5

                                                                EXHIBIT 99.1


                           COACHMEN INDUSTRIES, INC.
           2831 Dexter Drive o P.O. Box 3300 o Elkhart, Indiana 46515
                        o 574/262-0123 o Fax 574/262-8823

                                  NEWS RELEASE


For immediate release Monday, Oct. 21, 2002

COACHMEN INDUSTRIES, INC. REPORTS STRONG GAIN IN
THIRD QUARTER EARNINGS; AFFIRMS OUTLOOK FOR 2002


        o Third quarter earnings of $0.27 per share mark significant improvement
          over $0.06 per share in year-earlier period.
        o RV sales up 46%; RV pre-tax income up 266%; production and shipments
          increasing.
        o Modular housing remains profitable; production and trends improving.
        o Cash flow from operations for first nine months totals $22.5 million
          with $40.3 million in cash and securities at end of quarter.


ELKHART,   IND.  -  Coachmen  Industries,   Inc.  (NYSE:  COA)  today  announced
significantly  higher  earnings for the third  quarter of 2002,  compared with a
year ago and reaffirmed its outlook for a solid return to profitability  for the
full year 2002.

Coachmen reported earnings of $4.3 million, or $0.27 per share for the quarter,
compared with earnings of $1.0 million or $0.06 per share in the year-earlier
period. Sales for the third quarter increased to $179.2 million versus $149.6
million in the third quarter of 2001, reflecting strong RV shipments but softer
results for modular telecommunications structures. Year-to-date sales of $506.3
million are 8.9% higher than last year, while net income of $7.3 million and
earnings per share of $0.45 for the nine months represent increases of $9.8
million and $0.61, respectively.

Claire C. Skinner, Chairman, Chief Executive Officer and President, remarked,
"Our performance during the third quarter was a significant improvement over the
year-earlier period and demonstrates that we are on target to deliver a solid
improvement in earnings for 2002. Our Recreational Vehicle business is
continuing to improve and deliver gains in market share. Coachmen's share of
wholesale shipments through August was 6.8%, a

                                    - MORE -

                    Dedicated to the Enrichment of Your Life

  6


Coachmen Industries, Inc. Reports Third Quarter Results
Page 2
Oct. 21, 2002
- --------------------------------------------------------------------------------
9.7% increase from our 2001 full-year share. Coachmen's wholesale shipments of
recreational vehicles through August are up 22.5%, compared to a 17.8% growth
rate for the entire industry. While our Modular Housing and Building business
remains profitable, our results continue to be lower than year-ago levels
primarily as a result of lower demand for commercial structures used in the
telecommunications industry."


                                THREE MONTHS ENDED               YEAR TO DATE
                                  SEPTEMBER 30,                  SEPTEMBER 30,
                                2002       2001                2002       2001
                                ----       ----                ----       ----

SALES
Recreational Vehicle         $ 114,588  $ 78,527           $ 335,491  $ 278,705
Modular Housing/Building        64,576    71,050             170,835    186,155
Total                        $ 179,164  $149,577           $ 506,326  $ 464,860
                             =========  ========           =========  =========

PRE-TAX INCOME/(LOSS)
Recreational Vehicle         $   2,578  $(1,551)           $   3,115  $  (9,060)
Modular Housing/Building         3,550    6,288                7,008     12,486
Other                              512   (3,128)               1,028     (7,362)
Total                        $   6,640  $ 1,609            $  11,151     (3,936)
                             =========  =======            =========     ======

RECREATIONAL VEHICLE SEGMENT

The  Company's   Recreational   Vehicle  segment   continues  to  show  improved
year-over-year  results with third quarter sales and pre-tax earnings up 46% and
266%,  respectively,  over the year-ago period. The improvement in the Company's
Recreation  Vehicle segment continues to be driven by improving  industry trends
as  well as by  increased  dealer  and  consumer  acceptance  as the  result  of
extensive  redesign and brand  strategy  changes  made during 2001.  Compared to
third quarter of 2001,  Coachmen's  unit production rate was up 47%. The Company
was able to make reasonable  progress in reducing its extremely high backlogs by
increasing production rates during the quarter.  Coachmen's backlogs continue to
run at substantially higher levels than at the beginning of 2002,  demonstrating
the higher demand for its RV products.

MODULAR HOUSING AND BUILDING SEGMENT

The Company's  Modular  Housing and Building  segment  reported  slightly  lower
year-over-year sales but remained profitable in the third quarter.  The downturn
in the  telecommunications  industry has continued to result in lower demand for
commercial modular  structures for telecom  applications and continues to impact
the  overall   performance  of  this  segment.   Excluding  the  telecom-related
commercial  structure  business,  third quarter unit  production  increased 5.4%
versus the year-ago period.  Third quarter  shipments were down versus the prior
year, but showed  sequential  gains,  hitting the highest level of shipments for
the year and demonstrating the growing demand for the

                                    - MORE -

  7


Coachmen Industries,  Inc. Reports Third Quarter Results
Page 3
Oct. 21, 2002
- --------------------------------------------------------------------------------
Company's  residential  homes.  The  Company  also  launched  its new  Spirit of
America(TM) line of residential homes,  geared toward first-time  homebuyers and
value-minded consumers on a limited budget.

BALANCE SHEET/CASH FLOW

As of September  30, 2002,  the Company had cash and  marketable  securities  of
$40.3  million  and  shareholders'  equity  of  $211.4  million.  Cash flow from
operations was $22.5 million for first nine months. Capital expenditures totaled
$1.1 million for the third  quarter and $3.4  million  year to date.  In keeping
with its  belief  that  Coachmen  shares are an  excellent  value,  the  Company
repurchased  shares  totaling  $3.8 million  during the  quarter.  Additionally,
dividends were increased by 20% during the quarter to six cents per share.

Joseph P. Tomczak,  Executive Vice President and Chief Financial Officer,  said,
"Our third  quarter  results are  gratifying,  as we  continue  to increase  our
profitability  during 2002.  Our balance  sheet  remains  very  strong,  and our
financial  metrics have improved across the board compared to 2001. We also took
steps  during  the  quarter  to reduce our level of  interest  expense,  using a
portion of our cash to retire a  significant  loan  against  the cash  surrender
value  of  executive   life  insurance   policies.   This  step  will  eliminate
approximately $1 million in annual interest expense."

OUTLOOK

Chairman  Skinner  said,  "We are pleased  that our third  quarter  results were
consistent with our expectations of positive earnings. We continue to anticipate
reporting  earnings  approaching  $0.75  per  share  for the full  year of 2002,
assuming that the general industry and economic  conditions  experienced  during
the third quarter remain  comparable for the fourth quarter.  For the first nine
months of this year,  our earnings per share have increased 385% compared to the
same period of last year. We are extremely pleased with this improvement,  as it
represents  significant  progress  toward  our  goal  of  achieving,   and  then
surpassing, our historical level of profitability."

Founded in 1964, Coachmen Industries, Inc. is one of the nation's leading
manufacturers of recreational vehicles with well-known brand names including
Coachmen(R), Georgie Boy(R), Shasta(R) and Viking(R). Coachmen Industries is
also the largest modular home producer in the nation with its All American
Homes(R) and Mod-U-Kraf(R) subsidiaries. Modular commercial and
telecommunications structures are manufactured by the Company's Miller Building
Systems subsidiary. Coachmen is a publicly held company with stock listed on the
New York Stock Exchange (NYSE) under the COA ticker symbol.

                                    - MORE -

  8


Coachmen Industries, Inc. Reports Third Quarter Results
Page 4
Oct. 21, 2002
- --------------------------------------------------------------------------------

THIS RELEASE CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. INVESTORS ARE CAUTIONED NOT TO
PLACE UNDUE RELIANCE ON FORWARD-LOOKING STATEMENTS, WHICH ARE INHERENTLY
UNCERTAIN. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THAT PROJECTED OR SUGGESTED
DUE TO CERTAIN RISKS AND UNCERTAINTIES INCLUDING, BUT NOT LIMITED TO THE
POTENTIAL FLUCTUATIONS IN THE COMPANY'S OPERATING RESULTS, THE CONDITION OF THE
TELECOMMUNICATIONS INDUSTRY WHICH PURCHASES MODULAR STRUCTURES, THE AVAILABILITY
AND THE PRICE OF GASOLINE, THE COMPANY'S DEPENDENCE ON CHASSIS SUPPLIERS,
INTEREST RATES, COMPETITION, GOVERNMENT REGULATIONS, LEGISLATION GOVERNING THE
RELATIONSHIPS OF THE COMPANY WITH ITS RECREATIONAL VEHICLE DEALERS, THE IMPACT
OF CONSUMER CONFIDENCE AND ECONOMIC UNCERTAINTY ON HIGH-COST DISCRETIONARY
PRODUCT PURCHASES AND OTHER RISKS IDENTIFIED IN THE COMPANY'S SEC FILINGS.




For more information:
     Joseph P. Tomczak
     Executive Vice President and Chief Financial Officer
     574-262-0123

                                    - MORE -

  9


Coachmen Industries, Inc. Reports Third Quarter Results
Page 5
Oct. 21, 2002

                           COACHMEN INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

                                THREE MONTHS ENDED              YEAR TO DATE
                                  SEPTEMBER 30,                 SEPTEMBER 30,
                                2002         2001           2002          2001
                                ----         ----           ----          ----
Net Sales                     $ 179,164   $ 149,577       $ 506,326  $ 464,860

Gross Profit - $                 31,151      26,141          79,553     70,322
Gross Profit - %                   17.4%       17.5%           15.7%      15.1%

GS&A - $                         24,422      23,927          69,320     72,056
GS&A - %                           13.6%       16.0%           13.7%      15.5%

Operating Income/(Loss) - $       6,729       2,214          10,233     (1,734)
Operating Income/(Loss) - %         3.8%        1.5%            2.0%      (0.4)%

Other (Income)/Expense               89         605            (918)     2,202

Pre-Tax Profit/(Loss) - $         6,640       1,609          11,151     (3,936)
Pre-Tax Profit/(Loss) - %           3.7%        1.1%            2.2%      (0.8)%

Tax Expense/(Benefit)             2,344         604           3,882     (1,425)

Net Income/(Loss)                 4,296       1,005           7,269     (2,511)

Earning/(Loss) per share -
     Basic & Diluted               0.27        0.06            0.45      (0.16)

Weighted Average Shares Outstanding
     Basic                       16,080      15,815          16,070     15,811
     Diluted                     16,175      15,875          16,186     15,811


                                    - MORE -

  10


Coachmen Industries, Inc. Reports Third Quarter Results
Page 6
Oct. 21, 2002
- --------------------------------------------------------------------------------

                           COACHMEN INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


ASSETS                                           9/30/02               12/31/01
- ------                                           -------               --------
CURRENT ASSETS
- --------------
     Cash and temporary cash investments       $  29,297              $  28,416
     Marketable securities                        10,975                 12,180
     Accounts receivable                          37,446                 23,756
     Inventories                                  86,553                 80,477
     Prepaid expenses and other                    7,400                  9,059
     Deferred income taxes                         7,183                  7,319
                                               ---------              ---------
          Total Current Assets                   178,854                161,207


Property & equipment, net                         76,236                 80,233
Goodwill and other, net                           18,954                 18,954
Other                                             43,912                 28,166
                                               ---------              ---------

Total Assets                                   $ 317,956              $ 288,560
                                               =========              =========


LIABILITIES AND SHAREHOLDERS' EQUITY             9/30/02               12/31/01
- ------------------------------------             -------               --------
CURRENT LIABILITIES
- -------------------
     Current portion of long-term debt         $     908              $     917
     Accounts payable, trade                      38,625                 18,944
     Accrued income taxes                          2,668                    494
     Other accruals                               42,896                 38,846
                                               ---------              ---------
          Total Current Liabilities               85,097                 59,201

Long-term debt                                    10,620                 11,001
Deferred income taxes                              2,158                  1,257
Other                                              8,661                  8,461
                                               ---------              ---------
 Total liabilities                               106,536                 79,920
 Shareholder's Equity                            211,420                208,640
                                               ---------              ---------

Total Liabilities and Shareholders' Equity     $ 317,956              $ 288,560
                                               =========              =========


                                     -MORE-

  11


Coachmen Industries, Inc. Reports Third Quarter Results
Page 7
Oct. 21, 2002
- --------------------------------------------------------------------------------

                           COACHMEN INDUSTRIES, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)



                                                             NINE MONTHS ENDED
                                                                SEPTEMBER 30,
                                                              2002       2001
                                                              ----       ----

CASH FLOW FROM OPERATIONS                                  $ 22,474    $ 42,591

CASH FLOW FROM/(USED IN) ACQUISITION & INVESTING ACTIVITIES   2,753      (3,650)

Net Borrowings                                              (18,848)     (8,265)
Issuance/Purchase of Stock                                   (2,922)        717
Dividends                                                    (2,576)     (2,373)
                                                           --------    --------
     CASH FLOW FROM/(USED IN) FINANCING ACTIVITIES          (24,346)     (9,921)

INCREASE IN CASH AND TEMPORARY CASH INVESTMENTS                 881      29,020

Beginning of Period Cash and Temporary Cash Investments      28,416       2,614
                                                           --------    --------

ENDING CASH AND TEMPORARY CASH INVESTMENTS                 $ 29,297    $ 31,634
                                                           ========    ========


                                     - END -