UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Fiscal Year Ended December 31, 2003 Commission File No. 000-25767 --------- Belair Capital Fund LLC (the Fund) ---------------------------------- (Exact name of registrant as specified in its charter) Securities registered pursuant to Section 12(g) of the Act: Massachusetts 04-3404037 ------------- ---------- (State of organization) (I.R.S. Employer Identification No.) The Eaton Vance Building 255 State Street Boston, Massachusetts 02109 --------------------- ----- (Address of principal executive offices) (Zip Code) Registrant's telephone number: 617-482-8260 ------------ Limited Liability Company Interests in the Fund (Shares) -------------------------------------------------------- (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES [X] NO [ ] Aggregate market value of the Shares held by non-affiliates of registrant, based on the closing net asset value on June 30, 2003 was $1,351,816,182.69. Calculation of holdings by non-affiliates is based upon the assumption, for these purposes only, that the registrant's manager, its executive officers and directors and persons holding 5% or more of the registrant's Shares are affiliates. Incorporation by Reference: --------------------------- The financial statements contained in registrant's Form 10-K filed with the Securities and Exchange Commission on March 27, 2003 have been incorporated into the following Parts of this report: Part II and Part IV. The Exhibit Index is located on page 66. Belair Capital Fund LLC Index to Form 10-K Item Page PART I ------ 1 Business...............................................................1 Fund Overview........................................................1 Structure of the Fund..............................................1 Fund Management....................................................1 The Fund's Offering................................................2 The Fund's Investment in Belvedere Capital Fund Company LLC and Tax-Managed Growth Portfolio.........................................2 Belvedere Company..................................................2 The Portfolio......................................................2 The Portfolio's Investment Objective and Policies..................3 The Portfolio's Tax-Sensitive Management Strategies................3 The Fund's Real Estate Investments through Belair Real Estate Corporation..........................................................4 Real Estate Joint Venture Investments..............................4 Partnership Preference Units.......................................5 Organization of Belair Real Estate and the Real Estate Joint Venture .........................................6 Fund Borrowings......................................................6 Interest Rate Swap Agreements......................................6 The Eaton Vance Organization.........................................7 Conflicts of Interest .............................................7 2 Properties.............................................................7 3 Legal Proceedings......................................................7 4 Submission of Matters to a Vote of Security Holders....................7 PART II ------- 5 Determining Net Asset Value, Market for Fund Shares and Related Shareholder Matters........................................8 Market Information, Restrictions on Transfers and Redemption of Shares.................................................8 Transfers of Fund Shares...........................................8 Redemption of Fund Shares..........................................8 Determining Net Asset Value .......................................9 Historic Net Asset Values ........................................10 Record Holders of Shares of the Fund................................10 Distributions.......................................................10 Income and Capital Gain Distributions.............................10 Special Distributions.............................................11 6 Selected Financial Data...............................................11 Table of Selected Financial Data....................................11 7 Management's Discussion and Analysis of Financial Condition and Results of Operations.............................................12 Results of Operations...............................................12 Performance of the Fund...........................................12 Performance of the Portfolio......................................13 Performance of Real Estate Investments............................13 Performance of Interest Rate Swap Agreements......................14 Liquidity and Capital Resources.....................................14 Outstanding Borrowings............................................14 Liquidity.........................................................15 Off-Balance Sheet Arrangements......................................15 The Fund's Contractual Obligations..................................15 Critical Accounting Estimates .....................................16 7A Quantitative and Qualitative Disclosures About Market Risk............18 Quantitative Information About Market Risk..........................18 Interest Rate Risk................................ ...............18 Qualitative Information About Market Risk...........................20 Risks Associated with Equity Investing............................20 Risks of Investing in Foreign Securities..........................20 Risks of Certain Investment Techniques............................20 Risks of Real Estate Investments..................................21 Risks of Interest Rate Swap Agreements............................23 Risks of Leverage.................................................23 8 Financial Statements and Supplementary Data...........................24 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosures..................................25 9A Controls and Procedures...............................................25 PART III -------- 10 Directors and Executive Officers......................................26 Management..........................................................26 Compliance with Section 16(a) of the Securities Exchange Act of 1934................................................27 Code of Ethics...................................... ...............27 11 Executive Compensation................................................27 12 Security Ownership of Certain Beneficial Owners and Management........27 Security Ownership of Certain Beneficial Owners.....................27 Security Ownership of Management....................................27 Changes in Control..................................................27 13 Certain Relationships and Related Transactions........................27 The Fund's Investment Advisory and Administrative Fee...............28 Belair Real Estate's Management Fee.................................28 The Portfolio's Investment Advisory Fee ............................28 Servicing Fees Paid by the Fund.....................................29 Servicing Fees Paid by Belvedere Company ...........................29 Certain Real Estate Investment Transactions.........................29 14 Principal Accountant Fees and Services................................29 PART IV ------- 15 Exhibits, Financial Statements and Reports on Form 8-K................30 APPENDIX A ..................................................................32 FINANCIAL STATEMENTS..........................................................33 SIGNATURES ..................................................................65 EXHIBIT INDEX.................................................................66 PART I ------ ITEM 1. BUSINESS. - ----------------- FUND OVERVIEW. Belair Capital Fund LLC (the Fund) is a private investment company organized by Eaton Vance Management (Eaton Vance) to provide diversification and tax-sensitive investment management to investors holding large and concentrated positions in equity securities of selected public companies. The Fund's investment objective is to achieve long-term, after-tax returns for persons who have invested in the Fund (Shareholders). The Fund, a Massachusetts limited liability company, commenced its investment operations on February 6, 1998. Limited liability company interests of the Fund (Shares) were issued to Shareholders at three closings during 1998. At each Fund closing, the Fund accepted contributions of stock from investors in exchange for Shares of the Fund. The Fund discontinued offering Shares on June 25, 1998 and, while the Fund is not prohibited from doing so, no future offering is anticipated. As of December 31, 2003, the Fund had net assets of approximately $1.5 billion. STRUCTURE OF THE FUND. The Fund is structured to provide tax-free diversification and tax-sensitive investment management to Shareholders. To meet the objective of tax-free diversification, the Fund must satisfy specific requirements of the Internal Revenue Code of 1986, as amended (the Code). In order for the contributions of appreciated stock to the Fund by Shareholders to be nontaxable, not more than 80% of the Fund's assets (calculated in the manner prescribed) may consist of "stocks and securities" as defined in the Code. To meet this requirement, the Fund invests at least 20% of its assets as so determined in certain real estate investments (see "The Fund's Real Estate Investments through Belair Real Estate Corporation" below). The Fund invests up to 80% of its assets in a diversified portfolio of common stocks (see "The Fund's Investment in Belvedere Capital Fund Company LLC and Tax-Managed Growth Portfolio" below). The Fund acquired its real estate investments with borrowed funds, as described below under "Fund Borrowings". See Appendix A for a chart detailing the investment structure of the Fund. In its investment program, the Fund balances investment considerations and tax considerations, and takes into account the taxes payable by Shareholders on allocated investment income and realized capital gains. See "The Fund's Investment in Belvedere Capital Fund Company LLC and Tax-Managed Growth Portfolio" below. There is no trading market for the Fund's Shares. As described further under "Redemption of Fund Shares" in Item 5(a), Fund Shares may be redeemed on any business day. The Fund satisfies redemption requests principally by distributing securities, but may also distribute cash. The value of securities and cash distributed to satisfy a redemption will equal the net asset value of the number of Shares redeemed. Under most circumstances, a redemption from the Fund that is met by distributing securities as described herein will not result in the recognition of capital gains by the Fund or by the redeeming Shareholder. The redeeming Shareholder would generally recognize capital gains upon the sale of the securities received upon the redemption. The Fund intends to distribute each year the amount of its net investment income for such year, if any. The Fund also intends to make annual capital gain distributions equal to approximately 18% of the amount of its net realized capital gains, if any, other than precontribution gain. The Fund's distributions generally are based on determinations of net investment income and net realized capital gains for federal income tax purposes. Such amounts may differ from net investment income (or loss) and net realized gain (or loss) as set forth in the Fund's consolidated financial statements due to differences in the treatment of various income, gain, loss, expense and other items for federal income tax purposes and under generally accepted accounting principles. The Fund's income distributions are not expected to be significant. The Fund intends to pay any distributions on the last business day of each fiscal year of the Fund (which concludes on December 31) or shortly thereafter. See "Distributions" in Item 5(c). FUND MANAGEMENT. The manager of the Fund is Eaton Vance, a Massachusetts business trust registered as an investment adviser. Eaton Vance and its subsidiary, Boston Management and Research (Boston Management), provide management and advisory services to the Fund, its real estate subsidiary and the investment portfolio in which the Fund invests. Eaton Vance and Boston Management provide advisory, administration and/or management services to over 170 investment companies, as well as individual and institutional investors. As of December 31, 2003, Eaton Vance and its affiliates managed approximately $80 billion on behalf of clients. The fees payable to the Eaton Vance organization, as well as other fees payable by the Fund, are described in Item 13 below. The Eaton Vance organization is subject to certain conflicts of interest in providing services to the Fund, its subsidiaries and the investment portfolio in which the Fund invests. See "The Eaton Vance Organization - Conflicts of Interest" below. 1 THE FUND'S OFFERING. Shares of the Fund were privately offered and sold only to "accredited investors" as defined in Rule 501(a) under the Securities Act of 1933, as amended, (the Securities Act) who were "qualified purchasers" (as defined in Section 2(a)(51)(A) of the Investment Company Act of 1940, as amended (the 1940 Act)). The offering was conducted by Eaton Vance Distributors, Inc., a wholly-owned subsidiary of Eaton Vance (EV Distributors), as placement agent and by certain subagents appointed by EV Distributors. The Shares were offered and sold in reliance upon an exemption from registration provided by Rule 506 under the Securities Act. The Fund issued Shares to Shareholders at closings taking place on February 6, 1998, April 20, 1998 and June 25, 1998. At the three closings, an aggregate of 17,178,761 Shares were issued in exchange for Shareholder contributions totaling approximately $1.9 billion. The Fund is registered under the Securities Exchange Act of 1934, as amended, (the 1934 Act) and files periodic reports (such as reports on Form 10-Q and Form 10-K) thereunder. Copies of the reports filed by the Fund are available: at the public reference room of the Securities and Exchange Commission (the SEC) in Washington, DC (call 1-202-942-8090 for information on the operation of the public reference room); on the EDGAR Database on the SEC's Internet site (http://www.sec.gov); or, upon payment of copying fees, by writing to the SEC's public reference section, Washington, DC 20549-0102, or by electronic mail at publicinfo@sec.gov. The Fund does not have a website. The Fund intends to provide Shareholders with an annual and semiannual report containing the Fund's consolidated financial statements, audited by the Fund's independent auditor in the case of the annual report. THE FUND'S INVESTMENT IN BELVEDERE CAPITAL FUND COMPANY LLC AND TAX-MANAGED GROWTH PORTFOLIO. At each Fund closing, all of the securities accepted for contribution to the Fund were contributed by the Fund to Belvedere Capital Fund Company LLC, a Massachusetts limited liability company (Belvedere Company), in exchange for shares of Belvedere Company. Belvedere Company, in turn, immediately thereafter contributed the securities received from the Fund to Tax-Managed Growth Portfolio (the Portfolio) in exchange for an interest in the Portfolio. The Portfolio is a diversified, open-end management investment company registered under the 1940 Act with net assets of approximately $17.6 billion as of December 31, 2003. As of December 31, 2003, the Fund's investment in the Portfolio through Belvedere Company had a value of approximately $1.6 billion (equal to approximately 75.9% of the Fund's total assets on a consolidated basis). BELVEDERE COMPANY. Belvedere Company was organized in 1997 by Eaton Vance to offer tax-free diversification and tax-sensitive investment management to certain qualified investors who contributed diversified portfolios of equity securities. As of December 31, 2003, the investment assets of Belvedere Company consisted exclusively of an interest in the Portfolio with a value of approximately $11.1 billion. As of such date, the Fund owned approximately 14.3% of Belvedere Company's outstanding shares. The other investors in Belvedere Company include six other investment funds sponsored by the Eaton Vance organization (investment fund investors), as well as qualified individual investors who acquired shares of Belvedere Company in exchange for portfolios of acceptable securities (non-investment fund investors). Belvedere Company considers for acceptance equity securities that (i) are listed on the New York Stock Exchange, the American Stock Exchange, the NASDAQ National Market or a major foreign exchange, (ii) have a trading price of at least $10.00 per share and (iii) are issued by issuers having an equity market capitalization of at least $500 million. Because Belvedere Company only accepts contributions of diversified baskets of securities (as described below), it is not subject to the requirement that not more than 80% of its assets consist of "stocks and securities" as defined in the Code. For investors that own a diversified basket of securities, investing in Belvedere Company (rather than in the Fund) avoids the costs and risks of investing in real estate and the associated financial leverage to which the Fund is subject. Belvedere Company provides a vehicle through which investment fund and non-investment fund investors contributing a "diversified basket of securities" can acquire an indirect interest in the Portfolio. A "diversified basket of securities" means a group of securities that is diversified such that not more than 25% of the value of the securities are investments in the securities of any one issuer and not more than 50% of the value of the securities are investments in the securities of five or fewer issuers. The securities contributed to Belvedere Company at each Fund closing constituted a diversified basket of securities. Because the Fund is required to hold a percentage of its investments in non-Portfolio assets in order to meet certain tax requirements (see "Structure of the Fund" above and "The Fund's Real Estate Investments through Belair Real Estate Corporation" below), it could not satisfy the conditions of the 1940 Act for investing directly in the Portfolio. THE PORTFOLIO. The Portfolio was organized in 1995 by Eaton Vance as the successor to the investment operations of Eaton Vance Tax-Managed Growth Fund 1.0 (Tax-Managed Growth 1.0), a mutual fund established in 1966 by Eaton Vance and managed from inception for long-term, after-tax returns. As of December 31, 2003, investors in the Portfolio included six investors in addition to Belvedere Company and Tax-Managed Growth 1.0, each of which has acquired or is acquiring 2 on a continuous basis interests in the Portfolio with cash. All investors in the Portfolio are sponsored by or affiliated with Eaton Vance. As of December 31, 2003, Belvedere Company owned approximately 63.0% of the Portfolio. The Fund invests in the Portfolio (on an indirect basis through Belvedere Company) because it is a well-established investment portfolio that has an investment objective and policies that are compatible to those of the Fund. Investing in the Portfolio enables the Fund to participate in a substantially larger and more diversified investment portfolio than it could achieve by managing the contributed securities directly. The audited financial statements of the Portfolio for the year ended December 31, 2003 are included in the Fund's annual report to Shareholders and incorporated by reference into Item 8 below. The Portfolio's audited financial statements include information about the assets and liabilities of the Portfolio, including Portfolio expenses. For a discussion of the Portfolio's performance for the year ended December 31, 2003, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 7. For the investment advisory fee payable by the Portfolio, see "The Portfolio's Investment Advisory Fee" in Item 13. THE PORTFOLIO'S INVESTMENT OBJECTIVE AND POLICIES. The investment objective of the Portfolio is to achieve long-term, after-tax returns for its investors by investing in a diversified portfolio of equity securities. The Portfolio primarily invests in common stocks of domestic and foreign growth companies that are considered to be high in quality and attractive in their long-term investment prospects. The Portfolio seeks to invest in a broadly diversified portfolio of stocks and to invest primarily in established companies with characteristics of above-average growth, predictability and stability that are acquired with the expectation of being held for a period of years. Under normal market conditions, the Portfolio invests primarily in common stocks. The Portfolio has acquired securities through contributions from Belvedere Company and Tax-Managed Growth 1.0, and by purchasing securities with cash invested in the Portfolio by other investors. Although the Portfolio may, in addition to investing in common stocks, invest in investment-grade preferred stocks and debt securities, purchases of such securities are normally limited to securities convertible into common stocks and temporary investments in short-term notes and government obligations. During periods in which the investment adviser to the Portfolio believes that returns on common stock investments may be unfavorable, the Portfolio may invest a portion of its assets in U.S. government obligations and high quality short-term notes. The Portfolio's holdings represent a number of different industries. Not more than 25% of the Portfolio's assets may be invested in the securities of issuers having their principal business activity in the same industry, determined as of the time of acquisition of any such securities. THE PORTFOLIO'S TAX-SENSITIVE MANAGEMENT STRATEGIES. In its operations, the Portfolio seeks to achieve long-term, after-tax returns in part by minimizing the taxes incurred by investors in the Portfolio in connection with the Portfolio's investment income and realized capital gains. Taxes on investment income are minimized by investing primarily in lower-yielding securities and stocks that pay dividends that qualify for favorable federal tax treatment. Taxes on realized capital gains are minimized by avoiding or minimizing the sale of securities holdings with large accumulated capital gains. The Portfolio generally seeks to avoid realizing short-term capital gains. When a decision is made to sell a particular appreciated security, the Portfolio will select for sale the share lots resulting in the most favorable tax treatment, generally those with holding periods sufficient to qualify for long-term capital gain treatment that have the highest cost basis. The Portfolio may, when deemed prudent by its investment adviser, sell securities to realize capital losses that can be used to offset realized gains. While the Portfolio generally retains the securities contributed to the Portfolio by Belvedere Company, the Portfolio has the flexibility to sell contributed securities. Securities acquired by the Portfolio with cash may be sold in accordance with the tax-management strategies described above. In lieu of selling a security, the Portfolio may hedge its exposure to that security by using the techniques described below. The Portfolio also disposes of contributed securities through its practice of settling redemptions by investors in the Portfolio that contributed securities primarily by a distribution of securities as described in Item 5(a) under "Redemption of Fund Shares." As described in Item 5(a), settling redemptions with securities may result in certain tax benefits to the Portfolio, Belvedere Company, the Fund and the redeeming Shareholder. To protect against price declines in securities holdings with large accumulated capital gains, the Portfolio may use various investment techniques, including, but not limited to, the purchase of put options on securities held, equity collars (combining the purchase of a put option and the sale of a call option), equity swaps, covered short sales, forward sales of stocks held, and the purchase and sale of futures contracts on stocks and stock indexes and options thereon. By using these techniques rather than selling such securities, the Portfolio may, within certain limits, reduce its exposure to price declines in the securities without realizing substantial capital gains under current tax law. The Portfolio's ability to utilize covered short sales, certain equity swaps, forward sales, futures and certain equity collar strategies as a tax-efficient management technique with respect to holdings of appreciated securities is limited to circumstances in which the hedging transaction is closed out within 3 30 days after the end of the taxable year of the Portfolio in which the hedging transaction was initiated and the underlying appreciated securities position is held unhedged for at least the next 60 days after such hedging transaction is closed. In addition, dividends received on stock for which the Portfolio is obligated to make related payments (pursuant to a short sale or otherwise) with respect to positions in substantially similar or related property are subject to federal income tax at ordinary rates and do not qualify for favorable tax treatment. Also, holding periods required to receive tax-advantaged treatment of qualified dividends on a stock holding are suspended whenever the Portfolio has an option or contractual obligation to sell or an open short sale of substantially identical stock, is the grantor of an option to buy substantially identical stock or has diminished risk of loss in such stock by holding positions with respect to substantially similar or related property. The use of these investment techniques may require the Portfolio to commit or make available cash and, therefore, may not be available at such times as the Portfolio has limited holdings of cash. During 2003, the Portfolio held covered short positions that were closed in January. The Portfolio did not otherwise employ any of the techniques described above on securities holdings during the year ended December 31, 2003. THE FUND'S REAL ESTATE INVESTMENTS THROUGH BELAIR REAL ESTATE CORPORATION. Separate from its investment in the Portfolio through Belvedere Company, the Fund invests in certain real estate investments through its subsidiary, Belair Real Estate Corporation (Belair Real Estate). The ownership structure of Belair Real Estate is described below under "Organization of Belair Real Estate and the Real Estate Joint Venture". As referred to above under "Fund Overview - Structure of the Fund", the Fund invests in real estate investments to satisfy certain requirements of the Code for contributions of appreciated stocks to the Fund by Shareholders to be nontaxable. As of December 31, 2003, the consolidated real estate investments of Belair Real Estate totaled approximately $480.6 million and represented 23.0% of the Fund's assets on a consolidated basis. The Fund acquired its real estate investments with borrowed funds, as described below under "Fund Borrowings". The Fund seeks a return on its real estate investments over the long-term that exceeds the cost of the borrowings incurred to acquire such investments. At December 31, 2003, Belair Real Estate invested in a real estate joint venture (Real Estate Joint Venture) that is controlled by Belair Real Estate, in a portfolio of income-producing preferred equity interests in real estate operating partnerships that generally are affiliated with and controlled by real estate investment trusts (REITs) that are publicly traded (Partnership Preference Units) and in certain other real estate investments. As of December 31, 2003, approximately 33.0% of the consolidated real estate investments of Belair Real Estate was its investment in the Real Estate Joint Venture, approximately 66.2% was investments in Partnership Preference Units and approximately 0.8% was other real estate investments. In the future, Belair Real Estate may invest in other types of real estate investments, such as interests in real properties subject to long-term leases (Net Leased Properties). Belair Real Estate may purchase real estate investments from, and sell them to, other investment funds sponsored by the Eaton Vance organization and REIT subsidiaries of such investment funds that are similar to Belair Real Estate. During the year ended December 31, 2003, Belair Real Estate sold Partnership Preference Units to one such REIT subsidiary and Belair Real Estate recognized losses of approximately $1.2 million on such transactions. See "Certain Real Estate Investment Transactions" in Item 13. Boston Management serves as manager of Belair Real Estate. In that capacity, Boston Management manages the investment and reinvestment of Belair Real Estate's assets and administers its affairs. See Item 13 for a description of the management fee payable by Belair Real Estate to Boston Management. REAL ESTATE JOINT VENTURE INVESTMENTS. At December 31, 2003, Belair Real Estate owned a controlling interest in a Real Estate Joint Venture, Bel Residential Properties Trust (Bel Residential). With respect to the Real Estate Joint Venture, Belair Real Estate owns a majority economic interest therein and controls a majority of its board of trustees. Belair Real Estate's approval is required for all major decisions affecting the Real Estate Joint Venture. The day-to-day operating management of the real properties owned by the Real Estate Joint Venture is provided by the real estate operating company (the Operating Partner) that is the principal minority investor in the Real Estate Joint Venture or an affiliated company thereof. The Operating Partner (or its affiliate) receives a property management fee for the services rendered to such properties. For the year ended December 31, 2003, property management fees relating to real properties held through the Real Estate Joint Venture were approximately $0.9 million. At December 31, 2003, the assets of the Real Estate Joint Venture consisted of a total of 11 multifamily residential communities acquired from or in conjunction with the Operating Partner of the Real Estate Joint Venture. See Item 2. Distributable cash flows from the Real Estate Joint Venture are allocated in a manner that provides Belair Real Estate: 1) a priority position versus the Operating Partner with respect to a fixed annual preferred return; and 2) 4 participation on a pro rata or reduced basis in distributable cash flows in excess of the annual preferred return of Belair Real Estate and a subordinated preferred return of the Operating Partner. Financing for the Real Estate Joint Venture consists primarily of fixed-rate secured mortgage debt obligations of the Real Estate Joint Venture that generally are without recourse to Belair Real Estate and the Fund, as described in "Risks of Real Estate Investments" in Item 7A(b). Both Belair Real Estate and the Operating Partner invested equity in the Real Estate Joint Venture. Belair Real Estate's equity in the Real Estate Joint Venture was acquired using the proceeds of Fund borrowings. At acquisition, Belair Real Estate's equity investment in Bel Residential was approximately $36.3 million. A board of trustees controlled by Belair Real Estate oversees the performance of the Operating Partner and controls the major decisions of the Real Estate Joint Venture. Belair Real Estate controls three of the four seats on the board of trustees. The persons serving as trustees on behalf of Belair Real Estate are employees of Boston Management. See "Directors and Executive Officers" in Item 10. No director of Belair Real Estate or trustee of the Real Estate Joint Venture is a Shareholder of the Fund. The Operating Partner of Belair Real Estate's Real Estate Joint Venture also serves as an operating partner of other Real Estate Joint Ventures that are majority owned by REIT subsidiaries of other similarly-structured investment funds sponsored by the Eaton Vance organization. Eaton Vance has no financial interest in the Real Estate Joint Venture. The Operating Partner of Bel Residential is ERP Operating Limited Partnership (ERP), an affiliate of Equity Residential. Equity Residential is a publicly owned, self-administered and self-managed REIT. Equity Residential is the largest publicly traded apartment company in America. As of December 31, 2003, Equity Residential owned or had investments in 968 apartment communities in 34 states consisting of 207,506 apartment units. Equity Residential's corporate headquarters are located in Chicago, Illinois. Equity Residential's common shares are traded on the New York Stock Exchange under the symbol "EQR". ERP owns 25% of the issued and outstanding shares of Bel Residential that are entitled to vote for election of trustees of Bel Residential. Belair Real Estate owns the balance of such shares. The Real Estate Joint Venture includes a buy/sell provision that can be exercised by either Belair Real Estate or the Operating Partner after a fixed period of years. Pursuant to the buy/sell provision entered into at the time Bel Residential was established, either Belair Real Estate or the Bel Residential Operating Partner can give notice on or after July 31, 2009 either to buy the other's equity interest in Bel Residential or to sell its own equity interest in Bel Residential. A purchase or sale pursuant to the buy/sell provision would be made at a negotiated price. The agreement containing the buy/sell provision applicable to the Real Estate Joint Venture continues indefinitely, but could be terminated upon the receipt of the requisite approval of the owners of the voting interests in the Real Estate Joint Venture. The sale to Belair Real Estate by the Operating Partner of the Operating Partner's interest in Bel Residential would not affect the REIT qualification of Bel Residential. If Belair Real Estate were to dispose of its interest in the Real Estate Joint Venture pursuant to the buy/sell provision or otherwise, it may acquire an interest in a different real estate investment to replace the investment sold. PARTNERSHIP PREFERENCE UNITS. Belair Real Estate's investments in Partnership Preference Units represent preferred equity interests in real estate operating partnerships that are affiliated with publicly traded REITs. The assets of the partnerships that issued the Partnership Preference Units owned by Belair Real Estate on December 31, 2003 consisted of direct or indirect ownership interests in real properties, including manufactured home communities, office and industrial properties, self-storage facilities, golf course properties, regional malls, community shopping centers and, in the case of one issuer, a diversified portfolio of properties. The Partnership Preference Units owned by Belair Real Estate as of December 31, 2003 are described in Item 7A and in the consolidated portfolio of investments included in the Fund's consolidated financial statements, which are incorporated by reference into Item 8. Eaton Vance is not, and has not been, involved in the management or operation of the real estate operating partnerships that issued the Partnership Preference Units owned by Belair Real Estate. In February 2003, Belair Real Estate exchanged certain Partnership Preference Units for an equity investment in two private real estate companies affiliated with the issuer of the exchanged Partnership Preference Units and a note receivable from one such company. William R. Cross, Vice President of Eaton Vance and Boston Management and a member of the board of the Real Estate Joint Venture, serves as a director of the two private real estate companies. Additional information about Mr. Cross appears in Item 10. The Partnership Preference Units held by Belair Real Estate were issued by partnerships that are not publicly-traded partnerships within the meaning of Code Section 7704(b). The Partnership Preference Units are perpetual life instruments (subject to call provisions) and are not, by their terms, readily 5 convertible or exchangeable into cash or securities of the affiliated public company. The Partnership Preference Units are not rated by a nationally-recognized rating agency, and such interests may not be as high in quality as issues that are rated investment grade. Each issue of Partnership Preference Units held by Belair Real Estate pays regular quarterly distributions at fixed rates from the net profits of the issuing partnership, with preferential rights over common and other subordinated units. None of the issues of Partnership Preference Units is or will be registered under the Securities Act and each issue is thus subject to restrictions on transfer. ORGANIZATION OF BELAIR REAL ESTATE AND THE REAL ESTATE JOINT VENTURE. Belair Real Estate and the Real Estate Joint Venture operate in such a manner as to qualify for taxation as REITs under the Code. As REITs, Belair Real Estate and the Real Estate Joint Venture generally are not subject to federal income tax on that portion of their ordinary income or taxable gain that is distributed to stockholders each year. The Fund owns 100% of the common stock issued by Belair Real Estate, and intends to hold all of Belair Real Estate's common stock at all times. Belair Real Estate and the Operating Partner own all of the common shares or similar interests of the Real Estate Joint Venture. Belair Real Estate and the Real Estate Joint Venture also have issued preferred shares to satisfy certain provisions of the Code, which require (among other things) that a REIT be beneficially owned in the aggregate by 100 or more persons. The preferred shares of each such entity are owned by approximately 105 charitable organizations that received the preferred shares as gifts. Each charitable organization that received preferred stock was an "accredited investor" (as defined in the Securities Act) with total assets in excess of $5 million at the time the organization received the preferred shares. Eaton Vance selected the charitable organizations from the charities for which it has matched employee contributions and/or suggestions from its employees or the Operating Partner. As of December 31, 2003, the total value of the preferred shares outstanding of Belair Real Estate and Bel Residential was $210,000 and $220,000, respectively. Dividends on preferred shares are cumulative and payable annually at a dividend rate of 8% per year. The dividends paid on preferred shares have priority over payments on common shares. For the year ended December 31, 2003, Belair Real Estate and Bel Residential paid or accrued distributions to preferred shareholders of $16,800 and $17,600, respectively. FUND BORROWINGS. To finance its real estate investments held through Belair Real Estate, the Fund has entered into credit arrangements with DrKW Holdings, Inc. (the DrKW Credit Facility) and Merrill Lynch Mortgage Capital, Inc. (the MLMC Credit Facility) (collectively, the Credit Facility). The Credit Facility is secured by a pledge of the Fund's assets, excluding the assets of Bel Residential, and expires in June 2010. At December 31, 2003, the total principal amount outstanding under the Credit Facility was $447.0 million. The Credit Facility is also used to provide for selling commissions, organizational expenses and any short-term liquidity needs of the Fund. Under certain circumstances, the Fund may increase the size of the Credit Facility and the amount of outstanding borrowings thereunder. Borrowings under the DrKW Credit Facility accrue interest at a rate of one-month LIBOR plus 0.30% per annum. As of December 31, 2003, outstanding borrowings under the DrKW Credit Facility totaled $447.0 million. The Fund may borrow up to $100.0 million under the MLMC Credit Facility, of which up to $10 million may be letters of credit. Borrowings under the MLMC Credit Facility accrue interest at a rate of one-month LIBOR plus 0.38% per annum. As of December 31, 2003, there were no outstanding borrowings under the MLMC Credit Facility. There was a $1.5 million letter of credit issued as of December 31, 2003. The unused loan commitment amount totaled $98.5 million. A commitment fee of 0.10% per annum is paid on the unused commitment amount. The Fund pays all fees associated with issuing letters of credit. Obligations under the Credit Facility are without recourse to Fund Shareholders. As described above, financing for the Real Estate Joint Venture consists primarily of fixed-rate secured mortgage debt obligations of the Real Estate Joint Venture that are without recourse to Fund Shareholders and are generally without recourse to Belair Real Estate and the Fund, as described under "Risks of Real Estate Investments" in Item 7A(b). INTEREST RATE SWAP AGREEMENTS. The Fund has entered into interest rate swap agreements with Merrill Lynch Capital Services, Inc. (MLCS) to fix the cost of borrowings under the Credit Facility used to acquire Belair Real Estate's equity in its real estate investments. Pursuant to the interest rate swap agreements, the Fund makes cash payments to MLCS at fixed rates in exchange for floating rate payments from MLCS that fluctuate with one-month LIBOR. The interest rate swap agreements extend until June 25, 2010 and provide for the Fund to make payments to MLCS at fixed rates averaging 4.75%. See Note 7 to the Fund's consolidated financial statements incorporated by reference into Item 8. 6 THE EATON VANCE ORGANIZATION. The Eaton Vance organization sponsors the Fund. Eaton Vance serves as the Fund's manager. Boston Management serves as the Fund's investment adviser and as manager of Belair Real Estate. EV Distributors served as the Fund's placement agent. The Fund's business affairs are conducted by Eaton Vance (as its manager) and its investment operations are conducted by Boston Management (as its adviser). The Fund's officers are employees of Eaton Vance. Eaton Vance, Boston Management and EV Distributors are indirect wholly-owned subsidiaries of Eaton Vance Corp., a publicly-traded holding company that, through its affiliates and subsidiaries, engages primarily in investment management, administration and marketing activities. As noted above, the Fund pursues its objective primarily by investing in Belvedere Company. Belvedere Company invests exclusively in the Portfolio. Boston Management acts as investment adviser of the Portfolio and manager of Belvedere Company. EV Distributors acts as placement agent for Belvedere Company and the Portfolio. As of December 31, 2003, the assets of the Fund represented approximately 2.6% of assets under management by Eaton Vance and its affiliates. The offices of the Fund, Eaton Vance, Boston Management and EV Distributors are located at 255 State Street, Boston, Massachusetts 02109. CONFLICTS OF INTEREST. Boston Management and other Eaton Vance affiliates are subject to certain conflicts of interests in their dealings with the Fund, Belair Real Estate, Belvedere Company and the Portfolio. Also investing in the Portfolio are other investment companies sponsored by Eaton Vance. Portfolio management activities with respect to securities contributed to the Portfolio may have different tax consequences for the contributing investor in the Portfolio than for other investors in the Portfolio. Boston Management manages the Portfolio in pursuit of long-term, after-tax returns for all investors in the Portfolio and, with respect to contributed securities, takes into account the tax position of the contributing investor in the Portfolio. Whenever conflicts of interest arise, Eaton Vance, Boston Management and other Eaton Vance affiliates will endeavor to exercise their discretion in a manner that they believe is equitable to all interested persons. Belair Real Estate may purchase real estate investments from the REIT subsidiaries of other funds similar in purpose to the Fund that are sponsored by the Eaton Vance organization. Belair Real Estate may also co-invest with such entities in real estate investments and sell real estate investments to such entities. In any such transaction, the assets purchased and sold will be valued in good faith by Boston Management, after consideration of factors, data and information that Boston Management considers relevant. Transaction prices generally include an allocation of the original costs incurred in creating and acquiring the transferred assets. Real estate investments are often difficult to value and others could in good faith arrive at valuations different from those of Boston Management. ITEM 2. PROPERTIES. - -------------------- The Fund does not own any physical properties, other than indirectly through Belair Real Estate's investments. As of December 31, 2003, Belair Real Estate held investments in Partnership Preference Units of nine issuers. At December 31, 2003, Belair Real Estate owned majority interests in Bel Residential, whose assets are reflected in the consolidated financial statements of the Fund. Bel Residential owns 11 multifamily residential properties located in seven states (Washington, Colorado, North Carolina, Arizona, Florida, Georgia and Texas). ITEM 3. LEGAL PROCEEDINGS. - --------------------------- Although in the ordinary course of business, the Fund, Belair Real Estate and Belair Real Estate's controlled subsidiary may become involved in legal proceedings, the Fund is not aware of any material pending legal proceedings to which any of them is subject. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. - ------------------------------------------------------------- No matters were submitted to a vote of security holders during the quarter ended December 31, 2003. 7 PART II ------- ITEM 5. DETERMINING NET ASSET VALUE, MARKET FOR FUND SHARES AND RELATED SHAREHOLDER MATTERS. - -------------------------------------------------------------------------------- This Item and other Items in this report contain summaries of certain provisions contained in the Amended and Restated Operating Agreement of the Fund (the LLC Agreement), which was filed as an exhibit to the Fund's registration statement on Form 10. All such summaries are qualified in their entirety by the actual provisions of the LLC Agreement, which are incorporated by reference herein. (a) MARKET INFORMATION, RESTRICTIONS ON TRANSFERS AND REDEMPTION OF SHARES. - -------------------------------------------------------------------------------- TRANSFERS OF FUND SHARES. There is no established public trading market for the Shares of the Fund. Other than transfers to the Fund in a redemption, transfers of Shares are expressly prohibited by the LLC Agreement of the Fund without the consent of Eaton Vance. Eaton Vance's consent to a transfer may be withheld in its sole discretion for any reason or for no reason. The Shares have not been and will not be registered under the Securities Act, and may not be resold unless an exemption from such registration is available. Shareholders have no right to require registration of the Shares and the Fund does not intend to register the Shares under the Securities Act or take any action to cause an exemption (whether pursuant to Rule 144 of the Securities Act or otherwise) to be available. The Fund is not and will not be registered under the 1940 Act, and no transfer of Shares may be made if, as determined by Eaton Vance or counsel to the Fund, such transfer would result in the Fund being required to be registered under the 1940 Act. In addition, no transfer of Shares may be made unless, in the opinion of counsel for the Fund, such transfer would not result in termination of the Fund for purposes of Section 708 of the Code or result in the classification of the Fund as an association or a publicly traded partnership taxable as a corporation under the Code. In no event shall all or any part of a Shareholder's Shares be assigned to a minor or an incompetent, unless in trust for the benefit of such person. Shares may be sold, transferred, assigned or otherwise disposed of by a Shareholder only if it is determined by Eaton Vance or counsel to the Fund that such transfer, assignment or disposition would not violate federal securities or state securities or "blue sky" laws (including investor qualification standards). There are no outstanding options or warrants to purchase, or securities convertible into, Shares of the Fund. Shares of the Fund cannot be sold pursuant to Rule 144 under the Securities Act, and the Fund does not propose to publicly offer any of its Shares at any time. REDEMPTION OF FUND SHARES. Shares of the Fund may be redeemed on any business day. The redemption price of Shares that are redeemed is based on the Fund's net asset value next computed after receipt of the redemption request. The Fund satisfies redemption requests principally by distributing securities drawn from the Portfolio, but may also distribute cash. If requested by a redeeming Shareholder, the Fund will satisfy a redemption request by distributing securities that were contributed by the redeeming Shareholder, provided that such securities are held in the Portfolio at the time of redemption. The securities contributed by a Shareholder will not be distributed to any other Shareholder in the Fund (or to any other investor in Belvedere Company or the Portfolio) during the first seven years following their contribution unless the contributing Shareholder has withdrawn from the Fund. Under most circumstances, a redemption from the Fund that is settled with securities as described herein will not result in the recognition of capital gains by the Fund or by the redeeming Shareholder. The redeeming Shareholder would generally recognize capital gains upon the sale of the securities received through redemption. If a redeeming Shareholder receives cash in addition to securities to settle a redemption, the amount of cash received will be taxable to the Shareholder to the extent it exceeds such Shareholder's tax basis in Fund Shares. Shareholders should consult their tax advisors about the tax consequences of redeeming Fund Shares. A Shareholder redemption request within seven years of a contribution of securities by such Shareholder will ordinarily be satisfied by distributing securities that were contributed by such Shareholder, prior to distributing to such Shareholder any other securities held in the Portfolio. Securities contributed by a Shareholder may be distributed to other Shareholders in the Fund (or to other investors in Belvedere Company or the Portfolio) after a holding period of at least seven years and, if so distributed, would not be available to meet subsequent redemption requests made by the contributing Shareholder. 8 If requested by a redeeming Shareholder making a redemption of at least $1 million occurring more than seven years after such Shareholder's final contribution of securities to the Fund, the Fund will generally distribute to the redeeming Shareholder a diversified basket of securities representing a range of industry groups that is drawn from the Portfolio, but the selection of individual securities would be made by Boston Management in its sole discretion. No interests in Real Estate Joint Ventures, Partnership Preference Units or other real estate investments held by Belair Real Estate will be distributed to meet a redemption request, and "restricted securities" will be distributed only to the Shareholder who contributed such securities or such Shareholder's successor in interest. Other than as set forth above, the allocation of each redemption between securities and cash and the selection of securities to be distributed will be at the sole discretion of Boston Management. Distributed securities may include securities contributed by Shareholders as well as other readily marketable securities held in the Portfolio. The value of securities and cash distributed to meet a redemption will equal the net asset value of the number of Shares being redeemed. The Fund's Credit Facility prohibits the Fund from honoring redemption requests while there is an event of default outstanding under the Credit Facility. The Fund may compulsorily redeem all or a portion of the Shares of a Shareholder if the Fund has determined that such redemption is necessary or appropriate to avoid registration of the Fund or Belvedere Company under the 1940 Act, or to avoid adverse tax, or other consequences to the Portfolio, Belvedere Company, the Fund or Fund Shareholders, including those arising as the result of applicable anti-money laundering requirements. A capital account for each Shareholder is maintained on the books of the Fund. The account reflects the value of such Shareholder's interest in the Fund, which is adjusted for profits, liabilities and distributions allocable to such account in accordance with Article 6 of the Fund's LLC Agreement. DETERMINING NET ASSET VALUE. Boston Management, as investment adviser, is responsible for determining the value of the Fund's assets. The Fund's custodian, Investors Bank & Trust Company, calculates the value of the assets of the Fund, Belvedere Company and the Portfolio each day that the New York Stock Exchange (NYSE) is open for trading, as of the close of regular trading on the NYSE. The Fund's net asset value per Share is calculated by dividing the value of the Fund's total assets, less its liabilities, by the number of Shares outstanding. The Fund's net assets are valued in accordance with the Fund's valuation procedures and reflect the value of its directly-held assets and liabilities, as well as the net asset value of the Fund's investment in the Portfolio held through Belvedere Company and in real estate investments held through Belair Real Estate. The Trustees of the Portfolio have established procedures for the fair valuation of the Portfolio's assets under normal market conditions. Pursuant to these procedures, marketable securities listed on U.S. securities exchanges generally are valued at the last sale price on the day of the valuation or, if there were no sales, at the mean between the closing bid and asked prices therefor on the exchange where such securities are principally traded. Marketable securities listed on the NASDAQ National Market System generally are valued at the NASDAQ official closing price. Unlisted or listed securities for which closing sale prices are not available are valued at the mean between the last available bid and asked prices. Exchange-traded options are valued at the last sale price for the day of valuation as quoted on the principal exchange or board of trade on which the options are traded, or in the absence of a sale on such day, at the mean between the latest bid and asked prices therefor. Futures positions on securities or currencies are generally valued at closing settlement prices. Short-term debt securities with a remaining maturity of 60 days or less are valued at amortized cost. If short-term debt securities were acquired with a remaining maturity of more than 60 days, their amortized cost value will be based on their value on the sixty-first day prior to maturity. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. The daily valuation of foreign securities held by the Portfolio generally is determined as of the close of trading on the principal exchange on which such securities trade. Events occurring after the close of trading on foreign exchanges may result in adjustments to the valuation of foreign securities to more accurately reflect their fair value as of the close of regular trading on the NYSE. The Portfolio may rely on an independent fair valuation service in adjusting the valuations of foreign securities. Foreign securities and currencies held by the Portfolio are valued in U.S. dollars, as calculated by the Portfolio's custodian based on foreign currency exchange rate quotations supplied by an independent quotation service. All other securities are valued at fair value as determined in good faith by or at the direction of the Portfolio's Trustees considering relevant factors, data and information including the market value of freely tradable securities of the same class in the principal market on which such securities are normally traded. The Fund's real estate investments are valued each day as determined in good faith by Boston Management, as investment adviser to Belair Real Estate, after consideration of relevant factors, data and information. The procedures for 9 valuing Belair Real Estate's assets are described under "Critical Accounting Estimates" in Item 7 and under "Risks of Real Estate Investments" in Item 7A. Boston Management values the Fund's interest rate swap agreements based upon dealer and counterparty quotes and pricing models which take into consideration the market trading prices of interest rate swap agreements that have similar terms to the Fund's interest rate swap agreements. Fixed liabilities of the Fund generally are stated at principal value. HISTORIC NET ASSET VALUES. Set forth below are the high and low net asset values per Share (NAVs) of the Fund for each full quarter during the two years ended December 31, 2003 and 2002, the closing NAV on the last business day of each full quarter, and the percentage change in NAV during each such quarter. NAV at Quarterly % Quarter Ended High NAV Low NAV Quarter End Change in NAV(1) ------------- -------- ------- ----------- ------------------ 12/31/03 $ 119.60 $ 108.59 $ 119.60 12.77% 9/30/03 $ 110.01 $ 102.04 $ 106.06 3.05% 6/30/03 $ 107.19 $ 90.28 $ 102.92 15.23% 3/31/03 $ 96.89 $ 83.39 $ 89.32 -3.31% 12/31/02 $ 96.86 $ 81.98 $ 92.38 6.56% 9/30/02 $ 102.10 $ 81.50 $ 86.69 -15.83% 6/30/02 $ 118.36 $ 101.04 $ 103.00 -13.07% 3/31/02 $ 121.26 $ 110.66 $ 118.49 0.94% (1) Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that Shares, if redeemed, may be worth more or less than their original cost. Changes in NAV are historical. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher. For more information about the performance of the Fund, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 7. (b) RECORD HOLDERS OF SHARES OF THE FUND. - ------------------------------------------ As of March 1, 2004, there were 548 record holders of Shares of the Fund. (c) DISTRIBUTIONS. - ------------------- INCOME AND CAPITAL GAIN DISTRIBUTIONS. The Fund intends to distribute each year the amount of its net investment income for such year, if any. The Fund also intends to make annual capital gain distributions equal to approximately 18% (reduced from 22% to reflect the reduction in federal long-term capital gains rates) of the amount of its net realized capital gains, if any, other than precontribution gain allocated to a Shareholder in connection with a taxable tender offer or other taxable corporate event for a security contributed to the Fund by that Shareholder or that Shareholder's predecessor in interest. The Fund's net investment income and net realized gains include the Fund's allocated share of the net investment income and net realized gains of Belair Real Estate, Belvedere Company and, indirectly, the Portfolio. The Fund's distributions generally are based on determinations of net investment income and net realized capital gains for federal income tax purposes. Such amounts may differ from net investment income (or loss) and net realized gain (or loss) as set forth in the Fund's consolidated financial statements due to differences in the treatment of various income, gain, loss, expense and other items for federal income tax purposes and under generally accepted accounting principles. Because the Portfolio invests primarily in lower yielding securities, seeks to avoid net realized short-term capital gains and bears certain ongoing expenses, it is not expected that income distributions will be significant. The Fund intends to pay distributions (if any) on the last business day of each fiscal year of the Fund (which concludes on December 31) or shortly thereafter. The Fund's distribution rates with respect to realized gains may be adjusted in the future to reflect changes in the effective maximum marginal individual federal tax rate applicable to long-term capital gains. Shareholder distributions with respect to net investment income and realized post-contribution gains are made pro rata in proportion to the number of Shares held as of the record date of the distribution. All distributions (including Special Distributions described below) are paid by the Fund in cash. Distributions are generally not taxable to the recipient Shareholder unless the distributions exceed the recipient Shareholder's tax basis in Fund Shares. The Fund's Credit Facility prohibits the Fund from making any distribution to Shareholders while there is an event of default outstanding under the Credit Facility. 10 On January 14, 2004, the Fund made a distribution of $1.28 per Share to Shareholders of record on January 13, 2004. On January 17, 2003, the Fund made a distribution of $0.49 per Share to Shareholders of record on January 16, 2003. The Fund made no distributions in 2002. SPECIAL DISTRIBUTIONS. In addition to the income and capital gain distributions described above, the Fund also makes distributions whenever a Shareholder recognizes a precontribution gain (other than precontribution gain allocated to a Shareholder in connection with a tender offer or other extraordinary corporate event involving a security contributed by such Shareholder) (a Special Distribution). Special Distributions generally equal approximately 18% of the amount of realized precontribution gains plus approximately 4% of the allocated precontribution gain or such other percentage as deemed appropriate to compensate Shareholders receiving such distributions for taxes that may be due in connection with the precontribution gain and Special Distributions. Special Distributions will be made solely to the Shareholders to whom the precontribution gain is allocated. The Fund does not intend to make Special Distributions to a Shareholder in respect of realized precontribution gain allocated to a Shareholder in connection with a tender offer or other extraordinary corporate event involving a security contributed by such Shareholder. For the year ended December 31, 2003, the Fund made no Special Distributions. For the year ended December 31, 2002, the Fund made Special Distributions of approximately $850. ITEM 6. SELECTED FINANCIAL DATA. - --------------------------------- TABLE OF SELECTED FINANCIAL DATA. The consolidated data referred to below reflects the Fund's historical results for the years ended December 31, 2003, 2002, 2001, 2000 and 1999. The following information should be read in conjunction with all of the consolidated financial statements and related notes incorporated by reference into Item 8. The other consolidated data referred to below is as of each period end. Year Ended Year Ended Year Ended December 31, 2003 December 31, 2002(1) December 31, 2001(1) -------------------- ---------------------- ---------------------- Total investment income $ 69,405,545 $ 78,233,872 $ 91,896,767 Interest Expense $ 18,432,578 $ 25,116,047 $ 45,913,849 Total expenses (including interest expense) $ 35,039,905 $ 44,896,899 $ 70,454,477 Net investment income $ 34,029,533 $ 31,919,610 $ 19,211,073 Minority interests in net income of controlled subsidiaries $ (336,107) $ (1,417,363) $ (2,231,217) Net realized (loss) gain $ (6,702,427) $ (73,194,357) $ 3,292,331 Net change in unrealized appreciation (depreciation $ 335,001,122 $ (310,435,564) $ (241,417,383) Net increase (decrease) in net assets from operations $ 362,328,228 $ (351,710,311) $ (218,913,979) Total assets $2,092,840,523 $1,942,238,810 $2,545,136,580 Loan payable $ 447,000,000 $ 540,769,000 $ 558,769,000 Mortgages payable $ 112,630,517 $ 112,630,517 $ 228,480,517 Net assets $1,522,281,849 $1,245,807,656 $1,687,637,826 Shares outstanding 12,728,157 13,485,660 14,376,567 Net asset value and redemption price per Share $ 119.60 $ 92.38 $ 117.39 Net increase (decrease) in net assets from operations per Share $ 27.71 $ (25.01) $ (14.52) Distribution paid per Share(2) $ 0.49(3)(4) $ 0.00(3) $ 1.22 Year Ended Year Ended December 31, 2000(1) December 31, 1999(1) ---------------------- ------------------------ Total investment income $ 84,553,765 $ 59,436,107 Interest Expense $ 57,304,272 $ 36,722,400 Total expenses (including interest expense) $ 75,194,663 $ 45,032,162 Net investment income $ 8,432,411 $ 14,403,945 Minority interests in net income of controlled subsidiaries $ (926,691) $ -- Net realized (loss) gain $ 30,925,079 $ (43,998,210) Net change in unrealized appreciation (depreciation) $ 16,818,313 $ 293,174,886 Net increase (decrease) in net assets from operations $ 56,175,803 $ 263,580,621 Total assets $2,797,091,702 $2,759,005,507 Loan payable $ 643,000,000 $ 655,000,000 Mortgages payable $ 112,630,517 $ -- Net assets $2,010,997,840 $2,094,369,753 Shares outstanding 15,106,086 15,900,744 Net asset value and redemption price per Share $ 133.13 $ 131.72 Net increase (decrease) in net assets from operations per Share $ 3.02 $ 16.33 Distribution paid per Share(2) $ 1.61 $ 1.27 (1) Certain amounts have been reclassified to conform with the current year presentation. (2) The Fund also makes Special Distributions, which are not made on a pro rata basis. See Item 5(c). During the period ended December 31, 2001, the Fund made Special Distributions of $0.47 per Share. Special distributions made in 2002 amount to less than $0.001 per Share. (3) On January 17, 2003, the Fund made a distribution of $0.49 per Share to Shareholders of record on January 16, 2003. (4) On January 14, 2004, the Fund made distributions of $1.28 per Share to Shareholders of record on January 13, 2004. 11 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. - -------------------------------------------------------------------------------- THE INFORMATION IN THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE FEDERAL SECURITIES LAWS. FORWARD-LOOKING STATEMENTS TYPICALLY ARE IDENTIFIED BY USE OF TERMS SUCH AS "MAY," "WILL," "SHOULD," "MIGHT," "EXPECT," "ANTICIPATE," "ESTIMATE," AND SIMILAR WORDS, ALTHOUGH SOME FORWARD-LOOKING STATEMENTS ARE EXPRESSED DIFFERENTLY. THE ACTUAL RESULTS OF THE FUND COULD DIFFER MATERIALLY FROM THOSE CONTAINED IN THE FORWARD-LOOKING STATEMENTS DUE TO A NUMBER OF FACTORS. THE FUND UNDERTAKES NO OBLIGATION TO UPDATE PUBLICLY ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS, OR OTHERWISE, EXCEPT AS REQUIRED BY APPLICABLE LAW. FACTORS THAT COULD AFFECT THE FUND'S PERFORMANCE INCLUDE A DECLINE IN THE U.S. STOCK MARKETS OR IN GENERAL ECONOMIC CONDITIONS, ADVERSE DEVELOPMENTS AFFECTING THE REAL ESTATE INDUSTRY, OR FLUCTUATIONS IN INTEREST RATES. SEE "QUALITATIVE INFORMATION ABOUT MARKET RISK" IN ITEM 7A BELOW. The following discussion should be read in conjunction with the Fund's consolidated financial statements and related notes incorporated by reference into Item 8. (a) RESULTS OF OPERATIONS. - --------------------------- Increases and decreases in the Fund's net asset value per Share are derived from net investment income or loss, and realized and unrealized gains and losses on investments. The Fund's net investment income (or loss) is determined by subtracting the Fund's total expenses from its investment income and then deducting the minority interest in net income of Belair Real Estate's controlled subsidiary. The Fund's investment income includes the net investment income allocated to the Fund from Belvedere Company, rental income from the properties owned by Belair Real Estate's controlled subsidiary, partnership income allocated to the Partnership Preference Units owned by Belair Real Estate and interest earned on the Fund's short-term investments (if any). The net investment income of Belvedere Company allocated to the Fund includes dividends and interest allocated to Belvedere Company by the Portfolio less the expenses of Belvedere Company allocated to the Fund. The Fund's total expenses include the Fund's investment advisory and administrative fees, property management fees, servicing fees, interest expense from mortgages owned by Belair Real Estate's controlled subsidiary, interest expense on the Credit Facility, property and maintenance expenses and property taxes and insurance expenses relating to the properties owned by Belair Real Estate's controlled subsidiary, and other miscellaneous expenses. The Fund's realized and unrealized gains and losses are the result of transactions in, or changes in value of, security investments held through the Fund's indirect interest (through Belvedere Company) in the Portfolio, real estate investments held through Belair Real Estate, the Fund's interest rate swap agreements and any other direct investments of the Fund, as well as periodic payments made by the Fund pursuant to interest rate swap agreements. The realized and unrealized gains and losses on investments and interest rate swap agreements have the most significant impact on the Fund's net asset value per Share and result primarily from sales of such investments and changes in their underlying value. The investments of the Portfolio consist primarily of common stocks of domestic and foreign growth companies that are considered to be high in quality and attractive in their long-term investment prospects. Because the securities holdings of the Portfolio are broadly diversified, the performance of the Portfolio cannot be attributed to one particular stock or one particular industry or market sector. The performance of the Portfolio and the Fund are substantially influenced by the overall performance of the U.S. stock market, as well as by the relative performance versus the overall market of specific stocks and classes of stocks in which the Portfolio maintains large positions. PERFORMANCE OF THE FUND.(1) The Fund's investment objective is to achieve long-term, after-tax returns for Shareholders. Eaton Vance, as the Fund's manager, measures the Fund's success in achieving its objective based on the investment returns of the Fund, using the Standard & Poor's 500 Composite Index (the S&P 500) as the Fund's primary performance benchmark. The S&P 500 is a broad-based unmanaged index of common stocks commonly used as a measure of U.S. stock market performance. Eaton Vance's primary focus in pursuing total return is on the Fund's common stock portfolio, which consists of its indirect interest in the Portfolio. In measuring the performance of the Fund's real estate investments, Eaton Vance considers whether, through current returns and changes in valuation, the real estate investments achieve returns that over the long-term exceed the cost of the borrowing incurred to acquire such investments and thereby add to Fund returns. The Fund has entered into interest rate swap agreements to fix the cost of its borrowings under the Credit Facility used to acquire Belair Real Estate's equity in its real estate investments and to mitigate in part the impact of interest rate changes on the Fund's net asset value. (1) Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that Shares, when redeemed, may be worth more or less than their original cost. Returns are calculated by determining the percentage change in net asset value with all distributions reinvested. Performance is for the stated time period only; due to market volatility, the Fund's current performance may be lower or higher. The performance of the Fund and the Portfolio is compared to that of their benchmark, the S&P 500. It is not possible to invest directly in an Index. 12 The Fund's total return for the year ended December 31, 2003 was 30.14%. This return reflects an increase in the Fund's net asset value per Share from $92.38 to $119.60 and a distribution of $0.49 per Share during the period. For comparison, the S&P 500 had a total return of 28.67% over the same period. The combined impact on performance of the Fund's investment activities outside of the Portfolio was positive for the year ended December 31, 2003. The performance of the Fund exceeded that of the Portfolio by approximately 6.26% for the year. The Fund had a total return of -21.30% for the year ended December 31, 2002. This return reflected a decrease in the Fund's net asset value per Share from $117.39 to $92.38. For comparison, the S&P 500 had a total return of -22.09% over the same period. For the year ended December 31, 2002, the performance of the Fund trailed that of the Portfolio by approximately 1.78%. PERFORMANCE OF THE PORTFOLIO. U.S. equities experienced a successful 2003 with most major indices posting their first annual gains since 1999. Strength in the broader market was a function of a favorable economic environment: historically low inflation and interest rates coupled with robust earnings growth and continued consumer strength. While the Portfolio's performance for the year ended December 31, 2003 of 23.88% was strong, the Portfolio trailed the S&P 500, which had a total return of 28.67% for the year. The total return of the Portfolio for the year ended December 31, 2002 was -19.52%. The Portfolio's sector allocation in 2003 was substantially unaltered from 2002 in that the Portfolio continued to maintain overweighted positions in the industrial, consumer discretionary and financials sectors. Although these sectors generally performed well during 2003, the sub-par performance of the Portfolio's holdings across the constituent industries, and multi-line retail and aerospace/defense names in particular, hindered its performance. The Portfolio's continued underweight of the best performing sector of the year, information technology, was another factor contributing to the Portfolio's relative underperformance versus the S&P 500. As in 2002, lack of earnings visibility and unattractive valuations caused Boston Management, the Portfolio's investment adviser, to remain cautious on the technology sector. A similar rationale prompted a de-emphasis of the telecommunications sector, the underweighting of which had a positive impact on the Portfolio's return in 2003. During the year, Boston Management increased the Portfolio's allocation to more economically sensitive sectors, such as consumer discretionary and energy, from 2002 levels. This shift, particularly with respect to investments in pro-cyclical industries such as consumer electronics, energy services, and oil and gas, was particularly beneficial. Financial and health care investments also contributed to relative performance in 2003, with strong performance by consumer finance, pharmaceuticals and biotechnology investments. While the Portfolio remained underweighted in the materials and the utilities sectors during 2003, stock selections in the electric and gas utilities groups positively impacted returns for the year. Unlike in 2002, the market favored lower quality and higher volatility securities in 2003, something that is not unusual when coming out of an economic slowdown or bear market. The Portfolio's policy of investing primarily in higher quality securities and its valuation discipline contributed to its underperformance versus its benchmark and the Portfolio's more aggressive peers during the past year. Looking forward, Boston Management believes the economic recovery will continue at a sustainable pace, and that the market will better reward quality companies that can consistently deliver earnings. The longer-term success of the Portfolio will be determined by the performance of U.S. equity markets and the ability of Boston Management's research staff to deliver superior stock selection versus the Portfolio's benchmark. Higher quality investments are gradually gaining strength in the market, and the Portfolio's investment focus will continue to be in companies with strong business franchises and solid long-term earnings prospects. PERFORMANCE OF REAL ESTATE INVESTMENTS. The Fund's real estate investments held through Belair Real Estate include investments in Partnership Preference Units and a majority interest in a Real Estate Joint Venture. During the year ended December 31, 2003, Belair Real Estate sold (or experienced scheduled redemptions of) certain of its Partnership Preference Units, recognizing gains of $0.04 million on the transactions (including sales to another investment fund advised by Boston Management). For the year ended December 31, 2003, Belair Real Estate's investments in Partnership Preference Units continued to benefit from lower interest rates and tighter spreads on real estate securities. At December 31, 2003, the estimated fair value of Belair Real Estate's Partnership Preference Units totaled $318.0 million compared to $391.2 million at December 31, 2002, a decrease of $73.2 million or 19%. The decrease was due to fewer Partnership Preference Units being held at December 31, 2003, offset in part by increases in the per unit value of the Partnership Preference Units held by Belair Real Estate. Belair Real Estate saw unrealized appreciation of the estimated fair value in its Partnership Preference Units of approximately $26.6 million during the year ended December 31, 2003 compared to approximately $13.6 million for the year ended December 31, 2002. 13 Distributions received from Partnership Preference Units for the year ended December 31, 2003 totaled $34.3 million compared to $36.9 million for the year ended December 31, 2002, a decrease of $2.6 million or 7%. The decrease was due to fewer Partnership Preference Units held on average during the year ended December 31, 2003. The sale of Belair Real Estate's interest in Katahdin Property Trust LLC (Katahdin) in May 2002 reduced the scope of the Fund's real estate operations for the year ended December 31, 2003 as compared to the year ended December 31, 2002. Operations of Belair Real Estate's remaining Real Estate Joint Venture continued to be impacted by weak multifamily market fundamentals during the year ended December 31, 2003. Rental income from real estate operations decreased to $21.9 million for the year ended December 31, 2003 from $30.3 million for the year ended December 31, 2002, a decrease of $8.4 million or 28%. This decrease in rental income was principally due to the May 2002 sale of Belair Real Estate's interest in Katahdin, as well as increased rent concessions and/or reduced apartment rental rates and lower occupancy levels at properties owned by Belair Real Estate's remaining Real Estate Joint Venture, a trend that continued from 2002. Property operating expenses decreased to $10.0 million for the year ended December 31, 2003 from $12.6 million for the year ended December 31, 2002, a decrease of $2.6 million or 21% (property operating expenses are before certain operating expenses of Belair Real Estate of approximately $3.5 million for the year ended December 31, 2003 and approximately $3.8 million for the year ended December 31, 2002). The decrease in property operating expenses was principally due to the May 2002 sale of Belair Real Estate's interest in Katahdin, offset in part by modest increases in property operating expenses of Belair Real Estate's remaining Real Estate Joint Venture. While the U.S. economy showed signs of strength during the year ended December 31, 2003, significant employment growth has not occurred in most markets and low interest rates have contributed to continued apartment move-outs (due to new home purchases) and ongoing development of new multifamily properties. As a result, Boston Management, Belair Real Estate's manager, expects that real estate operating results in 2004 will be modestly below the levels of 2003. At December 31, 2003, the estimated fair value of the real properties held through Belair Real Estate was $158.5 million compared to $157.5 million at December 31, 2002, an increase of $1.0 million or 1%. The modest increase in estimated real property values at December 31, 2003 resulted from declines in capitalization rates in a lower-return environment, which more than offset the impact of lower income level expectations. The capitalization rate, a term commonly used in the real estate industry, is the rate of return percentage applied to actual or estimated income levels to determine the value of a real estate investment. Belair Real Estate saw unrealized appreciation of the estimated fair value in its other real estate investments (which includes Belair Real Estate's interest in the Real Estate Joint Venture) of approximately $5.5 million during the year ended December 31, 2003 compared to approximately $2.3 million of unrealized depreciation for the year ended December 31, 2002. Belair Real Estate sold its interest in Katahdin to another fund advised by Boston Management and realized a loss of $8.2 million on the transaction during the year ended December 31, 2002. PERFORMANCE OF INTEREST RATE SWAP AGREEMENTS. For the year ended December 31, 2003, net realized and unrealized losses on the Fund's interest rate swap agreements totaled approximately $3.3 million, compared to net realized and unrealized losses of approximately $22.2 million for the year ended December 31, 2002. Net realized and unrealized losses on swap agreements in 2003 consisted of $14.5 million of net realized and unrealized gains due to changes in swap agreement valuations, offset by $17.8 million of periodic payments made pursuant to outstanding swap agreements (and classified as net realized losses on interest rate swap agreements in the Fund's consolidated statement of operations). In 2002, net realized and unrealized gains of $8.5 million on swap agreement valuation changes were offset by $30.7 million of swap agreement periodic payments. The positive contribution to 2003 Fund performance from changes in swap agreement valuations was attributable to a rise in swap rates during the year and swap agreements entered into by the Fund approaching their optional termination dates. The positive contribution to 2002 Fund performance from changes in swap valuations was due primarily to the Fund's swap agreements approaching optional termination dates, as relevant swap rates were substantially unchanged. On October 1, 2003, the Fund terminated all of its then outstanding swap agreements and entered into new agreements to fix the cost of a substantial portion of Fund borrowings under the Credit Facility. The Fund realized a loss of approximately $8.5 million on the swap agreement terminations. (b) LIQUIDITY AND CAPITAL RESOURCES. - ------------------------------------- OUTSTANDING BORROWINGS. As of December 31, 2003, the Fund had outstanding borrowings of $447.0 million and unused loan commitments of $98.5 million under the Credit Facility. The Credit Facility is used primarily to finance the Fund's equity in its real estate investments and will continue to be used for such 14 purpose in the future. The Credit Facility may also be used for any short-term liquidity needs of the Fund. In the future, the Fund may increase the size of the Credit Facility (subject to lender consent) and the amount of outstanding borrowings thereunder for these purposes. As of December 31, 2003, Bel Residential had outstanding borrowings consisting of fixed-rate secured mortgage debt obligations of $112.6 million. LIQUIDITY. The Fund may redeem shares of Belvedere Company at any time. Both Belvedere Company and the Portfolio normally follow the practice of satisfying redemptions by distributing securities drawn from the Portfolio. Belvedere Company and the Portfolio may also satisfy redemptions by distributing cash. As of December 31, 2003, the Portfolio had cash and short-term investments totaling $122.4 million. The Portfolio participates in a $150.0 million multi-fund unsecured line of credit agreement with a group of banks. The Portfolio may temporarily borrow from the line of credit to satisfy redemption requests in cash or to settle investment transactions. The Portfolio had no outstanding borrowings at December 31, 2003. To ensure liquidity for investors in the Portfolio, the Portfolio may not invest more than 15% of its net assets in illiquid assets. As of December 31, 2003, illiquid assets (consisting of restricted securities not available for current public sale) constituted 0.3% of the net assets of the Portfolio. The liquidity of Belair Real Estate's Real Estate Joint Venture investments is extremely limited, and relies principally upon buy/sell arrangements with the Operating Partner that may be exercised on or after July 31, 2009. See "Real Estate Joint Venuture Investments" under "The Fund's Real Estate Investments through Belair Real Estate Corporation" in Item 1. Transfers of Belair Real Estate's interest in the Real Estate Joint Venture to parties other than the Operating Partner are restricted by terms of the operating management agreements, buy/sell arrangements with the Operating Partner, and lender consent requirements. The Partnership Preference Units held by Belair Real Estate are not registered under the Securities Act and are subject to substantial restrictions on transfer. As such, they are illiquid. (c) OFF-BALANCE SHEET ARRANGEMENTS. - ------------------------------------ The Fund is required to disclose off-balance sheet arrangements that either have, or are reasonably likely to have, a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to Shareholders. An off-balance sheet arrangement includes any contractual arrangement to which an unconsolidated entity is a party and under which the Fund has certain specified obligations. As of December 31, 2003, the Fund did not have any such off-balance sheet arrangements. (d) THE FUND'S CONTRACTUAL OBLIGATIONS. - ---------------------------------------- The following table sets forth the amounts of payments due under the specified contractual obligations outstanding on December 31, 2003: Payments due: - ------------------------------------------------------------------------------------------------------------------------------------ Type of Obligation Total Less than 1 Year 1-3 Years 3-5 Years More than 5 Years - ------------------------------------------------------------------------------------------------------------------------------------ Long Term Debt: Mortgage Debt(1) $112,630,517 $ -- $ -- $ -- $112,630,517 Borrowings under Credit Facility(2) $447,000,000 $ -- $ -- $ -- $447,000,000 Purchase Obligations(3) Other Long Term Liabilities: Interest Rate Swap Agreements(4) $116,518,985 $17,975,245 $35,950,490 $35,950,490 $ 26,642,760 - ------------------------------------------------------------------------------------------------------------------------------------ Total $676,149,502 $17,975,245 $35,950,490 $35,950,490 $586,273,277 - ------------------------------------------------------------------------------------------------------------------------------------ (1) The rental property held by Belair Real Estate are financed through a mortgage issued to the Real Estate Joint Venture. The mortgage is secured by the underlying rental property and is generally without recourse to the other assets of the Fund or Belair Real Estate as described in "Risks of Real Estate Investments" in Item 7A(b). The mortgage matures in 2010. Mortgage obligations cannot be prepaid or otherwise disposed of without incurring a substantial prepayment penalty or without the sale of the associated rental property. 15 (2) To finance its real estate investments held through Belair Real Estate, the Fund has entered into a Credit Facility with $447.0 million of borrowings outstanding as of December 31, 2003. The Credit Facility is secured by a pledge of the Fund's assets, excluding the assets of Bel Residential, and expires in June 2010. The Credit Facility is primarily used to finance the Fund's equity in its real estate investments and will continue to be used for such purpose in the future. (3) The Fund and Belair Real Estate have entered into agreements with certain service providers pursuant to which the Fund and Belair Real Estate pay fees as a percentage of assets. These fees include fees paid to Eaton Vance and its affiliates (which are described in Item 13). These agreements generally continue indefinitely unless terminated by the Fund or Belair Real Estate (as applicable) or the service provider. For the year ended December 31, 2003, these fees equaled approximately 1.87% of the Fund's net assets. Because these fees are based on the Fund's assets (which will fluctuate over time) it is not possible to specify the dollar amounts payable in the future. (4) The Fund has entered into interest rate swap agreements to fix the cost of borrowings under the Credit Facility used to acquire Belair Real Estate's equity in its real estate investments. Pursuant to the interest rate swap agreements, the Fund makes cash payments to MLCS at fixed rates in exchange for floating rate payments from MLCS that fluctuate with one-month LIBOR. The amounts disclosed in the table represent the fixed interest amounts payable by the Fund. The periodic floating rate payments that the Fund expects to receive pursuant to the agreements will reduce the fixed interest cost to the Fund. The swap agreements expire on June 25, 2010. (e) CRITICAL ACCOUNTING ESTIMATES. - ----------------------------------- The Fund's consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Fund to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period to period, and where such different or changed estimates would materially impact the Fund's financial condition, changes in financial condition or results of operations. The Fund's significant accounting policies are discussed in Note 2 of the notes to consolidated financial statements; critical estimates inherent in these accounting policies are discussed in the following paragraphs. The Fund has determined that the valuation of the Fund's real estate investments (including the Real Estate Joint Venture and the Partnership Preference Units) are critical estimates. The Fund's investments in real estate are an important component of its total investment program. Market prices for these investments are not readily available and therefore they are stated in the Fund's consolidated financial statements at estimated fair value. The estimated fair value of an investment represents the amount at which Boston Management (as manager of Belair Real Estate) believes the investment could be sold in a current transaction between willing parties in an orderly disposition, that is, other than in a forced or liquidation sale. The Fund reports the estimated fair value of its real estate investments on its consolidated statement of assets and liabilities with any changes to estimated fair value charged to unrealized appreciation or depreciation in the Fund's consolidated statement of operations. The need to estimate the fair value of the Fund's real estate investments introduces uncertainty into the Fund's reported financial condition and performance because: * such assets are, by their nature, difficult to value and estimated values may not accurately reflect what the Fund could realize in a current sale between willing parties; * property appraisals and other factors used to determine the estimated fair value of the Fund's real estate investments depend on estimates of future operating results and supply and demand assumptions that may not reflect actual performance; * property appraisals and other factors used to determine the estimated fair value of the Fund's real estate investments are not continuously updated and therefore may not be current as of specific dates; and * if the Fund were forced to sell illiquid assets on a distressed basis, the proceeds may be substantially less than stated values. As of December 31, 2003, the estimated fair value of the Fund's real estate investments represented 23.0% of the Fund's total assets. Adjusting for the minority interest of the Operating Partner of the Real Estate Joint Venture as of December 31, 2003, the Fund's real estate investments represented 30.2% of the Fund's net assets. The estimated fair value of the Fund's real estate 16 investments may change due to changes in market conditions and changes in valuation assumptions made by property appraisers and third party valuation service providers as described below. As noted in Item 1, to satisfy certain requirements of the Code the Fund invests at least 20% of its assets (calculated in the manner prescribed) in real estate investments (the 20% requirement). Should the estimated fair value of the Fund's real estate investments decrease, the Fund may be required to acquire additional real estate investments to satisfy the 20% requirement. Because the Fund acquires real estate investments with borrowings, acquisitions of additional real estate investments would increase the Fund's obligations under the Credit Facility and thereafter reduce the amounts otherwise available to the Fund thereunder. Should the estimated fair value of the Fund's real estate investments increase, real estate investments could represent a larger percentage of the Fund's investment portfolio. PARTNERSHIP PREFERENCE UNITS. Boston Management, as manager of Belair Real Estate, determines the estimated fair value of the Fund's Partnership Preference Units based on analysis and calculations performed primarily on a monthly basis by a third party service provider. The service provider calculates an estimated price and yield (before accrued distributions) for each issue of Partnership Preference Units based on descriptions of such issue provided by Boston Management and certain publicly available information including, but not limited to, the trading prices of publicly issued debt and/or preferred stock instruments of the same or similar issuers, which may be adjusted to reflect the illiquidity and other structural characteristics of the Partnership Preference Units (such as call provisions). Daily valuations of Partnership Preference Units are determined by adjusting prices from the service provider to account for accrued distributions under the terms of the Partnership Preference Units. If changes in relevant markets, events that materially affect an issuer or other events that have a significant effect on the price or yield of Partnership Preference Units occur, relevant prices or yields may be recalculated to take such occurrences into account. Valuations of Partnership Preference Units are inherently uncertain because they are based on adjustments from the market prices of publicly-traded debt and/or preferred stock instruments of the same or similar issuers to account for the Partnership Preference Units' illiquidity, structural features (such as call provisions) and other relevant factors. Each month Boston Management reviews the analysis and calculations performed by the service provider. Boston Management generally relies on the assumptions and judgments made by the service provider in estimating the fair value of the Partnership Preference Units. If the assumptions and estimates used by the service provider to calculate prices for Partnership Preference Units were to change, it may materially impact the estimated fair value of the Fund's holdings of Partnership Preference Units. REAL ESTATE JOINT VENTURE. Boston Management determines the estimated fair value of the Fund's interest in the Real Estate Joint Venture based primarily on annual appraisals of the multifamily properties owned by such Real Estate Joint Venture and an allocation of the equity value of the Real Estate Joint Venture between the Fund and the Operating Partner. Appraisals of Real Estate Joint Venture properties may be conducted more frequently than once a year if Boston Management determines that significant changes in economic circumstances that may materially impact estimated property values have occurred since the most recent appraisal. In deriving the estimated value of a property, an appraiser considers numerous factors, including the expected future cash flows from the property, recent sale prices for similar properties and, if applicable, the replacement cost of the property in order to derive an indication of the amount that a prudent, informed purchaser-investor would pay for the property. More specifically, the appraiser considers the revenues and expenses of the property and the estimated future growth or decline thereof, which may be based on tenant quality, property condition, neighborhood change, market trends, interest rates, inflation rates or other factors deemed relevant by the appraiser. The appraiser estimates operating cash flows from the property and the sale proceeds of a hypothetical transaction at the end of a hypothetical holding period. The cash flows are discounted to their present values using a market-derived discount rate and are added together to obtain a value indication. This value indication is compared to the value indication that results from applying a market-derived capitalization rate to a single years' stabilized net operating income for the property. The assumed capitalization rate may be extracted from local market transactions or, when transaction evidence is lacking, obtained from trade sources. The appraiser considers the value indications derived by these two methods, as well as the value indicated by recent market transactions involving similar properties, in order to produce a final value estimate for the property. Appraisals of properties owned by the Real Estate Joint Venture are conducted by independent appraisers who are licensed in their respective states and not affiliated with Eaton Vance or the Operating Partner. Each appraisal is conducted in accordance with the Uniform Standards Board and the Code of Professional Appraisal Practice of the Appraisal Institute (as well as other relevant standards). Boston Management reviews the appraisal of each property and generally relies on the assumptions and judgments made by the appraiser. 17 Property appraisals are inherently uncertain because they apply assumed discount rates, capitalization rates, growth rates and inflation rates to the appraiser's estimated stabilized cash flows, and due to the unique characteristics of a property, which may affect its value but may not be taken into account. If the assumptions and estimates used by the appraisers to determine the value of the properties owned by the Fund's Real Estate Joint Venture were to change, it may materially impact the estimated fair value of the Fund's Real Estate Joint Venture. Boston Management determines the estimated fair value of the Fund's equity interest in the Real Estate Joint Venture based on an estimate of the allocation of equity interests between the Fund and the Operating Partner, as calculated by a third party service provider. The service provider uses a financial model that considers the (i) terms of the joint venture agreement relating to allocation of distributable cash flow, (ii) the duration of the joint venture; and (iii) the projected property values and cash flows from the properties based on estimates made by the appraisers. The estimated allocation of equity interests between the Fund and the Operating Partner of the Real Estate Joint Venture is prepared quarterly and reviewed by Boston Management. Interim valuations of Real Estate Joint Venture assets may be adjusted to reflect significant changes in economic circumstances, and the results of operations and distributions. If the estimate of the allocation of equity interests in the Real Estate Joint Venture were to change (because, for example, the appraisers' estimate of property values or projected cash flows of the Real Estate Joint Venture changed), it may materially impact the estimated fair value of the Fund's Real Estate Joint Venture. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. - --------------------------------------------------------------------- (a) QUANTITATIVE INFORMATION ABOUT MARKET RISK. - ------------------------------------------------ INTEREST RATE RISK. The Fund's primary exposure to interest rate risk arises from its real estate investments that are financed by the Fund with floating rate borrowings under the Fund's Credit Facility and by fixed-rate secured mortgage debt obligations of the Real Estate Joint Venture. Partnership Preference Units are fixed rate instruments whose values will generally increase when interest rates rise and decrease when interest rates fall. The interest rates on borrowings under the Fund's Credit Facility are reset at regular intervals based on one-month LIBOR. The Fund has entered into interest rate swap agreements to fix the cost of its borrowings under the Credit Facility used to acquire Belair Real Estate's equity in its real estate investments and to mitigate in part the impact of interest rate changes on the Fund's net asset value. Under the terms of the interest rate swap agreements, the Fund makes cash payments at fixed rates in exchange for floating rate payments that fluctuate with one-month LIBOR. The Fund's interest rate swap agreements will generally increase in value when interest rates rise and decrease in value when interest rates fall. In the future, the Fund may use other interest rate hedging arrangements (such as caps, floors and collars) to fix or limit borrowing costs. The use of interest rate hedging arrangements is a specialized activity that can expose the Fund to significant loss. The following table summarizes the contractual maturities and weighted-average interest rates associated with the Fund's significant non-trading financial instruments. The Fund has no market risk sensitive instruments held for trading purposes. This information should be read in conjunction with Notes 7 and 8 to the Fund's consolidated financial statements incorporated by reference into Item 8. Interest Rate Sensitivity Cost, Principal (Notional) Amount by Contractual Maturity and Callable Date for the Twelve Months Ended December 31,* Estimated 2004 2005 2006-2008 Thereafter Total Fair Value - -------------------------------------------------------------------------------------------------------------------------- Rate sensitive liabilities: - ----------------------------------------- Long-term debt: - ----------------------------------------- Fixed-rate mortgages $112,630,517 $112,630,517 $134,000,000 Average interest rate 8.33% 8.33% - ----------------------------------------- Variable-rate Credit Facility $447,000,000 $447,000,000 $447,000,000 Average interest rate 1.42% 1.42% - -------------------------------------------------------------------------------------------------------------------------- 18 Estimated 2004 2005 2006-2008 Thereafter Total Fair Value - -------------------------------------------------------------------------------------------------------------------------- Rate sensitive derivative financial instruments: - ----------------------------------------- Pay fixed/ receive variable interest rate swap agreements $378,782,000 $378,782,000 $ 1,644,344 Average pay rate 4.75% 4.75% Average receive rate 1.42% 1.42% - -------------------------------------------------------------------------------------------------------------------------- Rate sensitive investments: - ----------------------------------------- Fixed-rate Partnership Preference Units: - ----------------------------------------- Bradley Operating Limited Partnership, 8.875% Series B Cumulative Redeemable Perpetual Preferred Units, Callable 2/23/04, Current Yield: 8.80% $22,521,853 $ 22,521,853 $ 25,809,946 Colonial Realty Limited Partnership, 8.875% Series B Cumulative Redeemable Perpetual Preferred Units, Callable 2/23/04, Current Yield: 8.82%(1) $44,807,072 $ 44,807,072 $ 48,800,700 Kilroy Realty, L.P., 8.075% Series A Cumulative Redeemable Preferred Units, Callable 2/6/03, Current Yield: 8.75% $20,000,000 $ 20,000,000 $ 18,457,880 Liberty Property L.P., 9.25% Series B Cumulative Redeemable Preferred Units, Callable 7/28/04, Current Yield: 9.04% $30,875,000 $ 30,875,000 $ 31,603,650 MHC Operating Limited Partnership, 9% Series D Cumulative Redeemable Perpetual Preference Units, Callable 9/29/04, Current Yield: 8.95% $50,000,000 $ 50,000,000 $ 50,260,000 National Golf Operating Partnership, L.P., 9.30% Series A Cumulative Redeemable Preferred Units, Callable 2/6/03, Current Yield: 9.50% $31,454,184 $ 31,454,184 $ 32,315,819 National Golf Operating Partnership, L.P., 9.30% Series B Cumulative Redeemable Preferred Units, Callable 2/6/03, Current Yield: 9.50% $ 5,000,000 $ 5,000,000 $ 4,894,000 19 Estimated 2004 2005 2006-2008 Thereafter Total Fair Value - -------------------------------------------------------------------------------------------------------------------------- PSA Institutional Partners, L.P., 9.50% Series N Cumulative Redeemable Perpetual Preferred Units, Callable 3/17/05, Current Yield: 9.13% $48,250,000 $ 48,250,000 $ 50,180,000 Price Development Company, L.P., 8.95% Series B Cumulative Redeemable Preferred Partnership Units, Callable 7/28/04, Current Yield: 9.11% $30,625,000 $ 30,625,000 $ 30,086,000 Urban Shopping Centers, L.P., 9.45% Series D Cumulative Redeemable Perpetual Preferred Units, Callable $25,000,000 $ 25,000,000 $ 25,635,000 10/1/04, Current Yield: 9.22% - ----------------------------------------- Note Receivable: - ----------------------------------------- Fixed-rate note receivable, 8% $ 2,070,580 $ 2,070,580 $ 2,219,712 * The investments listed reflect holdings as of December 31, 2003. The Fund's current holdings may differ. (1) In February 2004, the call date was changed to 2/24/09 and the distribution rate was changed to 7.25%. (b) QUALITATIVE INFORMATION ABOUT MARKET RISK. - ----------------------------------------------- RISKS ASSOCIATED WITH EQUITY INVESTING. The value of Fund Shares may not increase and may decline. The performance of the Fund fluctuates. The Fund invests primarily in a diversified portfolio of common stocks and is thereby subject to general stock market risk. There can be no assurance that the performance of the Fund will match that of the U.S. stock market or that of other equity funds. In managing the Portfolio for long-term, after-tax returns, Boston Management generally seeks to avoid or minimize sales of securities with large accumulated capital gains, including contributed securities. Such securities constitute a substantial portion of the assets of the Portfolio. Although the Portfolio may utilize certain management strategies in lieu of selling appreciated securities, the Portfolio's, and hence the Fund's, exposure to losses during stock market declines may nonetheless be higher than funds that do not follow a general policy of avoiding sales of highly-appreciated securities. RISKS OF INVESTING IN FOREIGN SECURITIES. The Portfolio invests in securities issued by foreign companies and the Fund may acquire foreign investments. Foreign investments involve considerations and possible risks not typically associated with investing in the United States. The value of foreign investments to U.S. investors may be adversely affected by changes in currency rates. Foreign brokerage commissions, custody fees and other costs of investing are generally higher than in the United States, and foreign investments may be less liquid, more volatile and subject to more government regulation than in the United States. Foreign investments could be adversely affected by other factors not present in the United States, including expropriation, confiscatory taxation, lack of uniform accounting and auditing standards, armed conflict, and potential difficulty in enforcing contractual obligations. These risks can be more significant for investments in emerging markets. RISKS OF CERTAIN INVESTMENT TECHNIQUES. In managing the Portfolio, Boston Management may purchase or sell derivative instruments (which derive their value by reference to other securities, indexes, instruments or currencies) to hedge against securities price declines and currency movements and to enhance returns. Such transactions may include, without limitation, the purchase and sale of futures contracts on stocks and stock indexes and options thereon; the purchase of put options and the sale of call options on securities held; equity swaps; forward sales of stocks; and the purchase and sale of forward currency exchange contracts and currency futures. The Portfolio may make short sales of securities provided that it holds an equal amount of the security sold short (or securities convertible into or exchangeable for an equal amount of the securities sold short without payment of additional consideration) or cash or other liquid securities in an amount equal to the current market value of the securities sold short. The Portfolio may also lend portfolio securities. 20 The use of these investment techniques is a specialized activity that may be considered speculative and which can expose the Fund and the Portfolio to significant risk of loss. Successful use of these investment techniques is subject to the ability and performance of the investment adviser. The Fund's and the Portfolio's ability to achieve their investment objectives may be adversely affected by the use of these techniques. The writer of an option or a party to an equity swap may incur losses that substantially exceed the payments, if any, received from a counterparty. Forward sales, swaps, caps, floors, collars and over-the-counter options are private contracts in which there is also a risk of loss in the event of a default on an obligation to pay by the counterparty. Such instruments may be difficult to value, may be illiquid and may be subject to wide swings in valuation caused by changes in the price of the underlying security, index, instrument or currency. In addition, if the Fund or the Portfolio has insufficient cash to meet margin, collateral or settlement requirements, it may have to sell assets to meet such requirements. Alternatively, should the Fund or the Portfolio fail to meet these requirements, the counterparty or broker may liquidate positions of the Fund or the Portfolio. The Portfolio may also have to sell or deliver securities holdings in the event that it is not able to purchase securities on the open market to cover its short positions or to close out or satisfy an exercise notice with respect to options positions it has sold. In any of these cases, such sales may be made at prices or in circumstances that Boston Management considers unfavorable. The Portfolio's ability to utilize covered short sales, certain equity swaps, forward sales, futures and certain equity collar strategies (combining the purchase of a put option and the sale of a call option) as a tax-efficient management technique with respect to holdings of appreciated securities is limited to circumstances in which the hedging transaction is closed out within 30 days of the end of the taxable year of the Portfolio in which the hedging transaction was initiated and the underlying appreciated securities position is held unhedged for at least the next 60 days after such hedging transaction is closed. In addition, dividends received on stock for which the Portfolio is obligated to make related payments (pursuant to a short sale or otherwise) with respect to positions in substantially similar or related property are subject to federal income taxation at ordinary rates and do not qualify for favorable tax treatment. There can be no assurance that counterparties will at all times be willing to enter into covered short sales, forward sales of stocks, interest rate hedges, equity swaps and other derivative instrument transactions on terms satisfactory to the Fund or the Portfolio. The Fund's and the Portfolio's ability to enter into such transactions may also be limited by covenants under the Fund's Credit Facility, the federal margin regulations and other laws and regulations. The Portfolio's use of certain investment techniques may be constrained because the Portfolio is a diversified, open-end management investment company registered under the 1940 Act and because other investors in the Portfolio are regulated investment companies under Subchapter M of the Code. Moreover, the Fund and the Portfolio are subject to restrictions under the federal securities laws on their ability to enter into transactions in respect of securities that are subject to restrictions on transfer pursuant to the Securities Act. RISKS OF REAL ESTATE INVESTMENTS. The success of Belair Real Estate's real estate investments depends in part on many factors related to the real estate market. These factors include, without limitation, general economic conditions, the supply and demand for different types of real properties, the financial health of tenants, the timing of lease expirations and terminations, fluctuations in rental rates and operating costs, exposure to adverse environmental conditions and losses from casualty or condemnation, fluctuations in interest rates, availability of financing, managerial performance, government rules and regulations, and acts of God (whether or not insured against). There can be no assurance that Belair Real Estate's ownership of real estate investments will be an economic success. The success of investments in Partnership Preference Units depends upon factors relating to the issuing partnerships that may affect such partnerships' profitability and their ability to make distributions to holders of Partnership Preference Units. Belair Real Estate's interests in the Real Estate Joint Venture and Partnership Preference Units are not registered under the federal securities laws and are subject to restrictions on transfer. Due to their illiquidity, they may be difficult to value and the ongoing value of the investments is uncertain. Investments in Partnership Preference Units are valued primarily by referencing market trading prices for comparable preferred equity securities or other fixed-rate instruments having similar investment characteristics. The valuations of Partnership Preference Units fluctuate over time to reflect, among other factors, changes in interest rates, changes in the perceived riskiness of such units (including call risk), changes in the perceived riskiness of comparable or similar securities trading in the public market and the relationship between supply and demand for comparable or similar securities trading in the public market. Increases in interest rates and increases in the perceived riskiness of such units or comparable or similar securities will adversely affect the valuation of the Partnership Preference Units. Fluctuations in the value of Partnership Preference Units derived from changes in general interest rates can be expected to be offset in part (but not entirely) by changes in the value of interest rate swap agreements or other interest rate hedges entered into by the Fund with respect to its borrowings under the Credit Facility. Because the Partnership Preference Units are not rated by a nationally-recognized rating agency, they may be subject to more credit risk than securities that are rated investment grade. 21 The performance of the Real Estate Joint Venture is substantially influenced by the property management capabilities of the Operating Partner and conditions in the specific real estate sub-markets in which the properties owned by the Real Estate Joint Venture are located. The Operating Partner is subject to substantial conflicts of interest in structuring, operating and winding up the Real Estate Joint Venture. The Operating Partner had an economic incentive to maximize the prices at which it sold properties to the Real Estate Joint Venture and has a similar incentive to minimize the prices at which it may acquire properties from the Real Estate Joint Venture. The Operating Partner may devote greater attention or more resources to managing its wholly-owned properties than properties held by the Real Estate Joint Venture. Future investment opportunities identified by the Operating Partner will more likely be pursued independently, rather than through, the Real Estate Joint Venture. Financial difficulties encountered by the Operating Partner in its other businesses may interfere with the operations of the Real Estate Joint Venture. Belair Real Estate's investments in the Real Estate Joint Venture may be significantly concentrated in terms of geographic regions, property types and operators, increasing the Fund's exposure to regional, property type and operator specific risks. Given a lack of stand-alone operating history and relatively high financial leverage, the Real Estate Joint Venture will not be equivalent in quality to real estate companies whose preferred equity or senior debt securities are rated investment grade. Distributable cash flows from the Real Estate Joint Venture may not be sufficient for Belair Real Estate to receive its fixed annual preferred return, or any returns in excess thereof. The debt of Bel Residential is fixed-rate, secured by the underlying properties and generally without recourse to Belair Real Estate and the Fund. Belair Real Estate and the Fund may be directly or indirectly responsible for certain liabilities constituting exceptions to the generally non-recourse nature of the mortgage indebtedness, including liabilities associated with fraud, misrepresentation, misappropriation of funds, or breach of material covenants, and liabilities arising from environmental conditions involving or affecting Real Estate Joint Venture properties. The Fund and Belair Real Estate have received indemnification from the Operating Partner of Bel Residential for certain of such potential liabilities. The availability of financing and other financial conditions can have a material impact on property values and therefore on the value of Real Estate Joint Venture assets. Mortgage debt of the Real Estate Joint Venture normally cannot be refinanced prior to maturity without substantial penalties. The ongoing value of Belair Real Estate's investments in the Real Estate Joint Venture is substantially uncertain. The real property held through Belair Real Estate's Real Estate Joint Venture is stated at estimated fair value based on independent valuations, assuming an orderly disposition of assets, that is, other than in a forced or liquidation sale. Independent valuations include property appraisals performed by appraisers that are licensed in their respective states and not affiliated with Eaton Vance or the Operating Partner of the Real Estate Joint Venture. Such appraisals are performed in accordance with the Uniform Standards of Professional Appraisal Practice of the Appraisal Standards Board, as well as the Code of Professional Ethics and Standards of Professional Appraisal Practice of the Appraisal Institute (and other relevant standards). Detailed investment evaluations are performed at least annually and reviewed periodically. The value of the Real Estate Joint Venture is estimated using the real property valuations and an allocation of the equity value of the Real Estate Joint Venture between Belair Real Estate and the Operating Partner based on the terms of the Real Estate Joint Venture. Interim valuations reflect results of operations and distributions, and may be adjusted to reflect significant changes in economic circumstances since the most recent independent valuation. The policies for valuing real estate investments involve significant judgments that are based upon a number of factors, which may include, without limitation, general economic conditions, the supply and demand for different types of real properties, the financial health of tenants, the timing of lease expirations and terminations, fluctuations in rental rates and operating costs, exposure to adverse environmental conditions and losses from casualty or condemnation, interest rates, availability of financing, managerial performance and government rules and regulations. Given that such valuations include many assumptions, including, but not limited to, an orderly disposition of assets, values may differ from amounts ultimately realized. Investments in Net Leased Properties will be subject to general real estate market risks similar to Real Estate Joint Ventures. Net Leased Properties will also be subject to risks specific to this type of investment, including a concentration of risk exposure to specific real estate submarkets and individual properties and tenants. Principal among the risks of investing in Net Leased Properties is the risk that a major tenant fails to satisfy its lease obligations due to financial distress or other reasons. A tenant's failure to meet its lease obligations would expose Belair Real Estate to substantial loss of income without a commensurate reduction in debt service costs and other expenses, and would transfer to Belair Real Estate all the costs, expenses and liabilities of property ownership and management borne by the tenant under the terms of the lease. Re-leasing a property could involve considerable time and 22 expense. Re-leasing opportunities may be limited by the nature and location of the property, which may not be well suited to the needs of other possible tenants. Even if a property is re-leased, the property may not generate sufficient rental income to cover debt service and other expenses. Net Leased Properties are generally illiquid, and the ongoing value of an investment in Net Leased Properties will be substantially uncertain. Net Leased Properties will be stated at estimated fair values based on annual appraisals. These appraisals are conducted by independent, licensed appraisers in a manner similar to the appraisals of properties owned by the Real Estate Joint Ventures (described above). Because the value of Net Leased Properties will reflect in part the creditworthiness of their principal tenants, any reduction in the credit standing of a major tenant could have an adverse effect on the appraised value of a property and the value realized upon the disposition of such property. Tenants may hold rights to renew or extend expiring leases, and exercise of such rights would extend Belair Real Estate's risk exposure to a particular tenant beyond the initial lease term. Tenants may also hold options to purchase Net Leased Properties, including options to purchase at below market levels. The value received upon the disposition of Net Leased Properties will depend on real estate market conditions, lease and mortgage terms, tenant credit quality, tenant purchase options, lender approvals and other factors affecting valuation as may then apply. Because sales of Net Leased Properties are not expected to occur for many years, market conditions and other valuation factors at the time of sale cannot be predicted. Since valuations of Net Leased Properties assume an orderly disposition of assets, amounts realized in a distressed sale may differ substantially from stated values. Mortgage debt associated with Net Leased Properties normally cannot be refinanced prior to maturity without substantial penalties. The terms of outstanding leases and mortgage debt obligations and restrictions on refinancing such debt will limit Belair Real Estate's ability to dispose of Net Leased Properties. Because the mortgage debt obligations of Net Leased Properties will generally be without recourse to Belair Real Estate, the Fund and Shareholders, the potential loss from investments in Net Leased Properties is normally limited to the amount of equity invested in such properties by Belair Real Estate. The Fund and Belair Real Estate may, however, be directly or indirectly responsible for certain liabilities constituting exceptions to the generally non-recourse nature of the mortgage indebtedness, including liabilities associated with fraud, misrepresentation, misappropriation of funds, or breach of material covenants, and liabilities arising from environmental conditions involving or affecting the Net Leased Properties, increasing the potential for loss under extraordinary circumstances. To the extent practicable, the Fund and Belair Real Estate will seek indemnification for certain of such potential liabilities. Because all or substantially all of the rental payments on Net Leased Properties generally will be dedicated to servicing the associated mortgage debt, during the initial lease term Belair Real Estate will not generate significant cash flow from investments in Net Leased Properties to offset Belair Real Estate's operating expenses and the cost of Fund borrowings used to finance Belair Real Estate's equity in the Net Leased Properties. Such costs and expenses must be provided from other sources of cash flow for Belair Real Estate and the Fund, which may include additional Fund borrowings under the Credit Facility. Realized returns on investments in Net Leased Properties generally will be deferred until the properties are sold or re-leased following the initial lease term. Fluctuations in the value of Partnership Preference Units and Belair Real Estate's equity in the Real Estate Joint Venture and any Net Leased Properties acquired in the future that are derived from other factors besides general interest rate movements (including issuer-specific and sector-specific credit concerns, property or tenant-specific concerns, and changes in interest rate spread relationships) will not be offset by changes in the value of interest rate swap agreements or other interest rate hedges entered into by the Fund. Changes in the value of real estate investments not offset by changes in the valuation of interest rate swap agreements or other interest rate hedges entered into by the Fund will cause the performance of the Fund to deviate from the performance of the Portfolio. Over time, the performance of the Fund can be expected to be more volatile than the performance of the Portfolio. See "Critical Accounting Estimates" in Item 7. RISKS OF INTEREST RATE SWAP AGREEMENTS. Interest rate swap agreements are subject to changes in valuation caused principally by movements in interest rates. Interest rate swap agreements are private contracts in which there is a risk of loss in the event of a default on an obligation to pay by the counterparty. Interest rate swap agreements may be difficult to value and may be illiquid. Fluctuations in the value of Partnership Preference Units derived from changes in general interest rates can be expected to be offset in part (but not entirely) by changes in the value of interest rate swap agreements or other interest rate hedges that may be entered into by the Fund with respect to its borrowings. RISKS OF LEVERAGE. Although intended to add to returns, the borrowing of funds to purchase real estate investments exposes the Fund to the risk that the returns achieved on the real estate investments will be lower than the cost of borrowing to purchase such assets and that the leveraging of the Fund to buy such assets will therefore diminish the returns achieved by the Fund as a whole. In addition, there is a risk that the availability of financing will be interrupted at some future time, requiring the Fund to sell assets to repay outstanding borrowings or a portion thereof. It may be necessary to make such 23 sales at unfavorable prices. The Fund's obligations under the Credit Facility are secured by a pledge of its assets, excluding the assets of Bel Residential. In the event of default, the lender could elect to sell assets of the Fund without regard to consequences of such action for Shareholders. The rights of the lender to receive payments of interest on and repayments of principal of borrowings under the Credit Facility are senior to the rights of the Shareholders. Under the terms of the Credit Facility, the Fund is not permitted to make distributions of cash or securities while there is an event of default outstanding under the Credit Facility. During such periods, the Fund would not be able to honor redemption requests or make cash distributions. In addition, the rights of lenders under the mortgages used to finance Real Estate Joint Venture properties are senior to Belair Real Estate's right to receive distributions from the Real Estate Joint Venture. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. - ----------------------------------------------------- The Fund's consolidated financial statements for the year ended December 31, 2003, together with the auditors' report thereon, appearing on pages 33 through 64 hereof, are incorporated herein by reference. The Fund's consolidated financial statements and auditors report thereon for the year ended December 31, 2002, appearing on pages 32 through 91 of the Fund's Form 10-K filed with the Securities and Exchange Commission on March 27, 2003, are also incorporated herein by reference. The Portfolio's audited financial statements accompany the Fund's consolidated financial statements and are also incorporated herein by reference. The following is a summary of unaudited quarterly results of operations of the Fund for the years ended December 31, 2003 and 2002. 2003 ----------------------------------------------------------- First Second Third Fourth Quarter Quarter Quarter Quarter ----------------------------------------------------------- Investment income $ 18,294,254 $ 18,298,704 $16,310,005 $ 16,502,582 Minority interest in net income of controlled subsidiaries $ (172,159) $ (149,592) $ (3,159) $ (11,197) Net investment income(1) $ 9,123,112 $ 9,122,507 $ 7,545,696 $ 8,238,218 Net increase (decrease) in net assets from operations $(34,955,575) $181,600,502 $41,023,449 $174,659,852 Per share data:(2) Investment income $ 1.36 $ 1.38 $ 1.25 $ 1.28 Net investment income(1) $ 0.68 $ 0.69 $ 0.58 $ 0.64 Net increase (decrease) in net assets from operations $ (2.59) $ 13.68 $ 3.14 $ 13.56 2002 ----------------------------------------------------------- First Second Third Fourth Quarter Quarter Quarter Quarter ----------------------------------------------------------- Investment income $22,392,524 $ 19,883,543 $ 17,709,051 $18,248,754 Minority interest in net income of controlled subsidiaries $ (660,952) $ (353,710) $ (171,959) $ (230,742) Net investment income(3) $ 7,352,926 $ 8,184,479 $ 7,661,476 $ 8,720,729 Net increase (decrease) in net assets from operations $15,528,746 $(218,455,529) $(226,276,390) $77,492,862 Per share data:(2) Investment income $ 1.56 $ 1.41 $ 1.28 $ 1.35 Net investment income(3) $ 0.51 $ 0.58 $ 0.55 $ 0.64 Net increase (decrease) in net assets from operations $ 1.08 $ (15.44) $ (16.33) $ 5.71 24 (1) Net investment income is presented without reduction for interest expense on swap agreements. Such amounts were previously presented as a reduction to net investment income. For the quarters ended March 31, 2003, June 30, 2003 and September 30, 2003 interest expense on swap agreements in the amounts of $5,087,071, $4,875,697 and $2,444,721, respectively, is presented as a realized loss (see Note 2 to the Fund's consolidated financial statements incorporated herein by reference). (2) Based on average Shares outstanding. (3) Net investment income is presented without reduction for interest expense on swap agreements. Such amounts were previously presented as a reduction to net investment income. For the quarters ended March 31, 2002, June 30, 2002, September 30, 2002 and December 31, 2002, interest expense on swap agreements in the amounts of $7,360,327, $7,526,723, $7,767,646 and $7,996,504, respectively, is presented as a realized loss (see Note 2 to the Fund's consolidated financial statements incorporated herein by reference). ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES. - -------------------------------------------------------------------------------- There have been no changes in, or disagreements with, accountants on accounting and financial disclosures. ITEM 9A. CONTROLS AND PROCEDURES. - ---------------------------------- Eaton Vance, as the Fund's manager, conducted an evaluation of the effectiveness of the Fund's disclosure controls and procedures (as defined by Rule 13a-15(e) of the 1934 Act) as of the end of the period covered by this report, with the participation of the Fund's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Fund's disclosure controls and procedures were effective. There were no changes in the Fund's internal control over financial reporting that occurred during the quarter ended December 31, 2003 that have materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting. As the Fund's manager, the complete and entire management, control and operation of the Fund are vested in Eaton Vance. The Fund's Chief Executive Officer and Chief Financial Officer intend to report to the Board of Directors of Eaton Vance, Inc. (the sole trustee of Eaton Vance) any significant deficiency in the design or operation of internal control over financial reporting which could adversely affect the Fund's ability to record, process, summarize and report financial data, and any fraud, whether or not material, that involves management or other employees who have a significant role in the Fund's internal control over financial reporting. 25 PART III -------- ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS. - ------------------------------------------- (a) MANAGEMENT. - --------------- Pursuant to the Fund's LLC Agreement, the Fund's manager, Eaton Vance, has the authority to conduct the Fund's business. Eaton Vance appointed Thomas E. Faust Jr. and Michelle A. Alexander to serve indefinitely as the Fund's Chief Executive Officer and Chief Financial Officer, respectively, on October 16, 2002. Information about Mr. Faust appears below. Ms. Alexander, 34, is a Vice President of Eaton Vance and Boston Management. She also serves as Chief Financial Officer of Belcrest Capital Fund LLC, Belmar Capital Fund LLC, Belport Capital Fund LLC and Belrose Capital Fund LLC and as an officer of various investment companies managed by Eaton Vance or Boston Management. Ms Alexander has been an employee of Eaton Vance since 1997. As members of the Eaton Vance organization, Mr. Faust and Ms. Alexander receive no compensation from the Fund for serving as Fund officers. There are no other officers of the Fund. The Fund does not have a board of directors or similar governing body. The Board of Directors of Eaton Vance, Inc., the sole trustee of Eaton Vance, oversees the accounting and financial reporting processes of the Fund and audits of the Fund's financial statements. The Fund's audit committee financial expert (as that term is defined in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act) is William M. Steul. Mr. Steul is a senior officer of Eaton Vance and, as such, is not independent of Fund management. Information about Mr. Steul appears below. Boston Management is investment adviser to the Fund and the Portfolio and manager of Belair Real Estate. The portfolio manager of the Fund and the Portfolio is Duncan W. Richardson, Senior Vice President and Chief Equity Investment Officer of Eaton Vance and Boston Management. Mr. Richardson has been employed by the Eaton Vance organization since 1987 and has served as portfolio manager of the Fund since its inception and of the Portfolio and its predecessor since 1990. A majority of Mr. Richardson's time is spent managing the Portfolio and related entities. Boston Management has an experienced team of analysts that provides Mr. Richardson with research and recommendations on investments. The directors of Belair Real Estate are Mr. Faust, James B. Hawkes and Alan R. Dynner, each of whom is described below. William R. Cross, Vice President of Belport Realty, is primarily responsible for providing research and analysis relating to the Fund's real estate investments held through Belair Real Estate. Mr. Cross is a Vice President of Eaton Vance and Boston Management and has been employed by the Eaton Vance organization since 1996. Mr. Cross, David Carlson and Mr. Dynner serve as trustees of the Real Estate Joint Venture owned by Belair Real Estate. Mr. Dynner is also Vice President and Secretary of the Real Estate Joint Venture and Mr. Cross serves as President and Chairman of the Real Estate Joint Venture. Mr. Carlson is a Vice President of Eaton Vance and Boston Management and has been employed by the Eaton Vance organization since 2001. Prior to joining Eaton Vance, Mr. Carlson was President of ILM Holding, Inc., a real estate holding company. Information about Mr. Dynner appears below. As disclosed under "The Eaton Vance Organization" in Item 1, Eaton Vance and Boston Management are indirect wholly-owned subsidiaries of Eaton Vance Corp. The non-voting common stock of Eaton Vance Corp. is listed and traded on the NYSE. All shares of the voting common stock of Eaton Vance Corp. are held in a voting trust, the voting trustees of which are senior officers of the Eaton Vance organization. Eaton Vance, Inc., a wholly-owned subsidiary of Eaton Vance Corp., is the sole trustee of Eaton Vance and of Boston Management, each of which is a Massachusetts business trust. The names of the executive officers and the directors of Eaton Vance, Inc. and their ages and principal occupations (in addition to their responsibilities described above) are set forth below. James B. Hawkes (62) is Chairman, President and Chief Executive Officer of Eaton Vance, Boston Management, Eaton Vance Corp. and Eaton Vance, Inc. and a Director of Eaton Vance Corp. and Eaton Vance, Inc. He is Vice President and Director of EV Distributors. He is also a Trustee and an officer of various investment companies managed by Eaton Vance or Boston Management and has been employed by Eaton Vance since 1970. Thomas E. Faust Jr. (45) is Executive Vice President and Chief Investment Officer of Eaton Vance, Boston Management, Eaton Vance Corp. and Eaton Vance, Inc., and a Director of Eaton Vance Corp. He is also Chief Executive Officer of Belcrest Capital Fund LLC, Belmar Capital Fund LLC, Belport Capital Fund LLC and Belrose Capital Fund LLC and is an officer of various investment companies managed by Eaton Vance or Boston Management. Mr. Faust has been employed by Eaton Vance since 1985. 26 Alan R. Dynner (63) is Vice President, Chief Legal Officer and Secretary of Eaton Vance, Boston Management, Eaton Vance Corp., EV Distributors and Eaton Vance, Inc. He is also an officer of various investment companies managed by Eaton Vance or Boston Management and has been employed by Eaton Vance since 1996. William M. Steul (61) is Vice President and Chief Financial Officer of Eaton Vance, Boston Management, Eaton Vance Corp. and Eaton Vance, Inc. and a Director of Eaton Vance, Inc. He is also Vice President of EV Distributors. He has been employed by Eaton Vance since 1994. (b) COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934. - -------------------------------------------------------------------------- Section 16(a) of the 1934 Act requires the Fund's officers and directors and persons who own more than ten percent of the Fund's Shares to file forms reporting their affiliation with the Fund and reports of ownership and changes in ownership of the Fund's Shares with the SEC. Eaton Vance, as manager of the Fund, and the Directors and executive officers of Eaton Vance, Inc., the sole trustee of Eaton Vance, also comply with Section 16(a). These persons and entities are required by SEC regulations to furnish the Fund with copies of all Section 16(a) forms they file. To the best of the Fund's knowledge, based solely on a review of the copies of such reports furnished to the Fund, during the year ended December 31, 2003 all Section 16(a) filing requirements applicable to such persons and entities were complied with for such year, except that each of James B. Hawkes, Alan R. Dynner and William S. Steul, in their capacities as Directors and/or executive officers of Eaton Vance, Inc., failed to file one Form 3. Each such Form 3 reported no transactions in Fund Shares. (c) CODE OF ETHICS. - -------------------- The Fund has adopted a Code of Ethics that applies to the principal executive officer and principal financial officer (who is also the Fund's principal accounting officer). A copy of the Code of Ethics is available at no cost by request to the Fund's Chief Financial Officer, 255 State Street, Boston, MA 02109 or by calling (800) 225-6265. If the Fund makes any substantive amendments to the Code of Ethics or grants any waiver, including an implicit waiver, from a provision of the Code of Ethics as applicable to the principal executive officer or principal financial officer, the Fund will disclose the nature of such amendment or waiver in a report on Form 8-K. ITEM 11. EXECUTIVE COMPENSATION. - --------------------------------- As noted in Item 10, the officers of the Fund receive no compensation from the Fund. The Fund's manager, Eaton Vance, and its affiliates receive compensation from the Fund for services provided to the Fund, which is described in Item 13 below. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. - ------------------------------------------------------------------------- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS. To the knowledge of the Fund, no person beneficially owns more than five percent of the Shares of the Fund. SECURITY OWNERSHIP OF MANAGEMENT. As of March 1, 2004, Eaton Vance, the manager of the Fund, beneficially owned 1,158.7 Shares of the Fund. The Shares owned by Eaton Vance represent less than 1% of the outstanding Shares of the Fund as of March 1, 2004. None of the other entities or individuals named in response to Item 10 above beneficially owned Shares of the Fund as of such date. CHANGES IN CONTROL. Not applicable. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. - --------------------------------------------------------- The table below sets forth the fees, paid or payable by, or allocable to, the Fund and Belair Real Estate for the years ended December 31, 2003 and 2002 in connection with services rendered by Eaton Vance and its affiliates. Each fee is described following the table. 27 Year ended Year ended December 31, December 31, 2003 2002 - ------------------------------------------------------------------------------------------------------------------- Fund Advisory and Administrative Fees* $2,316,298 $2,402,565 - ------------------------------------------------------------------------------------------------------------------- Belair Real Estate Management Fees* $3,077,303 $3,351,450 - ------------------------------------------------------------------------------------------------------------------- Fund's Allocable Portion of the Portfolio's Advisory Fees** $6,262,226 $6,885,848 - ------------------------------------------------------------------------------------------------------------------- Fund Servicing Fees $ 535,111 $ 524,356 - ------------------------------------------------------------------------------------------------------------------- Fund's Allocable Portion of Belvedere Company's Servicing Fees $2,146,589 $2,368,875 - ------------------------------------------------------------------------------------------------------------------- Aggregate Compensation Paid by the Fund to Eaton Vance and its Affiliates $5,393,601 $5,754,015 - ------------------------------------------------------------------------------------------------------------------- * Boston Management has agreed to waive the portion of the investment advisory and administrative fee payable by the Fund to the extent that such fee, together with the Fund's attributable share of the investment advisory and management fees payable by the Portfolio and Belair Real Estate, respectively, exceeds 0.60% of the average daily gross assets of the Fund. The amount shown reflects this waiver by Boston Management. ** For the years ended December 31, 2003 and 2002, advisory fees paid or payable by the Portfolio totaled $67,584,543 and $71,564,552, respectively. For the year ended December 31, 2003, Belvedere Company's allocable portion of that fee was $41,671,111, of which $6,262,226 was allocable to the Fund. For the year ended December 31, 2002, Belvedere Company's allocable portion of that fee was $41,180,870, of which $6,885,848 was allocable to the Fund. THE FUND'S INVESTMENT ADVISORY AND ADMINISTRATIVE FEE. Under the terms of the Fund's investment advisory and administrative agreement, Boston Management is entitled to receive a monthly advisory and administrative fee at the rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily gross investment assets of the Fund, reduced by the amount of that portion of the monthly advisory fee paid by the Portfolio that is attributable to the Fund's indirect investment in Belvedere Company. The term "gross investment assets of the Fund" means the value of all Fund assets other than the Fund's investment in Belair Real Estate minus the sum of the Fund's liabilities other than the principal amount of money borrowed. BELAIR REAL ESTATE'S MANAGEMENT FEE. Under the terms of Belair Real Estate's management agreement with Boston Management, Boston Management receives a monthly management fee at the rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily gross investment assets of Belair Real Estate. The term "gross assets of Belair Real Estate" means the value of all assets of Belair Real Estate, minus the sum of Belair Real Estate's liabilities other than the principal amount of money borrowed. For this purpose, the assets and liabilities of Belair Real Estate's controlled subsidiary are reduced by the proportionate interests therein of other investors than Belair Real Estate. THE PORTFOLIO'S INVESTMENT ADVISORY FEE. Under the terms of the Portfolio's investment advisory agreement with Boston Management, Boston Management receives a monthly advisory fee as follows: Annual Fee Rate Average Daily Net Assets for the Month (for each level) ------------------------------------------------------------ Up to $500 million 0.6250% $500 million but less than $1 billion 0.5625% $1 billion but less than $1.5 billion 0.5000% $1.5 billion but less than $7 billion 0.4375% $7 billion but less than $10 billion 0.4250% $10 billion but less than $15 billion 0.4125% $15 billion and over 0.4000% 28 In accordance with the terms of the 1940 Act, the Portfolio's Board of Trustees considers the continuation of the Portfolio's investment advisory agreement annually. SERVICING FEES PAID BY THE FUND. Pursuant to a servicing agreement between the Fund and EV Distributors, the Fund pays a servicing fee to EV Distributors for providing certain services and information to the Shareholders of the Fund. The servicing fee is paid on a quarterly basis at an annual rate of 0.20% of the Fund's average daily net assets. With respect to Shareholders who subscribed through a subagent, EV Distributors has assigned servicing responsibilities and fees to the applicable subagent, beginning twelve months after the issuance of Shares of the Fund to such persons. The Fund's allocated share of the servicing fee paid by Belvedere Company is credited toward the Fund's servicing fee payment, thereby reducing the amount of the servicing fee payable by the Fund. SERVICING FEES PAID BY BELVEDERE COMPANY. Pursuant to a servicing agreement between Belvedere Company and EV Distributors, Belvedere Company pays a servicing fee to EV Distributors for providing certain services and information to direct and indirect investors in Belvedere Company. The servicing fee is paid on a quarterly basis, at an annual rate of 0.15% of Belvedere Company's average daily net assets. With respect to investors in Belvedere Company and Shareholders of the Fund who subscribed through a subagent, EV Distributors has assigned servicing responsibilities and fees to the applicable subagent, beginning twelve months after the issuance of shares of Belvedere Company or Shares of the Fund to such persons. The Fund assumes its allocated share of Belvedere Company's servicing fee. The servicing fee payable in respect of the Fund's investment in Belvedere Company is credited toward the Fund servicing fee described above. CERTAIN REAL ESTATE INVESTMENT TRANSACTIONS. During the year ended December 31, 2003, Belair Real Estate sold Partnership Preference Units of two issuers to Belshire Realty Corporation, a REIT subsidiary of another investment fund managed by Eaton Vance and advised by Boston Management, for approximately $35.0 million. The Fund realized a loss of approximately $1.2 million on the transactions. The sale prices for such Partnership Preference Units were determined in good faith by Boston Management after consideration of factors, data and information that it considered relevant. ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES. - ------------------------------------------------- The following table presents fees for the professional audit services rendered by Deloitte & Touche LLP for the audit of the Fund's annual financial statements for the years ended December 31, 2003 and 2002 and fees billed for other services rendered by Deloitte & Touche LLP during those periods. Year ended December 31, 2003 2002 - -------------------------------------------------------------------------------- Audit fees $ 24,731 $ 20,300 Audit related fees(1) 35,040 34,255 Tax fees(2) 84,874 191,480 ------------------------------------ Total $ 144,645 $ 246,035 ------------------------------------ (1) Audit related fees consist of assurance and related services that are reasonably related to the performance of the audit of the Fund's consolidated financial statements. The category includes fees related to the performance of audits and attest services not required by statute or regulation and accounting consultations regarding the application of generally accepted accounting principles to proposed transactions. (2) Tax fees consist of the aggregate fees billed for professional services rendered by Deloitte & Touche LLP for tax compliance, tax advice and tax planning. 29 PART IV ------- ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K. - ----------------------------------------------------------------- (a) The following is a list of all financial statements incorporated by reference into this report from the Fund's Form 10-K filed March 27, 2003: (1) (i) Consolidated Portfolio of Investments as of December 31, 2002 Consolidated Statement of Assets and Liabilities as of December 31, 2002 Consolidated Statement of Operations for the year ended December 31, 2002 Consolidated Statements of Changes in Net Assets for the years ended December 31, 2002 and December 31, 2001 Consolidated Statement of Cash Flows for the year ended December 31, 2002 Financial Highlights for the year ended December 31, 2002 Notes to Consolidated Financial Statements Independent Auditors' Report dated February 28, 2003 Portfolio of Investments of Tax-Managed Growth Portfolio as of December 31, 2002 Statement of Assets and Liabilities of Tax-Managed Growth Portfolio as of December 31, 2002 Statement of Operations of Tax-Managed Growth Portfolio for the year ended December 31, 2002 Statements of Changes in Net Assets of Tax-Managed Growth Portfolio for the years ended December 31, 2002 and December 31, 2001 Supplementary Data of Tax-Managed Growth Portfolio for the years ended December 31, 2002, December 31, 2001, December 31, 2000, December 31, 1999, the two month period ended December 31, 1998, and the year ended October 31, 1998 Notes to Financial Statements Independent Auditors' Report dated February 14, 2003 (ii) The following is a list of all financial statements filed as a part of this report: Consolidated Portfolio of Investments as of December 31, 2003 Consolidated Statement of Assets and Liabilities as of December 31, 2003 Consolidated Statement of Operations for the year ended December 31, 2003 Consolidated Statements of Changes in Net Assets for the years ended December 31, 2003 and December 31, 2002 Consolidated Statement of Cash Flows for the year ended December 31, 2003 Financial Highlights for the year ended December 31, 2003 Notes to Consolidated Financial Statements Independent Auditors' Report dated March 5, 2004 Portfolio of Investments of Tax-Managed Growth Portfolio as of December 31, 2003 Statement of Assets and Liabilities of Tax-Managed Growth Portfolio as of December 31, 2003 Statement of Operations of Tax-Managed Growth Portfolio for the year ended December 31, 2003 Statements of Changes in Net Assets of Tax-Managed Growth Portfolio for the years ended December 31, 2003 and December 31, 2002 Supplementary Data of Tax-Managed Growth Portfolio for the years ended December 31, 2003, December 31, 2002, December 31, 2001, December 31, 2000 and December 31, 1999 Notes to Financial Statements 30 Independent Auditors' Report dated February 20, 2004 (b) Reports on Form 8-K: None. (c) A list of the exhibits filed as a part of this Form 10-K is included in the Exhibit Index appearing on page 66 hereof. 31 Appendix A Set forth below is a chart depicting the various entities in which the Fund invested as of December 31, 2003. Defined terms used below have the meaning ascribed to them in Item 1. [Chart depicting (1) the Fund investing in Belvedere Company and Belair Real Estate; (2) Belvedere Company investing in the Portfolio; and (3) Belair Real Estate investing in Bel Residential. The Fund is followed by footnote (A); Belvedere Company is followed by footnote (B); the Portfolio is followed by footnote (C); Belair Real Estate is followed by footnote (D); and Bel Residential is followed by footnote (E). The footnotes appear below.] (A) Eaton Vance is the manager of the Fund; Boston Management is the Fund's investment adviser. (B) Boston Management is the manager and investment adviser of Belvedere Company. (C) Boston Management is the Portfolio's investment adviser. (D) Boston Management is the manager of Belair Real Estate. Belair Real Estate also holds investments in Partnership Preference Units. (E) Belair Real Estate owns a majority interest in this Real Estate Joint Venture. 32 BELAIR CAPITAL FUND LLC as of December 31, 2003 CONSOLIDATED PORTFOLIO OF INVESTMENTS INVESTMENT IN BELVEDERE CAPITAL FUND COMPANY LLC -- 76.3% <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------- Investment in Belvedere Capital Fund Company LLC (Belvedere Capital) 10,141,941 $ 1,588,195,284 - --------------------------------------------------------------------------------------- TOTAL INVESTMENT IN BELVEDERE CAPITAL (IDENTIFIED COST, $1,294,603,479) $ 1,588,195,284 - --------------------------------------------------------------------------------------- PARTNERSHIP PREFERENCE UNITS -- 15.3% <Caption> SECURITY UNITS VALUE - --------------------------------------------------------------------------------------- Bradley Operating Limited Partnership (Delaware Limited Partnership affiliate of Bradley Real Estate, Inc.), 8.875% Series B Cumulative Redeemable Perpetual Preferred Units, Callable from 2/23/04+(1) 1,023,392 $ 25,809,946 Colonial Realty Limited Partnership (Delaware Limited Partnership affiliate of Colonial Properties Trust), 8.875% Series B Cumulative Redeemable Perpetual Preferred Units, Callable from 2/23/04+(1)(5) 970,000 48,800,700 Kilroy Realty, L.P. (Delaware Limited Partnership affiliate of Kilroy Realty Corporation), 8.075% Series A Cumulative Redeemable Preferred Units, Callable from 2/6/03+(1) 400,000 18,457,880 Liberty Property L.P. (Pennsylvania Limited Partnership affiliate of Liberty Property Trust), 9.25% Series B Cumulative Redeemable Preferred Units, Callable from 7/28/04+(1) 1,235,000 31,603,650 MHC Operating Limited Partnership (Illinois Limited Partnership affiliate of Manufactured Home Communities, Inc.), 9% Series D Cumulative Redeemable Perpetual Preference Units, Callable from 9/29/04+(1) 2,000,000 50,260,000 National Golf Operating Partnership, L.P. (Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 9.30% Series A Cumulative Redeemable Preferred Units, Callable from 2/6/03+(1) 660,450 32,315,819 National Golf Operating Partnership, L.P. (Delaware Limited Partnership affiliate of National Golf Properties, Inc.), 9.30% Series B Cumulative Redeemable Preferred Units, Callable from 2/6/03+(1) 200,000 4,894,000 PSA Institutional Partners, L.P. (California Limited Partnership affiliate of Public Storage, Inc.), 9.50% Series N Cumulative Redeemable Perpetual Preferred Units, Callable from 3/17/05+(1) 1,930,000 50,180,000 Price Development Company, L.P. (Maryland Limited Partnership affiliate of J.P. Realty, Inc.), 8.95% Series B Cumulative Redeemable Preferred Partnership Units, Callable from 7/28/04+(1) 1,225,000 $ 30,086,000 Urban Shopping Centers, L.P. (Illinois Limited Partnership affiliate of Urban Shopping Centers, Inc.), 9.45% Series D Cumulative Redeemable Perpetual Preferred Units, Callable from 10/1/04+(1) 1,000,000 25,635,000 - --------------------------------------------------------------------------------------- TOTAL PARTNERSHIP PREFERENCE UNITS (IDENTIFIED COST, $308,533,109) $ 318,042,995 - --------------------------------------------------------------------------------------- OTHER REAL ESTATE INVESTMENTS -- 7.8% <Caption> DESCRIPTION VALUE - --------------------------------------------------------------------------------------- Rental property(1)(2) $ 158,458,656 LLC Interest in AGC LLC+(1)(3)(4) 1,035,290 LLC Interest in National Golf Properties LLC+(1)(3)(4) 871,722 Note receivable from AGC LLC, 8%, due 2/6/13+(1)(3)(4) 2,219,712 - --------------------------------------------------------------------------------------- TOTAL OTHER REAL ESTATE INVESTMENTS (IDENTIFIED COST, $167,777,308) $ 162,585,380 - --------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS -- 0.6% <Caption> PRINCIPAL AMOUNT SECURITY (000'S OMITTED) VALUE - --------------------------------------------------------------------------------------- Investors Bank & Trust Company - Time Deposit, 1.01%, 1/2/04 $ 11,765 $ 11,765,330 - --------------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST, $11,765,330) $ 11,765,330 - --------------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 100.0% (IDENTIFIED COST, $1,782,679,226) $ 2,080,588,989 - --------------------------------------------------------------------------------------- </Table> + Security exempt from registration under the Securities Act of 1933. At December 31, 2003, the value of these securities totaled $322,169,719, or 21.2% of net assets. (1) Investment valued at fair value using methods determined in good faith by or at the direction of the Manager of Belair Real Estate Corporation. (2) Rental property represents eleven multi-family residential properties located in seven states. None of the individual properties represent more than 5% of net assets. (3) See Note 5 - Investment Transactions. (4) Any transfers or sales of the investments are generally restricted. (5) In February 2004, the call date was changed to 2/24/09 and the distribution rate changed to 7.25%. See notes to consolidated financial statements 33 <Page> BELAIR CAPITAL FUND LLC as of December 31, 2003 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2003 <Table> ASSETS Investments, at value (identified cost, $1,782,679,226) $ 2,080,588,989 Cash 8,687,577 Escrow deposits -- restricted 80,839 Open interest rate swap agreements, at value 1,644,344 Distributions and interest receivable 694,054 Other assets 1,144,720 - -------------------------------------------------------------------------------- TOTAL ASSETS $ 2,092,840,523 - -------------------------------------------------------------------------------- LIABILITIES Loan payable -- New Credit Facility $ 447,000,000 Mortgage payable 112,630,517 Payable for Fund Shares redeemed 1,180,000 Distributions payable to minority shareholders 16,800 Security deposits 372,900 Swap interest payable 243,920 Accrued expenses: Interest expense 920,797 Property taxes 576,590 Other expenses and liabilities 669,458 Minority interests in controlled subsidiaries 6,947,692 - -------------------------------------------------------------------------------- TOTAL LIABILITIES $ 570,558,674 - -------------------------------------------------------------------------------- NET ASSETS FOR 12,728,157 FUND SHARES OUTSTANDING $ 1,522,281,849 - -------------------------------------------------------------------------------- SHAREHOLDERS' CAPITAL $ 1,522,281,849 - -------------------------------------------------------------------------------- NET ASSET VALUE AND REDEMPTION PRICE PER SHARE ($1,522,281,849 DIVIDED BY 12,728,157 FUND SHARES OUTSTANDING) $ 119.60 - -------------------------------------------------------------------------------- </Table> CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2003 <Table> INVESTMENT INCOME Dividends allocated from Belvedere Capital (net of foreign taxes, $247,415) $ 21,230,671 Interest allocated from Belvedere Capital 337,102 Expenses allocated from Belvedere Capital (8,682,531) - -------------------------------------------------------------------------------- Net investment income allocated from Belvedere Capital $ 12,885,242 Distributions from Partnership Preference Units 34,277,898 Rental income 21,929,822 Interest 312,583 - -------------------------------------------------------------------------------- TOTAL INVESTMENT INCOME $ 69,405,545 - -------------------------------------------------------------------------------- EXPENSES Investment advisory and administrative fees $ 5,393,601 Property management fees 879,109 Servicing fees 535,111 Interest expense on mortgage 9,544,445 Interest expense on credit facilities 8,888,133 Property and maintenance expenses 6,381,866 Property taxes and insurance 2,708,654 Amortization of deferred expenses 9,099 Miscellaneous 699,887 - -------------------------------------------------------------------------------- TOTAL EXPENSES $ 35,039,905 - -------------------------------------------------------------------------------- Net investment income before minority interest in net income of controlled subsidiary $ 34,365,640 Minority interest in net income of controlled subsidiary (336,107) - -------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 34,029,533 - -------------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) -- Investment transactions from Belvedere Capital (identified cost basis) $ 19,596,660 Investment transactions (identified cost basis) (23,151) Investment transactions in Partnership Preference Units (identified cost basis) 39,313 Interest rate swap agreements (26,315,249) - -------------------------------------------------------------------------------- NET REALIZED LOSS $ (6,702,427) - -------------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investment in Belvedere Capital (identified cost basis) $ 279,874,315 Investments in Partnership Preference Units (identified cost basis) 26,634,006 Investment in other real estate (net of minority interest in unrealized loss of controlled subsidiary of $6,385,127) 5,480,519 Interest rate swap agreements 23,012,282 - -------------------------------------------------------------------------------- NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) $ 335,001,122 - -------------------------------------------------------------------------------- NET REALIZED AND UNREALIZED GAIN $ 328,298,695 - -------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 362,328,228 - -------------------------------------------------------------------------------- </Table> See notes to consolidated financial statements 34 <Page> CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS <Table> <Caption> INCREASE (DECREASE) YEAR ENDED YEAR ENDED IN NET ASSETS DECEMBER 31, 2003 DECEMBER 31, 2002 - ---------------------------------------------------------------------------------------------------- Net investment income $ 34,029,533 $ 31,919,610 Net realized loss from investment transactions (6,702,427) (73,194,357) Net change in unrealized appreciation (depreciation) of investments 335,001,122 (310,435,564) - ---------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 362,328,228 $ (351,710,311) - ---------------------------------------------------------------------------------------------------- Transactions in Fund Shares -- Net asset value of Fund Shares issued to Shareholders in payment of distributions declared $ 2,956,829 $ -- Net asset value of Fund Shares redeemed (82,202,891) (90,119,009) - ---------------------------------------------------------------------------------------------------- NET DECREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS $ (79,246,062) $ (90,119,009) - ---------------------------------------------------------------------------------------------------- Distributions -- Distributions to Shareholders $ (6,607,973) $ -- Special Distributions to Shareholders -- (850) - ---------------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS $ (6,607,973) $ (850) - ---------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS $ 276,474,193 $ (441,830,170) - ---------------------------------------------------------------------------------------------------- NET ASSETS At beginning of year $ 1,245,807,656 $ 1,687,637,826 - ---------------------------------------------------------------------------------------------------- AT END OF YEAR $ 1,522,281,849 $ 1,245,807,656 - ---------------------------------------------------------------------------------------------------- </Table> CONSOLIDATED STATEMENT OF CASH FLOWS <Table> <Caption> YEAR ENDED INCREASE (DECREASE) IN CASH DECEMBER 31, 2003 - ---------------------------------------------------------------------------------------------------- Cash Flows From (For) Operating Activities -- Net increase in net assets from operations $ 362,328,228 Adjustments to reconcile net increase in net assets from operations to net cash flows from operating activities -- Net investment income allocated from Belvedere Capital (12,885,242) Decrease in escrow deposits 993,104 Decrease in receivable for investments sold 4,952,435 Increase in interest receivable from other real estate investments (149,132) Decrease in other assets 141,219 Decrease in distributions and interest receivable 4,633,398 Decrease in interest payable for open swap agreements (4,785,580) Decrease in security deposits, accrued interest and accrued other expenses and liabilities (933,967) Decrease in accrued property taxes (129,375) Proceeds from sales of Partnership Preference Units 95,848,714 Proceeds from sale of common stock 8,034,272 Improvements to rental property (1,870,329) Net increase in investment in Belvedere Capital (3,500,000) Interest incurred on interest rate swap agreements (17,815,811) Payment for termination of interest rate swap agreements (8,499,438) Increase in short-term investments (8,338,449) Minority interest in net income of controlled subsidiary 336,107 Net realized loss from investment transactions 6,702,427 Net change in unrealized (appreciation) depreciation of investments (335,001,122) - ---------------------------------------------------------------------------------------------------- NET CASH FLOWS FROM OPERATING ACTIVITIES $ 90,061,459 - ---------------------------------------------------------------------------------------------------- Cash Flows From (For) Financing Activities -- Repayment of credit facilities $ (93,769,000) Payments for Fund Shares redeemed (3,568) Distributions paid to Shareholders (3,651,144) Distributions paid to minority shareholders (17,600) - ---------------------------------------------------------------------------------------------------- NET CASH FLOWS FOR FINANCING ACTIVITIES $ (97,441,312) - ---------------------------------------------------------------------------------------------------- NET DECREASE IN CASH $ (7,379,853) - ---------------------------------------------------------------------------------------------------- CASH AT BEGINNING OF YEAR $ 16,067,430 - ---------------------------------------------------------------------------------------------------- CASH AT END OF YEAR $ 8,687,577 - ---------------------------------------------------------------------------------------------------- SUPPLEMENTAL DISCLOSURE AND NON-CASH INVESTING AND FINANCING ACTIVITIES Interest paid on loan -- credit facilities $ 9,564,202 Interest paid on mortgage $ 9,382,122 Interest paid on swap agreements $ 22,601,391 Market value of securities distributed in payment of redemptions $ 81,019,323 Market value of common stock received from Belvedere Capital $ 8,057,423 Partnership Preference Units exchanged for an equity investment in real estate companies and an investment in note receivable $ (3,977,592) Market value of an equity investment in real estate companies $ 1,907,012 Investment in note receivable $ 2,070,580 - ---------------------------------------------------------------------------------------------------- </Table> See notes to consolidated financial statements 35 <Page> BELAIR CAPITAL FUND LLC as of December 31, 2003 CONSOLIDATED FINANCIAL STATEMENTS FINANCIAL HIGHLIGHTS <Table> FOR THE YEAR ENDED DECEMBER 31, 2003 Net asset value -- Beginning of year $ 92.380 - ---------------------------------------------------------------------------------------------------- INCOME (LOSS) FROM OPERATIONS Net investment income(6) $ 2.583 Net realized and unrealized gain 25.127 - ---------------------------------------------------------------------------------------------------- TOTAL INCOME FROM OPERATIONS $ 27.710 - ---------------------------------------------------------------------------------------------------- DISTRIBUTIONS Distributions to Shareholders $ (0.490) - ---------------------------------------------------------------------------------------------------- TOTAL DISTRIBUTIONS $ (0.490) - ---------------------------------------------------------------------------------------------------- NET ASSET VALUE -- END OF YEAR $ 119.600 - ---------------------------------------------------------------------------------------------------- TOTAL RETURN(1) 30.14% - ---------------------------------------------------------------------------------------------------- </Table> <Table> <Caption> AS A PERCENTAGE OF AS A PERCENTAGE OF RATIOS AVERAGE NET ASSETS(5) AVERAGE GROSS ASSETS(2)(5) - -------------------------------------------------------------------------------------------------------------------- Expenses of Consolidated Real Property Subsidiary Interest and other borrowing costs(7) 0.62% 0.42% Operating expenses(7) 0.65% 0.45% Belair Capital Fund LLC Expenses Interest and other borrowing costs(4)(8) 0.66% 0.46% Investment advisory and administrative fees, servicing fees and other Fund operating expenses(3)(4) 1.13% 0.78% ------------------------------------------------- Total expenses 3.06% 2.11% Net investment income 2.53% 1.75% - -------------------------------------------------------------------------------------------------------------------- SUPPLEMENTAL DATA Net assets, end of year (000's omitted) $ 1,522,282 Portfolio turnover of Tax-Managed Growth Portfolio (the Portfolio) 15% - -------------------------------------------------------------------------------------------------------------------- </Table> (1) Returns are calculated by determining the percentage change in net asset value with all distributions reinvested. (2) Average Gross Assets is defined as the average daily amount of all assets of Belair Capital Fund LLC (Belair Capital) (not including its investment in Belair Real Estate Corporation (Belair Real Estate)) plus all assets of Belair Real Estate minus the sum of their liabilities other than the principal amount of money borrowed. For this purpose, the assets of Belair Real Estate's controlled subsidiary are reduced by the proportionate interests therein of investors other than Belair Real Estate. (3) Includes Belair Capital's share of Belvedere Capital Fund Company LLC's allocated expenses, including those expenses allocated from the Portfolio. (4) Includes the expenses of Belair Capital and Belair Real Estate. Does not include expenses of the real estate subsidiaries majority-owned by Belair Real Estate. (5) For the purpose of calculating ratios, the income and expenses of Belair Real Estate's controlled subsidiaries are reduced by the proportionate interests therein of investors other than Belair Real Estate. (6) Calculated using average shares outstanding. (7) Includes Belair Real Estate's proportional share of expenses incurred by its majority-owned subsidiary. (8) Ratios do not include interest incurred in connection with the interest rate swap agreements. Had such amounts been included, ratios would be higher. See notes to consolidated financial statements 36 <Page> BELAIR CAPITAL FUND LLC as of December 31, 2003 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1 ORGANIZATION A INVESTMENT OBJECTIVE -- Belair Capital Fund LLC (Belair Capital) is a Massachusetts limited liability company established to offer diversification and tax-sensitive investment management to investors holding large and concentrated positions in equity securities of selected publicly-traded companies. The investment objective of Belair Capital is to achieve long-term, after-tax returns for Belair Capital shareholders (Shareholders). Belair Capital pursues this objective primarily by investing indirectly in Tax-Managed Growth Portfolio (the Portfolio), a diversified, open-end management investment company registered under the Investment Company Act of 1940, as amended. The Portfolio is organized as a trust under the laws of the State of New York. Belair Capital maintains its investment in the Portfolio by investing in Belvedere Capital Fund Company LLC (Belvedere Capital), a separate Massachusetts limited liability company that invests exclusively in the Portfolio. The performance of Belair Capital and Belvedere Capital is directly and substantially affected by the performance of the Portfolio. Separate from its investment in the Portfolio through Belvedere Capital, Belair Capital invests in real estate assets through a controlled subsidiary, Belair Real Estate Corporation (Belair Real Estate). Such investments include income-producing preferred equity interests in real estate operating partnerships (Partnership Preference Units) generally affiliated with publicly-traded real estate investment trusts (REITs), debt and equity investments in private real estate companies and an interest in real properties held through a joint venture that is a controlled subsidiary of Belair Real Estate. B SUBSIDIARIES -- Belair Capital invests in real estate through its subsidiary, Belair Real Estate. At December 31, 2003, Belair Real Estate invested directly and indirectly in Partnership Preference Units, debt and equity investments in private real estate companies and in real property through a controlled subsidiary, Bel Residential Properties Trust (Bel Residential). Belair Real Estate -- At December 31, 2003, Belair Capital owned 100% of the common stock issued by Belair Real Estate and intends to hold all of Belair Real Estate's common stock at all times. Additionally, 2,100 shares of preferred stock of Belair Real Estate are outstanding at December 31, 2003. The preferred stock has a par value of $0.01 per share and is redeemable by Belair Real Estate at a redemption price of $100 per share after the occurrence of certain tax events or after December 31, 2004. Dividends on the preferred stock are cumulative and payable annually equal to $8 per share. The interest in preferred stock is recorded as minority interest on the Consolidated Statement of Assets and Liabilities. Bel Residential -- Bel Residential, a majority-owned subsidiary of Belair Real Estate, owns eleven multi-family residential properties consisting of 2,681 units (collectively, the Bel Residential Properties) located in seven states (Texas, Arizona, Georgia, North Carolina, Washington, Colorado and Florida). The average occupancy rate was approximately 93% at December 31, 2003. Belair Real Estate owns 100% of the Class A units of Bel Residential, representing 75% of the voting interests in Bel Residential, and a minority shareholder (the Bel Residential Minority Shareholder) owns 100% of the Class B units, representing 25% of the voting interests in Bel Residential. The Class B equity interest is recorded as minority interest on the Consolidated Statement of Assets and Liabilities. The primary distinctions between the two classes of shares are the distribution priority and voting rights. Belair Real Estate has priority in distributions and has greater voting rights than the holder of the Class B units. Pursuant to a buy/sell agreement entered into at the time Bel Residential was established, either Belair Real Estate or the Bel Residential Minority Shareholder can give notice after July 31, 2009, either to buy the other's equity interest in Bel Residential or to sell its own equity interest in Bel Residential. The audited financial statements of the Portfolio, including the Portfolio of Investments, are included elsewhere in this report and should be read in conjunction with these financial statements. 2 SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed in the preparation of the consolidated financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. A PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements include the accounts of Belair Capital and its majority owned subsidiaries. Belair Capital and Belair Real Estate consolidate all investments in affiliates in which its ownership exceeds 50 percent. The accompanying consolidated financial statements include the accounts of Belair Capital, Belair Real Estate, and Bel Residential (collectively, the Fund). All material intercompany accounts and transactions have been eliminated. B BASIS OF PRESENTATION -- Belair Capital is an investment company and, as such, presents its assets at fair value. Fixed liabilities are generally stated at their principal value. 37 <Page> C INVESTMENT COSTS -- The Fund's investment assets were principally acquired through contributions of common stock by Shareholders in exchange for Shares of the Fund, through private purchases of Partnership Preference Units and other real estate investments, and through contributions of real estate investments in exchange for cash and a minority interest in the controlled subsidiary. Upon receipt of common stock from Shareholders, Belair Capital immediately exchanged the contributed securities into Belvedere Capital for shares thereof, and Belvedere Capital, in turn, immediately thereafter exchanged the contributed securities into the Portfolio for an interest in the Portfolio. The initial cost at which the Fund's investments of contributed securities is carried in the consolidated financial statements is the value of the contributed common stock as of the close of business on the day prior to their contribution to the Fund. The initial tax basis of the Fund's investment in the Portfolio through Belvedere Capital is the same as the contributing Shareholders' basis in securities and cash contributed to the Fund. The initial tax and financial reporting basis of the Fund's investment in Partnership Preference Units and other real estate investments purchased by the Fund is the purchase cost. The initial cost at which the Fund's investment in real estate contributed to the Fund is carried in the consolidated financial statements is the market value on contribution date. The initial tax basis of real estate investments contributed to the Fund is the contributor's tax basis at the time of contribution or the fair value on the date of contribution, depending on the taxability of the contribution. D INVESTMENT AND OTHER VALUATIONS -- The Fund's investments may consist of shares of Belvedere Capital, Partnership Preference Units, real property investments, debt and equity investments in private real estate companies and short-term debt securities. Belvedere Capital's only investment is an interest in the Portfolio, the value of which is derived from a proportional interest therein. Additionally, the Fund has entered into interest rate swap agreements (Note 7). The valuation policy followed by the Fund, Belvedere Capital and the Portfolio is as follows: Securities listed on a U.S. securities exchange generally are valued at the last sale price on the day of valuation or, if no sales took place on such date, at the mean between the closing bid and asked prices therefore on the exchange where such securities are principally traded. Equity securities listed on the NASDAQ National Market System generally are valued at the official NASDAQ closing price. Unlisted or listed securities for which closing sales prices or closing quotations are not available are valued at the mean between the latest available bid and asked prices. Exchange-traded options are valued at the last sale price for the day of valuation as quoted on the principal exchange or board of trade on which the options are traded or, in the absence of sales on such date, at the mean between the latest bid and asked prices therefore. Futures positions on securities and currencies generally are valued at closing settlement prices. Short-term debt securities with a remaining maturity of 60 days or less are valued at amortized cost. If short-term debt securities were acquired with a remaining maturity of more than 60 days, their amortized cost value will be based on their value on the sixty-first day prior to maturity. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. The daily valuation of foreign securities generally is determined as of the close of trading on the principal exchange on which such securities trade. Events occurring after the close of trading on foreign exchanges may result in adjustments to the valuation of foreign securities to more accurately reflect their fair value as of the close of regular trading on the New York Stock Exchange. The Portfolio may rely on an independent fair valuation service in adjusting the valuations of foreign securities. Foreign securities and currencies are valued in U.S. dollars, based on foreign currency exchange rate quotations supplied by an independent quotation service. Investments held by the Portfolio for which valuations or market quotations are unavailable are valued at fair value using methods determined in good faith by or at the direction of the Trustees of the Portfolio considering relevent factors, data and information including the market value of freely tradeable securities of the same class in the principal market on which such securities are normally traded. Interest rate swap agreements are valued by Boston Management and Research (Boston Management), as Investment Adviser of Belair Capital, based upon dealer and counterparty quotes and pricing models which take into consideration the market trading prices of interest rate swap agreements that have similar terms to the interest rate swap agreements the Fund has entered. Market prices for the Fund's real estate investments (including Partnership Preference Units, debt and equity investments and the joint venture) are not readily available and therefore they are stated in the Fund's consolidated financial statements at estimated fair value. The estimated fair value of an investment represents the amount at which Boston Management (as manager of Belair Real Estate) believes the investment could be sold in a current transaction between willing parties in an orderly disposition, that is, other than in a forced or liquidation sale. In valuing these investments, Boston Management considers relevant factors, data and information. With respect to investments in 38 <Page> Partnership Preference Units and debt and equity investments in private real estate companies, Boston Management considers information from dealers and similar firms with knowledge of such issues and the prices of comparable preferred equity securities and other fixed or adjustable rate instruments having similar investment characteristics. Real estate investments, other than Partnership Preference Units and debt and equity investments in private real estate companies, are valued based upon independent valuations, that represent the amount at which the investments could be sold in a current transaction between willing parties and assume an orderly disposition, that is, other than in a forced or liquidation sale. Detailed real property valuations are performed at least annually and reviewed periodically. The value of real estate investments in the joint venture is estimated using a financial model that considers the (i) terms of the joint venture agreement relating to allocation of distributable cash flow, (ii) the duration of the joint venture; and (iii) the projected property values and cash flows from the properties based on estimates used in the independent valuations. Interim valuations reflect results of operations and distributions, and may be adjusted if there has been a significant change in economic circumstances since the most recent independent valuation. The valuation of real estate investments includes many assumptions, including, but not limited to, a current transaction between willing parties and an orderly disposition of assets. If the assumptions used to value a real estate investment change, it may materially impact the estimated fair value of that investment. A mortgage note payable may be adjusted to the estimated amount at which the mortgage note could by settled in a current transaction. If the rental property securing such mortgage note payable has a value lower than the outstanding principal balance, is operating at a deficit and financial resources are not expected to be provided to fund such deficit, then the mortgage note payable may be adjusted to the estimated fair value of the property securing the mortgage note. Changes in the fair value of the Fund's investments are recorded as unrealized appreciation or depreciation in the Consolidated Statement of Operations. E INTEREST RATE SWAPS -- Belair Capital has entered into interest rate swap agreements with respect to its borrowings and real estate investments. Pursuant to these agreements, Belair Capital makes periodic payments to the counterparty at predetermined fixed rates in exchange for floating-rate payments from the counterparty at a predetermined spread to one-month LIBOR. Net interest paid and accrued or received and earned is recorded as realized gains or losses and changes in the underlying values of the swaps are recorded as unrealized appreciation (depreciation), each in the Consolidated Statement of Operations. Belair Capital is exposed to credit loss in the event of non-performance by the swap counterparty. Risks may arise from the unanticipated movements in the value of interest rates. F RENTAL OPERATIONS -- The apartment units held by Bel Residential are leased to residents generally for a term of one year renewable upon consent of both parties on a year-to-year or month-to-month basis. The mortgage escrow accounts consist of deposits for reserves for replacements and capital repairs that are required under the mortgage agreements. The mortgage escrow accounts are held by the financial institution and controlled by the mortgage lender (Note 8). Costs incurred in connection with acquisitions of properties have been capitalized. Significant betterments and improvements are capitalized as part of real property. G INCOME -- Dividend income and distributions from Partnership Preference Units are recorded on the ex-dividend date and interest income is recorded on the accrual basis. Rental income is recorded on the accrual basis based upon the terms of the lease agreements. Belvedere Capital's net investment income or loss consists of Belvedere Capital's pro rata share of the net investment income or loss of the Portfolio, less all actual or accrued expenses of Belvedere Capital, determined in accordance with accounting principles generally accepted in the United States of America. The Fund's net investment income or loss consists of the Fund's pro rata share of the net investment income or loss of Belvedere Capital, plus all income earned on the Fund's direct and indirect investments (including Partnership Preference Units, debt and equity investments in private real estate companies and real property), less all actual and accrued expenses of the Fund determined in accordance with accounting principles generally accepted in the United States of America. H ORGANIZATION COSTS AND DEFERRED EXPENSES -- Costs incurred by Belair Capital in connection with its organization have been amortized over five years and are fully amortized at December 31, 2003. Mortgage origination expenses incurred in connection with the financing of Bel Residential are capitalized and amortized over the term of the loan. Deferred loan costs are included in other assets and amortization expense is included in interest expense in the accompanying consolidated financial statements. 39 <Page> I INCOME TAXES -- Belair Capital, Belvedere Capital and the Portfolio are treated as partnerships for federal income tax purposes. As a result, Belair Capital, Belvedere Capital and the Portfolio do not incur federal income tax liability, and the shareholders and partners thereof are individually responsible for taxes on items of partnership income, gain, loss and deduction. The policy of Belair Real Estate and Bel Residential is to comply with the Internal Revenue Code of 1986, as amended, applicable to REITs. Belair Real Estate and Bel Residential will generally not be subject to federal income tax to the extent that they distribute their earnings to their stockholders each year and maintain their qualification as a REIT. Net investment income and capital gains determined in accordance with income tax regulations may differ from such amounts determined in accordance with generally accepted accounting principles. Such differences could be significant and are primarily due to differences in the cost basis of securities contributed, depreciation on real estate assets, periodic payments made in connection with interest rate swap agreements and the character of distributions received from REITs and Partnership Preference Units. J OTHER -- Investment transactions are accounted for on a trade-date basis. K USE OF ESTIMATES -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. L RECLASSIFICATIONS -- Certain amounts in the prior year's consolidated financial statements have been reclassified to conform with the current year presentation. M INDEMNIFICATIONS -- Under Belair Capital's Amended and Restated Operating Agreement, Belair Real Estate's officers, its manager, investment adviser, and any affiliate, associate, officer, employee or trustee thereof, may be indemnified against certain liabilities and expenses arising out of their duties to Belair Capital. Shareholders also may be indemnified against personal liability for the liabilities of Belair Capital. Additionally, in the normal course of business, the Fund enters into agreements with service providers that may contain indemnification clauses. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. 3 DISTRIBUTIONS TO SHAREHOLDERS Belair Capital intends to distribute at the end of each year, or shortly thereafter, all of its net investment income for the year, if any, and approximately 18% of its net realized capital gains for such year (reduced from 22% to reflect the reduction in federal long-term capital gains tax rates), if any, other than precontribution gains allocated to a Shareholder in connection with a tender offer or other extraordinary event with respect to a security contributed by that Shareholder or such Shareholder's predecessor in interest. In addition, whenever a distribution in respect of a precontribution gain is made, Belair Capital intends to make a supplemental distribution to compensate Shareholders receiving such distributions for taxes that may be due on income specially allocated in connection with the precontribution gain and supplemental distributions. Capital gain distributions that are made with respect to realized precontribution gains and the associated supplemental distributions (collectively, Special Distributions) will be made solely to the Shareholders to whom such realized precontribution gain is allocated. There were no Special Distributions paid or accrued during the year ended December 31, 2003. The Fund's distributions generally are based on determinations of net investment income and net realized capital gains for federal income tax purposes. Such amounts may differ from net investment income (or loss) and net realized gain (or loss) as set forth in the Fund's financial statements due to differences in the treatment of various income, gain, loss, expense and other items for federal income tax purposes and under generally accepted accounting principles. In addition, Belair Real Estate and Bel Residential intend to distribute substantially all of their taxable income earned by the respective entities during the year. 4 SHAREHOLDER TRANSACTIONS Belair Capital may issue an unlimited number of full and fractional Fund Shares. Transactions in Fund Shares were as follows: <Table> <Caption> YEAR ENDED YEAR ENDED DECEMBER 31, 2003 DECEMBER 31, 2002 --------------------------------------------------------------------------- Issued to Shareholders electing to receive payment of distributions in Fund Shares 31,312 -- Redemptions (788,815) (890,907) --------------------------------------------------------------------------- NET DECREASE (757,503) (890,907) --------------------------------------------------------------------------- </Table> 40 <Page> 5 INVESTMENT TRANSACTIONS The following table summarizes the Fund's investment transactions for the year ended December 31, 2003: <Table> <Caption> YEAR ENDED INVESTMENT TRANSACTION DECEMBER 31, 2003 --------------------------------------------------------------------------- Increases in investment in Belvedere Capital $ 4,000,000 Decreases in investment in Belvedere Capital(1) $ 89,576,746 Sales of Partnership Preference Units(2) $ 95,848,714 Sale of common stock(1) $ 8,034,272 --------------------------------------------------------------------------- </Table> (1) Included in decreases in investment in Belvedere Capital is the receipt of common stock through a redemption in-kind of $8,057,423. Belair Capital subsequently sold the common stock recognizing a loss of $23,151 on the transaction. (2) Sales of Partnership Preference Units for the year ended December 31, 2003 include Partnership Preference Units sold to other funds sponsored by Eaton Vance Management (Eaton Vance) for which a loss of $1,152,614 was recognized. During the year ended December 31, 2003, the Fund exchanged Partnership Preference Units in the amount of $3,977,592 for an equity investment in two private real estate companies affiliated with the issuer of such formerly held Partnership Preference Units and a note receivable in the amounts of $1,907,012 and $2,070,580, respectively. The secured note receivable (valued at $2,219,712 as of December 31, 2003) earns interest of 8% per annum and matures in February 2013 or on demand. 6 INDIRECT INVESTMENT IN PORTFOLIO The following table summarizes the Fund's investment in the Portfolio through Belvedere Capital, for the year ended December 31, 2003, including allocations of income, expenses, and net realized and unrealized gains (losses) for the year then ended: <Table> <Caption> YEAR ENDED DECEMBER 31, 2003 --------------------------------------------------------------------------------------- Belvedere Capital's interest in the Portfolio(1) $ 11,100,012,615 The Fund's investment in Belvedere Capital(2) $ 1,588,195,284 Income allocated to Belvedere Capital from the Portfolio $ 143,671,130 Income allocated to the Fund from Belvedere Capital $ 21,567,773 Expenses allocated to Belvedere Capital from the Portfolio $ 43,085,940 Expenses allocated to the Fund from Belvedere Capital(3) $ 8,682,531 Net realized gain allocated to Belvedere Capital from the Portfolio $ 128,352,887 Net realized gain allocated to the Fund from Belvedere Capital $ 19,596,660 Change in unrealized appreciation (depreciation) allocated to Belvedere Capital from the Portfolio $ 1,892,271,872 Change in unrealized appreciation (depreciation) allocated to the Fund from Belvedere Capital $ 279,874,315 --------------------------------------------------------------------------------------- </Table> (1) As of December 31, 2003, the value of Belvedere Capital's interest in the Portfolio represents 63.0% of the Portfolio's net assets. (2) As of December 31, 2003, the Fund's investment in Belvedere Capital represents 14.3% of Belvedere Capital's net assets. (3) Allocated expenses include $6,474,319 of expenses from the Portfolio, $61,623 of operating expenses and $2,146,589 of service fees (Note 9). 7 INTEREST RATE SWAP AGREEMENTS Belair Capital has entered into interest rate swap agreements in connection with its real estate investments and the associated borrowings. Under such agreements, Belair Capital has agreed to make periodic payments at fixed rates in exchange for payments at floating rates. The notional or contractual amounts of these instruments may not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these investments is meaningful only when considered in conjunction with all related assets, liabilities, and 41 <Page> agreements. Interest rate swap agreements open at December 31, 2003 are listed below. <Table> <Caption> NOTIONAL INITIAL UNREALIZED AMOUNT OPTIONAL FINAL APPRECIATION (000'S FIXED FLOATING TERMINATION TERMINATION AT DECEMBER 31, OMITTED) RATE RATE DATE DATE 2003 ---------------------------------------------------------------------------- $ 20,000 4.045% LIBOR + 0.30% -- 6/10 $ 230,597 95,952 5.05% LIBOR + 0.30% 2/04 6/10 218,976 61,500 4.865% LIBOR + 0.30% 7/04 6/10 212,857 75,000 4.795% LIBOR + 0.30% 9/04 6/10 304,067 42,000 4.69% LIBOR + 0.30% 2/05 6/10 201,570 49,000 4.665% LIBOR + 0.30% 3/05 6/10 240,892 35,330 4.18% LIBOR + 0.30% 7/09 6/10 235,385 ---------------------------------------------------------------------------- TOTAL $ 1,644,344 ---------------------------------------------------------------------------- </Table> On October 1, 2003, new interest rate swap agreements were entered into to fix a portion of the cost of Belair Capital's borrowings under the New Credit Facility (as defined in Note 8B) established on July 15, 2003. Concurrently, all interest rate swap agreements outstanding on September 30, 2003 were terminated, resulting in realized losses of $8,499,438. 8 DEBT A MORTGAGE -- Rental property held by Belair Real Estate's controlled subsidiary is financed through a mortgage issued to the controlled subsidiary. The mortgage is secured by the rental property. The mortgage is generally without recourse to Belair Real Esate and Belair Capital, except in the case of certain liabilities associated with fraud, misrepresentation, misappropriation of funds, or breach of material contracts, and liabilities arising from environmental conditions involving or affecting the rental property subject to the mortgage. Belair Capital and Belair Real Estate have received indemnification from the Bel Residential Minority Shareholder (Note 1B) for certain of such potential liabilities. The estimated fair value of the rental property securing the loan is $158,458,656 at December 31, 2003. The balance outstanding at December 31, 2003 is as follows: <Table> <Caption> ANNUAL MONTHLY INTEREST INTEREST BALANCE AT MATURITY DATE RATE PAYMENT* DECEMBER 31, 2003 --------------------------------------------------------------------------- May 1, 2010 8.33% $ 781,844 $ 112,630,517 --------------------------------------------------------------------------- $ 781,844 $ 112,630,517 --------------------------------------------------------------------------- </Table> * Mortgage provides for monthly payments of interest only through the maturity date with the entire principal balance due on the maturity date. The estimated market value of the mortgage note payable is approximately $134,000,000 at December 31, 2003. The mortgage note payable cannot be prepaid or otherwise disposed of without incurring a substantial prepayment penalty or without the sale of the rental property financed by the mortgage note payable. Management generally has no current plans to prepay or otherwise dispose of the mortgage note payable or sell the related rental property prior to the maturity date. The market value of the mortgage is based on estimates using discounted cash flow analysis and currently prevailing rates. Considerable judgment is necessary in interpreting market data to develop estimates of market value. The use of different assumptions or estimation methodologies may have a material effect on the estimated market value. B CREDIT FACILITY -- On July 15, 2003, Belair Capital refinanced its credit facility with Merrill Lynch International Bank Limited with two new credit arrangements (collectively, the New Credit Facility). The New Credit Facility has a seven-year maturity and will expire on June 25, 2010. Belair Capital's obligations under the New Credit Facility are secured by a pledge of its assets, excluding the assets of Bel Residential. At the date the agreement was entered into, Belair Capital borrowed $515,000,000 with DrKW Holdings, Inc. Borrowings under this credit arrangement accrue interest at a rate of one-month LIBOR plus 0.30% per annum. As of December 31, 2003, outstanding borrowings under this credit arrangement totaled $447,000,000. The $100,000,000 credit arrangement with Merrill Lynch Mortgage Capital, Inc. includes the ability to issue letters of credit up to $10,000,000. This credit arrangement accrues interest at a rate of one-month LIBOR plus 0.38% per annum. A commitment fee of 0.10% per annum is paid on the unused commitment amount. Belair Capital pays all fees associated with issuing the letters of credit. As of December 31, 2003 there were no outstanding borrowings under this credit arrangement. There was a letter of credit in the amount of $1,493,776 at December 31, 2003. The letter of credit was issued as a substitute for funding certain mortgage escrow accounts required by the lender of Bel Residential. The letter of credit expires in 2004 and automatically extends for one-year periods, not to extend beyond June 15, 2010. Borrowings under the New Credit Facility have been used to purchase the Fund's interest in real estate investments, to pay selling commissions and organizational expenses, and to provide for the short-term liquidity needs of the 42 <Page> Fund. Additional borrowings under the New Credit Facility may be made in the future for these purposes. 9 MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES Belair Capital and the Portfolio have engaged Boston Management as Investment Adviser. Under the terms of the advisory agreement with the Portfolio, Boston Management receives a monthly fee of 5/96 of 1% (0.625% annually) of the average daily net assets of the Portfolio up to $500,000,000 and at reduced rates as daily net assets exceed that level. For the year ended December 31, 2003, the advisory fee applicable to the Portfolio was 0.44% of average daily net assets. Belvedere Capital's allocated portion of the advisory fee was $41,671,111 of which $6,262,226 was allocated to Belair Capital for the year ended December 31, 2003. In addition, Belair Capital pays Boston Management a monthly advisory and administrative fee of 1/20 of 1% (0.60% annually) of the average daily gross assets of Belair Capital. The term "gross assets" is defined to include the value of all assets of Belair Capital, other than Belair Capital's investment in Belair Real Estate, minus the sum of Belair Capital's liabilities other than the principal amount of money borrowed. Belair Real Estate pays Boston Management a monthly management fee at a rate of 1/20 of 1% (equivalent to 0.60% annually) of the average daily gross assets of Belair Real Estate. The term "gross assets" is defined to include all assets of Belair Real Estate minus the sum of Belair Real Estate's liabilities other than the principal amount of money borrowed. For this purpose, the assets and liabilities of Belair Real Estate's controlled subsidiary are reduced by the proportionate interests therein of investors other than Belair Real Estate. For the year ended December 31, 2003, the advisory and administrative fee paid or accrued to Boston Management by Belair Capital, plus the management fee paid or accrued to Boston Management by Belair Real Estate, totaled $5,393,601. Eaton Vance and Boston Management do not receive separate compensation for serving as Manager of Belair Capital and Manager of Belvedere Capital, respectively. Pursuant to a servicing agreement between Belvedere Capital and Eaton Vance Distributors, Inc. (EV Distributors), Belvedere Capital pays a servicing fee to EV Distributors for providing certain services and information to Shareholders. The servicing fee is paid on a quarterly basis at an annual rate of 0.15% of Belvedere Capital's average daily net assets and totaled $14,288,579 for the year ended December 31, 2003 of which $2,146,589 was allocated to Belair Capital. Pursuant to a servicing agreement between Belair Capital and EV Distributors, Belair Capital pays a servicing fee to EV Distributors on a quarterly basis at an annual rate of 0.20% of Belair Capital's average daily net assets, less Belair Capital's allocated share of the servicing fee payable by Belvedere Capital. For the year ended December 31, 2003, the servicing fee paid directly by Belair Capital totaled $535,111. Of the servicing fee amounts allocated to and incurred by Belair Capital for the year ended December 31, 2003, $2,681,466 was paid or accrued to subagents. Management services for the real property held by Bel Residential are provided by an affiliate of the Bel Residential Minority Shareholder (Note 1B). The management agreement provides for a management fee and allows for reimbursement of payroll expenses incurred by the managers in conjunction with managing the Bel Residential Properties (Note 1B). For the year ended December 31, 2003, Belair Real Estate's controlled subsidiary paid or accrued property management fees of $879,109. 10 SEGMENT INFORMATION Belair Capital pursues its investment objective primarily by investing indirectly in the Portfolio through Belvedere Capital. The Portfolio is a diversified investment company that emphasizes investments in common stocks of domestic and foreign growth companies that are considered to be high in quality and attractive in their long-term investment prospects. Separate from its investment in Belvedere Capital, Belair Capital invests in real estate assets through its subsidiary Belair Real Estate. Belair Real Estate invests directly and indirectly in Partnership Preference Units, debt and equity investments in private real estate companies and in real property through a controlled subsidiary, Bel Residential (Note 1). Belair Capital evaluates performance of the reportable segments based on the net increase (decrease) in net assets from operations of the respective segment, which includes net investment income (loss), net realized gain (loss) and unrealized appreciation (depreciation). The accounting policies of the reportable segments are the same as those for Belair Capital on a consolidated basis (Note 2). No 43 <Page> reportable segments have been aggregated. Reportable information by segment is as follows: <Table> <Caption> TAX- MANAGED FOR THE YEAR ENDED GROWTH REAL DECEMBER 31, 2003 PORTFOLIO* ESTATE TOTAL --------------------------------------------------------------------------------------- Revenue $ 12,885,242 $ 56,389,213 $ 69,274,455 Interest expense on mortgage -- (9,544,445) (9,544,445) Interest expense on credit facilities -- (8,443,726) (8,443,726) Operating expenses (2,316,298) (13,469,297) (15,785,595) Minority interest in net income of controlled subsidiary -- (336,107) (336,107) --------------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 10,568,944 $ 24,595,638 $ 35,164,582 Net realized gain (loss) 19,573,509 (26,275,936) (6,702,427) Change in unrealized appreciation (depreciation) 279,874,315 55,126,807 335,001,122 --------------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS OF REPORTABLE SEGMENTS $ 310,016,768 $ 53,446,509 $ 363,463,277 --------------------------------------------------------------------------------------- Segment assets $ 1,588,195,284 $ 487,471,604 $ 2,075,666,888 Segment liabilities 1,180,000 544,629,124 545,809,124 --------------------------------------------------------------------------------------- NET ASSETS OF REPORTABLE SEGMENTS $ 1,587,015,284 $ (57,157,520) $ 1,529,857,764 --------------------------------------------------------------------------------------- </Table> * Belair Capital invests indirectly in Tax-Managed Growth Portfolio through Belvedere Capital. The following tables reconcile the reported segment information to the consolidated financial statements for the year ended December 31, 2003: <Table> Revenue: Revenue from reportable segments $ 69,274,455 Unallocated amounts: Interest earned on cash not invested in the Portfolio or in subsidiaries 131,090 ----------------------------------------------------------------------------------- TOTAL REVENUE $ 69,405,545 ----------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations: Net increase in net assets from operations of reportable segments $ 363,463,277 Unallocated amounts: Interest earned on cash not invested in the Portfolio or in subsidiaries 131,090 Unallocated amounts(1): Servicing fees (535,111) Audit, tax and legal fees (188,263) Interest expense on credit facilities (444,407) Other operating expenses (98,358) ----------------------------------------------------------------------------------- TOTAL NET INCREASE IN NET ASSETS FROM OPERATIONS $ 362,328,228 ----------------------------------------------------------------------------------- Net assets: Net assets of reportable segments $ 1,529,857,764 Unallocated cash(2) 5,408,305 Short-term investments(2) 11,765,330 Loan payable-- New Credit Facility(3) (24,579,481) Other liabilities (170,069) ------------------------------------------------------------------------------------ TOTAL NET ASSETS $ 1,522,281,849 ------------------------------------------------------------------------------------ </Table> (1) Unallocated amounts represent expenses incurred that pertain to the overall operation of Belair Capital, and do not pertain to either operating segment. (2) Unallocated cash and short-term investments represent cash and cash equivalents not invested in the Portfolio or real estate assets. (3) Unallocated amount of loan payable -- New Credit Facility represents borrowings not specifically used to fund real estate investments. Such borrowings are generally used to pay selling commissions, organization expenses and other liquidity needs of the Fund. 11 SUBSEQUENT EVENT (UNAUDITED) On January 14, 2004, the Fund made a distribution of $1.28 per Share to Shareholders of record on January 13, 2004. 44 <Page> BELAIR CAPITAL FUND LLC as of December 31, 2003 INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF BELAIR CAPITAL FUND LLC AND SUBSIDIARIES: We have audited the accompanying consolidated statement of assets and liabilities, including the consolidated portfolio of investments, of Belair Capital Fund LLC and subsidiaries (collectively, the Fund) as of December 31, 2003, and the related consolidated statements of operations and cash flows for the year then ended, the consolidated statements of changes in net assets for each of the two years in the period then ended and the financial highlights for the year then ended. These financial statements and financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2003 by correspondence with the custodian and brokers. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Fund as of December 31, 2003 and the results of its operations, the changes in its net assets, its cash flows, and the financial highlights for the respective stated periods in conformity with accounting principles generally accepted in the United States of America. DELOITTE & TOUCHE LLP Boston, Massachusetts March 5, 2004 45 <Page> TAX-MANAGED GROWTH PORTFOLIO as of December 31, 2003 PORTFOLIO OF INVESTMENTS COMMON STOCKS -- 99.2% <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- AEROSPACE AND DEFENSE -- 2.5% Boeing Company (The) 797,051 $ 33,587,729 General Dynamics 735,000 66,436,650 Honeywell International, Inc. 275,998 9,226,613 Northrop Grumman Corp. 1,684,522 161,040,303 Raytheon Company 313,599 9,420,514 Rockwell Collins, Inc. 203,032 6,097,051 Teledyne Technologies Incorporated(1) 6,117 115,305 United Technologies Corp. 1,582,098 149,935,427 - --------------------------------------------------------------------------------------------- $ 435,859,592 - --------------------------------------------------------------------------------------------- AIR FREIGHT AND LOGISTICS -- 2.6% FedEx Corporation 2,106,578 $ 142,194,015 Robinson (C.H.) Worldwide, Inc. 1,186,638 44,985,447 United Parcel Service, Inc. Class B 3,549,425 264,609,634 - --------------------------------------------------------------------------------------------- $ 451,789,096 - --------------------------------------------------------------------------------------------- AIRLINES -- 0.0% Southwest Airlines, Inc. 126,393 $ 2,039,983 - --------------------------------------------------------------------------------------------- $ 2,039,983 - --------------------------------------------------------------------------------------------- AUTO COMPONENTS -- 0.2% ArvinMeritor, Inc. 33,635 $ 811,276 Borg-Warner Automotive, Inc. 203,981 17,352,664 Dana Corp. 25,000 458,750 Delphi Automotive Systems Corp. 6,338 64,711 Johnson Controls, Inc. 114,364 13,279,948 Visteon Corp. 10,226 106,453 - --------------------------------------------------------------------------------------------- $ 32,073,802 - --------------------------------------------------------------------------------------------- AUTOMOBILES -- 0.1% DaimlerChrysler AG 7,000 $ 323,540 Ford Motor Co. 145,884 2,334,144 General Motors Corp. 13,896 742,046 Harley-Davidson, Inc. 137,700 6,544,881 Honda Motor Co. Ltd. ADR 20,000 450,000 - --------------------------------------------------------------------------------------------- $ 10,394,611 - --------------------------------------------------------------------------------------------- BEVERAGES -- 3.9% Anheuser-Busch Companies, Inc. 3,381,243 $ 178,123,881 Coca-Cola Company (The) 3,177,651 161,265,788 Coca-Cola Enterprises, Inc. 1,729,424 $ 37,822,503 PepsiCo., Inc. 6,531,299 304,489,159 - --------------------------------------------------------------------------------------------- $ 681,701,331 - --------------------------------------------------------------------------------------------- BIOTECHNOLOGY -- 1.7% Amgen, Inc.(1) 3,861,137 $ 238,618,267 Applera Corp. - Celera Genomics Group(1) 26,000 361,660 Genzyme Corp. - General Division(1) 464,926 22,939,449 Gilead Sciences, Inc.(1) 39,362 2,288,507 Incyte Pharmaceuticals, Inc.(1) 14,294 97,771 Invitrogen Corp.(1) 467,551 32,728,570 Vertex Pharmaceuticals, Inc.(1) 13,000 132,990 - --------------------------------------------------------------------------------------------- $ 297,167,214 - --------------------------------------------------------------------------------------------- BUILDING PRODUCTS -- 0.9% American Standard Companies, Inc.(1) 331,609 $ 33,393,026 CRH plc 329,450 6,752,716 Masco Corporation 4,145,436 113,626,401 Water Pik Technologies(1) 2,141 26,270 - --------------------------------------------------------------------------------------------- $ 153,798,413 - --------------------------------------------------------------------------------------------- CAPITAL MARKETS -- 3.8% Affiliated Managers Group(1) 13,680 $ 951,991 Bank of New York Co., Inc. (The) 441,413 14,619,599 Bear Stearns Companies, Inc. 83,352 6,663,992 Credit Suisse Group 155,136 5,676,090 Federated Investors, Inc. 1,634,947 48,002,044 Franklin Resources, Inc. 1,508,429 78,528,814 Goldman Sachs Group, Inc. 9,627 950,474 Investors Financial Services Corp. 475,402 18,260,191 Knight Trading Group, Inc.(1) 1,750,000 25,620,000 Legg Mason, Inc. 17,641 1,361,532 Lehman Brothers Holdings, Inc. 57,486 4,439,069 Mellon Financial Corporation 221,912 7,125,594 Merrill Lynch & Co., Inc. 1,761,959 103,338,895 Morgan (J.P.) Chase & Co. 394,005 14,471,804 Morgan Stanley Dean Witter & Co. 4,770,551 276,071,786 Northern Trust Corp. 261,505 12,139,062 Nuveen Investments Class A 150,000 3,999,000 Price (T. Rowe) Group, Inc. 171,434 8,127,686 Raymond James Financial, Inc. 98,225 3,703,082 Schwab (Charles) & Co. 946,055 11,201,291 </Table> See notes to financial statements. 46 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- CAPITAL MARKETS (CONTINUED) State Street Corp. 328,000 $ 17,082,240 UBS AG 49,812 3,386,718 Waddell & Reed Financial, Inc., Class A 271,320 6,365,167 - --------------------------------------------------------------------------------------------- $ 672,086,121 - --------------------------------------------------------------------------------------------- CHEMICALS -- 1.0% Airgas, Inc. 389,753 $ 8,371,894 Arch Chemicals, Inc. 4,950 127,017 Bayer AG ADR 40,000 1,176,400 Dow Chemical Co. (The) 267,064 11,101,850 DuPont (E.I.) de Nemours & Co. 1,302,039 59,750,570 Ecolab, Inc. 318,168 8,708,258 MacDermid, Inc. 61,937 2,120,723 Monsanto Company 28,797 828,778 Olin Corp. 9,900 198,594 PPG Industries, Inc. 23,542 1,507,159 Rohm and Haas, Co. 2,601 111,089 RPM, Inc. 88,338 1,454,043 Sigma-Aldrich Corp. 630,897 36,074,690 Solutia Inc.(1) 20,293 7,407 Valspar Corp. 818,316 40,441,177 - --------------------------------------------------------------------------------------------- $ 171,979,649 - --------------------------------------------------------------------------------------------- COMMERCIAL BANKS -- 8.3% AmSouth Bancorporation 812,145 $ 19,897,552 Associated Banc-Corp 749,148 31,951,162 Bank of America Corporation 2,257,529 181,573,057 Bank of Hawaii Corp. 49,425 2,085,735 Bank of Montreal 269,166 11,116,556 Bank One Corp. 1,786,768 81,458,753 Banknorth Group, Inc. 50,125 1,630,566 BB&T Corp. 1,276,393 49,319,826 Charter One Financial, Inc. 251,993 8,706,358 City National Corp. 273,260 16,974,911 Colonial Bancgroup, Inc. (The) 253,936 4,398,172 Comerica, Inc. 241,725 13,551,103 Commerce Bancshares, Inc. 147,766 7,243,489 Community First Bancshares, Inc. 360,184 10,423,725 Compass Bancshares, Inc. 358,352 14,086,817 Fifth Third Bancorp 1,209,520 71,482,632 First Citizens BancShares, Inc. 43,651 5,304,906 First Financial Bancorp 47,933 764,531 First Midwest Bancorp, Inc. 815,329 $ 26,424,813 First Tennessee National Corporation 157,089 6,927,625 FleetBoston Financial Corporation 715,716 31,241,003 Hibernia Corp. Class A 187,345 4,404,481 HSBC Holdings PLC ADR 608,017 47,923,900 Huntington Bancshares, Inc. 578,423 13,014,517 Keycorp 625,951 18,352,883 M&T Bank Corp. 37,734 3,709,252 Marshall & Ilsley Corp. 683,798 26,155,273 National City Corp. 1,598,288 54,245,895 National Commerce Financial Corp. 1,113,055 30,364,140 North Fork Bancorporation, Inc. 53,534 2,166,521 PNC Bank Corp. 156,003 8,538,044 Popular, Inc. 716 32,177 Regions Financial Corp. 1,624,786 60,442,039 Royal Bank of Scotland Group PLC 50,837 1,497,956 S&T Bancorp, Inc. 100,000 2,990,000 SouthTrust Corp. 506,253 16,569,661 Southwest Bancorporation of Texas, Inc.(1) 815,601 31,686,099 SunTrust Banks, Inc. 425,640 30,433,260 Synovus Financial Corp. 1,345,581 38,914,203 TCF Financial Corporation 28,000 1,437,800 U.S. Bancorp 4,150,861 123,612,641 Union Planters Corp. 703,729 22,160,426 Valley National Bancorp 202,293 5,906,956 Wachovia Corp. 1,901,325 88,582,732 Wells Fargo & Company 3,129,623 184,303,498 Westamerica Bancorporation 268,474 13,343,158 Whitney Holding Corp. 353,200 14,477,668 Zions Bancorporation 252,271 15,471,780 - --------------------------------------------------------------------------------------------- $ 1,457,300,252 - --------------------------------------------------------------------------------------------- COMMERCIAL SERVICES AND SUPPLIES -- 2.4% Allied Waste Industries, Inc.(1) 1,674,390 $ 23,240,533 Apollo Group, Inc. Class A(1) 7,599 516,732 Arbitron, Inc.(1) 30,885 1,288,522 Avery Dennison Corp. 1,350,977 75,681,732 Banta Corp. 42,341 1,714,810 Block (H&R), Inc. 732,354 40,550,441 Bowne & Company 172,640 2,340,998 Cendant Corp.(1) 549,359 12,234,225 Century Business Services, Inc.(1) 370,000 1,653,900 Cintas Corp. 1,326,202 66,482,506 </Table> See notes to financial statements. 47 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- COMMERCIAL SERVICES AND SUPPLIES (CONTINUED) Consolidated Graphics, Inc.(1) 70,215 $ 2,217,390 Deluxe Corporation 32,000 1,322,560 Donnelley (R.R.) & Sons Co. 200,521 6,045,708 Equifax, Inc. 85,724 2,100,238 Gevity HR, Inc. 78,125 1,737,500 Harland (John H.) Co. 51,540 1,407,042 HON Industries, Inc. 1,552,470 67,253,000 Hudson Highland Group, Inc.(1) 11,581 276,207 Imagistics International Inc.(1) 2,482 93,075 Manpower, Inc. 112,000 5,272,960 Miller (Herman) Inc. 541,800 13,149,486 Monster Worldwide Inc.(1) 154,426 3,391,195 Navigant Consulting, Inc.(1) 463,017 8,732,501 Pitney Bowes, Inc. 89,799 3,647,635 ServiceMaster Co. 1,318,302 15,358,218 Steelcase Inc. 123,000 1,766,280 Sylvan Learning Systems, Inc.(1) 538,458 15,502,206 United Rentals, Inc.(1) 401,179 7,726,708 Waste Management, Inc. 1,255,659 37,167,506 - --------------------------------------------------------------------------------------------- $ 419,871,814 - --------------------------------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT -- 1.3% 3Com Corp.(1) 873,949 $ 7,140,163 ADC Telecommunications, Inc.(1) 370,286 1,099,749 Advanced Fibre Communication, Inc.(1) 15,000 302,250 Alcatel S.A. ADR(1) 43,728 561,905 Avaya, Inc.(1) 56,960 737,062 Ciena Corp.(1) 380,378 2,525,710 Cisco Systems, Inc.(1) 3,441,441 83,592,602 Comverse Technology, Inc.(1) 386,378 6,796,389 Corning, Inc.(1) 651,520 6,795,354 Enterasys Networks, Inc.(1) 55,945 209,794 JDS Uniphase Corp.(1) 52,451 191,446 Lucent Technologies, Inc.(1) 555,464 1,577,518 McData Corp., Class A(1) 18,562 176,896 Motorola, Inc. 741,114 10,427,474 Nokia Corp., Class A, ADR 4,870,478 82,798,126 Nortel Networks Corp.(1) 1,306,729 5,527,464 Qualcomm, Inc. 344,112 18,557,960 Riverstone Networks, Inc.(1) 28,706 31,864 Tellabs, Inc.(1) 118,404 998,146 - --------------------------------------------------------------------------------------------- $ 230,047,872 - --------------------------------------------------------------------------------------------- COMPUTERS AND PERIPHERALS -- 3.1% Dell, Inc.(1) 4,305,989 $ 146,231,386 EMC Corp.(1) 1,104,455 14,269,559 Gateway, Inc.(1) 99,407 457,272 Hewlett-Packard Co. 1,197,265 27,501,177 International Business Machines Corp. 2,286,121 211,877,694 Lexmark International Group, Inc.(1) 1,704,885 134,072,156 Network Appliance, Inc.(1) 488,000 10,018,640 Palmone, Inc.(1) 65,230 766,453 Sun Microsystems, Inc.(1) 370,670 1,664,308 - --------------------------------------------------------------------------------------------- $ 546,858,645 - --------------------------------------------------------------------------------------------- CONSTRUCTION AND ENGINEERING -- 0.1% Dycom Industries, Inc.(1) 151,725 $ 4,069,264 Jacobs Engineering Group, Inc.(1) 354,741 17,031,115 - --------------------------------------------------------------------------------------------- $ 21,100,379 - --------------------------------------------------------------------------------------------- CONSTRUCTION MATERIALS -- 0.0% Vulcan Materials Company 184,512 $ 8,777,236 - --------------------------------------------------------------------------------------------- $ 8,777,236 - --------------------------------------------------------------------------------------------- CONSUMER FINANCE -- 0.9% American Express Co. 521,715 $ 25,162,314 Capital One Financial Corp. 1,245,321 76,325,724 MBNA Corporation 456,002 11,331,650 Providian Financial Corp.(1) 457,296 5,322,925 SLM Corp. 905,499 34,119,202 - --------------------------------------------------------------------------------------------- $ 152,261,815 - --------------------------------------------------------------------------------------------- CONTAINERS AND PACKAGING -- 0.1% Bemis Co. 207,593 $ 10,379,650 Caraustar Industries, Inc.(1) 192,532 2,656,942 Sealed Air Corp.(1) 37,014 2,003,938 Sonoco Products Co. 160,690 3,956,188 Temple-Inland, Inc. 57,962 3,632,479 - --------------------------------------------------------------------------------------------- $ 22,629,197 - --------------------------------------------------------------------------------------------- DEPARTMENT STORES -- 0.0% Neiman Marcus Group, Inc. (The)(1) 27,117 $ 1,355,850 - --------------------------------------------------------------------------------------------- $ 1,355,850 - --------------------------------------------------------------------------------------------- </Table> See notes to financial statements. 48 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- DISTILLERS AND VINTNERS -- 0.1% Brown-Forman Corp. Class A 154,012 $ 14,931,463 - --------------------------------------------------------------------------------------------- $ 14,931,463 - --------------------------------------------------------------------------------------------- DISTRIBUTORS -- 0.0% Genuine Parts Company 188,609 $ 6,261,819 - --------------------------------------------------------------------------------------------- $ 6,261,819 - --------------------------------------------------------------------------------------------- DIVERSIFIED FINANCIAL SERVICES -- 1.6% Citigroup Inc. 4,030,512 $ 195,641,052 Finova Group, Inc.(1) 175,587 114,132 ING groep, N.V. ADR 216,111 5,059,159 Moody's Corp. 47,543 2,878,729 Royal Bank of Canada 321,353 15,322,111 Societe Generale 809,647 71,487,377 - --------------------------------------------------------------------------------------------- $ 290,502,560 - --------------------------------------------------------------------------------------------- DIVERSIFIED TELECOMMUNICATION SERVICES -- 2.3% Alltel Corp. 1,488,598 $ 69,338,895 AT&T Corp. 473,645 9,614,993 BCE, Inc. 4,500,000 100,620,000 BellSouth Corp. 457,572 12,949,288 Cincinnati Bell Inc.(1) 169,013 853,516 Citizens Communications Co.(1) 14,252 177,010 Deutsche Telekom AG(1) 1,956,790 35,476,603 PTEK Holdings, Inc.(1) 28,000 246,680 Qwest Communications International, Inc.(1) 59,924 258,872 RSL Communications Ltd.(1) 247,161 2,472 SBC Communications, Inc. 1,493,660 38,939,716 Sprint Corp. - FON Group 167,078 2,743,421 Talk America Holdings, Inc.(1) 42,372 488,125 Telefonos de Mexico ADR 3,000,000 99,090,000 Verizon Communications 954,938 33,499,225 WorldCom, Inc.(1) 98,634 1,302 WorldCom, Inc. - MCI Group(1) 42,805 2,097 - --------------------------------------------------------------------------------------------- $ 404,302,215 - --------------------------------------------------------------------------------------------- ELECTRIC UTILITIES -- 0.2% Ameren Corp. 5,000 $ 230,000 American Electric Power, Inc. 960 29,290 Dominion Resources, Inc. 10,464 667,917 Exelon Corp. 500,000 33,180,000 PG&E Corp.(1) 47,705 1,324,768 TECO Energy, Inc. 35,511 $ 511,714 TXU Corp. 250,196 5,934,649 Wisconsin Energy Corp. 9,576 320,317 - --------------------------------------------------------------------------------------------- $ 42,198,655 - --------------------------------------------------------------------------------------------- ELECTRICAL EQUIPMENT -- 0.6% American Power Conversion Corp. 36,671 $ 896,606 Baldor Electric Co. 149,060 3,406,021 Emerson Electric Co. 1,309,555 84,793,686 Rockwell International Corp. 179,520 6,390,912 Thomas & Betts Corp. 114,600 2,623,194 - --------------------------------------------------------------------------------------------- $ 98,110,419 - --------------------------------------------------------------------------------------------- ELECTRONIC EQUIPMENT AND INSTRUMENTS -- 0.9% Agilent Technologies, Inc.(1) 599,247 $ 17,521,982 Arrow Electronics, Inc.(1) 8,750 202,475 Flextronics International Ltd.(1) 282,653 4,194,571 Jabil Circuit, Inc.(1) 2,127,971 60,221,579 Molex, Inc., Class A 112,582 3,305,408 National Instruments Corp. 490,458 22,301,125 PerkinElmer, Inc. 300,081 5,122,383 Plexus Corp.(1) 209,946 3,604,773 Roper Industries, Inc. 23,122 1,138,990 Sanmina Corp.(1) 1,164,972 14,690,297 Solectron Corporation(1) 1,818,848 10,749,392 Waters Corp.(1) 165,841 5,499,288 X-Rite Incorporated 361,707 4,094,523 - --------------------------------------------------------------------------------------------- $ 152,646,786 - --------------------------------------------------------------------------------------------- ENERGY EQUIPMENT AND SERVICES -- 0.5% Baker Hughes, Inc. 520,182 $ 16,729,053 Core Laboratories N.V.(1) 109,787 1,832,345 Grant Prideco, Inc.(1) 124,234 1,617,527 Halliburton Company 481,502 12,519,052 National-Oilwell, Inc.(1) 686,929 15,359,732 Schlumberger Ltd. 484,178 26,494,220 Smith International, Inc.(1) 140,000 5,812,800 Transocean Sedco Forex, Inc.(1) 6,315 151,623 - --------------------------------------------------------------------------------------------- $ 80,516,352 - --------------------------------------------------------------------------------------------- FOOD AND STAPLES RETAILING -- 2.3% Albertson's, Inc. 1,172,238 $ 26,551,191 </Table> See notes to financial statements. 49 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- FOOD AND STAPLES RETAILING (CONTINUED) Casey's General Stores, Inc. 91,201 $ 1,610,610 Costco Wholesale Corp.(1) 1,220,435 45,375,773 CVS Corp. 177,839 6,423,545 Kroger Co. (The)(1) 1,201,784 22,245,022 Safeway, Inc.(1) 1,270,912 27,845,682 Sysco Corp. 1,601,774 59,634,046 Sysco Corp.(2)(3) 32,036 1,190,911 Walgreen Co. 665,292 24,203,323 Wal-Mart Stores, Inc. 3,674,877 194,952,225 Winn-Dixie Stores, Inc. 225,735 2,246,063 - --------------------------------------------------------------------------------------------- $ 412,278,391 - --------------------------------------------------------------------------------------------- FOOD PRODUCTS -- 2.3% Archer-Daniels-Midland Co. 316,652 $ 4,819,443 Campbell Soup Co. 1,243,047 33,313,660 Conagra Inc. 1,638,964 43,252,260 Dean Foods Co.(1) 504,216 16,573,580 Del Monte Foods, Co.(1) 103,109 1,072,334 General Mills, Inc. 286,539 12,980,217 Heinz (H.J.) Co. 298,859 10,887,433 Hershey Foods Corp. 244,744 18,842,841 JM Smucker Co. 19,265 872,512 Kellogg Co. 69,795 2,657,794 Kraft Foods, Inc. 165 5,316 McCormick & Co., Inc. 219,798 6,615,920 Nestle SA 200,000 49,969,679 Riviana Foods, Inc. 250,000 6,847,500 Sara Lee Corp. 2,601,502 56,478,608 Smithfield Foods, Inc.(1) 4,207,530 87,095,871 Tyson Foods, Inc. 315,272 4,174,201 Wrigley (Wm.) Jr. Company Class A 933,873 52,493,001 - --------------------------------------------------------------------------------------------- $ 408,952,170 - --------------------------------------------------------------------------------------------- GAS UTILITIES -- 0.6% Kinder Morgan, Inc. 1,781,672 $ 105,296,815 - --------------------------------------------------------------------------------------------- $ 105,296,815 - --------------------------------------------------------------------------------------------- HEALTH CARE EQUIPMENT AND SUPPLIES -- 1.4% Advanced Medical Optics(1) 3,744 $ 73,570 Bausch & Lomb, Inc. 29,250 1,518,075 Baxter International, Inc. 201,413 6,147,125 Becton & Dickinson and Co. 64,173 $ 2,640,077 Biomet, Inc. 411,340 14,976,889 Boston Scientific Corporation(1) 1,083,970 39,846,737 Dentsply International, Inc. 11,325 511,550 Edwards Lifesciences Corp.(1) 15,420 463,834 Guidant Corp. 54,692 3,292,458 Hillenbrand Industries, Inc. 638,072 39,598,748 Lumenis Ltd.(1) 100,000 135,000 Medtronic, Inc. 2,259,696 109,843,823 Millipore Corporation(1) 70,000 3,013,500 St. Jude Medical, Inc.(1) 10,014 614,359 Steris Corp.(1) 19,538 441,559 VISX, Inc.(1) 50,000 1,157,500 Zimmer Holdings, Inc.(1) 251,155 17,681,312 - --------------------------------------------------------------------------------------------- $ 241,956,116 - --------------------------------------------------------------------------------------------- HEALTH CARE PROVIDERS AND SERVICES -- 2.0% AmerisourceBergen Corp. 104,493 $ 5,867,282 Andrx Group(1) 393,772 9,466,279 Beverly Enterprises, Inc.(1) 357,143 3,067,858 Cardinal Health, Inc. 1,837,836 112,402,050 Cigna Corp. 11,836 680,570 Express Scripts, Inc.(1) 14,002 930,153 HCA Inc. 253,450 10,888,212 Health Management Associates, Inc., Class A 1,036,833 24,883,992 IDX Systems Corp.(1) 60,000 1,609,200 IMS Health, Inc. 280,530 6,973,976 McKesson HBOC, Inc. 101,169 3,253,595 Medco Health Solutions, Inc.(1) 131,480 4,469,005 Parexel International Corp.(1) 35,000 569,100 Quest Diagnostics, Inc. 8,750 639,712 Renal Care Group, Inc.(1) 371,007 15,285,488 Schein (Henry), Corp.(1) 1,272,548 85,998,794 Service Corp. International(1) 142,389 767,477 Stewart Enterprises, Inc.(1) 114,000 647,520 Sunrise Assisted Living, Inc.(1) 144,000 5,578,560 Tenet Healthcare Corp.(1) 3,961 63,574 UnitedHealth Group, Inc. 184,976 10,761,904 Ventiv Health, Inc.(1) 160,833 1,471,622 Wellpoint Health Networks(1) 404,000 39,183,960 - --------------------------------------------------------------------------------------------- $ 345,459,883 - --------------------------------------------------------------------------------------------- </Table> See notes to financial statements. 50 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- HOTELS, RESTAURANTS AND LEISURE -- 1.6% Brinker International, Inc.(1) 459,469 $ 15,235,992 Carnival Corporation 559,353 22,223,095 CBRL Group, Inc. 62,047 2,373,918 Darden Restaurants Inc. 184,714 3,886,383 Evans (Bob) Farms, Inc. 51,662 1,676,949 Gaylord Entertainment Co.(1) 428,482 12,790,188 International Game Technology 400,000 14,280,000 International Speedway Corporation 118,344 5,285,243 Jack in the Box, Inc.(1) 500,000 10,680,000 Lone Star Steakhouse & Saloon, Inc. 145,981 3,383,840 Marriott International, Inc. 332,298 15,352,168 McDonald's Corp. 1,176,299 29,207,504 MGM Grand, Inc.(1) 94,445 3,552,076 Navigant International, Inc.(1) 44,278 613,250 Outback Steakhouse, Inc. 1,641,207 72,557,761 Papa John's International, Inc.(1) 199,488 6,658,909 Royal Caribbean Cruises Ltd. 500,000 17,395,000 Sonic Corp.(1) 106,510 3,261,336 Starbucks Corp.(1) 1,255,994 41,523,162 Yum! Brands, Inc.(1) 241,659 8,313,070 - --------------------------------------------------------------------------------------------- $ 290,249,844 - --------------------------------------------------------------------------------------------- HOUSEHOLD DURABLES -- 0.5% Blyth Industries, Inc. 742,373 $ 23,919,258 Department 56, Inc.(1) 255,162 3,342,622 Fortune Brands Inc. 142,143 10,161,803 Helen of Troy Ltd.(1) 20,000 463,000 Interface, Inc. Class A(1) 75,467 417,333 Leggett & Platt, Inc. 1,581,019 34,197,441 Maytag Corp. 27,073 753,983 Newell Rubbermaid, Inc. 438,432 9,983,097 Snap-On, Inc. 51,429 1,658,071 - --------------------------------------------------------------------------------------------- $ 84,896,608 - --------------------------------------------------------------------------------------------- HOUSEHOLD PRODUCTS -- 1.8% Clorox Co. (The) 53,688 $ 2,607,089 Colgate-Palmolive Co. 676,711 33,869,386 Energizer Holdings(1) 168,981 6,346,926 Kimberly-Clark Corp. 1,535,512 90,733,404 Procter & Gamble Co. 1,877,616 187,536,286 - --------------------------------------------------------------------------------------------- $ 321,093,091 - --------------------------------------------------------------------------------------------- INDUSTRIAL CONGLOMERATES -- 1.9% 3M Co. 564,132 $ 47,968,144 General Electric Co. 8,283,871 256,634,324 Teleflex, Inc. 47,559 2,298,526 Tyco International Ltd. 1,176,566 31,178,999 - --------------------------------------------------------------------------------------------- $ 338,079,993 - --------------------------------------------------------------------------------------------- INSURANCE -- 6.3% 21st Century Insurance Group 70,700 $ 972,125 Aegon N.V. ADR 5,311,829 78,615,069 AFLAC Corp. 2,092,063 75,690,839 Allstate Corp. (The) 188,362 8,103,333 American International Group, Inc. 5,434,795 360,218,213 AON Corp. 826,887 19,795,675 Berkshire Hathaway, Inc., Class A(1) 393 33,110,250 Berkshire Hathaway, Inc., Class B(1) 40,126 112,954,690 Chubb Corporation 3,901 265,658 Commerce Group, Inc. 120,000 4,740,000 Delphi Financial Group Inc. 9,672 348,192 Gallagher (Arthur J.) and Co. 991,627 32,217,961 Hartford Financial Services Group, Inc. 11,800 696,554 Jefferson-Pilot Corp. 211,013 10,687,808 Kansas City Life Insurance Co. 70,800 3,270,960 Lincoln National Corp. 52,903 2,135,694 Manulife Financial Corp. 74,958 2,421,143 Marsh & McLennan Cos., Inc. 1,830,750 87,674,617 MetLife, Inc. 1,969,700 66,319,799 Old Republic International Corp. 195,360 4,954,330 Progressive Corp. 1,855,100 155,067,809 Safeco Corp. 177,122 6,895,359 St. Paul Companies, Inc. (The) 325,275 12,897,154 Torchmark Corp. 440,119 20,043,019 Travelers Property Casualty - Class A 196,364 3,294,988 Travelers Property Casualty - Class B 403,442 6,846,411 UICI(1) 43,597 578,968 UnumProvident Corp. 53,710 847,007 XL Capital Ltd., Class A 79,232 6,144,442 - --------------------------------------------------------------------------------------------- $ 1,117,808,067 - --------------------------------------------------------------------------------------------- INTEGRATED TELECOMMUNICATION SERVICES -- 0.0% McLeodUSA(1) 35,538 $ 52,596 - --------------------------------------------------------------------------------------------- $ 52,596 - --------------------------------------------------------------------------------------------- </Table> See notes to financial statements. 51 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- INTERNET AND CATALOG RETAIL -- 0.4% eBay, Inc(1)(2)(3) 200,000 $ 12,909,926 eBay, Inc.(1) 89,632 5,789,331 eBay, Inc.(1)(2)(3) 318,000 20,534,485 InterActiveCorp.(1) 806,192 27,354,095 School Specialty Corp.(1) 49,197 1,673,190 - --------------------------------------------------------------------------------------------- $ 68,261,027 - --------------------------------------------------------------------------------------------- INTERNET SOFTWARE AND SERVICES -- 0.0% Retek, Inc.(1) 150,348 $ 1,395,229 - --------------------------------------------------------------------------------------------- $ 1,395,229 - --------------------------------------------------------------------------------------------- IT SERVICES -- 3.1% Accenture Ltd.(1) 3,638,000 $ 95,752,160 Acxiom Corp.(1) 647,804 12,029,720 Affiliated Computer Services(1) 200,654 10,927,617 Automatic Data Processing, Inc. 2,223,695 88,080,559 BISYS Group, Inc. (The)(1) 280,492 4,173,721 Ceridian Corp.(1) 166,750 3,491,745 Certegy, Inc. 42,862 1,405,874 Computer Sciences Corp.(1) 388,302 17,174,597 Concord EFS, Inc.(1) 267,810 3,974,300 CSG Systems International, Inc.(1) 41,116 513,539 DST Systems, Inc.(1) 391,034 16,329,580 eFunds Corp.(1) 17,645 306,141 Electronic Data Systems Corp. 157,712 3,870,252 First Data Corp. 4,920,602 202,187,536 Gartner Group, Inc., Class A(1) 4,811 54,412 Gartner Group, Inc., Class B(1) 92,416 1,005,486 Keane, Inc.(1) 52,404 767,195 Paychex, Inc. 1,379,399 51,313,643 Perot Systems Corp.(1) 726,775 9,796,927 Safeguard Scientifics, Inc.(1) 26,579 107,379 SunGard Data Systems, Inc.(1) 822,160 22,782,054 - --------------------------------------------------------------------------------------------- $ 546,044,437 - --------------------------------------------------------------------------------------------- LEISURE EQUIPMENT AND PRODUCTS -- 0.0% Eastman Kodak Co. 150,547 $ 3,864,541 Mattel, Inc. 9,739 187,671 - --------------------------------------------------------------------------------------------- $ 4,052,212 - --------------------------------------------------------------------------------------------- MACHINERY -- 3.0% Caterpillar, Inc. 27,255 $ 2,262,710 Danaher Corporation 2,015,985 $ 184,966,624 Deere & Co. 3,450,000 224,422,500 Dionex Corp.(1) 139,750 6,431,295 Donaldson Company, Inc. 40,220 2,379,415 Dover Corp. 375,527 14,927,198 Federal Signal Corp. 283,471 4,966,412 Illinois Tool Works, Inc. 756,502 63,478,083 ITT Industries, Inc. 4,214 312,721 Nordson Corporation 163,978 5,662,160 Parker-Hannifin Corporation 33,842 2,013,599 Tecumseh Products Co., Class A 156,420 7,575,421 Wabtec 232,061 3,954,319 - --------------------------------------------------------------------------------------------- $ 523,352,457 - --------------------------------------------------------------------------------------------- MEDIA -- 7.0% ADVO, Inc. 794,552 $ 25,234,972 Belo (A.H.) Corp. 542,924 15,386,466 Cablevision Systems Corp.(1) 207,410 4,851,320 Catalina Marketing Corp.(1) 89,203 1,798,332 Clear Channel Communications, Inc. 424,444 19,876,713 Comcast Corp. Class A(1) 4,466,124 146,801,496 Comcast Corp. Class A Special(1) 2,280,622 71,337,856 Cox Communications, Inc., Class A(1) 1,265,627 43,600,850 Disney (Walt) Company 6,250,933 145,834,267 EchoStar Communications, Class A(1) 35,150 1,195,100 Entercom Communications Corp.(1) 220,000 11,651,200 Gannett Co., Inc. 1,447,727 129,079,339 Havas Advertising, S.A. ADR 3,142,938 18,417,617 Hughes Electronics Corp.(1) 24 397 Interpublic Group of Companies., Inc.(1) 1,520,905 23,726,118 KnightRidder, Inc. 18,123 1,402,177 Lamar Advertising Co.(1) 243,271 9,078,874 Liberty Media Corp. Class A(1) 965,499 11,479,783 Liberty Media Corp. Class B(1) 32,876 453,689 MacClatchy Co. (The) 48,066 3,306,941 McGraw-Hill Companies, Inc. (The) 246,964 17,267,723 Meredith Corp. 190,000 9,273,900 New York Times Co. (The), Class A 282,204 13,486,529 News Corporation Ltd. 93,967 2,842,502 Omnicom Group, Inc. 2,334,382 203,861,580 Proquest Company(1) 115,000 3,386,750 Publicis Groupe SA 367,533 11,914,205 Reuters Holdings plc ADR 1,431 36,319 </Table> See notes to financial statements. 52 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- MEDIA (CONTINUED) Scripps (The E.W) Company 25,533 $ 2,403,677 Time Warner Inc.(1) 3,754,241 67,538,796 Tribune Co. 1,501,683 77,486,843 Univision Communications, Inc.(1) 917,233 36,404,978 Viacom, Inc., Class A 29,774 1,318,095 Viacom, Inc., Class B 1,383,821 61,413,976 Vivendi Universal S.A. ADR(1) 490,725 11,914,803 Washington Post Co. (The) 14,970 11,847,258 Westwood One, Inc.(1) 122,400 4,187,304 WPP Group plc 139,450 1,369,256 WPP Group plc ADR 209,454 10,294,664 - --------------------------------------------------------------------------------------------- $ 1,232,762,665 - --------------------------------------------------------------------------------------------- METALS AND MINING -- 0.2% Alcoa, Inc. 558,287 $ 21,214,906 Allegheny Technologies, Inc. 21,408 283,014 Nucor Corp. 221,462 12,401,872 Phelps Dodge Corp.(1) 14,862 1,130,850 Steel Dynamics, Inc.(1) 311,800 7,324,182 Worthington Industries, Inc. 147,466 2,658,812 - --------------------------------------------------------------------------------------------- $ 45,013,636 - --------------------------------------------------------------------------------------------- MULTILINE RETAIL -- 1.8% 99 Cents Only Stores(1) 1,142,232 $ 31,102,977 Dollar General Corp. 101,456 2,129,561 Dollar Tree Stores, Inc.(1) 813,306 24,447,978 Family Dollar Stores, Inc. 2,618,411 93,948,587 Kohls Corp.(1) 55 2,472 May Department Stores Co. (The) 632,760 18,394,333 Nordstrom, Inc. 65,692 2,253,236 Penney (J.C.) Company, Inc. 529,169 13,906,561 Sears, Roebuck & Co. 16,950 771,055 Target Corp. 3,576,019 137,319,130 - --------------------------------------------------------------------------------------------- $ 324,275,890 - --------------------------------------------------------------------------------------------- MULTI-UTILITIES AND UNREGULATED POWER -- 0.1% AES Corporation(1) 49,542 $ 467,676 Duke Energy Corp. 419,154 8,571,699 Dynegy, Inc.(1) 63,525 271,887 El Paso Corp. 175,909 1,440,695 National Fuel Gas Co. 4,000 97,760 Williams Companies. Inc. (The) 222,833 $ 2,188,220 - --------------------------------------------------------------------------------------------- $ 13,037,937 - --------------------------------------------------------------------------------------------- OFFICE ELECTRONICS -- 0.0% Ikon Office Solutions, Inc. 83,040 $ 984,854 Xerox Corp.(1) 20,000 276,000 Zebra Technologies Corp., Class A(1) 9,000 597,330 - --------------------------------------------------------------------------------------------- $ 1,858,184 - --------------------------------------------------------------------------------------------- OIL AND GAS -- 5.9% Amerada Hess Corp. 18,947 $ 1,007,412 Anadarko Petroleum Corp. 2,557,003 130,432,723 Apache Corporation 1,035,690 83,994,459 Ashland, Inc. 85,716 3,776,647 BP plc ADR 5,056,838 249,554,955 Burlington Resources, Inc. 2,130,802 118,003,815 ChevronTexaco Corporation 123,875 10,701,561 ConocoPhillips 1,790,067 117,374,693 Devon Energy Corp. 507,678 29,069,642 Exxon Mobil Corp. 5,811,941 238,289,581 Kerr - McGee Corp. 267,327 12,428,032 Marathon Oil Corp. 1,450 47,980 Murphy Oil Corporation 13,200 862,092 Newfield Exploration Company(1) 60,000 2,672,400 Royal Dutch Petroleum Co. 96,661 5,064,070 Total Fina Elf SA ADR 400,000 37,004,000 Valero Energy Corp. 51,510 2,386,973 - --------------------------------------------------------------------------------------------- $ 1,042,671,035 - --------------------------------------------------------------------------------------------- PAPER AND FOREST PRODUCTS -- 0.2% Georgia-Pacific Corp. 647,002 $ 19,843,551 International Paper Co. 232,175 10,009,064 Louisiana-Pacific Corp.(1) 70,750 1,265,010 MeadWestvaco Corp. 84,358 2,509,651 Weyerhaeuser Co. 119,608 7,654,912 - --------------------------------------------------------------------------------------------- $ 41,282,188 - --------------------------------------------------------------------------------------------- PERSONAL PRODUCTS -- 1.4% Avon Products, Inc. 186,700 $ 12,600,383 Gillette Company 3,929,412 144,327,303 Lauder (Estee) Companies, Inc. 2,092,312 82,144,169 - --------------------------------------------------------------------------------------------- $ 239,071,855 - --------------------------------------------------------------------------------------------- </Table> See notes to financial statements. 53 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- PHARMACEUTICALS -- 7.0% Abbott Laboratories 2,482,012 $ 115,661,759 Allergan, Inc. 38,840 2,983,300 Bristol-Myers Squibb Company 3,201,708 91,568,849 Elan Corp., PLC ADR(1) 31,838 219,364 Forest Laboratories, Inc.(1) 656,800 40,590,240 GlaxoSmithKline plc 433,759 20,221,845 Johnson & Johnson 2,917,570 150,721,666 King Pharmaceuticals, Inc.(1) 1,481,117 22,601,845 Lilly (Eli) & Co. 3,173,638 223,201,961 Merck & Co., Inc. 1,611,471 74,449,960 Mylan Laboratories, Inc. 27,992 707,078 Novo Nordisk ADR 292,277 11,971,666 Pfizer, Inc. 7,799,066 275,541,002 Schering AG ADR 25,000 1,277,500 Schering-Plough Corp. 2,478,438 43,100,037 Sepracor, Inc.(1) 4,000 95,720 Teva Pharmaceutical Industries Ltd. ADR 1,200,000 68,052,000 Watson Pharmaceuticals, Inc.(1) 951,175 43,754,050 Wyeth Corp. 974,196 41,354,620 - --------------------------------------------------------------------------------------------- $ 1,228,074,462 - --------------------------------------------------------------------------------------------- REAL ESTATE -- 0.2% AvalonBay Communities, Inc. 55,000 $ 2,629,000 Catellus Development Corp. 441,282 10,643,722 Jones Lang Lasalle, Inc.(1) 154,567 3,204,174 Plum Creek Timber Co., Inc. 198,791 6,053,186 Trammell Crow Co.(1) 804,200 10,655,650 - --------------------------------------------------------------------------------------------- $ 33,185,732 - --------------------------------------------------------------------------------------------- ROAD AND RAIL -- 0.2% ANC Rental Corporation(1) 459,525 $ 46 Burlington Northern Santa Fe Corp. 203,594 6,586,266 CSX Corporation 38,134 1,370,536 Florida East Coast Industries, Inc. 121,978 4,037,472 Heartland Express, Inc. 435,436 10,533,197 Kansas City Southern Industries, Inc.(1) 15,215 217,879 Norfolk Southern Corp. 3,990 94,364 Union Pacific Corp. 92,772 6,445,799 - --------------------------------------------------------------------------------------------- $ 29,285,559 - --------------------------------------------------------------------------------------------- SEMICONDUCTORS AND SEMICONDUCTOR EQUIPMENT -- 2.6% Agere Systems, Inc.(1) 6,495 $ 19,810 Agere Systems, Inc., Class B(1) 159,398 462,254 Altera Corp.(1) 66,116 1,500,833 Analog Devices, Inc.(1) 555,525 25,359,716 Applied Materials, Inc.(1) 418,392 9,392,900 Applied Materials, Inc.(1)(2)(3) 543,250 12,183,767 Broadcom Corp.(1) 234,000 7,977,060 Conexant Systems, Inc.(1) 134,174 666,845 Cypress Semiconductor Corporation(1) 152,742 3,262,569 Intel Corp. 9,103,378 293,128,772 KLA-Tencor Corp.(1) 108,382 6,358,772 KLA-Tencor Corp.(1)(2)(3) 50,000 2,929,100 Linear Technologies Corp. 87,760 3,692,063 LSI Logic Corporation(1) 132,810 1,178,025 Maxim Integrated Products Co. 274,351 13,662,680 Mindspeed Technologies Inc.(1) 44,724 306,359 Skyworks Solutions, Inc.(1) 98,685 858,560 Taiwan Semiconductor ADR(1) 1,000,000 10,240,000 Teradyne, Inc.(1) 27,996 712,498 Texas Instruments, Inc. 1,970,330 57,888,295 Xilinx, Inc.(1) 68,518 2,654,387 - --------------------------------------------------------------------------------------------- $ 454,435,265 - --------------------------------------------------------------------------------------------- SOFTWARE -- 2.5% Adobe Systems, Inc. 261,994 $ 10,296,364 BMC Software, Inc.(1) 27,000 503,550 Cadence Design Systems, Inc.(1) 900,000 16,182,000 Cognos, Inc.(1) 77,000 2,357,740 Computer Associates International, Inc. 33,070 904,134 Compuware Corp.(1) 150,944 911,702 Fair, Isaac and Co., Inc. 707,571 34,784,190 Henry (Jack) & Associates 201,006 4,136,703 I2 Technologies, Inc.(1) 233,752 388,028 Intuit, Inc.(1) 1,108,389 58,644,862 Microsoft Corp. 9,489,802 261,349,147 Oracle Corp.(1) 737,178 9,730,750 PalmSource, Inc.(1) 20,208 440,332 Parametric Technology Corp.(1) 94,600 372,724 PeopleSoft, Inc.(1) 300,680 6,855,504 Reynolds & Reynolds, Co. 451,043 13,102,799 Siebel Systems, Inc.(1) 816,061 11,318,766 Symantec Corporation(1) 30,450 1,055,093 </Table> See notes to financial statements. 54 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- SOFTWARE (CONTINUED) VERITAS Software Corp.(1) 43,942 $ 1,632,885 Wind River Systems, Inc.(1) 91,910 805,132 - --------------------------------------------------------------------------------------------- $ 435,772,405 - --------------------------------------------------------------------------------------------- SPECIALTY RETAIL -- 2.2% Abercrombie & Fitch Co.(1) 14,915 $ 368,550 AutoNation, Inc.(1) 3,744,851 68,792,913 Best Buy Co., Inc. 313,610 16,382,986 Boise Cascade Corporation 2,192 72,029 Burlington Coat Factory Warehouse Corp. 609,010 12,886,652 Carmax, Inc.(1) 67,797 2,096,961 Circuit City Stores, Inc. 216,000 2,188,080 Gap, Inc. (The) 541,012 12,556,889 Home Depot, Inc. (The) 3,469,933 123,147,922 Limited Brands, Inc. 813,017 14,658,697 Lowe's Companies 963,356 53,360,289 Office Depot, Inc.(1) 238,664 3,988,075 Payless Shoesource, Inc.(1) 23,100 309,540 Pep Boys - Manny, Moe & Jack (The) 83,415 1,907,701 Pier 1 Imports, Inc. 44,982 983,307 RadioShack Corp. 677,904 20,798,095 Sherwin-Williams Co. (The) 80,569 2,798,967 Staples, Inc.(1) 92,500 2,525,250 Tiffany & Co. 88,000 3,977,600 TJX Companies, Inc. (The) 2,016,834 44,471,190 Too, Inc.(1) 38,284 646,234 - --------------------------------------------------------------------------------------------- $ 388,917,927 - --------------------------------------------------------------------------------------------- TEXTILES, APPAREL AND LUXURY GOODS -- 0.5% Coach, Inc.(1) 365,720 $ 13,805,930 Nike Inc., Class B 1,079,222 73,883,538 Unifi, Inc.(1) 42,921 276,840 - --------------------------------------------------------------------------------------------- $ 87,966,308 - --------------------------------------------------------------------------------------------- THRIFTS AND MORTGAGE FINANCE -- 0.8% Countrywide Financial Corp. 133,333 $ 10,113,308 Fannie Mae 406,147 30,485,394 Freddie Mac 135,586 7,907,376 Golden West Financial Corporation 21,845 2,254,186 GreenPoint Financial Corp. 1,081,474 38,197,662 MGIC Investment Corp. 85,000 4,839,900 Radian Group, Inc. 30,800 1,501,500 Sovereign Bancorporation, Inc. 23,766 $ 564,443 Washington Mutual, Inc. 1,204,074 48,307,449 - --------------------------------------------------------------------------------------------- $ 144,171,218 - --------------------------------------------------------------------------------------------- TOBACCO -- 0.2% Altria Group Inc. 593,732 $ 32,310,895 UST, Inc. 439 15,668 - --------------------------------------------------------------------------------------------- $ 32,326,563 - --------------------------------------------------------------------------------------------- WIRELESS TELECOMMUNICATION SERVICES -- 0.1% AT&T Wireless Services, Inc.(1) 1,321,244 $ 10,556,740 Nextel Communications, Inc., Class A(1) 73,122 2,051,803 Sprint Corp. - PCS Group(1) 19,754 111,017 Telephone and Data Systems, Inc. 70,844 4,431,292 Vodafone Group plc ADR 116,617 2,920,090 - --------------------------------------------------------------------------------------------- $ 20,070,942 - --------------------------------------------------------------------------------------------- TOTAL COMMON STOCKS (IDENTIFIED COST $14,558,336,419) $ 17,461,971,848 - --------------------------------------------------------------------------------------------- CONVERTIBLE PREFERRED STOCKS -- 0.0% MULTI-UTILITIES AND UNREGULATED POWER -- 0.0% Enron Corp.(1)(2) 11,050 $ 8,448 - --------------------------------------------------------------------------------------------- $ 8,448 - --------------------------------------------------------------------------------------------- TOTAL CONVERTIBLE PREFERRED STOCKS (IDENTIFIED COST $4,500,777) $ 8,448 - --------------------------------------------------------------------------------------------- PREFERRED STOCKS -- 0.0% COMMERCIAL BANKS -- 0.0% Wachovia Corp. (Dividend Equalization Preferred Shares)(1) 166,518 $ 832 - --------------------------------------------------------------------------------------------- $ 832 - --------------------------------------------------------------------------------------------- TOTAL PREFERRED STOCKS (IDENTIFIED COST $39,407) $ 832 - --------------------------------------------------------------------------------------------- RIGHTS -- 0.0% BANKS -- 0.0% Bank United Corp. (Litigation Contingent Payment Rights)(1) 102,072 $ 12,249 - --------------------------------------------------------------------------------------------- $ 12,249 - --------------------------------------------------------------------------------------------- </Table> See notes to financial statements. 55 <Page> <Table> <Caption> SECURITY SHARES VALUE - --------------------------------------------------------------------------------------------- COMPUTERS AND BUSINESS EQUIPMENT -- 0.0% Seagate Technology, Inc. (Tax Refund Rights)(1)(2) 197,392 $ 0 - --------------------------------------------------------------------------------------------- $ 0 - --------------------------------------------------------------------------------------------- INTEGRATED TELECOMMUNICATION SERVICES -- 0.0% McLeodUSA (Escrow Rights)(1)(2) 1,592,200 $ 0 - --------------------------------------------------------------------------------------------- $ 0 - --------------------------------------------------------------------------------------------- TOTAL RIGHTS (IDENTIFIED COST $50,596) $ 12,249 - --------------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS -- 0.3% <Caption> PRINCIPAL AMOUNT SECURITY (000'S OMITTED) VALUE - --------------------------------------------------------------------------------------------- Investors Bank & Trust Company - Time Deposit, 1.01%, 1/2/04 $ 47,415 $ 47,415,330 - --------------------------------------------------------------------------------------------- TOTAL SHORT-TERM INVESTMENTS (AT AMORTIZED COST, $47,415,330) $ 47,415,330 - --------------------------------------------------------------------------------------------- COMMERCIAL PAPER -- 0.4% Old Line Funding Corp., 1.09%, 1/9/04 $ 25,000 $ 24,993,944 Transamerica Finance Corp., 1.07%, 1/9/04 50,000 49,988,111 - --------------------------------------------------------------------------------------------- TOTAL COMMERCIAL PAPER (AT AMORTIZED COST, $74,982,055) $ 74,982,055 - --------------------------------------------------------------------------------------------- TOTAL INVESTMENTS -- 99.9% (IDENTIFIED COST $14,685,324,584) $ 17,584,390,762 - --------------------------------------------------------------------------------------------- OTHER ASSETS, LESS LIABILITIES -- 0.1% $ 25,198,243 - --------------------------------------------------------------------------------------------- NET ASSETS -- 100.0% $ 17,609,589,005 - --------------------------------------------------------------------------------------------- </Table> ADR - American Depositary Receipt (1) Non-income producing security. (2) Security valued at fair value using methods determined in good faith by or at the direction of the Trustees. (3) Security restricted from resale for a period not exceeding two years. At December 31, 2003, the value of these securities totaled $49,748,189 or 0.3% of net assets. See notes to financial statements. 56 <Page> TAX-MANAGED GROWTH PORTFOLIO as of December 31, 2003 FINANCIAL STATEMENTS STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2003 <Table> ASSETS Investments, at value (identified cost, $14,685,324,584) $ 17,584,390,762 Cash 5,669 Receivable for investments sold 2,552,453 Dividends and interest receivable 22,326,200 Tax reclaim receivable 578,423 - -------------------------------------------------------------------------------- TOTAL ASSETS $ 17,609,853,507 - -------------------------------------------------------------------------------- LIABILITIES Payable to affiliate for Trustees' fees $ 8,252 Accrued expenses 256,250 - -------------------------------------------------------------------------------- TOTAL LIABILITIES $ 264,502 - -------------------------------------------------------------------------------- NET ASSETS APPLICABLE TO INVESTORS' INTEREST IN PORTFOLIO $ 17,609,589,005 SOURCES OF NET ASSETS Net proceeds from capital contributions and withdrawals $ 14,710,453,882 Net unrealized appreciation (computed on the basis of identified cost) 2,899,135,123 - -------------------------------------------------------------------------------- TOTAL $ 17,609,589,005 - -------------------------------------------------------------------------------- </Table> STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2003 <Table> INVESTMENT INCOME Dividends (net of foreign taxes, $2,599,762) $ 229,304,460 Interest 3,621,452 - -------------------------------------------------------------------------------- TOTAL INVESTMENT INCOME $ 232,925,912 - -------------------------------------------------------------------------------- EXPENSES Investment adviser fee $ 67,584,543 Trustees' fees and expenses 30,403 Custodian fee 1,909,174 Legal and accounting services 85,806 Miscellaneous 270,270 - -------------------------------------------------------------------------------- TOTAL EXPENSES $ 69,880,196 - -------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 163,045,716 - -------------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) -- Investment transactions (identified cost basis) $ 73,809,988 Securities sold short (2,985,249) Foreign currency transactions 85,031 - -------------------------------------------------------------------------------- NET REALIZED GAIN $ 70,909,770 - -------------------------------------------------------------------------------- Change in unrealized appreciation (depreciation) -- Investments (identified cost basis) $ 3,174,871,573 Securities sold short (203,701) Foreign currency 41,238 - -------------------------------------------------------------------------------- NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) $ 3,174,709,110 - -------------------------------------------------------------------------------- NET REALIZED AND UNREALIZED GAIN $ 3,245,618,880 - -------------------------------------------------------------------------------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 3,408,664,596 - -------------------------------------------------------------------------------- </Table> See notes to financial statements. 57 <Page> STATEMENTS OF CHANGES IN NET ASSETS <Table> <Caption> INCREASE (DECREASE) YEAR ENDED YEAR ENDED IN NET ASSETS DECEMBER 31, 2003 DECEMBER 31, 2002 - ------------------------------------------------------------------------------- From operations -- Net investment income $ 163,045,716 $ 139,150,041 Net realized gain (loss) 70,909,770 (459,996,840) Net change in unrealized appreciation (depreciation) 3,174,709,110 (3,312,547,564) - ------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS $ 3,408,664,596 $ (3,633,394,363) - ------------------------------------------------------------------------------- Capital transactions -- Contributions $ 1,351,483,956 $ 2,786,165,872 Withdrawals (1,722,081,135) (2,917,114,901) - ------------------------------------------------------------------------------- NET DECREASE IN NET ASSETS FROM CAPITAL TRANSACTIONS $ (370,597,179) $ (130,949,029) - ------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN NET ASSETS $ 3,038,067,417 $ (3,764,343,392) - ------------------------------------------------------------------------------- NET ASSETS At beginning of year $ 14,571,521,588 $ 18,335,864,980 - ------------------------------------------------------------------------------- AT END OF YEAR $ 17,609,589,005 $ 14,571,521,588 - ------------------------------------------------------------------------------- </Table> See notes to financial statements. 58 <Page> SUPPLEMENTARY DATA <Table> <Caption> YEAR ENDED DECEMBER 31, -------------------------------------------------------------------------- 2003 2002 2001 2000 1999 - --------------------------------------------------------------------------------------------------------------------------------- RATIOS/SUPPLEMENTAL DATA Ratios (As a percentage of average daily net assets): Expenses 0.45% 0.45% 0.45% 0.45% 0.46% Net investment income 1.05% 0.85% 0.64% 0.67% 0.72% Portfolio Turnover 15% 23% 18% 13% 11% - --------------------------------------------------------------------------------------------------------------------------------- TOTAL RETURN(1) 23.88% (19.52)% (9.67)% -- -- - --------------------------------------------------------------------------------------------------------------------------------- NET ASSETS, END OF YEAR (000'S OMITTED) $ 17,609,589 $ 14,571,522 $ 18,335,865 $ 18,385,069 $ 15,114,649 - --------------------------------------------------------------------------------------------------------------------------------- </Table> (1) Total return is required to be disclosed for fiscal years beginning after December 15, 2000. See notes to financial statements. 59 <Page> TAX-MANAGED GROWTH PORTFOLIO as of December 31, 2003 NOTES TO FINANCIAL STATEMENTS 1 SIGNIFICANT ACCOUNTING POLICIES Tax-Managed Growth Portfolio (the Portfolio) is registered under the Investment Company Act of 1940, as amended, as a diversified, open-end management investment company. The Portfolio, which was organized as a trust under the laws of the State of New York on December 1, 1995, seeks to provide long-term after-tax returns by investing in a diversified portfolio of equity securities. The Declaration of Trust permits the Trustees to issue interests in the Portfolio. The following is a summary of significant accounting policies consistently followed by the Portfolio in the preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. A INVESTMENT VALUATIONS -- Marketable securities, including options, that are listed on foreign or U.S. securities exchanges are valued at closing sale prices on the exchange where such securities are principally traded. Marketable securities listed in the NASDAQ National Market System are valued at the NASDAQ official closing price. Unlisted or listed securities for which closing sale prices are not available are generally valued at the mean between the latest bid and asked prices. Futures positions on securities or currencies are generally valued at closing settlement prices. Short-term debt securities with a remaining maturity of 60 days or less are valued at amortized cost, which approximates fair value. Other fixed income and debt securities, including listed securities and securities for which price quotations are available, will normally be valued on the basis of valuations furnished by a pricing service. Over-the-counter options are normally valued at the mean between the latest bid and asked price. Investments for which valuations or market quotations are unavailable are valued at fair value using methods determined in good faith by or at the direction of the Trustees. B INCOME TAXES -- The Portfolio is treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes on its share of such taxable income. Since some of the Portfolio's investors are regulated investment companies that invest all or substantially all of their assets in the Portfolio, the Portfolio normally must satisfy the applicable source of income and diversification requirements (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio will allocate, at least annually among its investors, each investor's distributive share of the Portfolio's net investment income, net realized capital gains or losses, and any other items of income, gain, loss, deduction or credit. C FUTURES CONTRACTS -- Upon the entering of a financial futures contract, the Portfolio is required to deposit either in cash or securities an amount (initial margin) equal to a certain percentage of the purchase price indicated in the financial futures contract. Subsequent payments are made or received by the Portfolio (margin maintenance) each day, dependent on daily fluctuations in the value of the underlying security, and are recorded for book purposes as unrealized gains or losses by the Portfolio. The Portfolio's investment in financial futures contracts is designed to hedge against anticipated future changes in the price of current or anticipated portfolio positions. Should prices move unexpectedly, the Portfolio may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. D PUT OPTIONS -- Upon the purchase of a put option by the Portfolio, the premium paid is recorded as an asset in the Statement of Assets and Liabilities, the value of which is marked-to-market daily. When a purchased option expires, the Portfolio will realize a loss in the amount of the premium paid. When the Portfolio enters into a closing sale transaction, the Portfolio will realize a gain or loss depending on whether the sales proceeds from the closing sale transaction are greater or less than the premium paid. When the Portfolio exercises a put option, settlement is made in cash. The risk associated with purchasing options is limited to the premium originally paid. E SECURITIES SOLD SHORT -- The Portfolio may sell a security short if it owns at least an equal amount of the security sold short or another security exchangeable for an equal amount of the security sold short in anticipation of a decline in the market price of the securities or in order to hedge portfolio positions. The Portfolio will generally borrow the security sold in order to make delivery to the buyer. Upon executing the transaction, the Portfolio records the proceeds as deposits with brokers in the Statement of Assets and Liabilities and establishes an offsetting payable for securities sold short for the securities due on settlement. The proceeds are retained by the broker as collateral for the short position. The liability is marked-to-market and the Portfolio is required to pay the lending broker any dividend or interest income earned while the short position is open. A gain or loss is recorded when the security is delivered to 60 <Page> the broker. The Portfolio may recognize a loss on the transaction if the market value of the securities sold increases before the securities are delivered. F FOREIGN CURRENCY TRANSLATION -- Investment valuations, other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Recognized gains or losses on investment transactions attributable to foreign currency exchange rates are recorded for financial statement purposes as net realized gains and losses on investments. That portion of unrealized gains and losses on investments that results from fluctuations in foreign currency exchange rates is not separately disclosed. G INDEMNIFICATIONS -- Under the Portfolio's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Portfolio. Interestholders in the Portfolio are jointly and severally liable for the liabilities and obligations of the Portfolio in the event that the Portfolio fails to satisfy such liabilities and obligations; provided, however, that, to the extent assets are available in the Portfolio, the Portfolio may, under certain circumstances, indemnify interestholders from and against any claim or liability to which such holder may become subject by reason of being or having been an interestholder in the Portfolio. Additionally, in the normal course of business, the Fund enters into agreements with service providers that may contain indemnification clauses. The Portfolio's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Portfolio that have not yet occurred. H OTHER -- Investment transactions are accounted for on a trade-date basis. Dividend income is recorded on the ex-dividend date. However, if the ex-dividend date has passed, certain dividends from foreign securities are recorded as the Portfolio is informed of the ex-dividend date. Interest income is recorded on the accrual basis. I USE OF ESTIMATES -- The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. 2 INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES The investment adviser fee is earned by Boston Management and Research (BMR), a wholly-owned subsidiary of Eaton Vance Management (EVM), as compensation for management and investment advisory services rendered to the Portfolio. Under the advisory agreement, BMR receives a monthly advisory fee in the amount of 0.625% annually of average daily net assets of the Portfolio up to $500,000,000 and at reduced rates as daily net assets exceed that level. For the year ended December 31, 2003, the advisory fee was 0.44% of the Portfolio's average daily net assets. Except for Trustees of the Portfolio who are not members of EVM's or BMR's organization, officers and Trustees receive remuneration for their services to the Portfolio out of such investment adviser fee. Trustees of the Portfolio who are not affiliated with the Investment Adviser may elect to defer receipt of all or a percentage of their annual fees in accordance with the terms of the Trustees' Deferred Compensation Plan. For the year ended December 31, 2003, no significant amounts have been deferred. Certain officers and Trustees of the Portfolio are officers of the above organizations. 3 INVESTMENT TRANSACTIONS For the year ended December 31, 2003, purchases and sales of investments, other than short-term obligations, aggregated $2,315,531,044 and $2,601,576,258, respectively. In addition, investments having an aggregate market value of $701,210,532 at dates of withdrawal were distributed in payment for capital withdrawals. During the year ended December 31, 2003, investors contributed securities with a value of $789,740,742. 4 FEDERAL INCOME TAX BASIS OF UNREALIZED APPRECIATION (DEPRECIATION) The cost and unrealized appreciation (depreciation) in value of the investments owned at December 31, 2003 as computed on a federal income tax basis, were as follows: <Table> AGGREGATE COST $ 5,191,822,303 ---------------------------------------------------------------------------- Gross unrealized appreciation $ 12,396,006,523 Gross unrealized depreciation (3,438,064) ---------------------------------------------------------------------------- NET UNREALIZED APPRECIATION $ 12,392,568,459 ---------------------------------------------------------------------------- </Table> 61 <Page> 5 FINANCIAL INSTRUMENTS The Portfolio may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities to assist in managing exposure to various market risks. These financial instruments include written options, forward foreign currency exchange contracts and financial futures contracts and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Portfolio has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. The Portfolio did not have any open obligations under these financial instruments at December 31, 2003. 6 LINE OF CREDIT The Portfolio participates with other portfolios and funds managed by BMR and EVM and its affiliates in a $150 million unsecured line of credit agreement with a group of banks. Borrowings will be made by the Portfolio solely to facilitate the handling of unusual and/or unanticipated short-term cash requirements. Interest is charged to each participating portfolio or fund based on its borrowings at an amount above either the Eurodollar rate or Federal Funds rate. In addition, a fee computed at an annual rate of 0.10% on the daily unused portion of the line of credit is allocated among the participating portfolios and funds at the end of each quarter. The Portfolio did not have any significant borrowings or allocated fees during the year ended December 31, 2003. 7 RESTRICTED SECURITIES At December 31, 2003, the Portfolio owned the following securities (representing 0.3% of net assets) which were restricted as to public resale and not registered under the Securities Act of 1933. The securities are valued at fair value using methods determined in good faith by or at the direction of the Trustees. <Table> <Caption> DATE OF DESCRIPTION ACQUISITION SHARES COST FAIR VALUE ------------------------------------------------------------------------------- Applied Materials, Inc. 12/17/03 543,250 $ 11,575,935 $ 12,183,767 eBay, Inc 5/13/03 200,000 9,466,769 12,909,926 eBay, Inc. 2/19/03 318,000 12,143,667 20,534,485 KLA-Tencor Corp. 12/17/03 50,000 2,744,377 2,929,100 Sysco Corp. 12/17/03 32,036 1,157,644 1,190,911 ------------------------------------------------------------------------------- $ 37,088,392 $ 49,748,189 ------------------------------------------------------------------------------- </Table> 62 <Page> TAX-MANAGED GROWTH PORTFOLIO as of December 31, 2003 INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES AND INVESTORS OF TAX-MANAGED GROWTH PORTFOLIO: We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of Tax-Managed Growth Portfolio (the Portfolio) as of December 31, 2003, and the related statement of operations for the year then ended, the statements of changes in net assets for the two years in the period then ended and the supplementary data for each of the five years ended in the period then ended. These financial statements and supplementary data are the responsibility of the Portfolio's management. Our responsibility is to express an opinion on these financial statements and supplementary data based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and supplementary data are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2003 by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and supplementary data present fairly, in all material respects, the financial position of Tax-Managed Growth Portfolio at December 31, 2003, the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended and its supplementary data for each of the five years in the period then ended in conformity with accounting principles generally accepted in the United States of America. DELOITTE & TOUCHE LLP Boston, Massachusetts February 20, 2004 63 <Page> BELAIR CAPITAL FUND LLC as of December 31, 2003 INVESTMENT ADVISER OF TAX-MANAGED GROWTH PORTFOLIO AND BELAIR CAPITAL FUND LLC Boston Management and Research The Eaton Vance Building 255 State Street Boston, MA 02109 MANAGER OF BELAIR REAL ESTATE CORPORATION Boston Management and Research The Eaton Vance Building 255 State Street Boston, MA 02109 MANAGER OF BELAIR CAPITAL FUND LLC Eaton Vance Management The Eaton Vance Building 255 State Street Boston, MA 02109 CUSTODIAN AND TRANSFER AGENT Investors Bank & Trust Company 200 Clarendon Street Boston, MA 02116 INDEPENDENT AUDITORS Deloitte & Touche LLP 200 Berkeley Street Boston, MA 02116 64 SIGNATURES Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 15, 2004. BELAIR CAPITAL FUND LLC (Registrant) By: /s/ Michelle A. Alexander --------------------------------- Michelle A. Alexander Duly Authorized Officer and Principal Accounting Officer Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Thomas E. Faust Jr. --------------------------------- Thomas E. Faust Jr. Chief Executive Officer Date: March 15, 2004 By: /s/ Michelle A. Alexander --------------------------------- Michelle A. Alexander Chief Financial Officer Date: March 15, 2004 65 EXHIBIT INDEX ------------- EXHIBIT NO. DESCRIPTION - ----------- ----------- 3 Copy of Amended and Restated Operating Agreement of the Fund dated February 6, 1998 and First Amendment thereto dated November 24, 1998 filed as Exhibit 3 to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. (Note: the Operating Agreement also defines the rights of the holders of Shares of the Fund.) 3(a) Copy of Amendment No. 2 to the Fund's Amended and Restated Operating Agreement dated December 30, 2003 filed herewith. 4.1 Copy of Loan and Security Agreement between the Fund and DrKW Holdings, Inc. dated as of July 15, 2003 filed as Exhibit 4.1 to the Fund's Report on Form 10-Q filed for the period ended September 30, 2003 and incorporated herein by reference. 4.2 Copy of Loan and Security Agreement among the Fund, Merrill Lynch Mortgage Capital, Inc., the lenders referred to therein and Merrill Lynch Capital Services, Inc., dated July 15, 2003 filed as Exhibit 4.2 to the Fund's Report on Form 10-Q for the period ended September 30, 2003 and incorporated herein by reference. 9 Not applicable and not filed. 10(1) Copy of Investment Advisory and Administration Agreement between the Fund and Boston Management and Research dated November 24, 1998 filed as Exhibit 10(1) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 10(1)(a) Copy of Amendment to Investment Advisory and Administration Agreement between the Fund and Boston Management and Research dated as of January 2, 2001 filed as Exhibit 10(1)(a) to the Fund's Form 10-Q filed for the period ended September 30, 2001 and incorporated herein by reference. 10(2) Copy of Management Agreement between Belair Real Estate Corporation and Boston Management and Research dated November 23, 1998 filed as Exhibit 10(2) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 10(2)(a) Copy of Amendment No. 1 to Management Agreement between Belair Real Estate Corporation and Boston Management and Research dated as of December 28, 1999 filed as Exhibit 10(2)(a) to the Fund's Form 10-K on March 30, 2001 and incorporated herein by reference. 10(3) Copy of Investor Servicing Agreement between the Fund and Eaton Vance Distributors, Inc. dated October 28, 1997 filed as Exhibit 10(3) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 10(4) Copy of Custody and Transfer Agency Agreement between the Fund and Investors Bank & Trust Company dated October 28, 1997 filed as Exhibit 10(4) to the Fund's Initial Registration Statement on Form 10 and incorporated herein by reference. 11 Not applicable and not filed. 12 Not applicable and not filed. 21 List of Subsidiaries of the Fund. 24 Not applicable and not filed. 31.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 99.3 Form N-CSR of Eaton Vance Tax-Managed Growth Portfolio (File No. 811-7409) for its year ended December 31, 2003 filed electronically with the Securities and Exchange Commission under the Investment Company Act of 1940 on March 8, 2004 (incorporated herein by reference pursuant to Rule 12b-32). 66