EXHIBIT 99.1


                                     [LOGO]
                            COACHMEN INDUSTRIES, INC.
           2831 Dexter Drive o P.O. Box 3300 o Elkhart, Indiana 46515
                        o 574/262-0123 o Fax 574/262-8823


                                  NEWS RELEASE


For immediate release Monday, October 25, 2004

COACHMEN INDUSTRIES, INC. ANNOUNCES SOLID THIRD QUARTER RESULTS

    O  REVENUES INCREASE 17% TO RECORD $235.5 MILLION.
    O  NET INCOME IMPROVES 11% TO $5.9 MILLION.
    O  EPS IMPROVES 9% TO $0.38 FROM $0.35 PER SHARE.
    O  YTD EPS MORE THAN DOUBLES TO $0.76 FROM $0.35 PER SHARE.

ELKHART,  IND. - Coachmen  Industries,  Inc.  (NYSE:  COA) today  announced  its
financial results for the third quarter ended September 30, 2004.

Sales for the third  quarter  increased  17.3% to $235.5  million  versus $200.8
million during the same period last year. Net income posted a 10.6%  improvement
to $5.9  million,  or $0.38 per share for the quarter.  This  compares  with net
income of $5.4  million or $0.35 per share in the third  quarter of 2003,  which
was itself a uniquely  strong  period.  Coachmen's  third  quarter  results were
driven by sales gains in both its Recreational  Vehicle and Housing and Building
segments,  together with lower operating expenses as a percent of sales. For the
first nine months of 2004, revenues have increased 28.9% to $671.7 million, from
$521.1  million  in the same  period  last  year.  Net income for the first nine
months  more than  doubled,  rising  119% to $11.8  million  compared  with $5.4
million in the first nine months of 2003.

Gross  profit  margin of 16.1% was a slight  decline from the 16.5% gross profit
margin in the third quarter of 2003. The single largest factor  affecting  gross
margins was the Company's  continued  investment in new business  initiatives in
both its Recreational  Vehicle and Housing and Building  Segments.  In the third
quarter,  start-up  costs for the Coleman(R)  line of RV products,  the new West
Coast Service Center and All American Building Systems amounted to approximately
$1.7 million pre-tax,  which reduced reported EPS by about $0.07 per share. GS&A
expense as a percent of sales for the third  quarter  improved  to 12.4%  versus
12.5% in 2003. The Company's third quarter



                                    - MORE -

                    Dedicated to the Enrichment of Your Life




Coachmen Industries, Inc. Announces Third Quarter Results
Page 2
October 25, 2004
- --------------------------------------------------------------------------------

operating  income  improved  by 9.8%,  even with the  inclusion  of  significant
expenses  associated with the Company's growth  initiatives in its two segments.
Year to date,  gross margins are 14.8%  compared with 14.9% in 2003,  while GS&A
expenses as a percentage  of sales  improved to 12.4% from 13.2% last year. As a
result,  year to date operating  margins increased 0.9 percentage points to 2.6%
from 1.7% in 2003.

Claire C.  Skinner,  Chairman  and Chief  Executive  Officer,  remarked,  "These
favorable  results for the quarter  continue to demonstrate the Company's steady
turnaround,  and are consistent with management's earlier guidance. As expected,
earnings per share were impacted by  approximately  $0.07 due to the investments
we have been  making in  several  important  strategic  initiatives,  which will
better  position the Company for revenue and earnings  growth in the future.  In
the near term,  the RV industry has recently  experienced a slowdown at both the
retail and  wholesale  levels,  causing our  inventories  to  increase.  We have
responded by temporarily reducing production rates in some facilities.  Even so,
we remain reasonably optimistic for the remainder of this year and 2005."

RECREATIONAL VEHICLE SEGMENT

The Company's  Recreational Vehicle Segment reported sales of $160.9 million, up
18.1% from $136.2 million during the third quarter of 2003. Gross profit for the
quarter  increased to $18.0 million,  or 11.2% of sales from $15.9  million,  or
11.7% of sales  last  year.  Third  quarter  pre-tax  income  rose 13.2% to $3.3
million,  from $2.9 million in 2003. Year to date, RV revenues of $481.3 million
are up 34.0% compared to $359.2  million in 2003.  Year to date gross profit for
the segment was $51.6 million,  or 10.7% of sales,  compared with $36.7 million,
or 10.2% of sales  last  year.  For the first nine  months,  RV Segment  pre-tax
income  increased  357% to $10.4 million  compared  with pre-tax  income of $2.3
million last year.

As  previously  announced,   Coachmen  has  embarked  on  two  important  growth
initiatives  within the RV  Segment.  First,  it has entered  into an  exclusive
licensing  agreement  with The  Coleman  Company to produce and market a line of
Coleman(R) brand recreational  vehicles.  During the quarter,  the purchase of a
147,000 square foot dedicated production facility was completed, and tooling and
staffing of the facility  progressed nicely throughout the quarter.  The Company
is also opening a West Coast Service Center in Southern  California to serve its
customers  in the  western  states.  The  Company  estimates  that the  expenses
surrounding  these two initiatives  impacted  pre-tax income for the RV Group by
just over $900,000 in the third quarter.

RV Group wholesale unit shipments for the quarter  increased by 3.4%.  Shipments
of motorized products were up a solid 22.7%, with Class A motorhomes  increasing
14.1%  and  Class C  motorhomes  increasing  35.6%.  Within  the Class A vehicle
category,  shipments of Rear Diesel  motorhomes  increased  27.5%.  Shipments of
non-motorized  products  decreased  by 3.4%,  with  Travel  Trailers up 1.4% and
Camping  Trailers  increasing  4.9%,  while Fifth Wheels  declined  31.1%. It is
important to note that the


                                    - MORE -



Coachmen Industries, Inc. Announces Third Quarter Results
Page 3
October 25, 2004
- --------------------------------------------------------------------------------


change in Fifth Wheel shipments  followed an exceptionally  strong third quarter
of 2003, when the Company increased  shipments by 107%. Year to date,  wholesale
unit shipments have increased  11.6%,  with motorized  units  increasing  40.9%.
Class A  motorhome  shipments  have  increased  34.6%,  while  Class C motorhome
shipments rose an impressive 49.4%.  Non-motorized shipments have increased 1.7%
for the first nine months,  with shipments of Camping  trailers up 10.0%,  while
Travel  Trailer  and   Fifth-Wheel   shipments  have  decreased  2.4%  and  3.8%
respectively.

During the  quarter,  the RV industry  experienced  a slowdown in retail  sales,
likely  attributable to a variety of factors including economic and geopolitical
uncertainty,  higher  oil  prices,  and  weaker  consumer  confidence.  This was
exacerbated by the severe weather in Florida and the Southeastern United States.
Driven by the slowdown in retail activity, RV Group wholesale orders declined as
dealer  inventories  increased,  which  reduced  backlog  levels  by 57.8%  from
September 30, 2003. In response to current market  conditions,  production rates
have been reduced and the Company is focusing on further  balancing its elevated
inventory levels while controlling marketing expenses.

HOUSING AND BUILDING SEGMENT

The Company's  Housing and Building segment reported sales of $74.7 million,  up
15.7% from $64.6 million during the third quarter of 2003.  Gross profit for the
quarter  increased to $19.9 million,  or 26.6% of sales from $17.6  million,  or
27.3% of sales in the same period last year.  Third quarter  pre-tax income fell
11.4% to $4.9  million,  from  $5.5  million  in 2003.  Year to date,  Housing &
Building revenues are $190.4 million,  up 17.5% from the $161.9 million reported
last year. Year to date gross profit for the segment was $47.3 million, or 24.8%
of sales, compared with $41.0 million, or 25.3% of sales in the same period last
year.  The Housing and Building  segment's  pre-tax  income has declined 8.6% to
$6.7 million compared with pre-tax income of $7.3 million in 2003.

A number of factors within the quarter affected the profitability of the Housing
and Building Group. The Company continues to incur development costs for the new
All  American  Building  Systems  (AABS)  business  unit,  which is allowing the
Company  to  expand  into  larger  commercial  and  multi-family  projects.  The
gestation  period  for  these  projects  is much  longer  than  the  traditional
single-family  business,  in some cases taking six to twelve  months from bid to
construction.  As the AABS order pipeline and backlog fill,  additional revenues
should offset current  operating costs. The costs associated with AABS,  coupled
with the Ameri-Log  marketing costs,  resulted in a reduction of the Housing and
Building Group's pretax profit of more than $800,000.

"We are pleased with the progress we've made in our AABS unit," noted  President
and Chief  Operating  Officer  Matthew J.  Schafer.  "Although we have  incurred
additional  expenses in the early phase of this business,  we are confident that
the  investments  we are  making now will pay  future  dividends  in the form of
increased  sales and earnings in  non-traditional  markets,"  added Schafer.  In
addition, the Housing & Building segment


                                    - MORE -



Coachmen Industries, Inc. Announces Third Quarter Results
Page 4
October 25, 2004
- --------------------------------------------------------------------------------


continued to work its way through its backlog of price protected  orders,  which
impacted  margins due to raw material  price  inflation.  This situation has now
resolved  itself,  and the Company  should  recognize  higher  selling prices on
orders  shipped  in the  fourth  quarter.  Finally,  a number  of the  Housing &
Building  Segment's   customers  were  negatively  impacted  by  the  series  of
hurricanes that affected the Southeast, up through the Mid-Atlantic region. This
severe weather reduced total deliveries in the third quarter.

Despite all of these challenges,  order flow remained strong during the quarter.
Wholesale  unit  shipments  were up 2.5% and backlogs were 34.1% higher than the
comparable 2003 quarter.

BALANCE SHEET/CASH FLOW

As of September  30, 2004,  the Company had cash and  marketable  securities  of
$11.0 million and  shareholders'  equity of $221.3  million.  However,  with the
increase  in working  capital  required to support  the  Company's  considerable
revenue growth and the recent elevation in RV finished inventories, year-to-date
operating cash flow was a negative $11.0 million.  Capital  expenditures totaled
$6.8 million for the third quarter, while depreciation was $2.2 million.

Joseph P. Tomczak,  Executive Vice President and Chief Financial Officer,  said,
"We are pleased with the continued  improvement in earnings we've seen so far in
2004.  Despite the solid  operating  performance,  the recent slowdown in the RV
industry  has  resulted  in a high level of  inventory.  Consequently,  reducing
working capital is a main priority,  which we'll accomplish  through speeding up
the cash conversion  cycle and adjusting  production  levels to meet the current
business environment. As we focus on these fundamentals, we should see sustained
operating performance and improved cash flow in the periods ahead."

2004 OUTLOOK

"We've built upon the success of the first half of the year,  and have  achieved
third quarter results that were better than last year, which is impressive given
the strength of our business in the second half of 2003," said Chairman Skinner.
"Looking to the fourth quarter, we are faced with several challenges,  including
a marked slowdown in retail demand for RVs with a corresponding  reduction in RV
revenues and margins at lower  production  levels,  and the continuing  start-up
costs for our new Coleman  product lines,  the West Coast Service Center and the
Housing and Building Group marketing initiatives.  The recent slowdown in the RV
industry underscores the merit of these initiatives, as they serve to strengthen
the Company's position by expanding our products and distribution opportunities,
as well as enhancing our brand value."

Skinner  continued,  "We are hopeful that the current  retail trends in RVs will
begin to improve late in the fourth quarter,  as  uncertainties  surrounding the
economy  and  elections  subside and as the  markets in the  Southeast  recover,
though we are mindful that


                                    - MORE -




Coachmen Industries, Inc. Announces Third Quarter Results
Page 5
October 25, 2004
- --------------------------------------------------------------------------------


competitive measures may well place strong pressure on RV margins in response to
excess  inventories  industry-wide.  Notwithstanding  these  challenges,  we are
reiterating our earnings guidance for the year, with revenue growth for the year
projected  to be in the range of 20% to 25%,  or $850  million to $890  million,
upon  which we expect  to  deliver  earnings  per share in the range of $0.88 to
$0.93, a dramatic improvement over the $0.48 in 2003."

Coachmen  Industries,  Inc., now  celebrating  its 40th  anniversary,  is one of
America's leading  manufacturers of recreational  vehicles with well-known brand
names including COACHMEN(R),  GEORGIE BOY(TM), SPORTSCOACH(R) and VIKING(R). The
Company's  subsidiary,  ALL AMERICAN  HOMES(R),  is one of the nation's  largest
producers of systems-built homes. Coachmen Industries is also a major builder of
commercial  structures  with its ALL AMERICAN  BUILDING  SYSTEMS(TM)  and MILLER
BUILDING  SYSTEMS(TM)  products.  Prodesign,  LLC is a subsidiary  that produces
custom  composite and thermoformed  plastic parts for numerous  industries under
the PRODESIGN(R)  brand.  Coachmen  Industries,  Inc. is a publicly held company
listed on the New York Stock Exchange (NYSE) under the ticker COA.

THIS  RELEASE  CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN THE  MEANING OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. INVESTORS ARE CAUTIONED NOT TO
PLACE  UNDUE  RELIANCE  ON  FORWARD-LOOKING  STATEMENTS,  WHICH  ARE  INHERENTLY
UNCERTAIN. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THAT PROJECTED OR SUGGESTED
DUE TO  CERTAIN  RISKS AND  UNCERTAINTIES  INCLUDING,  BUT NOT  LIMITED  TO, THE
POTENTIAL  FLUCTUATIONS IN THE COMPANY'S OPERATING RESULTS, THE CONDITION OF THE
TELECOMMUNICATIONS  INDUSTRY WHICH PURCHASES MODULAR  STRUCTURES,  THE IMPACT OF
PERFORMANCE  ON THE VALUATION OF INTANGIBLE  ASSETS,  THE  AVAILABILITY  AND THE
PRICE OF GASOLINE,  THE COMPANY'S DEPENDENCE ON CHASSIS AND APPLIANCE SUPPLIERS,
INTEREST  RATES,  THE  AVAILABILITY  AND  COST OF REAL  ESTATE  FOR  RESIDENTIAL
HOUSING,  THE  ABILITY OF THE  HOUSING  AND  BUILDING  SEGMENT TO PERFORM IN NEW
MARKET  SEGMENTS WHERE IT HAS LIMITED  EXPERIENCE,  ADVERSE  WEATHER  CONDITIONS
AFFECTING HOME DELIVERIES,  COMPETITION,  GOVERNMENT REGULATIONS,  UNCERTAINTIES
RELATED  TO  LAUNCH  OF A NEW  BRAND  PRODUCT  LINE  OF  RECREATIONAL  VEHICLES,
LEGISLATION  GOVERNING THE  RELATIONSHIPS  OF THE COMPANY WITH ITS  RECREATIONAL
VEHICLE  DEALERS,  CONSOLIDATION  OF DISTRIBUTION  CHANNELS IN THE  RECREATIONAL
VEHICLE INDUSTRY,  THE IMPACT OF CONSUMER CONFIDENCE AND ECONOMIC UNCERTAINTY ON
HIGH-COST  DISCRETIONARY  PRODUCT  PURCHASES,  UNCERTAINTY  SURROUNDING THE 2004
ELECTIONS  AND THEIR  POSSIBLE  IMPACT ON TAX POLICY  ADVERSE  TO  DISCRETIONARY
INCOME  AVAILABLE  FOR  PURCHASES  OF  HIGH-COST  CONSUMER   DURABLES,   FURTHER
DEVELOPMENTS  IN THE WAR ON  TERRORISM  AND RELATED  INTERNATIONAL  CRISES,  OIL
SUPPLIES, AND OTHER RISKS IDENTIFIED IN THE COMPANY'S SEC FILINGS.


For more information:
     Joseph P. Tomczak
     Executive Vice President and Chief Financial Officer
     574-262-0123

     Jeffery A. Tryka
     Director of Planning and Investor Relations
     574-262-0123



                                    - MORE -




Coachmen Industries, Inc. Announces Third Quarter Results
Page 6
October 25, 2004
- --------------------------------------------------------------------------------



                            COACHMEN INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)




                                                   THREE MONTHS ENDED                NINE MONTHS ENDED
                                                      SEPTEMBER 30,                    SEPTEMBER 30,
                                                  2004           2003              2004           2003
                                                  ----           ----              ----           ----
                                                                                      

Net Sales                                      $   235,536    $    200,809      $  671,684     $   521,099

Gross Profit - $                                    37,851          33,130          99,077          77,710
Gross Profit - %                                      16.1%           16.5%           14.8%           14.9%

GS&A - $                                            29,228          25,159          83,184          69,020
GS&A - %                                              12.4%           12.5%           12.4%           13.2%

Gain on Sale of Property - $                          (189)            (57)         (1,268)            (96)
Gain on Sale of Property - %                          (0.1)%          (0.0)%          (0.2)%          (0.0)%

Operating Income- $                                  8,812           8,028          17,161           8,786
Operating Income- %                                    3.7%            4.0%            2.6%            1.7%

Other (Income)/Expense                                (216)           (100)           (687)            634

Pre-Tax Profit- $                                    9,028           8,128          17,848           8,152
Pre-Tax Profit - %                                     3.8%            4.0%            2.7%            1.6%

Tax Expense                                          3,100           2,770           6,086           2,778

Net Income                                           5,928           5,358          11,762           5,374

Earnings per share -
     Basic                                            0.38            0.35            0.76            0.35
     Diluted                                          0.38            0.35            0.76            0.35

Weighted Average Shares Outstanding
     Basic                                          15,527          15,427          15,436          15,436
     Diluted                                        15,564          15,464          15,475          15,475




                                    - MORE -





Coachmen Industries, Inc. Announces Third Quarter Results
Page 7
October 25, 2004
- --------------------------------------------------------------------------------


                            COACHMEN INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)




                                                           SEPTEMBER 30,        DECEMBER 31,
ASSETS                                                          2004                2003
- ------                                                          ----                ----
                                                                      

CURRENT ASSETS
Cash and temporary cash investments                       $         7,616    $          6,408
Marketable securities                                               3,415               5,667
Accounts receivable                                                50,212              46,232
Inventories                                                       149,813             101,100
Prepaid expenses and other                                         10,298               7,170
Deferred income taxes                                               6,457               5,959
                                                          ---------------    ----------------
     TOTAL CURRENT ASSETS                                         227,811             172,536

Property, plant & equipment, net                                   83,930              79,225
Goodwill                                                           18,212              18,954
Cash value of life insurance                                       39,486              36,506
Real estate held for sale                                              60                   0
Other                                                               4,696               3,467
                                                          ---------------    ----------------

     TOTAL ASSETS                                         $       374,195    $        310,688
                                                          ===============    ================


                                                           SEPTEMBER 30,        DECEMBER 31,
LIABILITIES AND SHAREHOLDERS' EQUITY                            2004               2003
                                                                ----               ----
CURRENT LIABILITIES
ST borrowings & current portion of LT debt                $        26,560    $          5,990
Accounts payable, trade                                            49,820              30,486
Accrued income taxes                                                3,846               2,511
Other accruals                                                     43,104              37,586
                                                          ---------------    ----------------
     TOTAL CURRENT LIABILITIES                                    123,330              76,573

Long-term debt                                                     15,872               9,419
Deferred income taxes                                               3,903               4,089
Postretirement deferred comp benefits                               9,484               9,172
Other                                                                 346                 284
                                                          ---------------    ----------------
     TOTAL LIABILITIES                                            152,935              99,537

SHAREHOLDERS' EQUITY                                              221,260             211,151
                                                          ---------------    ----------------

     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $       374,195    $        310,688
                                                          ===============    ================




                                    - MORE -





Coachmen Industries, Inc. Announces Third Quarter Results
Page 8
October 25, 2004
- --------------------------------------------------------------------------------



                            COACHMEN INDUSTRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                                     NINE MONTHS ENDED
                                                                                       SEPTEMBER 30,
                                                                                   2004           2003
                                                                                   ----           ----
                                                                                        


Net income                                                                      $   11,762     $     5,374
Depreciation                                                                         6,973           7,112
Changes in current assets and liabilities                                          (29,752)         (8,870)
                                                                                ----------     -----------
   NET CASH PROVIDED BY/(USED IN) OPERATIONS                                       (11,017)          3,616

NET CASH USED IN INVESTING ACTIVITIES                                              (12,442)         (8,202)

Net borrowings                                                                      27,023             (43)
Issuance/(purchase) of stock                                                           458          (4,085)
Dividends                                                                           (2,814)         (2,787)
                                                                                ----------     -----------
   NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES                              24,667          (6,915)

INCREASE/(DECREASE) IN CASH AND TEMPORARY CASH INVESTMENTS                           1,208         (11,501)

Beginning of period cash and temporary cash investments                              6,408          16,549
                                                                                ----------     -----------

END OF PERIOD CASH AND TEMPORARY CASH INVESTMENTS                               $    7,616     $     5,048
                                                                                ==========     ===========




                                    - MORE -




Coachmen Industries, Inc. Announces Third Quarter Results
Page 9
October 25, 2004
- --------------------------------------------------------------------------------



                            COACHMEN INDUSTRIES, INC.
                             QUARTERLY SEGMENT DATA
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                             THREE MONTHS ENDED              NINE MONTHS ENDED
                                                SEPTEMBER 30,                  SEPTEMBER 30,
                                            2004            2003            2004             2003
                                                                         

SALES
Recreational Vehicle                  $     160,860   $    136,241    $     481,319   $     359,153
Housing and Building                         74,676         64,568          190,365         161,946
                                      -------------   ------------    -------------   -------------
     Total                            $     235,536   $    200,809    $     671,684   $     521,099
                                      =============   ============    =============   =============

GROSS PROFIT
Recreational Vehicle                  $      17,974   $     15,892    $      51,594   $      36,745
Housing and Building                         19,877         17,614           47,281          40,966
Other                                             0           (376)             202              (1)
                                      -------------   ------------    -------------   -------------
     Total                            $      37,851   $     33,130    $      99,077   $      77,710
                                      =============   ============    =============   =============

GROSS MARGIN PERCENTAGE
Recreational Vehicle                           11.2%          11.7%            10.7%           10.2%
Housing and Building                           26.6%          27.3%            24.8%           25.3%
                                      -------------   ------------    -------------   -------------
     Total                                     16.1%          16.5%            14.8%           14.9%
                                      =============   ============    =============   =============

OPERATING EXPENSES
Recreational Vehicle                  $      14,709   $     12,947    $      41,194   $      34,277
Housing and Building                         15,201         12,167           40,985          33,661
Other                                          (871)           (12)            (263)            986
                                      -------------   ------------    -------------   -------------
     Total                            $      29,039   $     25,102    $      81,916   $      68,924
                                      =============   ============    =============   =============

OPERATING EXPENSE PERCENTAGE
Recreational Vehicle                            9.1%           9.5%             8.6%            9.5%
Housing and Building                           20.4%          18.8%            21.5%           20.8%
                                      -------------   ------------    -------------   -------------
     Total                                     12.3%          12.5%            12.2%           13.2%
                                      =============   ============    =============   =============

OPERATING INCOME
Recreational Vehicle                  $       3,265   $      2,945    $      10,400    $      2,468
Housing and Building                          4,676          5,447            6,296           7,305
Other                                           871           (364)             465            (987)
                                      -------------   ------------    -------------    ------------
     Total                            $       8,812   $      8,028    $      17,161    $      8,786
                                      =============   ============    =============    ============

PRE-TAX INCOME/(LOSS)
Recreational Vehicle                  $       3,252   $      2,872    $     10,363    $       2,270
Housing and Building                          4,899          5,528           6,655            7,284
Other                                           877           (272)            830           (1,402)
                                      -------------   ------------    ------------    -------------
     Total                            $       9,028   $      8,128    $     17,848    $       8,152
                                      =============   ============    ============    =============



                                     - END -