
TOTAL LIABILITIES                                                $ 639,877,614
- --------------------------------------------------------------------------------
NET ASSETS FOR 17,782,241 FUND SHARES
   OUTSTANDING                                                  $1,749,157,864
- --------------------------------------------------------------------------------

Shareholders' Capital
- --------------------------------------------------------------------------------
SHAREHOLDERS' CAPITAL                                           $1,749,157,864
- --------------------------------------------------------------------------------

Net Asset Value and Redemption Price
Per Share (Note 4)
- --------------------------------------------------------------------------------
($1,749,157,864  DIVIDED BY 17,782,241
   FUND SHARES OUTSTANDING)                                           $  98.37
- --------------------------------------------------------------------------------



CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE PERIOD ENDED DECEMBER 31, 2001*

Investment Income
- --------------------------------------------------------------------------------
Dividends allocated from Belvedere Capital
   (net of foreign taxes, $47,213)                                  $ 8,345,141
Interest allocated from Belvedere Capital                               541,100
Expenses allocated from Belvedere Capital                            (4,851,729)
- --------------------------------------------------------------------------------
Net investment income allocated from Belvedere Capital            $   4,034,512
Rental income                                                        41,868,817
Dividends from Partnership Preference Units                           2,114,375
Interest                                                                253,484
- --------------------------------------------------------------------------------
TOTAL INVESTMENT INCOME                                            $ 48,271,188
- --------------------------------------------------------------------------------
Expenses
- --------------------------------------------------------------------------------
Investment advisory and administrative fee                         $  2,883,623
Property management fees                                              1,684,578
Distribution and servicing fee                                        1,566,802
Interest expense on mortgages                                        15,287,500
Interest expense on Credit Facility                                   3,772,792
Interest expense on swap contracts                                    2,055,335
Property and maintenance expenses                                     9,403,144
Property taxes and insurance                                          4,456,562
Miscellaneous                                                         1,784,585
- --------------------------------------------------------------------------------
TOTAL EXPENSES                                                     $ 42,894,921
- --------------------------------------------------------------------------------
Deduct --
   Reduction of investment adviser and administrative fee          $    799,935
- --------------------------------------------------------------------------------
NET EXPENSES                                                       $ 42,094,986
- --------------------------------------------------------------------------------
Net investment income before minority interests in
   net income of controlled subsidiaries                           $  6,176,202
Minority interests in net income of controlled subsidiaries          (2,599,894)
- --------------------------------------------------------------------------------

NET INVESTMENT INCOME                                              $  3,576,308
- --------------------------------------------------------------------------------
Realized and Unrealized Gain (Loss)
- --------------------------------------------------------------------------------
Net realized gain (loss) --
   Investment transactions from Belvedere Capital
      (identified cost basis)                                      $   (807,510)
   Investment transactions in real estate investments,
      excluding Partnership Preference Units                            438,595
- --------------------------------------------------------------------------------
NET REALIZED LOSS                                                  $   (368,915)
- --------------------------------------------------------------------------------
Change in unrealized appreciation (depreciation) --
   Investment in Belvedere Capital (identified cost basis)         $(14,025,705)
   Investments in Partnership Preference
      Units (identified cost basis)                                      87,178
   Investments in other real estate investments
      (net of minority interests in unrealized gain
      (loss) of controlled subsidiaries)                             (1,716,626)
   Interest rate swap contracts                                      (2,344,008)
- --------------------------------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                                                 $ (17,999,161)
- --------------------------------------------------------------------------------

NET REALIZED AND UNREALIZED LOSS                                  $ (18,368,076)
- --------------------------------------------------------------------------------

NET DECREASE IN NET ASSETS FROM
   OPERATIONS                                                     $ (14,791,768)
- --------------------------------------------------------------------------------

 *    For the period from the start of business, March 14, 2001, to
      December 31, 2001.

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       21


BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================
CONSOLIDATED STATEMENT OF CHANGES IN
NET ASSETS

INCREASE (DECREASE)                                         PERIOD ENDED
IN NET ASSETS                                               DECEMBER 31, 2001*
- --------------------------------------------------------------------------------
Net investment income                                       $  3,576,308
Net realized loss on investment
   transactions                                                 (368,915)
Net change in unrealized appreciation
   (depreciation) of investments                             (17,999,161)
- --------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS FROM
   OPERATIONS                                              $ (14,791,768)
- --------------------------------------------------------------------------------
Transactions in Fund Shares --
   Investment securities contributed                      $1,778,032,763
   Less -- Selling commissions                                (7,971,497)
- --------------------------------------------------------------------------------
Net contributions                                         $1,770,061,266
Net asset value of Fund Shares redeemed                       (5,842,111)
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS FROM FUND
   SHARE TRANSACTIONS                                     $1,764,219,155
- --------------------------------------------------------------------------------
Distributions --
   Special Distributions to Belport
   Capital Fund LLC Shareholders                          $    (269,523)
- --------------------------------------------------------------------------------
TOTAL DISTRIBUTIONS TO SHAREHOLDERS                       $    (269,523)
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS                                $1,749,157,864
- --------------------------------------------------------------------------------
Net Assets
- --------------------------------------------------------------------------------
At beginning of period                                    $        --
- --------------------------------------------------------------------------------
AT END OF PERIOD                                          $1,749,157,864
- --------------------------------------------------------------------------------


 *    For the period from the start of business, March 14, 2001, to
      December 31, 2001.



CONSOLIDATED STATEMENT OF CASH FLOWS

INCREASE (DECREASE)                                          PERIOD ENDED
IN CASH                                                      DECEMBER 31, 2001*
- --------------------------------------------------------------------------------
Cash Flows From (For) Operating Activities --
Net investment income                                        $    3,576,308
Adjustments to reconcile net investment
   income to net cash flows used for
      operating activities --
   Net investment income allocated from Belvedere Capital        (4,034,512)
   Amortization of debt issuance costs                              160,905
   Decrease in escrow deposits                                    3,717,624
   Increase in other assets                                        (208,301)
   Increase in dividends receivable                                (570,625)
   Increase in minority interest                                    646,000
   Decrease in security deposits                                    (61,343)
   Increase in interest payable for open swap contracts             170,110
   Increase in accrued interest and
      accrued expenses and liabilities                            2,400,263
   Decrease in accrued property taxes                              (308,857)
   Purchases of Partnership Preference Units                   (101,800,438)
   Sales of investments in other real estate                     43,415,885
   Payments for investments in other real estate               (167,665,973)
   Cash assumed in connection with
      acquisition of other real estate investments                3,398,477
   Sales of Partnership Preference Units                          9,386,616
   Improvements to rental property                               (2,685,717)
   Net decrease in investment in Belvedere Capital                1,589,562
   Increase in short-term investments                            (1,705,915)
   Minority interests in net income of
      controlled subsidiaries                                     2,599,894
- --------------------------------------------------------------------------------
NET CASH FLOWS USED FOR OPERATING
   ACTIVITIES                                                $ (207,980,037)
- --------------------------------------------------------------------------------
Cash Flows From (For) Financing
   Activities --
   Proceeds from Credit Facility                             $  231,000,000
   Payments on behalf of investors
      (selling commissions)                                      (7,971,497)
   Payments for Fund Shares redeemed                             (2,819,910)
   Payment of Special Distributions                                (269,523)
   Payment of distributions to minority shareholders             (1,907,924)
   Payments on mortgages                                            (49,154)
- --------------------------------------------------------------------------------
NET CASH FLOWS FROM FINANCING ACTIVITIES                     $  217,981,992
- --------------------------------------------------------------------------------

NET INCREASE IN CASH                                         $   10,001,955
- --------------------------------------------------------------------------------

CASH AT BEGINNING OF PERIOD                                  $        --
- --------------------------------------------------------------------------------

CASH AT END OF PERIOD                                        $   10,001,955
- --------------------------------------------------------------------------------
Supplemental Disclosure and Non-cash Investing and Financing
Activities
- --------------------------------------------------------------------------------
Change in unrealized appreciation
   (depreciation) of investments and open swap contracts     $  (17,999,161)
Interest paid for loan                                       $    2,912,221
Interest paid for mortgages                                  $   13,050,291
Interest paid for swap contracts                             $    1,885,225
Market value of securities distributed
   in payment of redemptions                                 $    3,022,201
Market value of real property and other assets,
   net of current liabilities, assumed in conjunction
   with acquisition of other real estate investments         $  523,011,166
Mortgages assumed in conjunction with acquisition
   of other real estate investments                          $   361,107,500
- --------------------------------------------------------------------------------

 *    For the period from the start of business, March 14, 2001, to
      December 31, 2001.

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       22


BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================
FINANCIAL HIGHLIGHTS

FOR THE PERIOD ENDED DECEMBER 31, 2001(1)
- --------------------------------------------------------------------------------
Net asset value -- Beginning of period                                $  100.00
- --------------------------------------------------------------------------------
Income (loss) from operations
- --------------------------------------------------------------------------------
Net investment income(7)                                              $   0.341
Net realized and unrealized loss                                         (1.945)
- --------------------------------------------------------------------------------
TOTAL LOSS FROM OPERATIONS                                            $  (1.604)
- --------------------------------------------------------------------------------
Distributions
- --------------------------------------------------------------------------------
Special Distributions to Belport Capital
   Fund LLC Shareholders(7)                                           $  (0.026)
- --------------------------------------------------------------------------------
TOTAL DISTRIBUTIONS                                                   $  (0.026)
- --------------------------------------------------------------------------------
NET ASSET VALUE -- END OF PERIOD                                      $  98.370
- --------------------------------------------------------------------------------

TOTAL RETURN(2)                                                          (1.63)%
- --------------------------------------------------------------------------------
                                             AS A PERCENTAGE    AS A PERCENTAGE
                                             OF AVERAGE NET     OF AVERAGE GROSS
RATIOS                                         ASSETS(6)          ASSETS(3)(6)
- --------------------------------------------------------------------------------
Expenses of Consolidated Real Property
   Subsidiaries
   Interests and other borrowing costs(4)(5)      1.45%              1.10%
   Operating expenses(4)(5)                       1.49%              1.13%
Belport Capital Fund LLC Expenses
   Interest and other borrowing costs(4)(8)       0.72%              0.55%
   Investment advisory and administrative
      fees, servicing fees and other Fund
      operating expenses(4)(8)(9)                 1.23%              0.94%
                                                 --------------------------
Total expenses(4)(9)(10)                          4.89%              3.72%
Net investment income(4)(10)                      0.44%              0.34%
- --------------------------------------------------------------------------------
Supplemental Data
- --------------------------------------------------------------------------------
Net asset, end of year (000's omitted)                               $1,749,158
Portfolio turnover of Tax-Managed Growth
   Portfolio                                                                18%
- --------------------------------------------------------------------------------

(1)  For the period from the start of business,  March 14, 2001, to December 31,
     2001.
(2)  Total  return is  calculated  assuming a purchase at the net asset value on
     the  first  day and a sale at the net  asset  value  on the last day of the
     period.  Distributions,  if any,  are assumed  reinvested  at the net asset
     value on the  reinvestment  date.  Total  return  is not  calculated  on an
     annualized basis.
(3)  Average  Gross Assets is defined as the average  daily amount of all assets
     of Belport Capital Fund LLC (not including its investment in Belport Realty
     Corporation  (BRC))  plus  all  assets  of BRC,  without  reduction  by any
     liabilities.  For this purpose, the assets of BRC's controlled subsidiaries
     are reduced by the  proportionate  interest therein of investors other than
     BRC.
(4)  Annualized.
(5)  Ratio  includes  BRC's  proportional  share  of  expenses  incurred  by its
     majority-owned subsidiaries (see Note 1).
(6)  For the purpose of  calculating  ratios,  the income and  expenses of BRC's
     controlled  subsidiaries are reduced by the proportionate  interest therein
     of investors other than BRC.
(7)  Calculated using average shares outstanding.
(8)  Ratio  includes the expenses of Belport  Capital Fund LLC and BRC for which
     Belport  Capital Fund LLC owns 100% of the  outstanding  common stock.  The
     ratio does not include expenses of other real estate subsidiaries.
(9)  Ratio  includes  Belport  Capital Fund LLC's share of  Belvedere  Capital's
     allocated expenses, including those expenses allocated from the Portfolio.
(10) The  expenses   reflect  a  reduction  of  the   investment   advisory  and
     administrative  fees.  Had such action not been taken,  the ratios of total
     expenses  to average net assets and average  gross  assets  would have been
     4.99% and 3.79%,  respectively,  and the ratios of net investment income to
     average  net  assets and  average  gross  assets  would have been 0.34% and
     0.27%, respectively.

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       23

BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

1    Organization
- --------------------------------------------------------------------------------
     A Investment  Objective -- Belport Capital Fund LLC (Belport  Capital) is a
     Delaware limited liability company established to offer diversification and
     tax-sensitive   investment   management   to  persons   holding  large  and
     concentrated  positions in equity  securities  of selected  publicly-traded
     companies.  The  investment  objective  of  Belport  Capital  is to achieve
     long-term,    after-tax   returns   for   Belport   Capital    shareholders
     (Shareholders).   Belport  Capital  pursues  this  objective  primarily  by
     investing  indirectly in Tax-Managed  Growth Portfolio (the  Portfolio),  a
     diversified,  open-end  management  investment company registered under the
     Investment Company Act of 1940, as amended. The Portfolio is organized as a
     trust under the laws of the State of New York.  Belport  Capital  maintains
     its  investment  in the  Portfolio by  investing in Belvedere  Capital Fund
     Company LLC (Belvedere Capital), a separate Massachusetts limited liability
     company that invests  exclusively  in the  Portfolio.  The  performance  of
     Belport  Capital  and  Belvedere  Capital  is  directly  and  substantially
     affected by the performance of the Portfolio.  Separate from its investment
     in the Portfolio through Belvedere Capital, Belport Capital invests in real
     estate assets including income-producing preferred equity interests in real
     estate operating  partnerships  (Partnership  Preference  Units) affiliated
     with publicly-traded real estate investment trusts (REITs) and interests in
     controlled real property subsidiaries.

B    Subsidiaries  --  Belport  Capital  invests  in  real  estate  through  its
     subsidiary  Belport  Realty  Corporation  (BRC).  At December  31, 2001 BRC
     invested  directly in Partnership  Preference  Units and indirectly in real
     property through controlled  subsidiaries,  Bel Multifamily  Property Trust
     (Bel Multifamily) and Monadnock Property Trust, LLC (Monadnock).

     BRC -- BRC invests directly in Partnership  Preference Units and also holds
     majority interests in Bel Multifamily and Monadnock.  At December 31, 2001,
     Belport Capital owned 100% of the common stock issued by BRC and intends to
     hold all of BRC's common stock at all times. Additionally,  2,100 shares of
     preferred  stock of BRC are outstanding at December 31, 2001. The preferred
     stock has a par value of $0.01  per  share  and is  redeemable  by BRC at a
     redemption  price of $100 per share  after the  occurrence  of certain  tax
     events or after  December 31, 2005.  Dividends on the  preferred  stock are
     cumulative  and payable  annually  equal to $8 per share.  The  interest in
     preferred  stock is  recorded as a minority  interest  on the  Consolidated
     Statement of Assets and Liabilities.



     Bel Multifamily -- Bel  Multifamily,  a  majority-owned  subsidiary of BRC,
     owns eleven multi-family  residential  properties consisting of 3,011 units
     (collectively,  the Bel  Multifamily  Properties)  located in seven  states
     (Washington,  Missouri,  North  Carolina,  Arizona,  Florida,  Georgia  and
     Texas).  The average  occupancy rate was  approximately 95% at December 31,
     2001. BRC owns 100% of the Class A units of Bel  Multifamily,  representing
     75% of the voting interests in Bel Multifamily,  and a minority shareholder
     (the Bel Multifamily Minority  Shareholder) owns 100% of the Class B units,
     representing 25% of the voting  interests in Bel  Multifamily.  The Class B
     equity  interest  is recorded  as a minority  interest on the  Consolidated
     Statement of Assets and Liabilities.  The primary  distinction  between the
     two classes of shares is the distribution  priority and voting rights.  BRC
     has  priority  in  distributions  and has  greater  voting  rights than the
     holders of the Class B units. Pursuant to a buy/sell agreement entered into
     at the  time  Bel  Multifamily  was  established,  either  BRC  or the  Bel
     Multifamily  Minority  Shareholder  can give notice after February 22, 2010
     either to buy the other's equity interest in Bel Multifamily or to sell its
     own equity interest in Bel Multifamily.

     Monadnock --  Monadnock,  a  majority-owned  subsidiary of BRC, owns twelve
     multi-family    residential    properties   consisting   of   4,614   units
     (collectively,  the Monadnock  Properties)  located in eight states (Texas,
     Arizona, Georgia, North Carolina, Oregon, Utah, Tennessee and Florida). The
     average occupancy rate was approximately 95% at December 31, 2001. BRC owns
     Class A units of  Monadnock,  representing  60% of the voting  interests in
     Monadnock,  and a minority shareholder (the Monadnock Minority Shareholder)
     owns Class B units,  representing 40% of the voting interests in Monadnock.
     The Class B equity  interest  is  recorded  as a minority  interest  on the
     Consolidated  Statement of Assets and Liabilities.  The primary distinction
     between the two classes of shares is the  distribution  priority and voting
     rights.  BRC has priority in  distributions  and has greater  voting rights
     than the holder of Class B units.  Pursuant to a buy/sell agreement entered
     into at the time  Monadnock  was  established,  either BRC or the Monadnock
     Minority Shareholder can give notice after September 13, 2010 either to buy
     the other's equity interest in Monadnock or to sell its own equity interest
     in Monadnock.

     Casco -- Casco,  which was a  majority-owned  subsidiary  of BRC during the
     period  ended  December  31,  2001,  owns  eight  multi-family  residential
     properties  (collectively,  the Casco  Properties)  located in five  states
     (North Carolina,  Tennessee, Florida, Georgia and Texas). BRC owned 100% of
     the Class A units of Casco,  representing  60% of the voting  interests  in


                                       24


BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================

     Casco, and a minority  shareholder (the Casco Minority  Shareholder)  owned
     100% of the Class B units,  representing  40% of the  voting  interests  in
     Casco.  The  primary  distinction  between the two classes of shares is the
     distribution  priority and voting rights. BRC had priority in distributions
     and had greater  voting  rights than the holders of the Class B units.  BRC
     does not own an interest in Casco at December 31, 2001.

     The accompanying  consolidated financial statements include the accounts of
     Belport Capital, BRC, Bel Multifamily,  Monadnock and Casco (for the period
     during which BRC  maintained a majority  interest in Casco)  (collectively,
     the Fund). All material  intercompany  accounts and transactions  have been
     eliminated.

     The audited financial statements of the Portfolio,  including the Portfolio
     of Investments, are included elsewhere in this report and should be read in
     conjunction with the Fund's financial statements.

2    Significant Accounting Policies
- --------------------------------------------------------------------------------
     The following is a summary of significant  accounting policies consistently
     followed  by the  Fund in the  preparation  of its  consolidated  financial
     statements.  The  policies are in  conformity  with  accounting  principles
     generally accepted in the United States of America.

A    Investment Costs -- The Fund's investment assets were principally  acquired
     through  contributions  of common  stock by  Shareholders  in exchange  for
     Shares  of the Fund,  in  purchases  of  Partnership  Preference  Units and
     through contributions of real estate investments in exchange for cash and a
     minority interest in controlled subsidiaries.  Upon receipt of common stock
     from Shareholders,  Belport Capital  immediately  exchanged the contributed
     securities  into  Belvedere  Capital  for  shares  thereof,  and  Belvedere
     Capital,  in  turn,   immediately   thereafter  exchanged  the  contributed
     securities into the Portfolio for an interest in the Portfolio. The cost at
     which the Fund's  investments of  contributed  securities is carried in the
     consolidated   financial   statements  is  the  value  of  the  contributed
     securities  as of  the  close  of  business  on  the  day  prior  to  their
     contribution to the Fund. The initial tax basis of the Fund's investment in
     the Portfolio  through  Belvedere  Capital is the same as the  contributing
     Shareholders' basis in securities  contributed to the Fund. The initial tax
     and  financial  reporting  basis of the Fund's  investment  in  Partnership
     Preference  Units  and  other  real  estate  purchased  by the  Fund is the
     purchase  cost.  The initial cost at which the Fund's  investments  in real
     estate  contributed  to the Fund is carried in the  consolidated  financial




     statements is the market value on contribution  date. The initial tax basis
     of real estate investments contributed to the Fund is the contributor's tax
     basis at the  time of  contribution  or value at the time of  contribution,
     depending on the taxability of the contribution.

B    Investment  Valuations  -- The Fund's  investments  consist of  Partnership
     Preference  Units,  other real  property  investments,  shares of Belvedere
     Capital and short-term debt securities. Belvedere Capital's only investment
     is an  interest  in the  Portfolio,  the value of which is  derived  from a
     proportional  interest  therein.  Additionally,  the Fund has entered  into
     interest rate swap contracts (Note 7). The valuation policy followed by the
     Fund, Belvedere Capital and the Portfolio is as follows:

     Marketable  securities,  including  options,  that are listed on foreign or
     U.S.  securities  exchanges  or in the NASDAQ  National  Market  System are
     valued at closing sale prices on the  exchange  where such  securities  are
     principally  traded.  Futures  positions on securities  or  currencies  are
     generally  valued  at  closing  settlement   prices.   Unlisted  or  listed
     securities  for which  closing sale prices are not  available are valued at
     the  mean  between  the  latest  bid  and  asked  prices.  Short-term  debt
     securities  with a  remaining  maturity  of 60 days or less are  valued  at
     amortized cost, which  approximates fair value. Other fixed income and debt
     securities,  including  listed  securities  and  securities for which price
     quotations  are available,  are normally  valued on the basis of valuations
     furnished by a pricing service. Investments held by the Portfolio for which
     valuations or market  quotations are  unavailable  are valued at fair value
     using  methods  determined  in good  faith  by or at the  direction  of the
     Trustees.  Investments  held by the Fund for  which  valuations  or  market
     quotations  are   unavailable  are  valued  at  fair  value  using  methods
     determined  in good  faith by  Boston  Management  and  Research  (BMR),  a
     wholly-owned  subsidiary  of Eaton Vance  Management  (EVM),  as Investment
     Adviser of Belport Capital and Manager of BRC. Interest rate swap contracts
     for which prices are  unavailable are valued as determined in good faith by
     BMR.

     The value of the Fund's real estate investments is determined in good faith
     by BMR as Manager of BRC,  taking into account all relevant  factors,  data
     and  information  including  with  respect to  investments  in  Partnership
     Preference Units, information from dealers and similar firms with knowledge
     of such issues and the prices of comparable preferred equity securities and
     other  fixed or  adjustable  rate  instruments  having  similar  investment
     characteristics.  Real estate investments other than Partnership Preference
     Units  are  generally   stated  at  estimated   market  values  based  upon

                                       25



BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================

     independent valuations assuming an orderly disposition of assets.  Detailed
     valuations are performed annually and reviewed periodically and adjusted if
     there has been a  significant  change in economic  circumstances  since the
     previous  valuation.  Given that such valuations  include many assumptions,
     including but not limited to, an orderly disposition of assets,  values may
     differ from amounts ultimately realized.

C    Interest Rate Swaps -- Belport Capital has entered into current and forward
     interest  rate swap  agreements  with  respect to its  borrowings  and real
     estate  investments.  Pursuant to these  agreements,  Belport Capital makes
     periodic  payments  to the  counterparty  at  predetermined  fixed rates in
     exchange for  floating-rate  payments from the counterparty  that fluctuate
     with one-month LIBOR.  During the terms of the outstanding swap agreements,
     changes in the  underlying  values of the swaps are recorded as  unrealized
     gains or losses.  Belport Capital is exposed to credit loss in the event of
     non-performance by the swap counterparty.

D    Written  Options  -- The  Portfolio  and the  Fund  may  write  listed  and
     over-the-counter  call  options  on  individual  securities,  on baskets of
     securities and on stock market indices.  Upon the writing of a call option,
     an  amount  equal  to the  premium  received  by the  Portfolio  or Fund is
     included in the  Consolidated  Statement of Assets and  Liabilities  of the
     respective  entity  as  a  liability.   The  amount  of  the  liability  is
     subsequently  marked-to-market  to reflect the current  value of the option
     written in accordance  with the  investment  valuation  policies  discussed
     above.  Premiums  received from writing  options that expire are treated as
     realized gains.  Premiums  received from writing options that are exercised
     or are closed are added to or offset against the proceeds or amount paid on
     the  transaction  to determine the realized gain or loss.  The Portfolio or
     Fund as a  writer  of an  option  may  have no  control  over  whether  the
     underlying  securities may be sold and as a result bears the market risk of
     an unfavorable change in the price of the securities underlying the written
     option.

E    Purchased Options -- Upon the purchase of a put option, the premium paid by
     the Portfolio or Fund is included in the  Consolidated  Statement of Assets
     and  Liabilities of the respective  entity as an investment.  The amount of
     the  investment  is  subsequently  marked-to-market  to reflect the current
     market value of the option  purchased,  in accordance  with the  investment
     valuation  policies  discussed  above.  If an option which the Portfolio or
     Fund has purchased expires on the stipulated expiration date, the Portfolio



     or Fund will realize a loss in the amount of the cost of the option. If the
     Portfolio or Fund enters into a closing sale transaction,  the Portfolio or
     Fund will realize a gain or loss,  depending on whether the sales  proceeds
     from the closing sale  transaction are greater or less than the cost of the
     option.  If the Portfolio or Fund exercises a put option, it will realize a
     gain or loss from the sale of the underlying security and the proceeds from
     such sale will be decreased by the premium originally paid.

F    Rental  Operations  -- The  apartment  units  held by Bel  Multifamily  and
     Monadnock  are  leased  to  residents  generally  for a term  of  one  year
     renewable upon consent of both parties on a year-to-year or  month-to-month
     basis. The apartment units held by Casco were leased to residents generally
     for a term of one year or less.

     The  escrow  accounts  related  to  Monadnock  consist  of tenant  security
     deposits,   deposits  for  real  estate  taxes,   insurance,   reserve  for
     replacements and capital repairs as required under the mortgage agreements.
     The  mortgage  escrow  accounts  are  held  by  the  respective   financial
     institutions and controlled by lenders (Note 8).

     Costs  incurred in connection  with  acquisitions  of properties  have been
     capitalized.  Significant  betterments and  improvements are capitalized as
     part of real property.

G    Income -- Dividend income is recorded on the ex-dividend  date and interest
     and rental income are recorded on the accrual basis.

     Belvedere  Capital's  net  investment  income or loss consists of Belvedere
     Capital's  pro-rata  share of the net  investment  income of the Portfolio,
     less all actual or accrued  expenses of Belvedere  Capital,  determined  in
     accordance  with  accounting  principles  generally  accepted in the United
     States of America. The Fund's net investment income or loss consists of the
     Fund's  pro-rata share of the net investment  income of Belvedere  Capital,
     plus all income  earned on the Fund's direct  investments,  less all actual
     and accrued  expenses of the Fund  determined in accordance with accounting
     principles generally accepted in the United States of America.

H    Deferred Costs -- Mortgage origination expenses incurred in connection with
     the  financing  of  Bel  Multifamily  and  Monadnock  are  capitalized  and
     amortized over the terms of the respective loans.

I    Income Taxes -- Belport  Capital,  Belvedere  Capital and the Portfolio are
     treated as  partnerships  for  federal  income tax  purposes.  As a result,

                                       26



BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================

     Belport Capital,  Belvedere  Capital and the Portfolio do not incur federal
     income  tax  liability,  and the  shareholders  and  partners  thereof  are
     individually  responsible for taxes on items of partnership  income,  gain,
     loss and deduction. The policy of BRC, Bel Multifamily, Monadnock and Casco
     is to comply with the Internal  Revenue Code applicable to REITs.  BRC, Bel
     Multifamily,  Monadnock and Casco will  generally not be subject to federal
     income tax to the  extent  that they  distribute  their  earnings  to their
     stockholders each year and maintain their  qualifications as REITs.

J    Other -- Investment transactions are accounted for on a trade date basis.

K    Use of Estimates -- The  preparation of financial  statements in conformity
     with  accounting  principles  generally  accepted  in the United  States of
     America  requires  management to make estimates and assumptions that affect
     the reported amounts of assets and liabilities at the date of the financial
     statements  and the  reported  amounts  of income  and  expense  during the
     reporting period. Actual results could differ from those estimates.

3 Distributions to Shareholders
- --------------------------------------------------------------------------------
     Each year Belport  Capital  intends to distribute all of its net investment
     income for the year,  if any,  and  approximately  22% of its net  realized
     capital  gains for such  year,  if any,  other than  precontribution  gains
     allocated  to a  Shareholder  in  connection  with a tender  offer or other
     extraordinary  corporate  event with respect to a security  contributed  by
     such  Shareholder,  for which no  capital  gain  distribution  is made.  In
     addition, whenever a distribution with respect to a precontribution gain is
     made,  Belport  Capital  makes a  supplemental  distribution  to compensate
     Shareholders  receiving  such  distributions  for taxes  that may be due in
     connection with the  precontribution  gain and  supplemental  distributions
     (Special  Distribution).  Special  Distributions accrued for or paid during
     the period from the start of  business,  March 14,  2001,  to December  31,
     2001, totaled $269,523.

     In  addition,  BRC,  Bel  Multifamily,   Monadnock,  and  Casco  intend  to
     distribute  substantially  all  of  their  taxable  income  earned  by  the
     respective entities during the year.



4 Shareholder Transactions
- --------------------------------------------------------------------------------
     Belport  Capital may issue an unlimited  number of full and fractional Fund
     Shares.  Transactions in Fund Shares, including contributions of securities
     in exchange for Shares of Belport Capital, were as follows:


                                                              PERIOD ENDED
                                                              DECEMBER 31, 2001*

- --------------------------------------------------------------------------------
    Issued at Belport Capital closings                          17,842,860
    Redemptions                                                    (60,619)
- --------------------------------------------------------------------------------
  NET INCREASE                                                  17,782,241
- --------------------------------------------------------------------------------

*    For the period from the start of business,  March 14, 2001, to December 31,
     2001.

     Redemptions of Fund Shares held less than three years are generally subject
     to a redemption  fee of 1% of the net asset value of Fund Shares  redeemed.
     The  redemption  fee is paid to Eaton  Vance  Distributors,  Inc.  (EVD) by
     Belport Capital on behalf of the redeeming Shareholder. No charge is levied
     on  redemptions  of  Fund  Shares  acquired  through  the  reinvestment  of
     distributions,  Fund Shares  redeemed in connection  with a tender offer or
     other  extraordinary  corporate event or Fund Shares redeemed following the
     death  of all of the  initial  holders  of the  Fund  Shares  redeemed.  In
     addition,  no fee applies to  redemptions  made  pursuant  to a  Systematic
     Redemption Plan,  whereby, a Shareholder can redeem up to 2% of Fund Shares
     held on a quarterly basis. For the period from the start of business, March
     14, 2001, to December 31, 2001 EVD received $28,772 in redemption fees.

     In connection with the offering of Fund Shares,  EVD, the Placement  Agent,
     received  $7,971,497  in selling  commissions  paid by  Belport  Capital on
     behalf of  Shareholders.  EVD, in turn,  paid this amount to the applicable
     subagent on behalf of  Shareholders  investing in Belport  Capital  through
     such  subagent.  In addition,  EVD made payments to subagents  from its own
     resources totaling $17,564,770, approximately equal to 1.0% of the value of
     investments in Belport Capital made through subagents.

     Shareholders  in Belport  Capital are  entitled to  restructure  their Fund
     Share interests under what is termed an Estate Freeze Election.  Under this
     election,  Fund Shares are divided into Preferred Shares and Common Shares.
     Preferred Shares have a preferential  right over the  corresponding  Common
     Shares  equal  to (i)  95% of the  original  capital  contribution  made in
     respect of the undivided  Shares from which the Preferred Shares and Common
     Shares were derived, plus (ii) an annuity priority return equal to 8.5%  of


                                       27




BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================

     the  Preferred  Shares'  preferential  interest  in  the  original  capital
     contribution of the undivided Fund Shares. The associated Common Shares are
     entitled  to the  remaining  5% of the  original  capital  contribution  in
     respect of the undivided Fund Shares, plus any returns thereon in excess of
     the fixed  annual  priority  of the  Preferred  Shares.  The  existence  of
     restructured Fund Shares does not adversely affect  Shareholders who do not
     participate  in the  election  nor do the  restructured  Fund  Shares  have
     preferential  rights  to Fund  Shares  that  have  not  been  restructured.
     Shareholders  who  subdivide  Fund  Shares  under this  election  sacrifice
     certain rights and privileges  that they would  otherwise have with respect
     to the Fund Shares so divided,  including  redemption rights and voting and
     consent  rights.  Upon the  twentieth  anniversary  of the  issuance of the
     associated undivided Fund Shares to the original holders thereof, Preferred
     and Common  Shares  will  automatically  convert  into full and  fractional
     undivided Fund Shares.

     The  allocation  of Belport  Capital's  net asset value per Share of $98.37
     between  Preferred  and Common  Shares  that have been  restructured  is as
     follows:

                                                     PER SHARE VALUE AT
                                                     DECEMBER 31, 2001
                                                     -------------------
                                                     PREFERRED   COMMON
    DATE OF CONTRIBUTION                             SHARES      SHARES

    ----------------------------------------------------------------------------
    July 26, 2001                                     $   94.71   $ 3.66


5 Investment Transactions
- --------------------------------------------------------------------------------
     For the period from the start of business,  March 14, 2001, to December 31,
     2001,  increases and decreases of Belport Capital's investment in Belvedere
     Capital  aggregated  $1,836,633,984  and  $63,212,984,   respectively,  and
     purchases and sales of Partnership Preference Units aggregated $101,800,438
     and $9,386,616,  respectively.  Acquisitions and sales of other real estate
     investments totaled $167,665,973 and $43,415,885,  respectively, during the
     period from March 14, 2001, to December 31, 2001.

     Purchases and sales of Partnership  Preference Units and purchases of other
     real estate investments during the period from the start of business, March
     14, 2001, to December 31, 2001,  include amounts purchased from and sold to
     other funds sponsored by EVM. Sales of other real estate  investments  were
     made to other funds sponsored by EVM.



6 Indirect Investment in Portfolio
- --------------------------------------------------------------------------------
     Belvedere  Capital's  interest in the  Portfolio at December 31, 2001,  was
     $10,334,131,781,  representing  56.4% of the  Portfolio's  net assets.  The
     Fund's   investment   in  Belvedere   Capital  at  December  31,  2001  was
     $1,762,622,297,  representing  17.1% of  Belvedere  Capital's  net  assets.
     Investment income allocated to Belvedere Capital from the Portfolio for the
     period from the Fund's start of business  March 14,  2001,  to December 31,
     2001 totaled  $83,457,515,  of which  $8,886,241 was allocated to the Fund.
     Expenses  allocated to Belvedere  Capital from the Portfolio for the period
     from the Fund's  start of business  March 14,  2001,  to December 31, 2001,
     totaled  $34,645,717,  of  which  $3,601,116  was  allocated  to the  Fund.
     Belvedere Capital allocated  additional  expenses to the Fund of $1,250,613
     for the  period  from the  Fund's  start of  business  March 14,  2001,  to
     December  31,  2001,   representing   $32,955  of  operating  expenses  and
     $1,217,658 of service fees (Note 9).

7 Interest Rate Swap Agreements
- --------------------------------------------------------------------------------
     Belport  Capital has entered  into current and forward  interest  rate swap
     agreements in connection  with its real estate  investments  and associated
     borrowings.  Under  such  agreements,  Belport  Capital  has agreed to make
     periodic  payments  at fixed  rates in  exchange  for  payments at floating
     rates.  The notional or contractual  amounts of these  instruments  may not
     necessarily   represent  the  amounts  potentially  subject  to  risk.  The
     measurement of the risks  associated  with these  investments is meaningful
     only when considered in conjunction  with all related  assets,  liabilities
     and agreements.  As of December 31, 2001,  Belport Capital has entered into
     interest rate swap agreements with Citibank, N.A. and Merrill Lynch Capital
     Services, Inc.

                                                                 UNREALIZED
             NOTIONAL                                            APPRECIATION
             AMOUNT                                             (DEPRECIATION)
EFFECTIVE    (000'S      FIXED    FLOATING       TERMINATION     AT DECEMBER 31,
DATE         OMITTED)    RATE     RATE           DATE            2001
- --------------------------------------------------------------------------------
   3/01      $49,080    5.8075%   Libor + 0.40%    3/08            $    452,595
   5/01       73,980      5.79%   Libor + 0.40%    3/08                (797,634)
   7/01       34,905     5.995%   Libor + 0.40%    3/08                (767,018)
   12/01      57,509     5.841%   Libor + 0.40%    3/08                (786,962)
   3/08       49,080      6.45%   Libor + 0.40%    2/10                (538,733)
   3/08       73,980      6.92%   Libor + 0.40%    9/10                  93,744
- --------------------------------------------------------------------------------
  TOTAL                                                            $ (2,344,008)
- --------------------------------------------------------------------------------


                                       28



BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================

8 Debt
- --------------------------------------------------------------------------------
A    Mortgages  -- Rental  property  held by BRC's  controlled  subsidiaries  is
     financed  through  mortgages  issued to the  controlled  subsidiaries.  The
     mortgages  are secured by the rental  property  and are  generally  without
     recourse to the other assets of Belport Capital's  Shareholders.  The value
     of the rental property  securing the loans was $518,617,126 at December 31,
     2001. Amounts outstanding at December 31, 2001, excluding  unamortized debt
     issuance costs, are as follows:

                                        ANNUAL       MONTHLY       BALANCE AT
    MATURITY                            INTEREST     INTEREST      DECEMBER 31,
    DATE                                RATE         PAYMENT*      2001
    ----------------------------------------------------------------------------
    April 1, 2009                       7.89%       $  100,647    $ 15,307,500
    March 1, 2011                       6.95%          832,842     143,800,000
    April 1, 2011                       6.57%        1,105,952     202,000,000
- --------------------------------------------------------------------------------
                                                    $ 2,039,441   $ 361,107,500
- --------------------------------------------------------------------------------

*    Mortgages  provide  for  monthly  payments  of  interest  only  through the
     respective  maturity  date,  with the entire  principal  balance due on the
     respective maturity date.

B    Credit   Facility  --  Belport   Capital  has  entered   into  a  revolving
     securitization   facility  (the   Commercial   Paper  Facility)  of  up  to
     $250,000,000 with a special purpose commercial paper issuer (the CP Issuer)
     and Citicorp North America, Inc. as agent for the CP Issuer. The Commercial
     Paper  Facility  is  supported  by  a  committed  liquidity  facility  (the
     Liquidity   Facility)(collectively,   the  Credit  Facility)   provided  by
     Citibank,  N.A.,  under which  borrowings may be made for a maximum term of
     seven years from Belport Capital's initial closing. On borrowings under the
     Commercial Paper Facility, Belport Capital pays a rate of interest equal to
     the CP Issuer's cost of commercial  paper funding plus a margin and certain
     fees  and  expenses.   Interest   expense  includes  a  commitment  fee  of
     approximately  0.18% per year on the unused portion of the Commercial Paper
     Facility.  In the  event  that the CP issuer  is  unable  or  unwilling  to
     maintain  advances to the Fund, it may assign its advances to the providers
     of the Liquidity Facility.  Borrowings under the Liquidity Facility will be
     at an  annual  rate  of  one-month  Libor  plus  0.75%.  Belport  Capital's
     obligation   under  the  Credit   Facility   is  secured  by  a  pledge  of
     substantially  all of its assets,  including BRC common stock and shares of
     Belvedere Capital held by the Fund.

     Initial  borrowings  under the Credit  Facility  have been used to purchase
     qualifying assets, to pay organizational  costs and selling expenses of the
     Fund, and to provide for short-term liquidity needs of the Fund. Additional
     borrowings under the Credit Facility may be made in the future for these



     purposes.  At  December  31,  2001,  amounts  outstanding  under the Credit
     Facility totaled $231,000,000.

     Additionally,  Citibank,  N.A.  has provided up to  $10,000,000  for use of
     letters of credit. As of December 31, 2001 a letter of credit in the amount
     of $1,908,885  is  outstanding  and was issued as a substitute  for funding
     mortgage escrow  accounts  required by the lender of Bel  Multifamily.  The
     letter of credit expires on November 5, 2002 and automatically  extends for
     successive one-year periods not to extend beyond March 1, 2008.

9 Management Fee and Other Transactions with Affiliates
- --------------------------------------------------------------------------------
     Belport  Capital and the Portfolio have engaged BMR as investment  adviser.
     Under the terms of the advisory agreement with the Portfolio,  BMR receives
     a monthly advisory fee of 5/96 of 1% (0.625% annually) of the average daily
     net assets of the  Portfolio  up to  $500,000,000  and at reduced  rates as
     daily net assets exceed that level.  For the period from Belport  Capital's
     start of business,  March 14, 2001, to December 31, 2001,  the advisory fee
     applicable  to the Portfolio  was 0.43%  (annualized)  of average daily net
     assets.  Belvedere  Capital's allocated portion of the advisory fee totaled
     $33,753,655 of which  $3,487,825  was allocated to Belport  Capital for the
     period  from  Belport  Capital's  start of  business,  March 14,  2001,  to
     December 31, 2001.

     In addition, Belport Capital pays BMR, but for the fee cap described below,
     a monthly advisory and administrative fee of 1/20 of 1% (0.60% annually) of
     the average daily gross assets of Belport Capital reduced by the portion of
     the monthly  advisory  and  management  fees  payable for such month by the
     Portfolio and BRC that is  attributable  to the value of Belport  Capital's
     direct or indirect investment therein (but no such reduction is made to the
     extent that any such fee or portion  thereof  has been waived by BMR).  The
     term "gross  assets" with respect to Belport  Capital is defined to include
     the current value of all of Belport  Capital's  assets  (including  Belport
     Capital's interest in Belvedere Capital and Belport Capital's ratable share
     of the assets of its  controlled  subsidiaries),  without  reduction by any
     liabilities.  BRC pays BMR a monthly management fee at a rate of 1/20 of 1%
     (equivalent  to 0.60%  annually) of the average  daily gross assets of BRC.
     The term  "gross  assets"  with  respect to BRC is  defined to include  the
     current  value of all assets of BRC,  including  BRC's ratable share of the
     assets  of  its   controlled   subsidiaries,   without   reduction  by  any
     liabilities.  For this purpose, the assets of BRC's controlled subsidiaries


                                       29


BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D
================================================================================

     are reduced by the  proportionate  interest therein of investors other than
     BRC. For the period from the start of business, March 14, 2001, to December
     31, 2001,  the advisory  and  administrative  fee payable to BMR by Belport
     Capital, plus the management fee payable to BMR by BRC totaled $2,883,623.

     EVM and BMR do not receive separate  compensation for serving as Manager of
     Belport Capital and Manager of Belvedere Capital, respectively.

     As compensation for its services as placement  agent,  Belport Capital pays
     EVD a  monthly  distribution  fee at a rate of 1/120 of 1%  (equivalent  to
     0.10%  annually) of Belport  Capital's  average  daily net assets.  For the
     period from Belport Capital's start of business March 14, 2001, to December
     31,  2001,  Belport  Capital's  distribution  fees paid or  accrued  to EVD
     totaled $799,935.

     BMR  has  agreed  to  waive  a  portion  of  the   monthly   advisory   and
     administrative  fee otherwise payable by Belport Capital to the extent that
     such a fee (prior to any  reduction of such fees  payable by the  Portfolio
     that are attributable to the value of Belport  Capital's direct or indirect
     investment therein),  together with the monthly distribution fee payable to
     EVD and the management fee payable to BMR, exceeds 1/20th of 1% (equivalent
     to 0.60%  annually)  of Belport  Capital's  average  daily gross assets (as
     defined  above).  For the period from the start of business March 14, 2001,
     to  December  31,  2001,  BMR  has  waived  $799,935  of the  advisory  and
     administrative fee of Belport Capital.

     Pursuant  to a  servicing  agreement  between  Belvedere  Capital  and EVD,
     Belvedere  Capital  pays  a  servicing  fee to EVD  for  providing  certain
     services and  information to  Shareholders.  The servicing fee is paid on a
     quarterly basis at an annual rate of 0.15% of Belvedere  Capital's  average
     daily net assets and totaled  $11,748,856  for the period from the start of
     business  March 14, 2001,  to December 31, 2001,  of which  $1,217,658  was
     allocated to Belport  Capital.  Pursuant to a servicing  agreement  between
     Belport  Capital and EVD,  Belport Capital pays a servicing fee to EVD on a
     quarterly  basis at an annual  rate of 0.25% of Belport  Capital's  average
     daily net assets,  less Belport Capital's  allocated share of the servicing
     fee  payable  by  Belvedere  Capital.  For the  period  from  the  start of
     business,  March 14, 2001,  to December 31, 2001,  the  servicing  fee paid
     directly by Belport Capital totaled  $766,867.  Of the amounts allocated to
     and incurred by Belport Capital,  for the period from the start of business
     on March 14, 2001, to December 31, 2001, no amounts were paid to subagents.



     Management  services  for  the  real  property  held  by  Bel  Multifamily,
     Monadnock  and  Casco  are  provided  by an  affiliate  of each  respective
     entity's  Minority  Shareholder  (see Note 1B). Each  management  agreement
     provides  for a  management  fee and  allows for  reimbursement  of payroll
     expenses  incurred  by the  managers  in  conjunction  with  managing  each
     respective entity's properties (see Note 1B). For the period from the start
     of business on March 14,  2001,  to December  31,  2001,  BRC's  controlled
     subsidiaries paid or accrued property management fees of $1,684,578.


                                       30



BELPORT CAPITAL FUND LLC AS OF DECEMBER 31, 2001
================================================================================
INDEPENDENT AUDITORS' REPORT
================================================================================
TO THE SHAREHOLDERS OF BELPORT CAPITAL FUND LLC
AND SUBSIDIARIES:
- --------------------------------------------------------------------------------

We  have  audited  the  accompanying   consolidated   statement  of  assets  and
liabilities,  including the  consolidated  portfolio of investments,  of Belport
Capital Fund LLC and Subsidiaries,  (collectively,  the Fund) as of December 31,
2001,  the related  consolidated  statements of  operations,  consolidated  cash
flows,  the  consolidated  statement  of changes  in net  assets  and  financial
highlights  for the  period  from the  start of  business,  March 14,  2001,  to
December 31, 2001. These financial  statements and financial  highlights are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 2001 by correspondence  with the custodian.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the consolidated  financial statements and financial highlights
referred to above  present  fairly,  in all  material  respects,  the  financial
position of the Fund as of December 31, 2001, the results of its operations, its
cash  flows,  the  changes in its net assets and  financial  highlights  for the
period from the start of  business,  March 14, 2001,  to December  31, 2001,  in
conformity with accounting principles generally accepted in the United States of
America.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
March 1, 2002


                                       31



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS
================================================================================
COMMON STOCKS -- 97.6%

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Aerospace and Defense -- 1.5%
- --------------------------------------------------------------------------------
Boeing Company (The)                            361,794      $  14,030,371
Boeing Company (The)(1)(2)                      250,000          9,689,547
Boeing Company (The)(1)(2)                      200,000          7,752,122
General Dynamics Corp.                        1,505,000        119,858,200
Honeywell International, Inc.                   292,998          9,909,192
Northrop Grumman Corp.                          833,164         83,991,263
Raytheon Co., Class B                           313,564         10,181,423
Rockwell Collins, Inc.                          203,032          3,959,124
United Technologies Corp.                       291,354         18,830,209
- --------------------------------------------------------------------------------
                                                             $ 278,201,451
- --------------------------------------------------------------------------------
Air Freight and Couriers -- 1.5%
- --------------------------------------------------------------------------------
FedEx Corp.(3)                                1,631,578      $  84,646,267
Fedex Corp.(1)(2)(3)                             75,000          3,887,141
United Parcel Service, Inc., Class B          3,295,388        179,598,646
- --------------------------------------------------------------------------------
                                                             $ 268,132,054
- --------------------------------------------------------------------------------
Airlines -- 0.0%
- --------------------------------------------------------------------------------
Southwest Airlines Co.                           52,000      $     960,960
- --------------------------------------------------------------------------------
                                                             $     960,960
- --------------------------------------------------------------------------------
Auto Components -- 0.2%
- --------------------------------------------------------------------------------
Aftermarket Technology Corp.(3)                  46,000      $     745,200
Arvinmeritor, Inc.                               53,849          1,057,594
Borg-Warner Automotive, Inc.                    230,270         12,031,607
Dana Corp.                                       46,137            640,382
Delphi Automotive Systems                         6,128             83,708
Federal Signal Corp.                            283,471          6,312,899
Johnson Controls                                240,591         19,427,723
TRW, Inc.                                         2,000             74,080
Visteon Corp.                                    15,135            227,630
- --------------------------------------------------------------------------------
                                                             $  40,600,823
- --------------------------------------------------------------------------------
Automobiles -- 0.1%
- --------------------------------------------------------------------------------
DaimlerChrysler                                  19,952      $     831,400
Ford Motor Co.                                  179,556          2,822,620
General Motors Corp.                             13,596            660,766
Harley-Davidson, Inc.                           114,700          6,229,357



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Automobiles (continued)
- --------------------------------------------------------------------------------
Honda Motor Co. Ltd. ADR                          5,000      $     407,550
- --------------------------------------------------------------------------------
                                                             $  10,951,693
- --------------------------------------------------------------------------------
Banks -- 7.0%
- --------------------------------------------------------------------------------
AmSouth Bancorporation                        1,251,949      $  23,661,836
Associated Banc-Corp.                           624,922         22,053,497
Bank of America Corp.                         1,717,799        108,135,447
Bank of Granite Corp.                            22,500            444,825
Bank of Montreal                                273,104          6,207,654
Bank of New York Co., Inc. (The)                477,978         19,501,502
Bank One Corp.                                1,251,649         48,876,893
Banknorth Group, Inc.                            65,720          1,480,014
BB&T Corp.                                    1,016,764         36,715,348
Charter One Financial, Inc.                     544,901         14,794,062
City National Corp.                             130,000          6,090,500
Colonial Bancgroup, Inc. (The)                  396,090          5,580,908
Comerica, Inc.                                  222,464         12,747,187
Commerce Bancshares, Inc.                       206,545          8,053,190
Community First Bancshares, Inc.                418,000         10,738,420
Compass Bancshares, Inc.                        306,668          8,678,704
Credit Suisse Group                              55,136          2,352,292
Fifth Third Bancorp                             772,018         47,347,864
Fifth Third Bancorp(1)(2)                        81,626          5,001,158
First Citizens BancShares, Inc.                  65,900          6,441,725
First Financial Bancorp.                         51,122            902,303
First Midwest Bancorp, Inc.                     573,661         16,745,165
First Midwest Bancorp, Inc.(1)(2)                65,612          1,914,017
First Midwest Bancorp, Inc.(1)(2)               176,056          5,133,978
First Tennessee National Corp.                   30,912          1,120,869
FleetBoston Financial Corp.                     631,350         23,044,275
Golden West Financial Corp.                     121,800          7,167,930
GreenPoint Financial Corp.                      120,983          4,325,142
Greenpoint Financial Corp.(1)(2)                200,000          7,145,531
GreenPoint Financial Corp.(1)(2)                300,000         10,717,627
Hibernia Corp., Class A                         165,893          2,951,236
Huntington Bancshares, Inc.                     518,842          8,918,894
Investors Financial Services Corp.              205,701         13,619,463
Investors Financial Services Corp.(1)(2)         32,000          2,117,396
Keycorp                                         552,835         13,456,004
M&T Bank Corp.                                   33,977          2,475,224
Marshall and Ilsley Corp.                        92,887          5,877,889
Mellon Financial Corp.                          206,912          7,784,029


                       SEE NOTES TO FINANCIAL STATEMENTS


                                       32



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Banks (continued)
- --------------------------------------------------------------------------------
Mellon Financial Corp.(1)(2)                     15,000      $    564,018
National City Corp.                             567,618         16,597,150
National Commerce Financial Corp.             1,113,055         28,160,291
Northern Trust Corp.                          1,451,188         87,390,541
Pacific Century Financial Corp.                  49,425          1,279,613
PNC Financial Services Group, Inc.              171,634          9,645,831
Popular, Inc.                                       716             20,821
Regions Financial Corp.                       1,375,042         41,168,757
Royal Bank of Canada                            368,444         12,000,221
Royal Bank of Scotland Group PLC                 52,322          1,271,994
Royal Bank of Scotland Group PLC
(A.V.S.)(3)                                      50,837             58,210
S&T Bancorp, Inc.                               100,000          2,428,000
Societe Generale, Class A                       809,647         45,298,997
SouthTrust Corp.                                332,978          8,214,567
Southwest Bancorporation of Texas,
Inc.(3)                                         215,601          6,526,242
Southwest Bancorporation of Texas,
Inc.(1)(2)(3)                                   600,000         18,150,649
Sovereign Bancorporation, Inc.                  442,584          5,417,228
SunTrust Banks, Inc.                            311,574         19,535,690
Synovus Financial                             1,002,233         25,105,937
TCF Financial Corp.                             512,000         24,565,760
U.S. Bancorp                                  4,083,706         85,471,967
Union Planters Corp.                            408,979         18,457,222
Valley National Bancorp.                        323,780         10,668,551
Wachovia Corp.                                1,497,451         46,960,063
Washington Mutual, Inc.                       2,327,799         76,119,027
Wells Fargo & Co.                             2,972,457        129,153,257
Westamerica Bancorporation                      266,506         10,545,642
Whitney Holding Corp.                           245,252         10,754,300
Zions Bancorporation                            227,671         11,970,941
- --------------------------------------------------------------------------------
                                                            $1,283,821,485
- --------------------------------------------------------------------------------
Beverages -- 3.0%
- --------------------------------------------------------------------------------
Anheuser-Busch Cos., Inc.                     2,291,559      $ 103,601,382
Coca-Cola Company (The)                       3,068,681        144,688,309
Coca-Cola Enterprises, Inc.                     384,724          7,286,673
Panamerican Beverages, Inc., Class A             80,000          1,188,800
PepsiCo, Inc.                                 6,033,757        293,783,628
- --------------------------------------------------------------------------------
                                                             $ 550,548,792
- --------------------------------------------------------------------------------



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Biotechnology -- 2.1%
- --------------------------------------------------------------------------------
Amgen, Inc.(3)                                3,822,612      $ 215,748,221
Celera Genomics Group - Applera Corp.(3)         47,100          1,257,099
Genzyme Corp.(3)                              1,616,207         96,746,151
Genzyme Corp.(1)(2)(3)                            9,605            574,385
Genzyme Corporation - Genzyme Biosurgery
Division(3)                                      86,784            460,823
Gilead Sciences, Inc.(3)                         38,745          2,546,321
Incyte Genomics, Inc.(3)                      1,145,302         22,264,671
Invitrogen Corp.(3)                              37,645          2,331,355
Sepracor, Inc.(3)                               884,000         50,441,040
Vertex Pharmaceuticals, Inc.(3)                  83,000          2,040,970
- --------------------------------------------------------------------------------
                                                             $ 394,411,036
- --------------------------------------------------------------------------------
Building Products -- 0.6%
- --------------------------------------------------------------------------------
American Standard Companies, Inc.(3)            258,251      $  17,620,466
American Standard Companies,
Inc.(1)(2)(3)                                    63,436          4,327,833
Masco Corp.                                   3,506,516         85,909,642
- --------------------------------------------------------------------------------
                                                             $ 107,857,941
- --------------------------------------------------------------------------------
Chemicals -- 1.7%
- --------------------------------------------------------------------------------
Airgas, Inc.(3)                                 536,219      $   8,107,631
Arch Chemicals, Inc.                              4,950            114,840
Bayer AG ADR                                     40,000          1,271,448
Dow Chemical Co. (The)                          183,245          6,190,016
DuPont (E.I.) de Nemours & Co.                1,173,241         49,874,475
Eastman Chemical Co.                                148              5,775
Ecolab, Inc.                                  2,064,867         83,110,897
International Flavors & Fragrances, Inc.        148,101          4,400,081
MacDermid, Inc.                                  61,937          1,049,832
Monsanto Co.                                  2,990,100        101,065,380
Olin Corp.                                        9,900            159,786
PPG Industries, Inc.                             23,542          1,217,592
RPM, Inc.                                       470,138          6,798,195
Sigma Aldrich Corp.                             615,000         24,237,150
Solutia, Inc.                                    99,629          1,396,799
Syngenta AG ADR(3)                               10,030            106,318
Valspar Corp.                                   768,316         30,425,314
- --------------------------------------------------------------------------------
                                                             $ 319,531,529
- --------------------------------------------------------------------------------


                       SEE NOTES TO FINANCIAL STATEMENTS


                                       33



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Commercial Services and Supplies -- 5.1%
- --------------------------------------------------------------------------------
Allied Waste Industries, Inc.(3)              1,675,000      $  23,550,500
Apollo Group, Inc.(3)                             5,066            228,021
Arbitron, Inc.(3)                                36,200          1,236,230
Automatic Data Processing, Inc.               3,247,523        191,279,105
Avery Dennison Corp.                          1,432,004         80,951,186
Banta Corp.                                      42,341          1,249,906
BISYS Group, Inc. (The)(3)                      107,746          6,894,667
BISYS Group, Inc. (The)(1)(2)(3)                 12,500            799,472
BISYS Group, Inc. (The)(1)(2)(3)                 20,000          1,279,032
Block (H&R), Inc.                               732,354         32,736,224
Bowne & Co., Inc.                               172,640          2,209,792
Cendant Corp.(3)                                192,150          3,768,061
Century Business Services, Inc.(3)              400,000            920,000
Ceridian Corp.(3)                               181,858          3,409,837
Certegy Inc.(3)                                  42,862          1,466,738
Cintas Corp.                                  1,410,561         67,706,928
Concord EFS, Inc.(3)                            551,454         18,076,662
Consolidated Graphics, Inc.(3)                   70,215          1,351,639
CSG Systems International, Inc.(3)               41,116          1,663,142
Deluxe Corp.                                     80,675          3,354,466
Donnelley (R.R.) & Sons Co.                     200,521          5,953,468
DST Systems, Inc.(3)                          2,017,634        100,579,055
eFunds Corp.(3)                                  44,484            611,655
Equifax, Inc.                                    85,724          2,070,235
First Data Corp.                              2,227,384        174,738,275
Harland (John H.) Co.                            51,540          1,139,034
HON Industries, Inc.                          1,270,418         35,127,058
Imagistics International Inc.(3)                  6,222             76,842
IMS Health, Inc.                                498,012          9,716,214
Manpower, Inc.                                  112,000          3,775,520
Miller (Herman), Inc.                           577,903         13,673,185
Navigant Consulting, Inc.(3)                    496,795          2,732,372
Navigant International, Inc.(3)                  59,630            682,763
Newpark Resources, Inc.(3)                       96,537            762,642
Paychex, Inc.                                   929,490         32,392,727
Pitney Bowes, Inc.                               77,782          2,925,381
ProQuest Company(3)                             115,000          3,899,650
ServiceMaster Co.                               704,262          9,718,816
Spherion Corp.(3)                                90,000            878,400
Staff Leasing, Inc.                              78,125            198,437
Steelcase, Inc., Class A                        123,000          1,810,560
Sylvan Learning Systems, Inc.(3)                815,396         17,995,790



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Commercial Services and Supplies (continued)
- --------------------------------------------------------------------------------
Valassis Communications, Inc.(3)                775,000      $  27,605,500
Viad Corp.                                       40,314            954,636
Waste Management, Inc.                        1,399,736         44,665,576
Workflow Management, Inc.(3)                     79,507            379,248
- --------------------------------------------------------------------------------
                                                             $ 939,194,647
- --------------------------------------------------------------------------------
Communications Equipment -- 1.5%
- --------------------------------------------------------------------------------
3Com Corp.(3)                                   873,949      $   5,575,795
ADC Telecommunications, Inc.(3)                 937,781          4,313,793
Advanced Fibre Communication, Inc.(3)            15,000            265,050
Alcatel S.A. ADR                                 43,728            723,698
Avaya, Inc.(3)                                   68,903            837,171
CIENA Corp.(3)                                  702,026         10,045,992
Cisco Systems, Inc.(3)                        5,430,799         98,351,770
Comverse Technology, Inc.(3)                    386,378          8,643,276
Corning, Inc.                                   705,943          6,297,012
Enterasys Networks, Inc.(3)                     989,660          8,758,491
JDS Uniphase Corp.(3)                           266,080          2,309,574
Lucent Technologies, Inc.                       954,951          6,006,642
Marconi PLC                                      23,088             14,015
McData Corp., Class A(3)                         23,016            563,892
Motorola, Inc.                                  551,445          8,282,704
Nokia Corp., Class A, ADR                     2,881,697         70,688,027
Nortel Networks Corp.                         2,131,110         15,983,325
Qualcomm, Inc.(3)                               344,112         17,377,656
Riverstone Networks, Inc.(3)                     46,005            763,683
Telefonaktiebolaget LM Ericsson, Class B
ADR                                           1,816,000          9,479,520
Tellabs, Inc.(3)                                338,790          5,068,298
- --------------------------------------------------------------------------------
                                                             $ 280,349,384
- --------------------------------------------------------------------------------
Computers and Peripherals -- 3.2%
- --------------------------------------------------------------------------------
Compaq Computer Corp.                            82,245      $     802,711
Dell Computer Corp.(3)                        3,630,589         98,679,409
EMC Corp.(3)                                  1,075,543         14,455,298
Gateway, Inc.(3)                              1,149,407          9,241,232
Hewlett-Packard Co.                           1,991,489         40,905,184
International Business Machines Corp.         1,039,334        125,717,841
Lexmark International, Inc.(3)                4,536,940        267,679,460
Network Appliance, Inc.(3)                      488,000         10,672,560
Palm, Inc.(3)                                 1,304,605          5,061,867


                       SEE NOTES TO FINANCIAL STATEMENTS


                                       34


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Computers and Peripherals (continued)
- --------------------------------------------------------------------------------
Sun Microsystems, Inc.(3)                       537,670      $   6,613,341
- --------------------------------------------------------------------------------
                                                             $ 579,828,903
- --------------------------------------------------------------------------------
Construction and Engineering -- 0.1%
- --------------------------------------------------------------------------------
Dycom Industries(3)                             160,464      $   2,681,353
Jacobs Engineering Group, Inc.(3)               176,233         11,631,378
Salient 3 Communications, Inc., Class A          78,125             76,953
- --------------------------------------------------------------------------------
                                                             $  14,389,684
- --------------------------------------------------------------------------------
Construction Materials -- 0.1%
- --------------------------------------------------------------------------------
CRH PLC                                         329,450      $   5,806,873
Vulcan Materials Co.                            136,109          6,525,065
- --------------------------------------------------------------------------------
                                                             $  12,331,938
- --------------------------------------------------------------------------------
Containers and Packaging -- 0.1%
- --------------------------------------------------------------------------------
Bemis Co., Inc.                                 141,000      $   6,934,380
Caraustar Industries, Inc.                      264,862          1,835,494
Sealed Air Corp.(3)                             174,914          7,139,989
Sonoco Products Co.                             160,690          4,271,140
Temple Inland, Inc.                              12,632            716,613
- --------------------------------------------------------------------------------
                                                             $  20,897,616
- --------------------------------------------------------------------------------
Distributors -- 0.0%
- --------------------------------------------------------------------------------
MSC Industrial Direct Co.(3)                      5,000      $      98,750
- --------------------------------------------------------------------------------
                                                             $      98,750
- --------------------------------------------------------------------------------
Diversified Financials -- 5.7%
- --------------------------------------------------------------------------------
Affiliated Managers Group, Inc.(3)               13,680      $     964,166
American Express Co.                            969,588         34,604,596
ANC Rental Corp.(1)(3)                          689,786              6,898
Capital One Financial Corp.                     836,371         45,122,215
Citigroup                                     3,970,061        200,408,679
E*Trade Group, Inc.(3)                          288,290          2,954,972
Fannie Mae                                    1,006,357         80,005,381
Federated Investors, Inc.                     1,634,947         52,122,110
Finova Group, Inc.(3)                           175,587            107,108
FirstPlus Financial Group, Inc.(3)              120,000              9,600
Franklin Resources, Inc.                      1,896,536         66,890,825
Freddie Mac                                     498,106         32,576,132
Freddie Mac(1)(2)                                20,000          1,307,346



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Diversified Financials (continued)
- --------------------------------------------------------------------------------
Goldman Sachs Group, Inc.                         9,627      $     892,904
Household International, Inc.                 1,603,743         92,920,869
ING Groep NV ADR                                210,570          5,359,007
J.P. Morgan Chase & Co.                         421,490         15,321,162
Knight Trading Group, Inc.(3)                 1,750,000         19,285,000
Legg Mason, Inc.                                217,641         10,877,697
MBNA Corp.                                      131,157          4,616,726
MBNA Corp.(1)(2)                                113,797          3,998,444
Merrill Lynch & Co., Inc.(1)(2)                 150,000          7,812,625
Merrill Lynch & Co., Inc.                     1,676,195         87,363,283
Morgan Stanley Dean Witter & Co.              3,015,769        168,702,118
Nuveen (John) Co. (The), Class A                 75,000          4,011,000
Providian Financial Corp.                       893,096          3,170,491
Raymond James Financial, Inc.(1)(2)              70,000          2,481,924
Schwab (Charles) Corp.                          699,540         10,821,884
Schwab (Charles) Corp.(1)(2)                    133,650          2,063,844
State Street Corp.                              328,000         17,138,000
Stilwell Financial, Inc.                         95,458          2,598,367
T. Rowe Price Group, Inc.                       137,827          4,786,732
Ubs AG-Registered Foreign(3)                      9,183            459,150
USA Education, Inc.                             601,539         50,541,307
Waddell & Reed Financial, Inc., Class A         150,751          4,854,182
- --------------------------------------------------------------------------------
                                                            $1,037,156,744
- --------------------------------------------------------------------------------
Diversified Telecommunication -- 2.6%
- --------------------------------------------------------------------------------
Alltel Corp.                                  1,375,801      $  84,928,196
American Tower Corp., Class A(3)                 93,218            882,774
AT&T Corp.                                    1,181,497         21,432,356
BellSouth Corp.                               1,439,465         54,915,590
Broadwing, Inc.(3)                              764,587          7,263,577
Citizens Communications Co.(3)                   59,563            634,942
Deutsche Telekom AG ADR(3)                    1,616,197         27,313,734
Global Crossing Ltd.(3)                         124,289            104,403
ITC Deltacom, Inc.(3)                         1,118,041            972,696
McLeodUSA, Inc.(3)                            1,608,292            595,068
NTL, Inc.(3)                                    400,390            376,367
PTEK Holdings, Inc.(3)                           28,000             95,200
Qwest Communications International(3)            81,903          1,157,289
RSL Communications Ltd.(3)                      747,161              5,230
SBC Communications, Inc.                      4,236,990        165,962,898
Sprint Corp.                                  2,656,796         53,348,464
Talk America Holdings, Inc.(3)                  247,376            101,424


                       SEE NOTES TO FINANCIAL STATEMENTS


                                       35



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Diversified Telecommunication (continued)
- --------------------------------------------------------------------------------
Telecom Corp. of New Zealand Ltd. ADR             8,000      $     134,000
Verizon Communications, Inc.                    197,052          9,352,088
Williams Communications Group, Inc.(3)            4,086              9,602
Winstar Communications, Inc.(3)                  17,136                296
Worldcom, Inc. - MCI Group(3)                   105,035          1,333,945
WorldCom, Inc. - Worldcom Group(3)            2,799,665         39,419,283
- --------------------------------------------------------------------------------
                                                             $ 470,339,422
- --------------------------------------------------------------------------------
Electric Utilities -- 0.3%
- --------------------------------------------------------------------------------
AES Corp.(3)                                     69,254      $   1,132,303
Ameren Corp.                                      5,000            211,500
American Electric Power, Inc.                       960             41,789
Dominion Resources, Inc.                        210,464         12,648,886
Duke Energy Corp.                                 9,234            362,527
Exelon Corp.                                    500,000         23,940,000
P G & E Corp.(3)                                 47,705            917,844
Teco Energy, Inc.                                40,000          1,049,600
TXU Corp.                                       250,196         11,796,741
Wisconsin Energy Corp.                            9,576            216,035
- --------------------------------------------------------------------------------
                                                             $  52,317,225
- --------------------------------------------------------------------------------
Electrical Equipment -- 0.3%
- --------------------------------------------------------------------------------
American Power Conversion Corp.(3)              436,671      $   6,314,263
Baldor Electric Co.                             149,060          3,115,354
Emerson Electric Co.                            522,858         29,855,192
Energizer Holdings, Inc.(3)                      92,626          1,764,525
Molex, Inc., Class A                            112,582          3,045,343
Rockwell International Corp.                    203,032          3,626,152
Tecumseh Products Co., Class A                  156,420          7,919,545
Thomas and Betts Corp.                          132,863          2,810,052
- --------------------------------------------------------------------------------
                                                             $  58,450,426
- --------------------------------------------------------------------------------
Electronic Equipment - Instruments -- 0.8%
- --------------------------------------------------------------------------------
Agilent Technologies, Inc.(3)                   517,438      $  14,752,157
Arrow Electronics, Inc.(3)                        8,750            261,625
Flextronics International Ltd.(3)               204,816          4,913,536
Jabil Circuit, Inc.(3)                        2,127,971         48,347,501
Millipore Corp.                                 101,440          6,157,408
PerkinElmer, Inc.                               300,081         10,508,837
Plexus Corp.(3)                                 132,189          3,510,940
Plexus Corp.(1)(2)(3)                            77,757          2,063,935



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Electronic Equipment - Instruments (continued)
- --------------------------------------------------------------------------------
Sanmina-SCI Corp.(3)                          1,186,972      $  23,620,743
Solectron Corp.(3)                            1,818,848         20,516,605
Teledyne Technologies, Inc.(3)                    6,117             99,646
Waters Corp.(3)                                 198,320          7,684,900
X-Rite, Inc.                                    428,000          3,642,280
- --------------------------------------------------------------------------------
                                                             $ 146,080,113
- --------------------------------------------------------------------------------
Energy Equipment and Services -- 1.1%
- --------------------------------------------------------------------------------
Baker Hughes, Inc.                              977,604      $  35,653,218
Core Laboratories NV(3)                         205,000          2,874,100
Grant Prideco, Inc.(3)                          163,681          1,882,332
Halliburton Co.                                 504,383          6,607,417
Nabors Industries, Inc.(3)                      572,000         19,636,760
National-Oilwell, Inc.(3)                       641,199         13,215,111
National-Oilwell, Inc.(1)(2)(3)                  45,730            941,965
Noble Drilling, Inc.(3)                         170,000          5,786,800
Patterson-UTI Energy, Inc.(3)                   200,000          4,662,000
Schlumberger Ltd.                             1,455,913         80,002,419
Smith International, Inc.(3)                     70,000          3,753,400
Transocean Sedco Forex, Inc.                     73,657          2,491,080
Weatherford International(3)                    663,681         24,728,754
- --------------------------------------------------------------------------------
                                                             $ 202,235,356
- --------------------------------------------------------------------------------
Food and Drug Retailing -- 1.9%
- --------------------------------------------------------------------------------
Albertson's, Inc.                             1,049,367      $  33,044,567
Casey's General Stores, Inc.                     91,201          1,358,895
CVS Corp.                                       961,153         28,450,129
Kroger Co. (The)(3)                           1,066,630         22,260,568
Safeway, Inc.(3)                              1,992,734         83,196,645
Sysco Corp.                                   5,842,567        153,192,107
Sysco Corp.(1)(2)                                44,744          1,172,528
Walgreen Co.                                    643,194         21,649,910
Winn-Dixie Stores, Inc.                         506,616          7,219,278
- --------------------------------------------------------------------------------
                                                             $ 351,544,627
- --------------------------------------------------------------------------------
Food Products -- 2.3%
- --------------------------------------------------------------------------------
Archer-Daniels-Midland Co.                      234,652      $   3,367,256
Campbell Soup Co.                             1,243,047         37,129,814
Conagra Foods, Inc.                           1,544,015         36,701,237
Dean Foods Co.(3)                               128,072          8,734,510
Flowers Foods, Inc.(3)                           98,255          3,922,340


                       SEE NOTES TO FINANCIAL STATEMENTS


                                       36


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Food Products (continued)
- --------------------------------------------------------------------------------
General Mills, Inc.                             254,545      $  13,238,885
Heinz (H.J.) Co.                                191,876          7,889,941
Hershey Foods Corp.                             744,421         50,397,302
Kellogg Co.                                     101,647          3,059,575
Kraft Foods, Inc.(3)                            387,000         13,169,610
McCormick & Co., Inc.                           458,870         19,258,774
Riviana Foods, Inc.                             250,000          4,437,500
Sara Lee Corp.                                3,092,508         68,746,453
Smithfield Foods, Inc.(3)                     4,207,530         92,733,961
Tyson Foods, Inc.                               405,548          4,684,079
Unilever ADR                                    400,000         23,044,000
Wrigley (Wm.) Jr. Co.                           441,026         22,655,506
- --------------------------------------------------------------------------------
                                                             $ 413,170,743
- --------------------------------------------------------------------------------
Gas Utilities -- 0.6%
- --------------------------------------------------------------------------------
El Paso Corporation                             175,909      $   7,847,300
Enron Corp.                                      17,000             10,200
Kinder Morgan, Inc.(1)(2)                       500,000         27,829,337
Kinder Morgan, Inc.                           1,288,072         71,732,730
National Fuel Gas Co.                             4,000             98,800
- --------------------------------------------------------------------------------
                                                             $ 107,518,367
- --------------------------------------------------------------------------------
Health Care Equipment and Supplies -- 2.5%
- --------------------------------------------------------------------------------
Applied Biosystems Group - Applera Corp.        444,800      $  17,467,296
Bausch & Lomb, Inc.                             145,054          5,462,734
Baxter International, Inc.                    3,262,710        174,979,137
Becton, Dickinson and Co.                       255,921          8,483,781
Biomet, Inc.                                    334,411         10,333,300
Biomet, Inc.(1)(2)                               76,929          2,374,749
Boston Scientific Corp.(3)                      544,685         13,137,802
Dentsply International, Inc.                     49,550          2,487,410
Edwards Lifesciences Corp.(3)                   295,714          8,170,578
Guidant Corp.(3)                                 54,616          2,719,877
Hillenbrand Industries, Inc.                    647,898         35,809,322
Lumenis Ltd.(3)                                 112,000          2,206,400
Medtronic, Inc.                               3,100,748        158,789,305
St. Jude Medical, Inc.(3)                         5,007            388,794
Steris Corp.(3)                                  56,377          1,030,008
VISX, Inc.(3)                                    50,000            662,500
Zimmer Holdings, Inc.(3)                        244,725          7,473,902
- --------------------------------------------------------------------------------
                                                             $ 451,976,895
- --------------------------------------------------------------------------------



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Health Care Providers and Services -- 1.9%
- --------------------------------------------------------------------------------
Andrx Group(3)                                   93,750      $   6,600,938
Andrx Group(1)(2)(3)                            300,000         21,108,478
Beverly Enterprises, Inc.(3)                    357,143          3,071,430
Cardinal Health, Inc.                         1,727,365        111,691,421
Cardinal Health, Inc.(1)(2)                      36,150          2,336,144
Caremark Rx, Inc.(3)                             17,696            288,622
CIGNA Corp.                                      11,236          1,041,015
Covance, Inc.(3)                                 58,750          1,333,625
Cybear Group(3)                                   2,326                768
FPA Medical Management, Inc.(1)(3)              315,000              3,150
HCA - The Healthcare Company                     53,310          2,054,567
Health Management Associates, Inc.,
Class A(3)                                    1,936,833         35,637,727
HealthSouth Corp.(3)                            314,854          4,666,136
IDX Systems Corp.(3)                             60,000            780,600
LabOne, Inc.(3)                                  53,940            830,676
McKesson HBOC, Inc.                              49,513          1,851,786
Orthodontic Centers of America, Inc.(3)         100,000          3,050,000
Pacificare Health Systems, Inc.,
Class A(3)                                       19,500            312,000
Parexel International Corp.(3)                   35,000            502,250
PhyCor, Inc.(3)                                 312,500             10,938
Quest Diagnostics, Inc.(3)                      481,250         34,510,438
Quintiles Transnational Corp.(3)                417,372          6,698,821
Renal Care Group, Inc.(3)                       371,007         11,909,325
Response Oncology, Inc.(3)                       44,761              2,462
Schein (Henry), Corp.(3)                      1,125,194         41,665,934
Schein (Henry), Corp.(1)(2)(3)                  147,354          5,453,790
Service Corp. International(3)                  145,389            725,491
Stewart Enterprises, Inc.(3)                    114,000            682,860
Sunrise Assisted Living, Inc.(3)                354,000         10,304,940
Synavant, Inc.(3)                                24,900             99,600
Tenet Healthcare Corp.(3)                       302,641         17,771,080
UnitedHealth Group, Inc.                         68,371          4,838,616
Ventiv Health, Inc.(3)                          160,833            588,649
Wellpoint Health Networks, Inc.(3)              200,000         23,370,000
- --------------------------------------------------------------------------------
                                                             $ 355,794,277
- --------------------------------------------------------------------------------
Hotels, Restaurants and Leisure -- 1.2%
- --------------------------------------------------------------------------------
Brinker International, Inc.(3)                  582,237      $  17,327,373
Carnival Corp.                                   54,748          1,537,324
Carnival Corp.(1)(2)                            500,000         14,032,980


                       SEE NOTES TO FINANCIAL STATEMENTS

                                       37



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Hotels, Restaurants and Leisure (continued)
- --------------------------------------------------------------------------------
CBRL Group, Inc.                                 62,047      $   1,826,664
Evans (Bob) Farms, Inc.                          51,662          1,269,335
International Game Technology(1)(2)(3)          100,000          6,826,585
International Speedway Corp., Class A           118,344          4,627,250
Jack in the Box, Inc.(3)                        500,000         13,770,000
Lone Star Steakhouse and Saloon, Inc.           145,981          2,164,898
Marriott International, Inc., Class A           282,392         11,479,235
McDonald's Corp.                              1,434,823         37,979,765
MGM Mirage, Inc.(3)                             269,445          7,778,877
Outback Steakhouse, Inc.(3)                   1,285,923         44,042,863
Outback Steakhouse, Inc.(1)(2)(3)               325,000         11,123,597
Papa John's International, Inc.(3)              199,997          5,495,918
Royal Caribbean Cruises Ltd.                    500,000          8,100,000
Sonic Corp.(3)                                   71,007          2,556,252
Starbucks Corp.(3)                            1,368,000         26,060,400
Tricon Global Restaurants, Inc.(3)              219,875         10,817,850
- --------------------------------------------------------------------------------
                                                             $ 228,817,166
- --------------------------------------------------------------------------------
Household Durables -- 0.4%
- --------------------------------------------------------------------------------
Blyth Industries, Inc.                        1,258,693      $  29,264,612
Department 56, Inc.(3)                          255,162          2,194,393
Fortune Brands, Inc.                             69,838          2,764,886
Helen of Troy Ltd.(3)                            20,000            248,200
Interface, Inc.                                 207,000          1,161,270
Interface, Inc.(1)                               54,608            306,351
Leggett & Platt, Inc.                           878,704         20,210,192
Maytag Corp.                                     27,073            840,075
Newell Rubbermaid, Inc.                         426,562         11,760,314
Snap-On, Inc.                                    51,429          1,731,100
Water Pik Technologies, Inc.(3)                   2,141             18,605
- --------------------------------------------------------------------------------
                                                             $  70,499,998
- --------------------------------------------------------------------------------
Household Products -- 1.1%
- --------------------------------------------------------------------------------
Clorox Co.                                       53,688      $   2,123,360
Colgate-Palmolive Co.                           608,213         35,124,301
Kimberly-Clark Corp.                          1,784,920        106,738,216
Procter & Gamble Co.                            718,761         56,875,558
- --------------------------------------------------------------------------------
                                                             $ 200,861,435



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Industrial Conglomerates -- 1.9%
- --------------------------------------------------------------------------------
General Electric Co.                          5,842,676      $ 234,174,454
Minnesota Mining & Manufacturing Co.            196,745         23,257,226
Teleflex, Inc.                                   47,559          2,250,016
Tyco International Ltd.                       1,540,147         90,714,658
- --------------------------------------------------------------------------------
                                                             $ 350,396,354
- --------------------------------------------------------------------------------
Insurance -- 6.5%
- --------------------------------------------------------------------------------
21st Century Insurance Group                     70,700      $   1,375,115
Aegon, NV ADR                                 2,909,484         77,886,887
Aflac Corp.                                   1,004,964         24,681,916
Allmerica Financial Corp.                         1,500             66,825
Allstate Corp. (The)                             79,921          2,693,338
American International Group, Inc.            5,687,070        451,553,358
AON Corp.                                       725,165         25,757,861
Axa ADR                                         200,000          4,204,000
Berkshire Hathaway, Inc.(3)                         511         38,631,600
Berkshire Hathaway, Inc., Class B(3)             39,512         99,767,800
Chubb Corp.                                     104,451          7,207,119
Commerce Group, Inc.                            120,000          4,522,800
Delphi Financial Group, Inc.                      6,448            214,718
Gallagher (A.J.) and Co.                        993,779         34,275,438
Hartford Financial Services Group               130,205          8,180,780
Jefferson-Pilot Corp.                           121,089          5,602,788
Kansas City Life Insurance Co.                   70,800          2,626,680
Lincoln National Corp.                           26,903          1,306,679
Marsh & McLennan Cos., Inc.                   2,230,877        239,707,734
Mercury General Corp.                             2,000             87,320
MetLife, Inc.                                 1,985,000         62,884,800
MGIC Investment Corp.                           765,000         47,215,800
Old Republic International Corp.                 38,403          1,075,668
Progressive Corp.                               197,650         29,509,145
Protective Life Corp.                            37,271          1,078,250
Radian Group, Inc.                               30,800          1,322,860
Safeco Corp.                                     19,809            617,050
St. Paul Cos., Inc. (The)                       323,841         14,239,289
Torchmark Corp.                                 282,104         11,095,150
UICI(3)                                         100,854          1,361,529
- --------------------------------------------------------------------------------
                                                            $1,200,750,297
- --------------------------------------------------------------------------------

                        SEE NOTES TO FINANCIAL STATEMENTS

                                       38



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Internet and Catalog Retail -- 0.0%
- --------------------------------------------------------------------------------
Land's End Inc.(3)                              130,000      $   6,520,800
School Specialty, Inc.(3)                        66,255          1,515,914
- --------------------------------------------------------------------------------
                                                             $   8,036,714
- --------------------------------------------------------------------------------
Internet Software and Services -- 0.2%
- --------------------------------------------------------------------------------
At Home Corp., Series A(3)                      371,895      $       2,157
Check Point Software Technologies
Ltd.(3)                                         343,568         13,704,928
Retek, Inc.(3)                                  554,364         16,558,853
- --------------------------------------------------------------------------------
                                                             $  30,265,938
- --------------------------------------------------------------------------------
IT Consulting and Services -- 1.6%
- --------------------------------------------------------------------------------
Accenture Ltd., Class A(3)                    1,038,000      $  27,942,960
Acxiom Corp.(3)                                 579,019         10,115,462
Affiliated Computer Services, Inc.(3)            20,000          2,122,600
Affiliated Computer Services,
Inc.(1)(2)(3)                                    80,327          8,519,244
Computer Sciences Corp.(3)                    1,890,302         92,586,992
Edwards (J.D.) & Co.(3)                         891,844         14,670,834
Electronic Data Systems Corp.                   157,612         10,804,303
Gartner Group, Inc.(3)                            4,811             56,241
Gartner Group, Inc., Class B(3)                  92,416          1,035,059
Keane, Inc.(3)                                  173,924          3,135,850
Perot Systems Corp., Class A(1)(2)(3)           400,000          8,162,895
Perot Systems Corp.(3)                          347,730          7,100,647
Safeguard Scientifics, Inc.(3)                   26,579             93,027
Sapient Corp.(3)                              2,049,828         15,824,672
SunGard Data Systems, Inc.(3)                 3,430,781         99,252,494
- --------------------------------------------------------------------------------
                                                             $ 301,423,280
- --------------------------------------------------------------------------------
Leisure Euipment and Products -- 0.0%
- --------------------------------------------------------------------------------
Callaway Golf Co.                                35,715      $     683,942
Eastman Kodak Co.                               157,202          4,626,455
Mattel, Inc.                                     22,091            379,965
- --------------------------------------------------------------------------------
                                                             $   5,690,362
- --------------------------------------------------------------------------------
Machinery -- 0.9%
- --------------------------------------------------------------------------------
Deere & Co.                                   1,650,000      $  72,039,000
Dionex Corp.(3)                                 362,140          9,238,191
Donaldson Co., Inc.                              40,220          1,562,145
Dover Corp.                                     586,188         21,729,989
Illinois Tool Works, Inc.                       544,318         36,861,215
Nordson Corp.                                   163,978          4,330,659



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Machinery (continued)
- --------------------------------------------------------------------------------
Paccar, Inc.                                     12,894      $     846,104
Pall Corp.                                      216,000          5,196,960
Parker-Hannifin Corp.                           159,137          7,305,980
Regal-Beloit Corp.                              265,000          5,777,000
SPX Corp.(3)                                     47,862          6,552,308
Wabtec                                          232,061          2,854,350
- --------------------------------------------------------------------------------
                                                             $ 174,293,901
- --------------------------------------------------------------------------------
Media -- 6.4%
- --------------------------------------------------------------------------------
Advo, Inc.(3)                                   670,000      $  28,810,000
AOL Time Warner, Inc.(3)                      2,133,278         68,478,224
Belo (A.H.) Corp.                               542,924         10,179,825
Cablevision Systems New York Group(3)           130,000          6,168,500
Cablevision Systems-Rainbow Media
Group(3)                                         65,000          1,605,500
Catalina Marketing Corp.(3)                      86,297          2,994,506
Clear Channel Communications, Inc.(3)           340,290         17,324,164
Comcast Corp., Class A(3)                     4,199,177        151,170,372
Cox Communications, Inc., Class A(3)          1,508,036         63,201,789
Disney (Walt) Co.                             4,461,891         92,450,382
Dow Jones & Co., Inc.                           376,300         20,594,899
E.W. Scripps Co., Class A                        25,533          1,685,178
Gannett Co., Inc.                               708,627         47,640,993
Gaylord Entertainment Co.(3)                    428,482         10,540,657
General Motors Corp., Class H(3)              1,175,262         18,157,798
Harte-Hanks, Inc.                               128,869          3,630,240
Havas Advertising ADR(3)                      3,142,938         22,786,301
Interpublic Group Cos., Inc.                  1,571,697         46,427,929
Interpublic Group Cos., Inc.(1)(2)               26,126            771,280
Lamar Advertising Co.(3)                        857,818         36,320,014
Liberty Media Corp., Class A(3)               1,478,536         20,699,504
Liberty Media Corp., Class B(3)                  32,876            499,715
MacClatchy Co. (The), Class A                    48,066          2,259,102
McGraw-Hill Companies, Inc. (The)             1,428,164         87,089,441
Meredith Corp.                                  190,000          6,773,500
New York Times Co. (The), Class A               317,259         13,721,452
Omnicom Group, Inc.                           2,324,141        207,661,998
Publicis Groupe SA                              293,650          7,776,865
Reuters Holdings PLC ADR                        270,131         16,205,159
Shaw Communications Inc., Class B                20,000            424,000
TMP Worldwide, Inc.(3)                        1,404,426         60,249,875
Tribune Co.                                      62,327          2,332,900


                       SEE NOTES TO FINANCIAL STATEMENTS

                                       39


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Media (continued)
- --------------------------------------------------------------------------------
Univision Communications, Inc.(3)               663,184      $  26,832,425
Viacom, Inc., Class A(3)                         21,774            963,500
Viacom, Inc., Class B(3)                        640,391         28,273,263
Vivendi Universal ADR                           490,725         26,396,098
Washington Post Co. (The), Class B                3,600          1,908,000
Westwood One, Inc.(3)                           122,400          3,678,120
WPP Group PLC                                   488,000          5,392,595
WPP Group PLC ADR                               155,310          8,371,209
- --------------------------------------------------------------------------------
                                                            $1,178,447,272
- --------------------------------------------------------------------------------
Metals and Mining -- 0.5%
- --------------------------------------------------------------------------------
Alcoa, Inc.                                   1,931,687      $  68,671,473
Allegheny Technologies, Inc.                     21,408            358,584
Nucor Corp.                                     239,966         12,708,599
Phelps Dodge Corp.                               22,194            719,086
Steel Dynamics, Inc.(3)                         311,800          3,619,998
Worthington Industries                          147,466          2,094,017
- --------------------------------------------------------------------------------
                                                             $  88,171,757
- --------------------------------------------------------------------------------
Multi - Utilities -- 0.1%
- --------------------------------------------------------------------------------
Dynegy, Inc.                                    451,500      $  11,513,250
Dynegy, Inc.(1)(2)                               63,525          1,618,893
Williams Cos., Inc. (The)                       222,833          5,686,698
- --------------------------------------------------------------------------------
                                                             $  18,818,841
- --------------------------------------------------------------------------------
Multiline Retail -- 2.7%
- --------------------------------------------------------------------------------
99 Cents Only Stores(3)                         856,674      $  32,639,279
Costco Wholesale Corporation(3)                  20,435            906,905
Costco Wholesale Corporation(1)(2)(3)            56,823          2,520,071
Dollar General Corp.                            249,983          3,724,747
Dollar Tree Stores, Inc.(3)                   1,217,053         37,619,108
Family Dollar Stores                          2,618,411         78,499,962
Kohl's Corp.(3)                                  49,500          3,486,780
May Department Stores Co. (The)                 569,660         21,066,027
Neiman Marcus Group, Inc. (The),
Class B(3)                                       65,206          1,936,618
Nordstrom, Inc.                                  65,692          1,328,949
Penney (J.C.) Company, Inc.                     837,309         22,523,612
Sears Roebuck & Co.                              15,750            750,330
Target Corporation                            2,753,362        113,025,510
Wal-Mart Stores, Inc.                         2,874,863        165,448,366



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Multiline Retail (continued)
- --------------------------------------------------------------------------------
Wal-Mart Stores, Inc.(1)(2)                      40,000      $   2,297,856
- --------------------------------------------------------------------------------
                                                             $ 487,774,120
- --------------------------------------------------------------------------------
Office - Electronics -- 0.0%
- --------------------------------------------------------------------------------
Ikon Office Solutions, Inc.                      99,415      $   1,162,161
Xerox Corp.                                      20,000            208,400
Zebra Technologies Corp.(3)                       6,000            333,060
- --------------------------------------------------------------------------------
                                                             $   1,703,621
- --------------------------------------------------------------------------------
Oil and Gas -- 3.6%
- --------------------------------------------------------------------------------
Anadarko Petroleum Corp.                      2,961,941      $ 168,386,346
Apache Corp.                                    886,372         44,212,250
Ashland, Inc.                                   106,674          4,915,538
BP Amoco PLC ADR                              1,328,827         61,803,744
Burlington Resources, Inc.                      928,629         34,860,733
ChevronTexaco Corp.                             999,818         89,593,691
Devon Energy Corp.                              724,853         28,015,568
Exxon Mobil Corp.                             3,612,103        141,955,648
Kerr - McGee Corp.                              267,327         14,649,520
Murphy Oil Corp.                                 29,700          2,495,988
Newfield Exploration Co.(3)                      60,000          2,130,600
Ocean Energy Inc.                               900,000         17,280,000
Pennzoil-Quaker State Co.                        74,457          1,075,904
Phillips Petroleum Co.                          510,102         30,738,747
Royal Dutch Petroleum Co.                        56,824          2,785,512
Syntroleum Corp.(3)                               2,735             19,419
USX-Marathon Group                              350,000         10,500,000
Valero Energy Corp.                              51,510          1,963,561
- --------------------------------------------------------------------------------
                                                             $ 657,382,769
- --------------------------------------------------------------------------------
Paper and Forest Products -- 0.3%
- --------------------------------------------------------------------------------
Georgia-Pacific Corp. - G-P Group               647,827      $  17,886,503
International Paper Co.                         219,061          8,839,111
Louisiana Pacific Corp.                          70,750            597,130
Mead Corporation (The)                           38,768          1,197,544
Plum Creek Timber Co., Inc.                     417,984         11,849,846
Westvaco Corp.                                   47,000          1,337,150
Weyerhaeuser Co.                                119,608          6,468,401
Willamette Industries, Inc.                     156,412          8,152,193
- --------------------------------------------------------------------------------
                                                             $  56,327,878
- --------------------------------------------------------------------------------


                        SEE NOTES TO FINANCIAL STATEMENTS

                                       40


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================

SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Personal Products -- 0.6%
- --------------------------------------------------------------------------------
Avon Products, Inc.                             134,700      $   6,263,550
Gillette Co.                                  1,088,640         36,360,576
Lauder (Estee) Companies, Inc.                2,092,312         67,079,523
- --------------------------------------------------------------------------------
                                                             $ 109,703,649
- --------------------------------------------------------------------------------
Pharmaceutical -- 9.4%
- --------------------------------------------------------------------------------
Abbott Laboratories                           4,303,053      $ 239,895,205
Allergan, Inc.                                   34,340          2,577,217
American Home Products Corp.                  1,955,001        119,958,861
AstraZeneca PLC ADR                              80,720          3,761,552
Bristol-Myers Squibb Co.                      2,675,910        136,471,410
Elan Corp., PLC ADR(3)                        1,758,536         79,239,632
Forest Laboratories, Inc.(3)                     28,400          2,327,380
GlaxoSmithKline PLC ADR(3)                      630,613         31,417,140
Johnson & Johnson Co.                         5,079,253        300,183,852
King Pharmaceuticals, Inc.(3)                   200,000          8,426,000
King Pharmaceuticals, Inc.(1)(2)(3)           2,085,117         87,785,585
Lilly (Eli) & Co.                             1,216,752         95,563,702
Lilly (Eli) & Co.(1)(2)                          38,250          3,002,090
Merck & Co., Inc.                             1,743,377        102,510,568
Mylan Laboratories                              653,037         24,488,888
Novo Nordisk ADR                                292,277         11,720,308
Pfizer, Inc.                                  5,482,579        218,480,773
Pharmacia Corp.                               3,310,843        141,207,454
Schering-Plough Corp.                         1,395,760         49,982,166
Teva Pharmaceutical Industries Ltd.             300,000         18,489,000
Watson Pharmaceuticals, Inc.(3)               1,241,828         38,980,981
- --------------------------------------------------------------------------------
                                                            $1,716,469,764
- --------------------------------------------------------------------------------
Real Estate -- 0.2%
- --------------------------------------------------------------------------------
Avalonbay Communities, Inc.                      55,000      $   2,602,050
Catellus Development Corp.(3)                   415,722          7,649,285
Equity Office Properties Trust                    2,812             84,585
Jones Lang Lasalle, Inc.(3)                     213,193          3,848,134
Rouse Co. (The)                                 127,700          3,740,333
Trammell Crow Co.(3)                            876,098         10,250,347
Ventas, Inc.                                     25,600            294,400
- --------------------------------------------------------------------------------
                                                             $  28,469,134
- --------------------------------------------------------------------------------
Road and Rail -- 0.3%
- --------------------------------------------------------------------------------
Burlington Northern Santa Fe Corp.              217,094      $   6,193,692



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Road and Rail (continued)
- --------------------------------------------------------------------------------
CSX Corp.                                        36,496      $   1,279,185
Florida East Coast Industries, Inc.             122,888          2,844,857
Heartland Express, Inc.(3)                      312,500          8,678,125
Kansas City Southern Industrials,
Inc.(3)                                          15,215            214,988
Norfolk Southern Corp.                              390              7,149
Robinson (C.H.) Worldwide, Inc.               1,231,376         35,605,237
Union Pacific Corp.                              92,156          5,252,892
- --------------------------------------------------------------------------------
                                                             $  60,076,125
- --------------------------------------------------------------------------------
Semiconductor Equipment and Products -- 3.1%
- --------------------------------------------------------------------------------
Alpha Industries, Inc.(3)                        60,075      $   1,309,635
Altera Corp.(3)                                  80,516          1,708,550
Analog Devices, Inc.(3)                       3,063,534        135,990,274
Applied Materials, Inc.(3)                       80,212          3,216,501
Broadcom Corp., Class A(3)                      234,000          9,563,580
Conexant Systems(3)                             317,574          4,560,363
Cypress Semiconductor Corporation(3)            227,742          4,538,898
Intel Corp.(1)(2)                               119,093          3,743,335
Intel Corp.                                   5,791,331        182,137,360
Intel Corp.(1)(2)                               350,000         10,999,932
Intel Corp.(1)(2)                               800,000         25,147,420
Intel Corp.(1)(2)                               500,000         15,705,344
KLA-Tencor Corp.(3)                             101,498          5,030,241
Lam Research Corp.(3)                           151,152          3,509,749
Linear Technologies Corp.                       267,760         10,453,350
LSI Logic Corp.(3)                              132,810          2,095,742
Maxim Integrated Products Co.(3)                274,351         14,406,171
National Semiconductor Corp.(3)                  79,368          2,443,741
SpeedFam-IPEC, Inc.(3)                          221,000            658,580
Teradyne, Inc.(3)                                27,996            843,799
Texas Instruments, Inc.                       4,185,654        117,198,312
Ultratech Stepper, Inc.(3)                      245,129          4,049,531
Xilinx, Inc.(3)                                  68,518          2,675,628
- --------------------------------------------------------------------------------
                                                             $ 561,986,036
- --------------------------------------------------------------------------------
Software -- 3.2%
- --------------------------------------------------------------------------------
Adobe Systems, Inc.                             231,936      $   7,201,613
Ascential Software Corp.(3)                       6,127             24,814
BMC Software, Inc.(3)                            35,000            572,950
Cadence Design Systems, Inc.(3)                 956,000         20,955,520
Cognos, Inc.(3)                                  77,000          1,925,000


                        SEE NOTES TO FINANCIAL STATEMENTS

                                       41



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Software (continued)
- --------------------------------------------------------------------------------
Computer Associates International, Inc.         632,395      $  21,811,304
Compuware Corp.(3)                              153,744          1,812,642
Fair, Isaac and Co., Inc.                       358,242         22,576,411
Henry (Jack) & Associates                       201,006          4,389,971
HNC Software, Inc.(3)                           427,794          8,812,556
I2 Technologies, Inc.(3)                        233,752          1,846,641
Intuit, Inc.(3)                               1,557,278         66,620,353
Microsoft Corp.(3)                            4,581,426        303,519,473
National Instruments Corp.(3)                   466,603         17,478,948
Oracle Corp.(3)                               2,178,195         30,080,873
Parametric Technology Corp.(3)                   94,600            738,826
PeopleSoft, Inc.(3)                             478,732         19,245,026
Reynolds & Reynolds, Inc., Class A              451,043         10,937,793
RSA Security, Inc.(3)                            60,000          1,047,600
Siebel Systems, Inc.(3)                       1,396,472         39,073,287
Veritas Software Corp.(3)                        88,142          3,951,406
Wind River Systems, Inc.(3)                     111,410          1,995,353
- --------------------------------------------------------------------------------
                                                             $ 586,618,360
- --------------------------------------------------------------------------------
Specialty Retail -- 4.3%
- --------------------------------------------------------------------------------
Abercrombie & Fitch Co., Class A(3)              10,900      $     289,177
AutoNation, Inc.(3)                           4,598,727         56,702,304
Best Buy Co., Inc.(3)                           122,407          9,116,873
Burlington Coat Factory Warehouse Corp.         628,228         10,554,230
Circuit City Stores-Circuit City Group          216,000          5,605,200
Gap, Inc. (The)                                  21,812            304,059
Home Depot, Inc. (The)                        5,566,099        283,926,710
Intimate Brands, Inc.                            53,000            787,580
Limited, Inc. (The)                             699,309         10,293,828
Limited, Inc. (The)(1)(2)                        45,139            664,072
Limited, Inc. (The)(1)(2)                       200,000          2,942,160
Lowe's Companies                              5,775,619        268,046,478
Office Depot, Inc.(3)                           283,487          5,255,849
OfficeMax, Inc.(3)                              912,117          4,104,527
Payless Shoesource, Inc.(3)                       7,700            432,355
Pep Boys - Manny, Moe & Jack (The)               97,976          1,680,288
Pier 1 Imports, Inc.                            300,000          5,202,000
RadioShack Corporation                          643,906         19,381,571
Sherwin-Williams Co. (The)                       80,069          2,201,898
Staples, Inc.(3)                              2,192,500         40,999,750
Tiffany and Co.                                  88,000          2,769,360
TJX Companies, Inc. (The)                     1,000,000         39,860,000



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------

Specialty Retail (continued)
- --------------------------------------------------------------------------------
Too, Inc.(3)                                     39,087      $   1,074,893
United Rentals, Inc.(3)                         483,278         10,970,411
- --------------------------------------------------------------------------------
                                                             $ 783,165,573
- --------------------------------------------------------------------------------
Textiles and Apparel -- 0.0%
- --------------------------------------------------------------------------------
Coach, Inc.(3)                                   91,430      $   3,563,941
Unifi, Inc.(3)                                   51,208            371,258
- --------------------------------------------------------------------------------
                                                             $   3,935,199
- --------------------------------------------------------------------------------
Tobacco -- 0.1%
- --------------------------------------------------------------------------------
Philip Morris Co., Inc.                         482,161      $  22,107,082
UST, Inc.                                           439             15,365
- --------------------------------------------------------------------------------
                                                             $  22,122,447
- --------------------------------------------------------------------------------
Trading Companies and Distributors -- 0.1%
- --------------------------------------------------------------------------------
Genuine Parts Co.                               326,715      $  11,990,441
- --------------------------------------------------------------------------------
                                                             $  11,990,441
- --------------------------------------------------------------------------------
Water Utilities -- 0.0%
- --------------------------------------------------------------------------------
American Water Works Co.                         77,310      $   3,227,693
- --------------------------------------------------------------------------------
                                                             $   3,227,693
- --------------------------------------------------------------------------------
Wireless Telecommunication Services -- 1.1%
- --------------------------------------------------------------------------------
AT&T Wireless Services, Inc.(3)               7,303,000      $ 104,944,110
Nextel Communications, Inc., Class A(3)         224,782          2,463,611
Sprint Corp., PCS Group(3)                    3,119,754         76,153,195
Telephone & Data Systems, Inc.                  132,964         11,933,519
Vodafone Group PLC ADR                           40,745          1,046,333
- --------------------------------------------------------------------------------
                                                             $ 196,540,768
- --------------------------------------------------------------------------------
Total Common Stocks
   (identified cost $14,839,179,959)                       $17,892,659,773
- --------------------------------------------------------------------------------


CONVERTIBLE PREFERRED STOCKS -- 0.0%



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Gas Utilities -- 0.0%
- --------------------------------------------------------------------------------
Enron Corp.(1)(2)                                 3,663        $    59,949
Enron Corp.(1)(2)                                 5,555             90,959


                        SEE NOTES TO FINANCIAL STATEMENTS

                                       42
 

TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
PORTFOLIO OF INVESTMENTS CONT'D
================================================================================


SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Gas Utilities (continued)
- --------------------------------------------------------------------------------
Enron Corp.(1)(2)                                 1,832        $    29,994
- --------------------------------------------------------------------------------
                                                               $   180,902
- --------------------------------------------------------------------------------
Total Convertible Preferred Stocks
   (identified cost $16,637,836)                               $   180,902
- --------------------------------------------------------------------------------


PREFERRED STOCKS -- 0.0%



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Banks -- 0.0%
- --------------------------------------------------------------------------------
Wachovia Corp.(1)(3)                            166,518        $    29,973
- --------------------------------------------------------------------------------
                                                               $    29,973
- --------------------------------------------------------------------------------
Total Preferred Stocks
   (identified cost $39,407)                                   $    29,973
- --------------------------------------------------------------------------------


RIGHTS -- 0.0%



SECURITY                                        SHARES           VALUE
- --------------------------------------------------------------------------------
Banks -- 0.0%
- --------------------------------------------------------------------------------
Bank United Litigation Contingent
Payment Rights, Expire 2/14/05(3)               102,072        $    10,207
- --------------------------------------------------------------------------------
                                                               $    10,207
- --------------------------------------------------------------------------------
Computers and Business Equipment -- 0.0%
- --------------------------------------------------------------------------------
Seagate Technology, Inc. (Tax Refund
Rights)(3)                                      197,392        $         0
- --------------------------------------------------------------------------------
                                                               $         0
- --------------------------------------------------------------------------------
Total Rights
   (identified cost $50,596)                                   $    10,207
- --------------------------------------------------------------------------------


COMMERCIAL PAPER -- 2.3%


                                            PRINCIPAL
                                            AMOUNT
SECURITY                                    (000'S OMITTED)       VALUE
- --------------------------------------------------------------------------------
American General Corp., 1.93%, 1/7/02        $  100,000       $ 99,967,833
Barton Capital Corp., 1.79%, 1/9/02              85,000         84,966,189
Delaware Corp., 1.89%, 1/22/02                   49,884         49,829,003
General Electric Capital Corp., 1.78%,
1/2/02                                           14,913         14,912,263
General Electric Capital Corp., 1.87%,
1/9/02                                           50,000         49,979,222



                                            PRINCIPAL
                                            AMOUNT
SECURITY                                    (000'S OMITTED)       VALUE
- --------------------------------------------------------------------------------
General Electric Capital Corp., 1.92%,
1/7/02                                       $   46,368       $ 46,353,162
Household Finance Corp., 1.85%, 1/22/02          28,895         28,863,818
Panasonic Finance America, Inc.,
2.05%, 1/2/02                                    45,243         45,240,423
- --------------------------------------------------------------------------------
Total Commercial Paper
   (at amortized cost, $420,111,913)                         $ 420,111,913
- --------------------------------------------------------------------------------
Total Investments -- 99.9%
   (identified cost $15,276,019,711)                       $18,312,992,768
- --------------------------------------------------------------------------------
Other Assets, Less Liabilities -- 0.1%                       $  22,872,212
- --------------------------------------------------------------------------------
Net Assets -- 100.0%                                       $18,335,864,980
- --------------------------------------------------------------------------------


 ADR - American Depositary Receipt

 (1)  Security valued at fair value using methods determined in good faith by
      or at the direction of the Trustees.
 (2)  Security restricted from resale for a period not exceeding two years. At
      December 31, 2001, the value of these securities totaled $366,043,256 or
      2.0% of net assets.
 (3)  Non-income producing security.

                        SEE NOTES TO FINANCIAL STATEMENTS

                                       43



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
FINANCIAL STATEMENTS
================================================================================
STATEMENT OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2001

Assets
- --------------------------------------------------------------------------------
Investments, at value (identified cost,
   $15,276,019,711)                                       $18,312,992,768
Cash                                                              926,215
Receivable for investments sold                                 6,078,282
Dividends receivable                                           15,975,413
Tax reclaim receivable                                             80,636
Other Assets                                                      168,677
- --------------------------------------------------------------------------------
TOTAL ASSETS                                              $18,336,221,991
- --------------------------------------------------------------------------------

Liabilities
- --------------------------------------------------------------------------------
Payable to affiliate for Trustees' fees                   $        7,680
Accrued expenses                                                 349,331
- --------------------------------------------------------------------------------
TOTAL LIABILITIES                                         $      357,011
- --------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO INVESTORS'
   INTEREST IN PORTFOLIO                                 $18,335,864,980
- --------------------------------------------------------------------------------
Sources of Net Assets
- --------------------------------------------------------------------------------
Net proceeds from capital contributions
   and withdrawals                                       $15,298,891,403
Net unrealized appreciation (computed on
   the basis of identified cost)                           3,036,973,577
- --------------------------------------------------------------------------------
TOTAL                                                    $18,335,864,980
- --------------------------------------------------------------------------------



STATEMENT OF OPERATIONS



FOR THE YEAR ENDED
DECEMBER 31, 2001

Investment Income
- --------------------------------------------------------------------------------
Dividends (net of foreign taxes,
   $1,078,556)                                           $   176,692,519
Interest                                                      15,674,562
- --------------------------------------------------------------------------------
TOTAL INVESTMENT INCOME                                  $   192,367,081
- --------------------------------------------------------------------------------

Expenses
- --------------------------------------------------------------------------------
Investment adviser fee                                   $    76,812,367
Trustees' fees and expenses                                       16,773
Custodian fee                                                  1,818,767
Legal and accounting services                                     95,442
Miscellaneous                                                    230,033
- --------------------------------------------------------------------------------
TOTAL EXPENSES                                           $    78,973,382
- --------------------------------------------------------------------------------

NET INVESTMENT INCOME                                    $   113,393,699
- --------------------------------------------------------------------------------

Realized and Unrealized Gain (Loss)
- --------------------------------------------------------------------------------
Net realized gain (loss) --
   Investment transactions (identified
      cost basis)                                        $  (407,571,786)
   Securities sold short                                      47,451,257
   Foreign currency transactions                                     229
- --------------------------------------------------------------------------------
NET REALIZED LOSS                                        $  (360,120,300)
- --------------------------------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investments (identified cost basis)                   $(1,560,996,614)
   Securities sold short                                     (44,213,817)
   Foreign currency                                                 (659)
- --------------------------------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                                        $(1,605,211,090)
- --------------------------------------------------------------------------------

NET REALIZED AND UNREALIZED LOSS                         $(1,965,331,390)
- --------------------------------------------------------------------------------

NET DECREASE IN NET ASSETS FROM
   OPERATIONS                                            $(1,851,937,691)
- --------------------------------------------------------------------------------


                        SEE NOTES TO FINANCIAL STATEMENTS


                                       44



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
FINANCIAL STATEMENTS CONT'D
================================================================================
STATEMENTS OF CHANGES IN NET ASSETS


INCREASE (DECREASE)                          YEAR ENDED           YEAR ENDED
IN NET ASSETS                             DECEMBER 31, 2001    DECEMBER 31, 2000
- --------------------------------------------------------------------------------
From operations --
   Net investment income                    $   113,393,699     $  113,922,828
   Net realized gain (loss)                    (360,120,300)       196,962,539
   Net change in unrealized appreciation
      (depreciation)                         (1,605,211,090)       141,360,943
- --------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   FROM OPERATIONS                          $(1,851,937,691)    $  452,246,310
- --------------------------------------------------------------------------------
Capital transactions --
   Contributions                            $ 3,921,075,957     $4,816,070,598
   Withdrawals                               (2,118,342,171)    (1,997,896,982)
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS FROM CAPITAL
   TRANSACTIONS                             $ 1,802,733,786     $2,818,173,616
- --------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS       $   (49,203,905)    $3,270,419,926
- --------------------------------------------------------------------------------

Net Assets
- --------------------------------------------------------------------------------
At beginning of year                        $18,385,068,885     $15,114,648,959
- --------------------------------------------------------------------------------
AT END OF YEAR                              $18,335,864,980     $18,385,068,885
- --------------------------------------------------------------------------------


                        SEE NOTES TO FINANCIAL STATEMENTS


                                       45


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
FINANCIAL STATEMENTS CONT'D
================================================================================
SUPPLEMENTARY DATA



                                                                     
                                                      YEAR ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------
    PERIOD ENDED                         2001            2000            1999        DECEMBER 31, 1998(1)
- -------------------------------------------------------------------------------------------------------------
Ratios/Supplemental Data
- -------------------------------------------------------------------------------------------------------------
Ratios (As a percentage of
   average daily net assets):
   Expenses                              0.45%           0.45%           0.46%               0.48%(2)
   Net investment income                 0.64%           0.67%           0.72%               0.72%(2)
Portfolio Turnover                         18%             13%             11%                  3%
Total Return(3)                         (9.67)%            --              --                  --
- -------------------------------------------------------------------------------------------------------------
Net assets, end of period
   (000's omitted)                  $18,335,865      $18,385,069      $15,114,649           $8,704,859
- -------------------------------------------------------------------------------------------------------------


                                        YEAR ENDED OCTOBER 31,
                                        ----------------------
                                        1998             1997

- --------------------------------------------------------------------------------
Ratios/Supplemental Data
- --------------------------------------------------------------------------------
Ratios (As a percentage of
   average daily net assets):
   Expenses                             0.50%            0.56%
   Net investment income                0.78%            0.81%
Portfolio Turnover                        12%              14%
Total Return(3)                           --               --
- --------------------------------------------------------------------------------
Net assets, end of period
   (000's omitted)                 $6,985,678       $2,871,446
- --------------------------------------------------------------------------------

 (1)  For the two-month period ended December 31, 1998.
 (2)  Annualized.
 (3)  Total  return  is  required to  be  disclosed  for  fiscal years beginning
      after December 15, 2000.


                        SEE NOTES TO FINANCIAL STATEMENTS


                                       46


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001

NOTES TO FINANCIAL STATEMENTS

1    Significant Accounting Policies
- --------------------------------------------------------------------------------
     Tax-Managed  Growth  Portfolio  (the  Portfolio)  is  registered  under the
     Investment  Company Act of 1940,  as amended,  as a  diversified,  open-end
     management  investment  company.  The  Portfolio,  which was organized as a
     trust under the laws of the State of New York on December 1, 1995, seeks to
     provide long-term after-tax returns by investing in a diversified portfolio
     of equity  securities.  The  Declaration  of Trust  permits the Trustees to
     issue interests in the Portfolio. The following is a summary of significant
     accounting  policies   consistently   followed  by  the  Portfolio  in  the
     preparation  of its  financial  statements.  The policies are in conformity
     with  accounting  principles  generally  accepted  in the United  States of
     America.

A    Investment Valuations -- Marketable securities, including options, that are
     listed on foreign or U.S.  securities  exchanges or in the NASDAQ  National
     Market System are valued at closing sale prices on the exchange  where such
     securities  are  principally  traded.  Futures  positions on  securities or
     currencies are generally valued at closing settlement  prices.  Unlisted or
     listed  securities  for which  closing  sale prices are not  available  are
     generally  valued at the mean  between  the  latest  bid and asked  prices.
     Short-term debt securities with a remaining maturity of 60 days or less are
     valued at amortized cost, which approximates fair value. Other fixed income
     and debt securities,  including listed  securities and securities for which
     price  quotations  are  available,  will normally be valued on the basis of
     valuations  furnished by a pricing  service.  Over-the-counter  options are
     normally  valued  at the mean  between  the  latest  bid and  asked  price.
     Investments for which  valuations or market  quotations are unavailable are
     valued at fair value using  methods  determined  in good faith by or at the
     direction of the Trustees.

B    Income Taxes -- The Portfolio is treated as a  partnership  for federal tax
     purposes.  No provision is made by the Portfolio for federal or state taxes
     on any  taxable  income  of the  Portfolio  because  each  investor  in the
     Portfolio  is  ultimately  responsible  for the payment of any taxes on its
     share of such taxable income.  Since some of the Portfolio's  investors are
     regulated  investment  companies  that invest all or  substantially  all of
     their assets in the  Portfolio,  the  Portfolio  normally  must satisfy the
     applicable  source of income and  diversification  requirements  (under the
     Internal  Revenue  Code) in order for its  investors to satisfy  them.  The
     Portfolio  will  allocate,  at least  annually  among its  investors,  each



     investor's distributive share of the Portfolio's net investment income, net
     realized  capital  gains,  and any  other  items  of  income,  gain,  loss,
     deduction or credit.

C    Futures Contracts -- Upon the entering of a financial futures contract, the
     Portfolio  is required to deposit  either in cash or  securities  an amount
     (initial  margin)  equal to a  certain  percentage  of the  purchase  price
     indicated in the financial futures contract.  Subsequent  payments are made
     or received by the Portfolio (margin  maintenance)  each day,  dependent on
     daily  fluctuations  in the  value  of the  underlying  security,  and  are
     recorded for book purposes as unrealized  gains or losses by the Portfolio.
     The Portfolio's  investment in financial  futures  contracts is designed to
     hedge  against  anticipated  future  changes  in the  price of  current  or
     anticipated  portfolio  positions.  Should  prices move  unexpectedly,  the
     Portfolio may not achieve the anticipated benefits of the financial futures
     contracts and may realize a loss.

D    Put  Options -- Upon the  purchase  of a put option by the  Portfolio,  the
     premium  paid  is  recorded  as  an  investment,  the  value  of  which  is
     marked-to-market daily. When a purchased option expires, the Portfolio will
     realize a loss in the amount of the cost of the option.  When the Portfolio
     enters into a closing sale  transaction,  the Portfolio will realize a gain
     or loss  depending  on whether the sales  proceeds  from the  closing  sale
     transaction  are  greater  or less  than the cost of the  option.  When the
     Portfolio  exercises a put  option,  settlement  is made in cash.  The risk
     associated  with  purchasing  options is limited to the premium  originally
     paid.

E    Securities  Sold Short -- The Portfolio may sell securities it does not own
     in  anticipation  of a decline in the market price of the  securities or in
     order to hedge portfolio positions. The Portfolio will generally borrow the
     security  sold in order to make delivery to the buyer.  Upon  executing the
     transaction, the Portfolio records the proceeds as deposits with brokers in
     the  Statement of Assets and  Liabilities  and  establishes  an  offsetting
     payable for securities sold short for the securities due on settlement. The
     proceeds are retained by the broker as collateral  for the short  position.
     The liability is marked-to-market  and the Portfolio is required to pay the
     lending  broker any  dividend or  interest  income  earned  while the short
     position is open. A gain or loss is recorded when the security is delivered
     to the broker. The Portfolio may recognize a loss on the transaction if the
     market value of the  securities  sold  increases  before the securities are
     delivered.

                                       47


TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
NOTES TO FINANCIAL STATEMENTS CONT'D
================================================================================

F    Other  --  Investment  transactions  are  accounted  for  on the  date  the
     securities  are  purchased  or sold.  Dividend  income is  recorded  on the
     ex-dividend  date.  However,  if the ex-dividend  date has passed,  certain
     dividends from foreign securities are recorded as the Portfolio is informed
     of the ex-dividend date. Interest income is recorded on the accrual basis.

G    Use  of  Estimates  --  The  preparation  of the  financial  statements  in
     conformity  with  accounting  principles  generally  accepted in the United
     States of America  requires  management to make  estimates and  assumptions
     that affect the reported  amounts of assets and  liabilities at the date of
     the  financial  statements  and the reported  amounts of income and expense
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

2    Investment Adviser Fee and Other Transactions with Affiliates
- --------------------------------------------------------------------------------
     The  investment  adviser fee is earned by Boston  Management  and  Research
     (BMR),  a  wholly-owned  subsidiary  of Eaton Vance  Management  (EVM),  as
     compensation for management and investment  advisory  services  rendered to
     the  Portfolio.  Under  the  advisory  agreement,  BMR  receives  a monthly
     advisory  fee of 5/96 of 1%  (0.625%  annually)  of the  average  daily net
     assets of the Portfolio up to  $500,000,000,  and at reduced rates as daily
     net assets  exceed that level.  For the year ended  December 31, 2001,  the
     adviser fee was 0.43% of the  Portfolio's  average  net assets.  Except for
     Trustees  of  the   Portfolio  who  are  not  members  of  EVM's  or  BMR's
     organization, officers and Trustees receive remuneration for their services
     to the  Portfolio  out of such  investment  adviser  fee.  Trustees  of the
     Portfolio who are not affiliated  with the Investment  Adviser may elect to
     defer  receipt of all or a percentage  of their  annual fees in  accordance
     with the terms of the Trustees'  Deferred  Compensation  Plan. For the year
     ended December 31, 2001, no significant amounts have been deferred.

     Certain  officers and Trustees of the  Portfolio  are officers of the above
     organizations.

3    Investment Transactions
- --------------------------------------------------------------------------------
     For the year ended December 31, 2001,  purchases and sales of  investments,
     other  than   short-term   obligations,   aggregated   $3,145,062,958   and
     $3,120,025,819,  respectively. In addition, investments having an aggregate
     market value of  $359,656,314  at dates of withdrawal  were  distributed in



     payment for capital  withdrawals.  During the year ended December 31, 2001,
     investors contributed securities with a value of $1,798,445,978.

4    Federal Income Tax Basis of Investments
- --------------------------------------------------------------------------------
     The  cost  and  unrealized  appreciation  (depreciation)  in  value  of the
     investments  owned at December 31, 2001 as computed on a federal income tax
     basis, were as follows:

    AGGREGATE COST                               $ 6,190,955,787
    --------------------------------------------------------------
    Gross unrealized appreciation                $12,129,439,542
    Gross unrealized depreciation                     (7,402,561)
    --------------------------------------------------------------
    NET UNREALIZED APPRECIATION                  $12,122,036,981
    --------------------------------------------------------------

5    Financial Instruments
- --------------------------------------------------------------------------------
     The Portfolio may trade in financial  instruments  with  off-balance  sheet
     risk in the normal course of its investing activities to assist in managing
     exposure to various  market  risks.  These  financial  instruments  include
     written options,  forward foreign currency exchange contracts and financial
     futures contracts and may involve, to a varying degree, elements of risk in
     excess of the amounts recognized for financial statement purposes.

     The notional or  contractual  amounts of these  instruments  represent  the
     investment the Portfolio has in particular classes of financial instruments
     and does not necessarily represent the amounts potentially subject to risk.
     The  measurement  of  the  risks  associated  with  these   instruments  is
     meaningful   only  when  all  related  and  offsetting   transactions   are
     considered.  The  Portfolio did not have any open  obligations  under these
     financial instruments at December 31, 2001.

6    Line of Credit
- --------------------------------------------------------------------------------

     The Portfolio  participates  with other portfolios and funds managed by BMR
     and EVM and its  affiliates  in a $150  million  unsecured  line of  credit
     agreement with a group of banks.  Borrowings  will be made by the Portfolio
     solely  to  facilitate  the  handling  of  unusual   and/or   unanticipated
     short-term  cash  requirements.  Interest is charged to each  participating
     portfolio  or fund based on its  borrowings  at an amount  above either the
     Eurodollar  rate or Federal Funds rate.  In addition,  a fee computed at an
     annual rate of 0.10% on the daily  unused  portion of the line of credit is
     allocated among the  participating  portfolios and funds at the end of each


                                       48



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
NOTES TO FINANCIAL STATEMENTS CONT'D
================================================================================

     quarter. The Portfolio did not have any significant borrowings or allocated
     fees during the year ended December 31, 2001.

7 Restricted Securities
- --------------------------------------------------------------------------------
     At  December  31,  2001,  the  Portfolio  owned  the  following  securities
     (representing 2.0% of net assets) which were restricted as to public resale
     and not  registered  under the  Securities  Act of 1933. The securities are
     valued at fair value using  methods  determined  in good faith by or at the
     direction of the Trustees.



                                                                            
                                                 DATE OF
    DESCRIPTION                                  ACQUISITION    SHARES        COST         FAIR VALUE
    ---------------------------------------------------------------------------------------------------
    COMMON STOCKS
    ---------------------------------------------------------------------------------------------------
    Affiliated Computer Services, Inc.           11/29/00       80,327    $ 4,523,414   $  8,519,244
    American Standard Companies, Inc.             10/4/01       63,436      3,702,125      4,327,833
    Andrx Group                                  11/29/00      300,000     19,706,250     21,108,478
    Biomet, Inc.                                  7/26/01       76,929      2,504,295      2,374,749
    BISYS Group, Inc. (The)                       7/26/01       12,500        670,125        799,472
    BISYS Group, Inc. (The)                      12/18/01       20,000      1,190,400      1,279,032
    Boeing Company (The)                          9/27/00      250,000     16,531,250      9,689,547
    Boeing Company (The)                          3/14/01      200,000     12,114,000      7,752,122
    Cardinal Health, Inc.                         9/27/00       36,150      2,291,006      2,336,144
    Carnival Corp.                                3/14/01      500,000     14,160,000     14,032,980
    Costco Wholesale Corporation                 11/29/00       56,823      2,003,011      2,520,071
    Dynegy, Inc.                                 11/29/00       63,525      3,112,725      1,618,893
    Fedex Corp.                                   7/26/01       75,000      3,046,500      3,887,141
    Fifth Third Bancorp                           7/26/01       81,626      5,008,571      5,001,158
    First Midwest Bancorp, Inc.                   5/23/01       65,612      1,502,264      1,914,017
    First Midwest Bancorp, Inc.                   7/26/01      176,056      4,436,617      5,133,978
    Freddie Mac                                   3/14/01       20,000      1,252,000      1,307,346
    Genzyme Corp.                                 7/26/01        9,605        500,901        574,385
    GreenPoint Financial Corp.                   11/29/00      300,000      8,793,750     10,717,627
    Greenpoint Financial Corp.                    5/23/01      200,000      7,712,000      7,145,531
    Intel Corp.                                  11/29/00      350,000     14,710,955     10,999,932
    Intel Corp.                                  11/29/00      119,093      5,005,634      3,743,335
    Intel Corp.                                   3/14/01      800,000     23,500,000     25,147,420
    Intel Corp.                                   10/4/01      500,000     10,615,000     15,705,344


                                                 DATE OF
    DESCRIPTION                                  ACQUISITION    SHARES       COST           FAIR VALUE
    ----------------------------------------------------------------------------------------------------
    International Game Technology                 3/14/01      100,000   $  5,227,000   $  6,826,585
    Interpublic Group Cos., Inc.                  6/25/01       26,126      1,001,516        771,280
    Investors Financial Services Corp.            5/23/01       32,000      2,301,120      2,117,396
    Kinder Morgan, Inc.                           9/27/00      500,000     19,687,500     27,829,337
    King Pharmaceuticals, Inc.                   11/29/00    2,085,117     77,703,201     87,785,585
    Lilly (Eli) & Co.                            11/29/00       38,250      3,509,437      3,002,090
    Limited, Inc. (The)                           9/27/00       45,139      1,001,522        664,072
    Limited, Inc. (The)                           5/23/01      200,000      3,382,000      2,942,160
    MBNA Corp.                                   12/18/01      113,797      3,768,957      3,998,444
    Mellon Financial Corp.                        3/14/01       15,000        635,250        564,018
    Merrill Lynch & Co., Inc.                    11/29/00      150,000      9,206,250      7,812,625
    National-Oilwell, Inc.                        9/27/00       45,730      1,349,035        941,965
    Outback Steakhouse, Inc.                     11/29/00      325,000     13,031,250     11,123,597
    Perot Systems Corp., Class A                  5/23/01      400,000      6,172,000      8,162,895
    Plexus Corp.                                  5/23/01       77,757      3,004,530      2,063,935
    Raymond James Financial, Inc.                12/18/01       70,000      2,326,800      2,481,924
    Schein (Henry), Corp.                         3/14/01      147,354      5,010,036      5,453,790
    Schwab (Charles) Corp.                       12/18/01      133,650      2,031,480      2,063,844
    Southwest Bancorporation of Texas, Inc.       5/23/01      600,000     19,296,000     18,150,649
    Sysco Corp.                                   9/27/00       44,744      1,016,528      1,172,528
    Wal-Mart Stores, Inc.                        12/18/01       40,000      2,234,000      2,297,856
    ----------------------------------------------------------------------------------------------------
                                                                         $351,488,205   $365,862,354
    ----------------------------------------------------------------------------------------------------
    CONVERTIBLE PREFERRED STOCKS
    ----------------------------------------------------------------------------------------------------
                                                 3/14/01-
                                                 7/25/01        11,050   $ 16,637,836    $   180,902
    Enron Corp.
    ----------------------------------------------------------------------------------------------------
                                                                         $ 16,637,836    $   180,902
    ----------------------------------------------------------------------------------------------------



                                       49



TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 2001
================================================================================
INDEPENDENT AUDITORS' REPORT
================================================================================
TO THE TRUSTEES AND INVESTORS
OF TAX-MANAGED GROWTH PORTFOLIO:
- --------------------------------------------------------------------------------

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments, of Tax-Managed Growth Portfolio (the Portfolio) as
of December 31, 2001, and the related  statement of operations for the year then
ended,  the statements of changes in net assets for the two years then ended and
the  supplementary  data for the  three  years  ended  December  31,  2001,  the
two-month  period  ended  December  31,  1998 and for  each of the  years in the
two-year  period  ended  October  31,  1998.  These  financial   statements  and
supplementary  data are the  responsibility of the Portfolio's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
supplementary data based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements and supplementary  data are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of December 31, 2001 by  correspondence  with the custodian.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  such financial  statements and  supplementary  data referred to
above present fairly, in all material  respects,  the financial  position of the
Portfolio  as of  December  31,  2001,  and the results of its  operations,  the
changes in its net assets and its  supplementary  data for the respective stated
periods in  conformity  with  accounting  principles  generally  accepted in the
United States of America.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 15, 2002


                                       50




                                    SIGNATURE


     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned officer of its Manager, Eaton Vance Management,
thereunto duly authorized.

                                    BELPORT CAPITAL FUND LLC
                                    (Registrant)

                                    By:  EATON VANCE MANAGEMENT, its Manager



                                    By:  /s/ Alan R. Dynner
                                         -----------------------------------
                                         Alan R. Dynner
                                         Vice President and Chief Legal Officer


Date:  April 29, 2002



                                       51


                                  EXHIBIT INDEX


   EXHIBIT NO.      DESCRIPTION
   -----------      -----------

     3              Copy of  Limited  Liability  Company  Agreement  of the Fund
                    dated  December  5,  2001.  (Note:  the LLC  Agreement  also
                    defines the rights of the holders of Shares of the Fund)

     4              Copy of Revolving Credit and Security  Agreement dated as of
                    March 14, 2001;  Agreement of Amendment  thereto dated as of
                    September 28, 2001;  Agreement of Amendment thereto dated as
                    of March 13, 2002.

     9              Not applicable and not filed.

     10(1)          Copy of  Investment  Advisory and  Administration  Agreement
                    between the Fund and Boston  Management  and Research  dated
                    March 7, 2001.

     10(2)          Copy  of  Management   Agreement   between   Belport  Realty
                    Corporation  and Boston  Management and Research dated March
                    14, 2001.

     10(3)          Copy of Investor  Servicing  Agreement  between the Fund and
                    Eaton Vance Distributors, Inc. dated December 5, 2000.

     10(4)          Copy of Custody and Transfer  Agency  Agreement  between the
                    Fund and Investors  Bank & Trust  Company dated  December 5,
                    2000.

     11             Not applicable and not filed.

     12             Not applicable and not filed.

     21             List of Subsidiaries of the Fund.

     24             Not applicable and not filed.

     99             Form N-SAR of Eaton Vance Tax-Managed Growth Portfolio (File
                    No.  811-7409)  for its fiscal year ended  December 31, 2001
                    filed   electronically  with  the  Securities  and  Exchange
                    Commission  under  the  Investment  Company  Act of  1940 on
                    February  27,  2002  (Accession  No.   0000940394-02-000091)
                    (incorporated herein by reference pursuant to Rule 12b-32).





                                       52