UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997
                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ____________________ to _________________________

                           Commission File No. 2-76003
                               BAY AREA BANCSHARES
                         (Exact name of registrant as specified in its charter)

California                                                    94-2779021
(State or other jurisdiction of                               IRS Employer
incorporation or organization)                       (Identification No.)

900 Veterans  Boulevard,  Redwood City, CA 94063 (Address of principal executive
office (Zip Code)

(415) 367-1600
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
YES X    NO

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
YES X    NO

Aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
Registrant at March 15, 1998: $22,466,000
Number of shares of Common Stock outstanding at March 15, 1998:     981,278

                                    DOCUMENTS INCORPORATED BY REFERENCE: NONE





                                TABLE OF CONTENTS
                                                                         Page
                                     PART I

Item 1.       Business                                                    1

Item 2.       Properties                                                  36

Item 3.       Legal Proceedings                                           37

Item 4.       Submission of Matters to a Vote of Security
              Holders                                                     37

                                     PART II

Item 5.       Market for Registrant's Common Stock and Related
              Stockholder Matters                                         37

Item 6.       Selected Financial Data                                     38


Item 7.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations                         39

Item 7A.      Quantitative and Qualitative disclosures about Market Risk  45

Item 8.       Financial Statements and Supplementary Data                 45

Item 9.       Changes In and Disagreements With Accountants
              on Accounting and Financial Disclosure                      66


                                    PART III

Item 10.      Directors and Executive Officers of the Registrant          66

Item 11.      Executive Compensation                                      68

Item 12.      Security Ownership of Certain Beneficial
              Owners and Management                                       70

Item 13.      Certain Relationships and Related Transactions              71

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules and
              Reports on Form 8-K                                         73

              SIGNATURES                                                  76





                                     PART I

Item 1.  Business.

         Certain   statements  in  this  Annual  Report  on  Form  10-K  include
forward-looking  information within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended,  and are  subject to the "safe  harbor"  created by those  sections.
These  forward-looking  statements  involve certain risks and uncertainties that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Such risks and uncertainties  include, but are not
limited to, the following factors: significant increases in competitive pressure
in the banking  industry;  changes in the interest rate environment which reduce
margins;  general economic  conditions,  either  nationally or regionally,  less
favorable than expected,  resulting in, among other things,  a deterioration  in
credit  quality and an increase  in the  provision  for  possible  loan  losses;
changes  in  the  regulatory   environment;   changes  in  business  conditions,
particularly in San Mateo County;  asset/liability  matching risks and liquidity
risks;  costs and potential  liabilities  arising from data processing  problems
including  those stemming from year 2000 computer  malfunctions;  changes in the
laws and regulations  regarding ATM fees, which reduce  significantly the Bank's
income from ATM service fees; and changes in the securities markets.

         (a)      General

         Bay  Area  Bancshares,  formerly  known  as Area  Financial  Corp  (the
"Company"),  is a  California  corporation  and bank holding  company  which was
incorporated  on October 22, 1981. Bay Area Bank (the "Bank") was organized as a
California  banking  corporation in 1979 and, through a reorganization  in 1982,
became a wholly owned  subsidiary  of the  Company.  The Bank is the only active
entity  affiliated  with  the  Company.  It is a full  service  commercial  bank
primarily serving Redwood City and San Carlos, California.

         (b)      Executive Officers of the Registrant.

Mr. Robert R. Haight,  69, is the owner and founder of Woodside  Road  Insurance
Agency in Redwood City. He is also a licensed  insurance  broker and agent.  Mr.
Haight  graduated  from Redwood  City's  Sequoia  High  School,  having lived in
Redwood City since 1942. He is a past president and director of the Redwood City
Chamber of Commerce,  the Redwood City Independent Insurance Agents Association,
and San Mateo County Independent Agents  Association.  Currently Mr. Haight is a
member of the Sequoia Club in Redwood City.  Mr. Haight was elected  Chairman of
the Board, President and Chief Executive Officer of Bay Area Bancshares in 1991.

Mr. John O. Brooks, 57, began his position as President/Chief  Executive Officer
and Director of Bay Area Bank and Chief Operating Officer of Bay Area Bancshares
on November  2, 1992.  In 1995 he was elected to also serve as a director of Bay
Area  Bancshares.  In  February of 1998 Mr.  Brooks  retired  and  resigned  his
positions with the Company and the Bank.

Mr.  Anthony J. Gould,  36, has been with Bay Area Bank since 1988. He currently
serves as the Chief  Financial  Officer of the Company and Senior Vice President
and Chief  Financial  Officer of the Bank.  Prior to his employment at the Bank,
Mr.  Gould was  Controller  of Old Stone  Bank of  California  and an auditor at
Deloitte and Touche, Certified Public Accountants, in Minneapolis, Minnesota. He
successfully completed the uniform Certified Public Accountant's  Examination in
1988. Mr. Gould received his MBA in Finance from Cal State-Hayward in 1992 and a
BA in Business  Administration  from The University of Wisconsin - Eau Claire in
1984.

Frank M. Bartaldo, Jr., 49, has been with Bay Area Bank since 1986. He currently
serves as Acting  President  of Bay Area Bank,  a position he has held since the
retirement of Mr. Brooks in February 1998. Prior to being named Acting President
Mr.  Bartaldo  served as Executive Vice President and Senior Banking  Officer of
the Bank. In February 1996,  Mr.  Bartaldo was elected to serve as a director of
the company's sole subsidiary,  Bay Area Bank. Before his employment at Bay Area
Bank,  Mr.  Bartaldo was a partner in a mortgage  banking  business and prior to
that he was employed for eight years at Wells Fargo Bank. Mr. Bartaldo  received
his BS in Business  Administration  from California State University at Chico in
1971.  Mr.  Bartaldo is  Past-President  of the Redwood  City-San  Mateo  County
Chamber of Commerce.

William A. Peterson,  38, was hired by the Bank in September 1997 as Senior Vice
President/Senior  Lending  Officer.  Before his  employment  with the Bank,  Mr.
Peterson  worked as Vice  President,  Construction  Loan Manager for The Pacific
Bank (formerly  Burlingame Bank) since 1994. Prior to that he was Vice President
at Borel Bank beginning his employment  there in 1984.  Mr.  Peterson  graduated
from Stanford University in 1982 with BA degrees in both Economics and English.

Mark V.  Schoenstein,  41,  has been  with Bay Area Bank  since  May,  1988.  He
currently serves as Senior Vice President,  Construction Loan Department.  Prior
to joining the Bank, Mr. Schoenstein worked two years at Glendale Federal in its
Construction  Loan  Department and worked in  construction  management  prior to
that. Mr.  Schoenstein is a graduate of the Pacific Coast Banking School (1996),
holds a BA in  History  from San  Francisco  State  University  (1982)  and is a
licensed California general contractor.

         (c)      Bay Area Bank - Company Subsidiary.

General Banking Services

         The Bank  provides  a wide  range of  commercial  banking  services  to
individuals,  professionals and small to medium-sized  businesses.  The services
provided  include  those  typically   offered  by  commercial  banks,  such  as:
interest-bearing  and  noninterest-bearing  checking accounts,  savings and time
deposit  accounts,  business  and  personal  loans,  collection  services,  safe
depository facilities,  funds transfers,  the issuance of money orders, cashiers
checks,  and the sale of travelers'  checks. The Bank also operates a network of
off-site Automated Teller Machines (ATMs). The Bank operated Mortgage Department
which was closed in February of 1997.

         The Bank does not  generally  provide  international  banking  or trust
services but has arranged for its  correspondent  banks to offer those and other
services to its customers.

         Individuals and small to  medium-sized  businesses form the core of the
Bank's  customer and deposit base. In order to attract these types of customers,
the Bank offers extensive personalized contact, specialized services and banking
convenience, including extended banking hours.

         The Bank is not a member of the Federal  Reserve System.  However,  the
deposits  of each of its  depositors  are  insured  up to  $100,000  by the Bank
Insurance  Fund which is managed by the Federal  Deposit  Insurance  Corporation
(the "FDIC").

         The Bank's business is not seasonal with the exception of ATM revenues,
which are highest in the summer months.






Existing Locations

         The Bank conducts  business from its  principal  office  located at 900
Veterans Boulevard, Redwood City, California. One other location in Redwood City
houses  the  Bank's  data  processing  and  accounting  activities.   See  "Item
2-Properties".  The Bank also  operates 46 (as of December 31,  1997)  automated
teller machines (ATMs) at 32 additional locations in California.

Deposits

         Most  of  the  Bank's   deposits   are   obtained   from   individuals,
professionals and small to medium-sized businesses. As of December 31, 1997, the
Bank  had  a  total  of  approximately   5,850  accounts   consisting  of  1,650
noninterest-bearing  demand deposit (checking)  accounts with an average balance
of approximately $17,100 each; 3,133 savings, interest-bearing demand, and money
market accounts with an average balance of approximately $15,400 each; and 1,067
certificates   of  deposit,   IRAs  and  Keoghs  with  an  average   balance  of
approximately  $29,100.  See  "Description  of  Business - Selected  Statistical
Information - Deposits and Time Deposits."

         The  Bank  has  a  local   corporate   customer   whose  total  deposit
relationship  with the Bank  comprised  approximately  6.4% of the Bank's  total
deposit balances at 12/31/97. This customer has never borrowed from the Bank and
the funds,  which had historically  been held in a money market deposit account,
were transferred to time deposits  accounts in September of 1997 which mature at
various times in 1998. Bank management  believes that some of these funds may be
withdrawn from the Bank in 1998 or 1999.  Given the Bank's ability to raise cash
through taking on additional  deposits,  using its available credit  facilities,
and the sale of liquid assets, the loss of these deposits, or any one deposit or
a few  depositors  would  not,  in the  opinion of  management,  have a material
adverse effect on the business of the Bank.

Lending Activities

         The Bank concentrates its lending  activities  primarily in four areas:
1) business loans, 2) short-term real estate loans,  with a particular  emphasis
on providing loans to small to medium-sized businesses,  3) construction lending
and 4)  consumer/installment  loans.  As of  December  31,  1997 these four loan
categories  accounted for approximately 26%, 42%, 25% and 7%,  respectively,  of
the Bank's  gross loan  portfolio.  The interest  rates  charged for the various
loans made by the Bank vary with the degree of risk and size and maturity of the
loans  involved  and  are  generally   affected  by  competition,   governmental
regulation and current money market rates.  As of December 31, 1997 the Bank had
gross loans  outstanding of $86,012,000 as well as undisbursed  loan commitments
of approximately  $41,174,000.  As of December 31, 1996 the Bank had gross loans
outstanding  of  $69,228,000  as  well  as  undisbursed   loan   commitments  of
approximately $36,251,000.

         For borrowers  desiring loans in excess of the Bank's  lending  limits,
the Bank may make such loans on a participation  basis,  with its  correspondent
banks  taking the amount of the loans which are in excess of the Bank's  lending
limits.  In other  cases,  the Bank may refer such  borrowers to larger banks or
lending institutions.

         The Bank's business activity is primarily with customers located within
San Mateo  County.  Although  management  of the Bank  attempts to keep the loan
portfolio diversified,  a significant portion of the loan portfolio is dependent
upon the real estate  economic  sector.  If the local real estate sector were to
experience a substantial  economic decline, it could have a material detrimental
effect on the performance of the Bank's loans.

         In an effort to dilute the potential  effect of such an event, the Bank
has several  precautionary  measures in place.  Generally,  the Bank's loans are
secured by real estate, stock or other assets. Loans are based on the borrowers'
established  integrity,  historical  cash flow, and  willingness  and ability to
perform on  commitments.  The Bank's  policy is to protect the  soundness of the
loan and to secure it with collateral  where deemed  necessary.  In the event of
loan  default,  the Bank's means of recovery is through  collection  efforts and
judicial  procedures.  For most loans,  the Bank is required by law to obtain an
appraisal of collateral to determine the adequacy of security.  Loans secured by
real estate generally do not exceed 80% of appraised market value at the time of
origination.

         The Bank does not normally make  long-term  fixed rate loans to be held
to maturity.  Approximately 80% of the loans in the portfolio were originated as
adjustable rate loans.  The most frequently used index to determine  adjustments
is the prime rate as published in The Wall Street  Journal.  Other  indexes used
are the six month  treasury  bill rate and an internal  bank base rate.  Most of
these loans are subject to adjustment on a monthly,  quarterly,  semi-annual  or
annual  basis.  The Bank  typically  holds the loans  originated,  in the normal
lending activities listed above, to maturity.

Mortgage Banking Services

         From March of 1993 through  February of 1997, the Bank also  originated
certain  mortgage  products  through its Mortgage  Department with the intent to
sell them in the secondary market. The department was closed in February of 1997
primarily as a result of intense  competition  which affected the profit margins
for such  loans  sold in the  marketplace.  The  department  never  reached  its
budgeted  performance goals or contributed a satisfactory  return given the risk
of operations or the time that was committed by Bank management.

         At December  31, 1996 $1.02  million in Mortgage  department  generated
loans  were  categorized  as  nonaccrual  (nonperforming)  loans.  During  1997,
approximately  $1.2  million of these  loans were  repaid  fully and three loans
totaling  $656,000 were  foreclosed  upon in 1997 with a total charge off to the
bank's loan loss reserve of $40,000.

Electronic Funds Services

         In 1993, the Bank started an Electronic Funds Transfer (EFT) Department
for the purpose of increasing  service fee income  primarily by  establishing  a
network of off-site  automatic teller machines  (ATMs).  As of December 31, 1997
the Bank had 46  machines  in 32  locations  (as  compared  to 54 machines in 39
locations at December 31, 1996) in California,  including tourist centers, horse
racing tracks,  truck stops and shopping  centers.  As of December 31, 1997, the
Bank's  investment  in ATMs  and  related  equipment  was  $1.6  million  . This
equipment had a book value (cost less accumulated depreciation) of approximately
$399,000 at December  31, 1997.  Depreciation  expense for the Bank's ATM assets
was $320,000 in 1997 and $350,000 in 1996.  The average cash  outstanding in the
machines  throughout  1997 was $3.5 million as compared to $3.4 million in 1996.
The Bank enters into individual  agreements with the owner of each site to place
the machine; the Bank does not own these premises.

         During 1996, the Bank entered into a buyout agreement with a consultant
who  assisted  in the  formation  of the  EFT  Department.  The  Bank's  initial
agreement  in 1993 with the  consultant  was to pay him 16% of the  department's
pretax-profits  (after  any  historical  departmental  accumulated  deficit  was
refunded)  through  June 2001. A dispute  arose as to how certain  items such as
equipment  depreciation  and the cost  allocation  for the  cash the  department
borrowed  from the Bank to fund the  machines  ($4.0  million in 1996) should be
accounted  for. The Bank  settled the dispute by paying  $225,000 to buy out the
consultant's  present and future interests in compensation from the department's
operations.  The Bank accelerated the  amortization  period from 4 to 2 years in
1997. The current amortization expense is $10,000 per month. The settlement will
be fully amortized in June of 1998.

         The Bank  receives  revenue  from each  transaction  based on a service
contract  negotiated with the management at each site.  During 1997, ATM service
fee income was $1.48 million and ATM  interchange and other income was $440,000.
Total revenue from the EFT department was $2.03 million, an increase of $187,000
or 10% over total department  revenues in 1996. Total expense for the department
was  $1.77  million  in  1997 , a 7.3%  increase  over  1996,  bringing  the EFT
department's  contribution  to pretax income for 1997 to $346,000 as compared to
$226,000 in 1996.  During 1996, ATM service fee income was $1.34 million and ATM
interchange and other income was $540,000. Total revenue from the EFT department
was $1.88 million, an increase of $370,000 or 24% over total department revenues
in 1995.  Total expense for the  department  was $1.65 million  bringing the EFT
department's  contribution to pretax income for the year to $226,000 as compared
to $139,000 in 1995.

         The 1997 results include  approximately  $209,000 in costs allocated to
the department from the Bank, including $197,000 in internal interest charges (@
5.75% per annum) for the use of funds,  and $12,000 in  administrative  support.
Another  main  component  of expense was  $253,000 in first line and second line
maintenance,  which is the cost of  servicing  these  machines  by a third party
(i.e.  adding  cash,  clearing  paper  jams,  etc.).  The 1996  results  include
approximately  $206,000  in costs  allocated  to the  department  from the Bank,
including  $194,000  in internal  charges  for the use of funds,  and $12,000 in
administrative  support.  See a further discussion of ATM operations at "Item 7,
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."

         The Bank  expects to increase  the number of machines in service and to
generate  greater  transaction  levels  in 1998,  with the  intent  to  continue
increasing the  profitability  of the EFT  department.  Competition  for new ATM
sites and bidding for  contractual  renewals has been intense and is expected to
continue.  This competition may result in marginally less revenue to the Bank on
future new ATM sites and upon site renewals.

         However,  the Bank expects its operating costs in the EFT department to
go down in 1998 as the amortization of the  consultant's  settlement will end in
June of 1998 and  depreciation,  which has  averaged  $370,000  for the past two
years,  will begin to decline  significantly  in the second  half of 1998 as the
remaining  undepreciated  book value of ATM assets was  $399,000 at December 31,
1997.  Because the Bank had  approximately  15 ATM machines idle at December 31,
1997 it does not expect the level of new  capital  investments  made in previous
years to continue in 1998 and 1999.

         Income from the EFT  Department may also be reduced or may not increase
as  expected  if state or federal  laws are  changed to limit the ability of the
Bank to place more ATMs in  service,  or to limit or  eliminate  the charges the
Bank may  collect  from the use of  those  ATMs.  If this  such  legislation  is
adopted,  the Bank's income from its ATM network may be severely  reduced to the
amount the Bank receives from  interchange  fees. The department could not cover
its expenses at that level of revenue.





Year 2000 Computer Programming Status

         The Audit Committee of the Board of Directors is responsible to oversee
Bank  management's   evaluation  of  any  potential  effects  on  the  Company's
operations as a result of the Year 2000 computer programming problem. The Bank's
primary data processing system,  (which consists of software that manages loans,
deposits,  accounting  and  investments)  is  provided  to  the  Bank  by  First
Integrated Systems (FIS) of Omaha Nebraska,  a subsidiary of First National Bank
of Omaha.  The  programming  that controls the deposit  function was upgraded in
1997 and is year 2000 compliant. The lending, accounting and investment programs
are set to be upgraded in the fourth quarter of 1998.  Bank  management  reports
monthly to the Audit  Committee on the status and  evaluation of these  upgrades
and all other related software that may have year 2000 exposure.  Management has
been  directed  by the  committee  to contact  new  vendors  for those  software
providers  which have not documented  their year 2000 compliance by December 31,
1998.

         In addition to evaluating  its own systems,  the Loan  Committee of the
Board of  Directors  has  instructed  bank  management  to  include  a year 2000
exposure evaluation of all new loans submitted.

Correspondent Banks

         The Bank's primary  correspondent  banking  relationship  is with Wells
Fargo  Bank,  San  Francisco.  The Bank also has  accounts  with  Union  Bank of
California, Bank of America, The Federal Reserve Bank of San Francisco, Citibank
of Nevada,  and First USA Bank. These  relationships  are a result of the Bank's
efforts to obtain a wide range of services for the Bank and its customers.

         The Bank has an unsecured  line of credit with Wells Fargo Bank of $5.0
million and an additional unsecured line of credit with Union Bank of California
for $4.0 million.

         The  Bank  is  also a  member  of the  Federal  Home  Loan  Bank of San
Francisco (FHLB). The Bank has purchased $320,000 of FHLB stock, which typically
pays quarterly  dividends at  approximately  the 90 day treasury bill yield. The
Bank sought membership to the FHLB primarily to access the intermediate and long
term credit the FHLB offers.

         As a member of the FHLB,  the Bank may borrow up to 25% of its  assets,
subject to collateral and additional FHLB stock purchase requirements. Borrowing
is  limited to seven  times the Bank's  FHLB  stock  holdings  ($2.06  million).
Borrowings  in excess of that  amount  require  the  purchase of FHLB stock at a
ratio of one dollar of stock for every seven  dollars of excess  borrowing.  The
additional stock above the original $320,000 purchase may be retired as the debt
is repaid. The Bank borrowed $1.0 million  (collateralized by pledged investment
grade securities) in July of 1997, $500,000 due in July of 1998 and $500,000 due
in July of 1999.

         The Bank does not currently  serve, nor does it have plans to serve, as
a correspondent to other banks.

Employees

         As of  March  15,  1998,  the Bank  employed  32  full-time  employees,
including 17 Bank officers, and 9 part-time employees. As of March 15, 1998, the
Company employed no full-time or part-time employees.  The Bank pays a salary to
those  individuals  who serve as officers of the Bank and the Company.  The Bank
was  reimbursed  $12,000  by the  Company  in 1997 for  administrative  services
rendered by Mr.  Gould,  Mr. Brooks (who served as the President of the Bank and
Executive  Vice  President  and Chief  Operating  Officer of the  Company  until
February  of  1998),  and the  Bank's  accounting  staff.  Mr.  Haight  receives
remuneration  for his services  through  Director fees. See "Business  Executive
Officers of the Registrant". 

         (d)  Selected Statistical Information

         The  following   tables  present   certain   consolidated   statistical
information  concerning  the  business of the Company  and its  subsidiary  (the
Bank).  This  information  should be read in conjunction  with the  Management's
Discussion and Analysis of Financial Condition and Results of Operations at Item
7, herein,  and the  consolidated  financial  statements  and the notes  thereto
included in the Company's 1997 Financial Statements, herein, at Item 8.

Distribution  of  Average  Assets,  Liabilities  and  Shareholders'  Equity  
The following table sets forth the distribution of consolidated average
assets,  liabilities and  shareholders'  equity for the years ended December 31,
1997 and 1996. Average balances have been computed using daily balances.





                                                                 Year Ended                   Year Ended
                                                                  12/31/97                     12/31/96
                                                           Average                      Average
                                                           Balance       Percent        Balance          Percent
                                                           (000's)      of Total        (000's)         of Total
                                                                                             
ASSETS
Cash and Due From Banks                                   $11,350          10.1%        $10,741           11.0%
Taxable Investment Securities                              14,125          12.5%         12,446           12.7
Non-Taxable Investment Securities                           1,196           1.1%          1,395            1.4
Federal Funds Sold                                          8,161           7.2           6,660            6.8
Loans, Net (1)                                             74,745          66.4          64,195           66.2
Premises & Equipment, Net                                     736           0.7             866            0.9
Real Estate Owned                                             126           0.1              18            0.0
Other Assets & Accrued Int. Receivable                      2,186           1.9           1,524            1.6
                                                            -----           ---           -----            ---


Total Assets                                             $112,625         100.0%        $97,845          100.0%
                                                         ========         ======        =======          ======

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
  Interest-Bearing Transaction Accounts                    44,683          39.7%         41,993           42.9%
  Demand                                                   26,357          23.4          22,456           23.0
  Savings                                                   6,191           5.5           5,432            5.6
  Time                                                     23,649          21.0          18,227           18.6
                                                           ------          ----          ------           ----
  Total Deposits                                          100,880          89.6          88,108           90.0

Other Borrowings                                              518           0.5             284            0.3
Other Liabilities & Accrued Interest                        1,004           0.8             773            0.8
Shareholders' Equity                                       10,283           9.1           8,680            8.9

Total Liabilities & Shareholders' Equity                 $112,685         100.0%        $97,845          100.0%
                                                         ========         ======        =======          ======
- --------------------
<FN>

1 Average loans include  nonaccrual  loans and are net of the allowance for loan
losses.
</FN>







Interest Rates and Differentials

        The following  table sets forth  information  for the periods  indicated
concerning  interest-earning  assets  and  interest-bearing   liabilities,   and
respective  average yields or rates,  the amount of interest  income or interest
expense, the net interest margin and net interest spread.





                                                                       Year Ended December 31, 1997
                                                                                Interest
                                                                 Average         Income/            Average
                                                                 Balance         Expense            Yield/
                                                                 (000's)         (000's)             Rate
                                                                                             
INTEREST-EARNING ASSETS
Taxable Investment Securities                                   $14,125              971              6.9%
Non-Taxable Investment Securities1                                1,196               58              4.8
Federal Funds Sold                                                8,161              462              5.7
Loans (Net of loan loss allowance)2,3                            74,745            8,243             11.0
                                                                 ------            -----             ----
   Total Interest-Earning Assets                                $98,227           $9,734              9.9%
INTEREST-BEARING LIABILITIES
Deposits:
     Interest-Bearing Transaction Accounts                       44,683            1,364              3.1%
     Savings                                                      6,191              262              4.2
     Time                                                        23,649            1,299              5.5
Other Borrowings                                                    518               28              5.4
                                                                    ---               --              ---

Total Interest-Bearing Liabilities                              $75,041           $2,953              3.9%
                                                                =======           ======              ====
Net Interest Income and Margin4                                                   $6,781              6.9%
                                                                                  ======              ====
Net Interest Spread5                                                                                  6.0%
                                                                                                      ====






                                                                       Year Ended December 31, 1996
                                                                                Interest
                                                                 Average         Income/            Average
                                                                 Balance         Expense            Yield/
                                                                 (000's)         (000's)             Rate
                                                                                             
INTEREST-EARNING ASSETS
Taxable Investment Securities                                    12,445              777              6.2
Non-Taxable Investment Securities1                                1,395               61              4.4
Federal Funds Sold                                                6,660              355              5.3
Loans (Net of loan loss allowance)2,3                            64,195            7,208             11.2
                                                                 ------            -----             ----

   Total Interest-Earning Assets                                $84,695           $8,401              9.9%
INTEREST-BEARING LIABILITIES
Deposits:
     Interest-Bearing Transaction Accounts                      $41,993            1,320              3.1%
     Savings                                                      5,432              230              4.2
     Time                                                        18,227              974              5.3
Other Borrowings                                                    284              15               5.6%
                                                                    ---              --
Total Interest-Bearing Liabilities                              $65,936           $2,539              3.9%
                                                                =======           ======              ====
Net Interest Income and Margin4                                                   $5,862              6.9%
                                                                                  ======              ====
Net Interest Spread5                                                                                  6.1%
                                                                                                      ====

- ---------------
<FN>

1 Yields on non-taxable  investment  securities are not tax adjusted.  
2 Averageloans  include  nonaccrual  loans and are net of  allowances  for possible  loan
losses.  
3 Loan interest  income  includes loan fees of $599,000 and $505,000 in
1997 and 1996,  respectively.  
4 Net interest margin is computed by dividing net
interest income by total average  interest-earning assets. 
5 Net interest spread represents the average yield earned on interest-earning  assets less the average
rate paid on interest-bearing liabilities. 
</FN> 







Rate and Volume Variances

      The following  tables set forth, for the periods  indicated,  a summary of
the changes in interest  earned and  interest  paid  resulting  from  changes in
average asset and liability  balances  (volume) and changes in average  interest
rates. The change in interest,  due to both rate and volume,  has been allocated
to change due to volume and rate in proportion to the  relationship  of absolute
dollar amounts in each.

(Note: Some totals may not foot or agree to financial statements or Management's
Discussion by immaterial amounts due to averaging and rounding.)




                                                                         Year Ended December 31, 1997
                                                                            Compared to 1996
                                                                 Volume           Rate               Total
                                                                 (000's)         (000's)            (000's)
                                                                                         
INCREASE (DECREASE) IN INTEREST INCOME

Taxable Investment Securities                                       98               96               194
Non-Taxable Investment Securities                                   (9)               6                (3)
Federal Funds Sold                                                  80               27               107
Loans                                                            1,185             (150)            1,035
                                                                 -----             -----            -----

Total                                                           $1,354            $ (21)          $ 1,333

INCREASE (DECREASE) IN INTEREST EXPENSE

Interest-Bearing Transaction Accounts                               85              (41)               44
Savings Deposits                                                    32                0                32
Time Deposits                                                      290               35               325
Other Borrowings                                                    12                1                13
                                                                    --                -                --
     Total                                                         419               (5)              414
                                                                   ---               ---              ---
     Change in Net Interest Income                               $ 935             $(16)            $ 919
                                                                  =====            =====            =====





                                                                          Year Ended December 31, 1996
                                                                            Compared to 1995

                                                                 Volume           Rate               Total
                                                                 (000's)         (000's)            (000's)
                                                                                            
INCREASE (DECREASE) IN INTEREST INCOME

Taxable Investment Securities                                      178               12               190
Non-Taxable Investment Securities                                   (9)               0                (9)
Federal Funds Sold                                                (165)             (38)             (203)
Loans                                                            1,450             (534)              916
                                                                 -----             -----              ---

   Total                                                        $1,454            $(560)             $894

INCREASE (DECREASE) IN INTEREST EXPENSE

Interest-Bearing Transaction Accounts                             $187            $(131)              $57
Savings Deposits                                                    42              (14)               28
Time Deposits                                                      160               56               216
Other Borrowings                                                     0               16                16
                                                                     -               --                --
     Total                                                         389              (73)              316
                                                                   ---              ----              ---

     Change in Net Interest Income                              $1,065            $(487)             $578
                                                                 =====            ======             ====







GAP Table

         The following table shows the Company's  interest  sensitive assets and
liabilities   based  on  respective   maturity   dates  or  earliest   repricing
opportunities  (whichever  is earliest) as of December 31, 1997 (in thousands of
dollars).  Mortgage-backed  securities  are shown based on  expected  cash flows
which  includes  prepayments  of  principal.  Non accrual  loans of $373,000 are
excluded  from the table  below.  Adjustable  rate loans  which have  reached an
interest  rate floor or ceiling are  considered  fixed rate loans in  accordance
with FDIC accounting guidelines. 
 



                                    3 Months       3 to 6       6 Months          1 Year     More than
                                     or Less       Months      to 1 Year      to 5 Years       5 Years         Total
                                                                                          
ASSETS
Fed Funds Sold                       $7,500           $ 0            $ 0            $ 0             $0        $7,500
 Investments                            940         1,123          2,135           8,988         2,402        15,588
Gross Loans                          44,181        12,944          7,933          12,174         8,407        85,639
                                    --------       ------        -------         -------         -----       -------

Total (A)                           $52,621       $14,067        $10,068         $21,162      $10,809       $108,727
                                    ========      =======        =======         =======      ========      ========

LIABILITIES
Money Market & Savings               $48,157           $0            $0               $0          $ 0        $48,157
Time Deposits                         14,038        7,227          6,529           3,227             0        31,021
                                      ------       ------         ------           -----             -        ------
Total (B)                            $62,195       $7,227        $ 6,529          $3,227         $   0      $ 79,178
                                     =======       ======        =======          ======         =====      ========

GAP (A) - (B)                       ($9,574)      $6,840          $3,539         $17,935       $10,809       $29,549
                                    ========      =======         ======         =======       =======       =======

GAP / (A) %                          -18.19%       48.62%         35.15%          84.75%       100.00%        27.18%
                                     =======       ======        =======          ======       =======        ======


Cumulative GAP                     ($9.574)      ($2,734)        ($ 805)          18,740       $29,549       $59,098
                                   =========     ========        =======          ======       =======       =======

Cumulative GAP %                     -18.19%       -4.10%          1.05%          19.14%        27.18%        27.18%
                                    ========     ========         ======          ======        ======       =======



         The table shows the Company had approximately  $76.8 million dollars in
assets and $76.0 million in liabilities which mature or can reprice during 1997.
This indicates a cumulative one year GAP position of  approximately  $805,000 or
1.1% of one year assets.  Because  $805,000 million more liabilities than assets
can mature or reprice in 1998, the Company was slightly liability sensitive,  on
a simple GAP basis,  at December 31, 1997 (i.e.,  net interest  margin will most
likely expand when rates rise and compress if rates fall).

         Historically,  the Company has maintained a strong net interest  margin
as  compared  to the  overall  banking  industry.  The  Company  manages its net
interest  rate  margin  by using  defensive  strategies  such as  extending  the
maturity or repricing of new liability  fundings or  shortening  the maturity or
repricing of new assets  fundings.  In addition,  the Company has had success in
recent  years  in  growing  demand  deposits,  which do not pay  interest,  thus
lowering the cost of funds and exposure to rising rates.

        The  Company's  net  interest  margin (net  interest  income  divided by
average earning assets, see Item 1 "Business, Interest Rates and Differentials")
was 6.9% in 1997,  6.9% in 1996 and 7.2% in 1995.  The  Company  uses a computer
software  program  which  goes  beyond a simple  GAP  analysis  in its asset and
liability  management and  measurement of interest rate exposure.  This software
quantifies  and  estimates  the speed  that  different  indexes  and rates  move
relative  to each other as well as the effect of  interest  rate  "ceilings  and
floors." It also  estimates the  repricing  speed that will most likely occur in
the Company's deposit portfolio. This information is used as an indicator of the
Company's  real  interest  rate risk  position,  and to determine the pricing of
loans and deposits, as well as to make investment decisions.

Investment Portfolio

        The investment  portfolio is used  primarily for  investment  income and
secondarily to provide a source of liquidity to the Company through the sale and
maturity of securities and through pledging of securities to secure  borrowings.
The investments  purchased are readily  marketable and have a stated or expected
maturity  of five years or less so as to reduce  the  impact on the  portfolio's
value when changes in interest rates occur in the marketplace.

        The Company held U.S.  Treasury and  Mortgage-backed  Securities  with a
carrying value of  approximately  $1,106,000 at December 31, 1997, as "Available
for Sale" (see "Item 8 - Financial  Statements and Supplemental Data",  footnote
1d and 3) pursuant to Financial  Accounting  Standard  Board  Statement  No. 115
(SFAS No. 115).  Mortgage-backed  securities are government  issued  instruments
whose  underlying  collateral  are  generally  first deeds of trusts  conforming
single family  mortgages.  The cash flows on these instruments are determined by
the homeowners' whose notes comprise the collateral.  The Company's intent is to
hold the remainder of the  instruments  until maturity and  management  believes
that the Company has the ability to do so.

        The total  investment  portfolio  at  December  31, 1997 and 1996 had an
average  expected  maturity of  approximately  2.8 and 2.2 years,  respectively.
Expected  maturity  differs from actual maturity in the case of  mortgage-backed
securities  due to the  possibility  of the loans being  paid-off or  refinanced
before the maturity date.

        At December 31, 1997, the Company's total  investment  portfolio  (which
includes  both  available  for sale and held to maturity  securities)  had a net
unrealized gain of $198,000 (or 1.27% of the total portfolio), while on December
31,  1996  there  was a  $127,000  net  unrealized  gain  (0.87%  of  the  total
portfolio).  The increase in the market value of the  portfolio  was primarily a
result of declining  interest rates in the bond market in 1997,  which increased
the relative market value of the Company's fixed rate bond portfolio.

        The Company has  purchased  municipal  securities  since June 1991 in an
effort to lower the  Company's  effective tax rate.  The Company held  municipal
securities  with an  amortized  cost of $1.01  million at December  31, 1997 and
$1.18 million at December 31, 1996.  The Company's  effective  book tax rate was
41.1% in 1997, 40.3% in 1996 and 40.9% in 1995.

        The  amortized  cost and market  value of the  portfolio  of  investment
securities as of December 31, 1997 and 1996 were as follows:




                     INVESTMENT SECURITIES HELD TO MATURITY

                                                                           December 31, 1997
                                                           Amortized            Market            Unrealized
                                                             Cost                Value            Gain(Loss)
                                                            (000's)             (000's)             (000's)
                                                                                             
U.S. Treasury and Securities of
Other Government Agencies and Corporations                 $4,829               $ 4,852                 $23
States of the U.S. and Political Subdivisions               1,007                 1,027                  20
Mortgage Backed Securities                                  8,646                 8,804                 158
                                                           -------              -------                 ---
Total

                                                          $14,482               $14,683               $ 201
                                                          ========              =======               =====





                                                                           December 31, 1996
                                                           Amortized            Market            Unrealized
                                                             Cost                Value            Gain(Loss)
                                                            (000's)             (000's)             (000's)
                                                                                              
U.S. Treasury and Securities of
Other Government Agencies and Corporations                  $4,297               $4,315                 $18
States of the U.S. and Political Subdivisions                1,179                1,181                   2
Mortgage Backed Securities                                   6,605                6,707                 102
                                                             -----                -----                 ---

Total                                                      $12,081              $12,203                $122
                                                           =======              =======                ====





                    INVESTMENT SECURITIES AVAILABLE FOR SALE

                                                                           December 31, 1997
                                                           Amortized            Market            Unrealized
                                                             Cost                Value            Gain(Loss)
                                                            (000's)             (000's)             (000's)
                                                                                             
U.S. Treasury Securities                                   $ 513                  $513               $ ---
Mortgage Backed Securities                                   596                   593                 (3)
                                                             -----                 ----               ----

Total                                                     $1,109                 $1,106               $ (3)
                                                           =======               ======               =====






                                                                           December 31, 1996
                                                           Amortized            Market            Unrealized
                                                             Cost                Value            Gain(Loss)
                                                            (000's)             (000's)             (000's)

                                                                                            
U.S. Treasury Securities                                    $2,001               $2,003              $    2
Mortgage Backed Securities                                     595                 585                 (10)
                                                               ---               ------                ----
Total                                                       $2,596               $2,588              $  (8)
                                                             =====               ======              ======



         The  following  table  is a  summary  of the  relative  maturities  and
weighted average yields of investment securities as of December 31, 1997. Yields
on securities have been  calculated by dividing  interest  income,  adjusted for
amortization of premium and accretion of discount,  by the amortized cost of the
related  securities.  Yields on mortgage-backed  securities have been calculated
using  management's  estimate of the expected life of the instrument.  Yields on
municipal  securities are calculated on a tax equivalent  basis using a tax rate
of 40%.
 


                     INVESTMENT SECURITIES HELD TO MATURITY

                                                         U.S. Treasury              States of
                                                       and Securities of          the U.S. and           Mortgage
                                                       Other Government             Political             Backed
                                                    Agencies & Corporations       Subdivisions          Securities
                                                                                                
     Maturing in One Year or Less

     Amount (000's)                                         $1,499                    $390                $1,795
     Yield                                                   6.21%                    6.90%                7.09%
     Maturing After One but Within
     Five Years
     Amount (000's)                                         $3,010                    $202                $5,184
     Yield                                                   6.15%                    6.64%                7.28%
     Maturing After Five but Within
     Ten Years
     Amount (000's)                                           $0                       $0                 $1,667
     Yield                                                                                                 8.0%
     Maturing After Ten
     Amount (000's)                                           $0                      $414                  $0
     Yield                                                                            8.54%





                               EQUITY SECURITIES*
                                                         U.S. Treasury              States of
                                                       and Securities of          the U.S. and           Mortgage
                                                       Other Government             Political             Backed
                                                    Agencies & Corporations       Subdivisions          Securities


                                                                                                
     Amount (000's)                                          $320                      $0                   $0
     Yield*                                                  6.59%

     *Equity Securities consist of Federal Home Loan Bank stock.






                    INVESTMENT SECURITIES AVAILABLE FOR SALE
                                                         U.S. Treasury              States of
                                                       and Securities of          the U.S. and           Mortgage
                                                       Other Government             Political             Backed
                                                    Agencies & Corporations       Subdivisions          Securities
                                                                                                 
     Maturing in One Year or Less

     Amount (000's)                                          $514                      $0                   $0
     Yield                                                   5.61%

     Maturing After One but Within
     Five Years                                               $0                       $0                  $596
     Yield                                                                                                 5.89%


Loan Portfolio

The following  table shows the  composition of loans by type of loan or borrower
as of December 31, 1997 and 1996:



                                                           December 31, 1997               December 31, 1996
                                                                     (000's)                         (000's)

                                                                                              
         Commercial and Financial                                    $20,679                         $20,019
         Real Estate--Construction                                    20,978                          10,799
         Real Estate--Mortgage                                        38,567                          33,978
         Installment Loans to Individuals                              5,788                           4,432
                                                                       -----                           -----
              Total                                                  $86,012                         $69,228
         Less:
           Reserve for Possible Loan Losses                            1,658                           1,493
                                                                       -----                           -----
         Net Loans                                                   $84,374                         $67,735
                                                                     =======                          ======




         Total gross loans  increased  24.2% or $17.5 million from $69.2 million
at December 31, 1996 to $86.0 million at December 31, 1997. Gross loans averaged
$76.3  million in 1997,  an increase of $10.1  million or 15.2% in comparison to
average net portfolio loans of $66.2 million in 1996.

         The Company's  market area is primarily  suburban and within  commuting
distance of  downtown  San  Francisco  and San Jose.  Housing  prices in the San
Francisco Bay Area  escalated  rapidly in the late 1980's,  creating  demand for
more  affordable new home  construction.  The housing market slump  beginning in
1990 resulted in decreased demand and decreasing  property values that continued
through 1994.  Property values began to stabilize in 1995 and appreciate in 1996
and 1997.  Throughout 1997 and thus far in 1998 there is a very low inventory of
single family homes  available for sale in San Mateo County  (approximately  50%
less for sale  inventory than the average of the past five years) and the market
is  continuing to  appreciate.  The Bank is located less than ten miles from the
corporate  headquarters  of a number of large growing  companies  such as Oracle
Corporation,  Sun  Microsystems,   Electronic  Arts,  Visa  International,   DHL
Airfreight, Oral B (dental products), Raychem Corporation, and Silicon Graphics.
Bank management  expects that continued growth in these companies will result in
continued  demand for commercial and residential  real estate and that continued
demand will increase the value of much of the collateral that secures the Bank's
real estate loans.

         Commercial   and  financial   lending  is  typically  to   professional
corporations and companies with sales from $1 million to $10 million. Commercial
revolving lines of credit are made for short-term  working capital  purposes and
are normally  secured by business  assets,  the majority of which is  commercial
real estate. The Company evaluates these lines based upon the borrower's ability
to service the debt through its business  trade cycles.  Business term loans are
granted for expansion or equipment acquisition. These loans are typically repaid
within five years and are granted after evaluation of the borrowers'  ability to
service the debt through its business operations.

         The Company's real estate  construction  loans are primarily for single
family residences and commercial  properties under $2 million located within San
Mateo and Santa Clara  counties.  Loans are made to developers with a successful
history of  developing  projects in the  Company's  market  area.  Loan to value
ratios on construction loans depend upon the nature of the property, whether the
property  is  residential  or  commercial  and  whether or not it is to be owner
occupied.  Typically,  for residential  construction loans,  whether built to be
owner-occupied or not, the Company's policy is to require that the loan-to-value
ratio be no more than 70% and that the  borrower  have no less than a 50% equity
interest in the land. With respect to commercial construction loans, the Company
typically  requires  that the loan not exceed  65% of the value of the  property
based on capitalization of projected net income.

         The Company's policy is to maintain an interest reserve for the life of
a  construction  loan, or verify  adequate  cash  reserves or income  sources to
service the loan.  Progress payment  disbursements are made upon receipt of lien
waivers,  or after  analysis of the project's  progress by a  Construction  Loan
Officer.  The  construction  lending officers for the loan also make unannounced
visits to the site.  Construction and land loan balances  averaged $18.9 million
in 1997  compared to $12.3  million in 1996,  an increase of 53%.  There were no
construction loans transferred to real estate owned in 1997 or 1996.

         Aside from its  construction  lending,  the Company  generally does not
make long term first deed of trust,  one to four family real estate  loans to be
held in  portfolio.  However,  in the event  that such a loan is made,  the loan
amount  will  generally  not  exceed  75% of the  current  market  value  of the
collateral on owner occupied  properties.  For non-owner  occupied first deed of
trust, one to four family real estate loans, the Company typically requires that
the loan-to-value  ratio be no more than 70%. Fixed rate loans of this type have
a  maturity  of five  years or less.  Loans with  annual or more  frequent  rate
adjustment  periods have a maximum maturity of fifteen years. Loan amortizations
do not exceed twenty-five years.

         Included in installment  loans to individuals  are home equity lines of
credit  which are  secured  primarily  by second  trust  deeds on single  family
residences. The Company typically requires a loan-to-value ratio of no more than
75% for home equity loans. Rates adjust annually and terms do not exceed fifteen
years.

         The Company offers new and used direct automobile financing,  which are
also categorized as installment  loans to individuals.  Automobile loan terms do
not  exceed  five  years  for new  vehicles,  with  shorter  terms for used cars
depending  on the  age of  the  vehicle.  Loans  are  made  for up to 90% of the
wholesale value for used autos and 80% of the purchase price,  including tax and
license, on new vehicles. The Company originates and funds all of its automobile
loans  directly  and does not engage in  indirect  automobile  financing  or the
purchase of loans from auto dealers and other third party sources.

         The  Company  had  standby  letter  of credit  commitments  aggregating
$1,205,000   and   $327,000  at  December   31,  1997  and  December  31,  1996,
respectively. In addition, the Company had commitments to grant $21.2 million in
real estate  construction loans, $14.6 million in commercial loan and other real
estate loans and $5.4 million in consumer loans (including home equity loans) at
December 31, 1997. As a result of the local economic expansion and the increased
demand  for  commercial  and  residential  real  estate,   Construction  lending
commitments  increased  from $15.5 million at December 31, 1996 to $21.2 million
at December 31, 1997.

Loan Concentrations

         The Company held $20.7 million, or 24% of the Company's total loans, in
loans  categorized  as commercial  and  financial at December 31, 1997.  Since a
majority of these loans are to  businesses in the San Mateo County area, a major
economic  recession in that area could have a significant and detrimental impact
on the Company.

         There were also $38.6  million,  or 45% of total loans,  in real estate
mortgage  loans.  These loans are  generally  secured by first deeds of trust on
commercial properties and are due in five years or less.

         At  December  31,  1997,  approximately  $21.0  million  or  24% of the
Company's total loans consisted of real estate  construction loans. In addition,
as discussed above,  undisbursed  construction  loan  commitments  totaled $21.2
million.

         The Company is subject to the  fluctuations  of the California  housing
market generally and specifically in the San Mateo and Santa Clara County areas.
The Company's  construction  lending business is subject to, among other things,
the volatility of interest  rates,  real estate prices in the Company's  service
area and market availability of conventional real estate financing to repay such
construction   loans  since  the  Company  does  not  usually  require  take-out
commitments. General economic conditions and, more specifically, changes in real
estate values in California and the San Mateo and Santa Clara County areas could
have an impact on the repayment of  construction  and  conventional  real estate
loans.  There can be no assurance  that builders or developers  will find buyers
for the types of  properties  being  constructed  at prices  which  will  insure
repayment to the Company. A significant decline in real estate values and/or the
demand for  housing in  California  or in the San Mateo and Santa  Clara  County
areas could have a material  adverse  impact on the  financial  condition of the
Company.

Maturity Distribution and Interest Rate Sensitivity of Loans

            The following  tables show the estimated  maturity  distribution (in
thousands of dollars) of the Company's loan portfolio,  as of December 31, 1997.
The timing of payments is based on the final maturity of the loans,  rather than
amortization  schedules.  Non accrual  loans of $373,000 are  excluded  from the
table below.  Adjustable rate loans which have reached an interest rate floor or
ceiling  are  considered  fixed rate loans in  accordance  with FDIC  accounting
guidelines.







Commercial Loans:
   Loans with a Remaining Maturity of:
   One Year or Less                                  $15,973
              Over One Year to Five Years              3,785

              Over Five Years                            548
                                                        ----
              Total                                 $ 20,306
                                                     =======
              Construction Loans
         Loans with a Remaining Maturity of:
              One Year or Less                     $ 20,978
              Over One Year to Five Years                 0
              Over Five Years                             0
                                                         -
              Total                                $ 20,978
                                                   ========

         Real Estate, Installment and Other
         Loans with a Remaining Maturity of:
              One Year or Less                    $  28,107
              Over One Year to Five Years             8,389
              Over Five Years                         7,859
                                                     -------
Total                                               $ 44,355

         Grand Total                                $ 85,639
                                                    ========

  Total Loans Due in One Year or More Fixed Rate Loans with a Remaining Maturity
  of:

              Over One Year to Five Years           $ 10,076
              Over Five Years                          6,943
                                                     -------
              Total Fixed Rate loans due in
              One Year or More                      $ 17,019
                                                    ========


  Variable Rate Loans with a Repricing Frequency Of:
  Annually or more frequently, but less
  frequently than quarterly                         $ 23,486
                                                    --------
  Total Variable Rate Loans due in One Year or More $ 23,486
                                                    ========

  Total Loans due in One Year or More               $ 40,505
                                                    =======

Nonaccrual, Past Due and Restructured Loans

         The following table shows the amount of loans classified as nonaccrual,
90 days or more past due as to principal  and/or interest and  restructured  (as
defined in Statement of Financial  Accounting  Standards  15) as of December 31,
1997 and 1996: 
 



                                                         December 31,                   December 31,
                                                             1997                           1996
                                                            (000's)                        (000's)

                                                                                     
Nonaccrual Loans                                              $373                         $1,431
Accruing Loans Past Due 90
     Days or More                                                0                            234
     Restructured Loans                                          0                              0
                                                             -----                          -----

     Total                                                    $373                         $1,665
                                                              ====                         ======



         At December 31, 1997 and 1996, the Company  carried an unsecured  loan,
with a principal balance of $10,000 at December 31, 1997, on nonaccrual  status.
The  borrower  has  maintained  current  interest  payments  since  the loan was
originally made. Despite making principal reductions of $490,000 on the original
loan of $500,000,  the borrower did not meet the original  schedule of principal
reductions,  and the Bank did not  recognize  the  interest  payments  (totaling
approximately  $130,000  to date ) as  interest  income.  Instead  the  bank has
credited these  interest  payments to the principle  balance of the loan.  Thus,
although the Bank records this loan at $10,000 in its loan  balances at December
31,  1997,  the borrower  still owes the Bank  approximately  $140,000  ($10,000
principal + $130,000 in deferred  interest).  If the borrower  continues to make
regular  payments  the Company  will most likely  recognize  begin to  recognize
deferred interest income in 1998  (approximately  $130,000 at December 31, 1997)
after the remaining $10,000 in principal has been retired.

         There were four  loans  totaling  $373,000  past due 90 days or more at
December 31, 1997. There were nine loans totaling $1.67 million past due 90 days
or more at December 31, 1996. There were seven loans totaling  $339,000 past due
90 days or more at December  31,  1995.  Loans past due 30 days or more but less
than 90 days at  December  31,  1997,  1996 and  1995,  totaled  $1.23  million,
$435,000 and $509,200,  respectively.  The $795,000 increase in delinquent loans
accruing  interest  between  December  31, 1996 and December 31, 1997 was due to
four loans  totaling  $944,000 (76% of the total) which were  delinquent at year
end, but were current or paid off by February 28,1998.

         At  December  31,  1996 the bank held  approximately  $548,000 in loans
secured  by lease  contracts,  originally  sold to the Bank by the now  bankrupt
Bennett Funding and Bennett Leasing,  which had an original principal balance of
$872,000  before a charge-off of $318,000 in 1996.  Pursuant to an agreement the
Bank  entered  into in early 1997 the Bank has  received  payments in 1997 which
retired the entire $548,000 balance. An additional $9,600 was received which was
recorded  as a recovery to loan loss  reserves  in 1997.  Under the terms of the
agreement,  the Bank expects to receive an  additional  amount of  approximately
$45,000  which will be booked as a recovery to the Bank's  loan loss  reserve in
1998 if collected.

         Loans are generally  placed on a nonaccrual  status and any accrued but
unpaid  interest  income is typically  reversed and charged  against income when
payment of interest or  principal  on the loan is 90 or more days past due.  The
interest  accrued  through 90 days may not be reversed  when a loan is placed on
nonaccrual status if, in the opinion of management, the collateral is sufficient
to support the principal,  accrued interest and any other liens, and the loan is
in the  process of  collection.  Real estate and  consumer  loans which are well
secured by residential property or highly marketable collateral and which are in
the process of collection,  or if other  circumstances exist which would justify
the  treatment  of the loan as fully  collectible,  may be excepted  for limited
periods. Additionally,  loans are placed on nonaccrual if classified doubtful or
if full  and  timely  collection  becomes  uncertain.  Loans  in the  nonaccrual
category are treated as nonaccrual  loans even though the Company may ultimately
recover all or a portion of the interest due. The  classification of a loan as a
nonaccrual loan is not necessarily indicative of a potential charge-off.

         Restructured  loans reflect  situations  where, due to the inability of
the borrower to comply with the original  terms of the loan, the terms have been
modified, usually with an extension in maturity. These loans may reflect accrual
of interest at a reduced  rate.  The Company's  policy is to place  restructured
loans  on  nonaccrual  status  until  such  time as  management  determines  the
restructured  loan's  performance  warrants  the  recognition  of interest on an
accrual  basis.  The  Company  may also change the terms of a loan in return for
additional  consideration  from  the  borrower  such as  additional  collateral,
accelerated  payment  terms or  principal  reductions.  In such cases if Company
management  feels the  Company's  position has  substantially  improved from the
terms of the original note, the loan will not be classified as restructured.

         Interest  income on loans on  nonaccrual  status  during the year ended
December 31, 1997 that would have been  recognized in 1997 if the loans had been
current in accordance with their original terms, totaled $53,000.

         There  were no  loans,  other  than  $373,000  in  nonaccrual  loans at
December 31, 1997 and $1,431,000 at December 31, 1996 which are discussed above,
where known  information  about  possible  credit  problems of borrowers  caused
management  to have serious  doubts as to the ability of the borrowers to comply
with the existing loan repayment terms. The Company adopted Financial Accounting
Standards  Board  Statement No. 114 (SFAS No. 114),  Accounting by Creditors for
Impairment of a Loan, effective January 1, 1995. As a result of applying the new
rules, certain impaired loans,  generally non-accrual loans, are reported at the
present value of expected future cash flows using the loan's effective  interest
rate, or as a practical expedient,  at the loan's observable market price or the
fair value of the collateral if the loan is collateral dependent.  The valuation
allowance for impaired loans at December 31, 1997 under SFAS No. 114 was $93,000
($258,000 at December 31, 1996) which is included in the Company's allowance for
possible loan losses.

Summary of Loan Loss Experience

         Inherent in the  lending  function is the fact that loan losses will be
experienced  and the risk of loss  will vary with each type of loan made and the
credit  worthiness  of the  borrower  over the term of the loan.  To reflect the
currently  perceived  risks of loss  associated  with its  loan  portfolio,  the
Company makes additions to its allowance for possible loan losses. The Company's
allowance  has been created by direct  charges  against  operations  through the
provision for loan losses.

         The allowance for possible loan losses is based upon actual loan losses
incurred, recoveries of previously charged off loans and other factors which, in
management's  judgment,  deserve recognition in estimating possible loan losses,
including   credit  risks  associated  with  specific  loans  as  determined  by
management  and  regulatory  agencies,   the  historical   relationship  between
charge-offs  and  the  level  of the  allowance,  the  amount  of  past  due and
non-performing  loans and prevailing  economic  conditions.  In determining  the
actual  allowance for possible loan losses to be maintained and in revising risk
category  assignments from time to time,  management also considers the comments
of a third  party loan  review  consultant  hired by the  Company on a quarterly
basis.  Thus,  the  actual  calculation  of the  adequacy  of the  allowance  is
augmented by an analysis of the present and prospective  financial  condition of
certain  borrowers,  industry  concentrations  within the  portfolio and general
economic conditions.

         The above factors used by management are essentially judgmental.  After
reviewing these factors,  management has established the allowance at $1,638,000
or 1.90% of total gross loans at December  31,  1997.  There can be no assurance
that in any given  period the Company  might not sustain  charge-offs  which are
substantial in relation to the size of the  allowance.  Loans are charged to the
allowance for possible loan losses when a loss is considered probable. It is the
policy of  management  to make  additions  from  earnings  to the  allowance  in
relation  to  anticipated  loan  charge-offs  and the  inherent  risk  given the
portfolio's  composition.  The  continuing  evaluation of the loan portfolio and
assessment of current economic conditions will dictate future allowance levels.

         An analysis of the reserve for loan losses for the fiscal  years ending
December 31, 1997 and 1996 follows:



                                                                                  1997            1996
                                                                               (000's)         (000's)
                                                                                         
     Allowance for possible loan losses--January 1                              $1,493          $1,516

     Loans Charged Off:
     Commercial and Financial                                                     (81)           (459)
     Real Estate--Construction                                                       0               0
     Real Estate--Mortgage                                                        (40)            (30)
     Installment Loans to Individuals                                             (14)            (21)
                                                                                  ----            ----
     Total Loans Charged Off                                                     (135)           (510)
     Recoveries:
     Commercial and Financial                                                       39              28
     Real Estate--Construction                                                       0               0
     Real Estate--Mortgage                                                           1              24
     Installment Loans to Individuals                                                0               0
                                                                                     -               -
     Total Recoveries                                                               40              52
                                                                                    --              --

     Net Charge-Offs                                                              (95)           (458)
     Provision for Possible Loan Losses                                            240             435
                                                                                   ---             ---
     Allowance for Possible Loan Losses--December 31                            $1,638          $1,493
                                                                                ======          ======

     Charge-Offs Percentage of
       Average Outstanding Loans                                                 0.12%           0.69%
     Allowance For Possible Loan Losses as a
        Percentage of Gross Loans at Year End                                    1.90%           2.16%
     Allowance For Possible Loan Losses as a
        Percentage of Non-Performing Loans                                        439%             96%
     Non-Performing Loans as a Percentage of
        Gross Loans at Year End                                                  0.46%           2.07%
     Non-Performing Assets as a Percentage of
        Total Assets at Year End                                                 0.31%           1.39%

     Loans:


     Average Gross Loans Outstanding During Year                               $76,310         $66,235
     Total Gross Loans at End of Year                                          $86,012         $69,228



As  illustrated  in the table above,  loan  charge-offs  exceeded  recoveries by
$95,000 in 1997 and by $458,000 in 1996.

         Management has a reporting  system that monitors past due loans and has
adopted  policies  to pursue  its  creditor's  rights in order to  preserve  the
Company's  position.  The primary risk elements  considered  by management  with
respect to each installment and conventional  real estate loan is lack of timely
payment and the value of the collateral. The primary risk elements considered by
management with respect to real estate  construction  loans are  fluctuations in
real estate  values in the  Company's  market  areas,  fluctuations  in interest
rates, the availability of conventional financing, the demand for housing in the
Company's market areas, and general economic  conditions.  (See "Loan Portfolio"
and "Loan  Concentrations,"  above.) The primary risk  elements  with respect to
commercial loans are the financial  condition of the borrower,  general economic
conditions in the  borrower's  market area, the  sufficiency of collateral,  the
timeliness of payment, and, with respect to adjustable rate loans, interest rate
fluctuations.  Management  has a  policy  of  requesting  and  reviewing  annual
financial statements from its commercial loan customers and periodically reviews
the  existence  of  collateral  and its value.  As indicated by the table above,
commercial loans have been the largest category of loans charged-off in the last
two years.

         While it is the  Company's  policy to charge off in the current  period
those loans where a loss is considered  probable,  there also exists the risk of
future  losses which cannot be precisely  quantified or attributed to particular
loans or classes of loans. Because this risk is continually changing in response
to factors beyond the control of the Company,  such as the state of the economy,
management's  decisions  as to  the  level  of  the  provision  are  necessarily
subjective and approximate.

         At December 31, 1997 commercial  loans comprised  approximately  24% of
gross loans, real estate mortgage loans were 45%, real estate construction loans
were  24% and  installment  and  other  loans  were 7%.  At  December  31,  1996
commercial  loans  comprised  approximately  29% of  gross  loans,  real  estate
mortgage loans were 49%, real estate construction loans were 16% and installment
and other loans were 6%.

The  allowance  for  possible  loan losses at December  31, 1997 was  $1,638,000
compared to $1,493,000 at December 31, 1996 and was allocated  approximately  as
follows: 
 


                                                             12/31/97                 12/31/96
                                                                               

          Commercial loans                                   $700,000                 $800,000
          Real estate mortgage                                350,000                  300,000
          Real estate construction                            500,000                  300,000
          Installment loans                                   $88,000                   93,000


         The  allowance  for  possible  loan  losses is  maintained  without any
internal allocation to the segments of the loan portfolio. The above information
is being presented in accordance  with the Securities and Exchange  Commission's
requirements to provide an allocation of the allowance.  The allocation is based
on the subjective  estimates that take into account  historical  loss experience
and management's current assessments of the relative risk characteristics of the
portfolio as of the reporting date noted above and as described more fully under
the section "Summary of Loan Loss Experience".

         Among other factors,  any loans  classified for regulatory  purposes as
either  substandard,  doubtful  or loss  are  considered  when  determining  the
adequacy of the  allowance for possible  loan losses.  Management  believes that
these loans do not  represent or result from trends or  uncertainties  which are
reasonably expected to materially impact future operating results,  liquidity or
capital resources of the Company or the Bank.

         In  assessing  adequacy of the  allowance  for  possible  loan  losses,
management  relies  predominantly  on its ongoing review of the loan  portfolio,
which is undertaken  both to ascertain  whether there are probable  losses which
must be charged off and to assess the risk  characteristics  of the portfolio in
the aggregate.

Real Estate Owned

         At  December  31, 1997 and 1996,  the Company had no real estate  owned
("REO").  During 1997 the Company  transferred  $870,000 ($656,000 of which were
included  in  nonaccrual  loans at  December  31,  1996) in loans to real estate
owned.  All properties  were sold in 1997 and resulted in a total  charge-off to
the Company's loan loss reserve of $40,000 at the time of foreclosure.

Deposits

         The following  table  reflects  average  balances and the average rates
paid for the major  categories of deposits for the years ended December 31, 1997
and 1996:




                                                                               Year Ended December 31,
                                                    1997 Average           1997        1996 Average        1996
                                                         Balance        Average             Balance     Average
                                                         (000's)           Rate             (000's)        Rate
                                                                                              
       Non-interest bearing demand deposits              $26,357            --%             $22,456         --%
       Interest bearing transaction  accounts             44,683           3.1%              41,993        3.1%
       Savings Deposits                                    6,191           4.2%               5,432        5.3%
       Time Deposits                                      23,649           5.5%              18,227        5.6%
                                                          ------           ----              ------        ----

       Total Deposits                                   $100,880          2.90%             $88,108       2.87%
                                                        ========          =====             =======       =====



Time Deposits

       The  following  table sets forth,  by time  remaining  to  maturity,  the
domestic time deposits at December 31, 1997.

                                                              December 31, 1997
                                                                     (000's)
Time Deposits Maturing In:
       Three months or less                                          14,038
       Over three through six months                                  7,227
       Over six through twelve months                                 6,529
       Over twelve months                                             3,227
                                                                      -----
            Total                                                   $31,021


       The  following  table sets forth,  by time  remaining  to  maturity,  the
domestic time deposits over $100,000 at December 31, 1997.

                                                              December 31, 1997
                                                                      (000's)
Time Deposits Maturing In:
       Three months or less                                          10,643
       Over three through six months                                  4,805
       Over six through twelve months                                 2,822
       Over twelve months                                             1,887
                                                                      -----
            Total                                                   $20,261

Selected Financial Ratios

       The following table sets forth certain  financial  ratios for the periods
indicated (averages are computed using monthly figures,  see "Item 8 - Financial
Statements and  Supplemental  Data",  footnote 1j, for a description of earnings
per share computations):








                                                                Year Ended December 31,
                                                                 1997            1996
                                                                           
Net income to:
       Average total assets                                       1.60%           1.45%

       Average shareholders' equity                              17.56%          16.30%

       Cash dividend payments to:
       Net income                                                18.50%          19.57%
       Average shareholders' equity                               3.25%           3.19%

       Common Stock Dividend per share to:
       Earnings per common share                                 18.14%          19.53%
       Earnings per common share - assuming dilution             20.11%          21.85%

       Average shareholders' equity to:
       Average total assets                                       9.13%           8.87%



         (e)  Competition

         The  Company's  primary  market  area  consists  of the entire  city of
Redwood  City and portions of Menlo Park,  Woodside and San Carlos.  The banking
business in California  generally,  and  specifically  in the Company's  primary
market area, is highly competitive with respect to both loans and deposits.  The
business is  dominated  by a  relatively  small number of major banks which have
many offices  operating over wide geographic areas. Many of the major commercial
banks  offer  certain  services  (such as  international,  trust and  securities
brokerage  services) which are not offered directly by the Company. By virtue of
their greater total capitalization, such banks have substantially higher lending
limits than the Company and substantial advertising and promotional budgets.

However, smaller independent financial institutions also represent a competitive
force.  To illustrate  the Company's  relative  market share,  total deposits in
financial  institutions  in Redwood City,  California (the Bank's primary market
place) at December 31, 1997 approximated  $2.2 billion.  Based on this Company's
best available data,  thismarket is allocated  approximately  as follows:  Banks
35%,  Savings and Loans 23% and Credit  Unions 42%.  The  Company's  deposits at
December  31,  1997   represent   approximately   4.9%  of  total  deposits  and
approximately 14.0% of bank deposits.

         To compete with major  financial  institutions in its service area, the
Company relies upon specialized services, responsive handling of customer needs,
local promotional activity, and personal contacts by its officers, directors and
staff, as opposed to large  multibranch  banks,  most of which compete primarily
through  interest  rates and  location of  branches.  For  customers  whose loan
demands exceed the Company's  lending  limits,  the Company seeks to arrange for
such  loans  on a  participation  basis  with its  correspondent  banks or other
independent  commercial  banks.  The Company  also assists  customers  requiring
services  not  offered  by  the  Company  to  obtain  such   services  from  its
correspondent banks.

         In the past, an independent  bank's principal  competitors for deposits
and loans have been other banks  (particularly  major  banks),  savings and loan
associations  and  credit  unions.  To a  lesser  extent,  competition  was also
provided  by thrift  and  loans,  mortgage  brokerage  companies  and  insurance
companies. Other institutions,  such as brokerage houses, credit card companies,
and even retail  establishments  have offered new investment  vehicles,  such as
money market  funds,  which also compete  with banks for deposit  business.  The
direction  of federal  legislation  in recent  years seems to favor  competition
between  different  types of financial  institutions  and to foster new entrants
into the financial  services market,  and it is anticipated that this trend will
continue.  While the impact of these changes cannot be predicted with certainty,
it is clear that the  business  of  banking in  California  will  remain  highly
competitive.

         (f)  Supervision and Regulation

Bank Holding Company Regulation

         The Company is a bank holding company registered under the Bank Holding
Company Act of 1956 and is subject to the  supervision of the Board of Governors
of the Federal Reserve System ("Board").  As a bank holding company, the Company
must obtain the approval of the Board before it may acquire all or substantially
all of the assets of any bank,  or ownership or control of the voting  shares of
any bank if,  after giving  effect to such  acquisition  of shares,  the Company
would own or  control  more than 5% of the  voting  shares  of such  bank.  With
certain  limited  exceptions,  the  Company is  prohibited  from  engaging in or
acquiring direct or indirect  ownership or control of more than 5% of the voting
shares of any  company  engaged in  non-banking  activities,  unless the Federal
Reserve Board  determines that such activities are so closely related to banking
as to be a proper incident thereof.

         The Board has the authority to examine the Company periodically. During
1997,  the Board  adopted a policy for  risk-focused  supervision  of small bank
holding  companies  that do not engage in  significant  non-banking  activities.
Under the new policy, examinations will focus on whether the Company has systems
in place to manage the risks  inherent in its business.  In analyzing  risk, the
Board  will  look at the  financial  condition  of the  Company  and  the  Bank,
management, compliance with laws and regulations, inter-company transactions and
any new or contemplated activities.

         The Company and any subsidiary  which it may acquire or organize in the
future are deemed to be  affiliates  of the Bank within the meaning set forth in
the Federal  Reserve Act and are subject to that Act.  This means,  for example,
that there are limitations on loans by the Bank to affiliates, on investments by
the Bank in any affiliate's stock and on the Bank's taking any affiliate's stock
as collateral for loans to any borrower. All affiliate transactions must satisfy
certain limitations and otherwise be on terms and conditions that are consistent
with safe and sound banking  practices.  In this regard,  the Bank generally may
not purchase from any affiliate a low-quality  asset (as that term is defined in
the Federal Reserve Act). Also,  transactions by the Bank with an affiliate must
be on substantially the same terms as would be available for non-affiliates.

         The Company and its subsidiary are also subject to certain restrictions
with respect to engaging in the  underwriting,  public sale and  distribution of
securities. The Company and the Bank are prohibited from engaging in certain tie
- -in  arrangements in connection with the extension of credit.  For example,  the
Bank generally may not extend credit on the condition  that the customer  obtain
some additional  service from the Bank or the Company,or  refrain from obtaining
such service from a competitor.

Dividends Payable by the Company

         Holders  of  Common  Stock  of the  Company  are  entitled  to  receive
dividends as and when  declared by the Board of Directors  out of funds  legally
available  therefor under the laws of the State of California.  Under California
law, the Company is prohibited from paying dividends  unless:  (a) the amount of
its  retained  earnings  immediately  prior to the  dividend  payment  equals or
exceeds the amount of the dividend;  or (b)  immediately  after giving effect to
the dividend (i) the sum of its assets would be at least equal to 125 percent of
its  liabilities  and (ii) its  current  assets  would be at least  equal to its
current  liabilities,  or, if the average of its earnings before taxes on income
and before interest expense for the two preceding fiscal years was less than the
average of its interest  expense for the two preceding  fiscal  years,  at least
equal to 125 percent of its current liabilities.

         The Board of  Governors  has advised  bank  holding  companies  that it
believes  that  payment of cash  dividends  in excess of current  earnings  from
operations is inappropriate and may be cause for supervisory action. As a result
of this policy,  banks and their holding  companies may find it difficult to pay
dividends  out of retained  earnings from  historical  periods prior to the most
recent fiscal year or to take advantage of earnings  generated by  extraordinary
items such as sales of  buildings  or other  large  assets in order to  generate
profits to enable payment of future dividends.  Further, the Board of Governors'
position  that holding  companies are expected to provide a source of managerial
and financial  strength to their subsidiary banks  potentially  restricts a bank
holding company's ability to pay dividends.

         The  Company's  ability to pay dividends on its Common Stock is subject
to the rights of senior  security  holders and  lenders,  which will include the
holders of preferred stock in the future if preferred stock is again issued. See
Item 1 -  "Business--Preferred  Stock." Dividend payments will also be dependent
upon its separate  liquidity  needs.  See Item 7 - "Management's  Discussion and
Analysis of Financial  Condition." In that regard,  Federal and state  statutes,
regulations and policies  impose  restrictions on the payment of management fees
and  cash  dividends  by the  Bank to the  Company.  Information  regarding  the
Company's cash dividend  payment history can be found at Part II, Item 5 "Market
for Registrant's Common Stock and Related Stockholder Matters."

Bank Regulation

         The Bank is subject to regulation,  supervision and regular examination
by the California  Commissioner of Financial  Institutions (the "Commissioner").
The deposits of the Bank are insured up to the maximum  legal limits by the Bank
Insurance  Fund  (BIF),  which  is  managed  by the  Federal  Deposit  Insurance
Corporation ("FDIC"), and the Bank is therefore subject to applicable provisions
of the  Federal  Deposit  Insurance  Act,  and is also  subject  to  regulation,
supervision  and  regular  examination  by the FDIC.  The  regulations  of these
agencies  affect most aspects of the Bank's  business and prescribe  permissible
types of loans and investments,  the amount of required  reserves,  requirements
for branch offices,  the permissible  scope of the Bank's activities and various
other  requirements.  While  the Bank is not a  member  of the  Federal  Reserve
System, it is nevertheless  also subject to certain  regulations of the Board of
Governors  dealing  primarily with check clearing  activities,  establishment of
banking  reserves,  Truth in Lending  (Regulation  Z), Equal Credit  Opportunity
(Regulation B) and Truth in Savings (Regulation DD).

Supervision and Examinations

         Federal law mandates frequent examinations of all banks, with the costs
of examinations to be assessed  against the bank being examined.  In the case of
the Bank,  its  primary  Federal  regulator  is the FDIC.  The  Federal  banking
regulatory  agencies have  substantial  enforcement  powers over the  depository
institutions that they regulate.  Civil and criminal penalties may be imposed on
such institutions and persons  associated with those institutions for violations
of any law or  regulation.  The  penalties  can be up to  $5,000  per day that a
violation continues when the violation is unintentional, or up to $1 million per
day that a violation continues when the violation is willful.  The amount of the
penalty also  depends on whether the  violation is part of a pattern or causes a
loss to the financial institution.

         In late 1997,  the FDIC  notified the banks for which it is the primary
Federal regulator that it is implementing a new examination  system that focuses
on risk and  emerging  risk  issues at banks.  The  purpose of the  risk-focused
examination framework is to permit the examiners to target those activities that
present a risk of loss to a bank and to diagnose  emerging  problems,  which the
agency  contends will result in  examinations  that are more  efficient and less
burdensome for the regulated banks.

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FDICIA") places limits on brokered deposits and extends the limits to any bank
that  is  not  "well  capitalized"  or is  notified  that  it  is  in  "troubled
condition."  Previously,  the  limitations  applied  only to troubled  banks.  A
well-capitalized  institution  (which generally  includes an institution that is
considered  well  capitalized  for  purposes  of the  prompt  corrective  action
regulations   discussed  below)  may  still  accept  brokered  deposits  without
restriction,  unless it has been informed by its appropriate  Federal regulatory
agency  that  it  is in  "troubled  condition."  All  other  insured  depository
institutions are prohibited from accepting  brokered deposits unless a waiver is
obtained  from the FDIC.  If a waiver is  obtained,  the  interest  paid on such
deposits may not exceed the rate paid for deposits in its normal market area, or
the national rate as determined in the FDIC's regulation.

         If a  depository  institution  solicits  deposits by offering  interest
rates  significantly  higher than rates being  offered in its market area, it is
deemed under FDICIA to be a deposit broker. Therefore,  depending on its capital
category,  it may be prohibited from such practice,  or need a prior waiver from
the FDIC in order to offer such rates.  The FDIC's  regulations  specify that an
institution  that is not well  capitalized  may  offer  rates  that  exceed  the
prevailing  effective  rates  offered  in the  normal  market  area  only if the
institution  obtains a waiver, but the institution may not offer rates more than
75 basis points above such prevailing rates.

         The  Bank is at this  time  considered  well  capitalized  and not in a
"troubled condition," and it is not, therefore,  subject to the brokered-deposit
limitations. If the Bank's status changes in the future, these regulations could
restrict the ability to attract such deposits.

Risk-Based Deposit Insurance Assessments

         In addition, FDICIA required the FDIC to develop and implement a system
to account for risks attributable to different  categories and concentrations of
assets and liabilities in assessing deposit insurance premiums. The FDIC adopted
a  risk-assessment  system effective  January 1, 1994.  Under this system,  each
bank's deposit insurance premium  assessment is calculated based on the level of
risk that the Bank  Insurance  Fund will incur a loss if that bank fails and the
amount of the loss if such  failure  occurs.  This  requirement,  along with the
increased  emphasis on  exceeding  capital  measures,  may cause banks to adjust
their asset mix in order to affect  their  deposit  insurance  premium and their
ability to engage in activities.

Dividends Payable by the Bank to the Company

         The Bank is a legal  entity  which is separate  and  distinct  from the
Company.  Aside from raising capital on its own or borrowing funds for operating
capital,  it is  anticipated  that the  Company may  receive  additional  income
through dividends paid by, and management fees charged to, the Bank.  Subject to
the regulatory  restrictions  described below, future cash dividends by the Bank
will  depend  upon  management's  assessment  of  future  capital  requirements,
contractual restrictions and other factors.

         The  power  of  the  Board  of  Directors  of  a  California  chartered
commercial  bank to declare a cash dividend is subject to California  law, which
restricts the amount  available for cash dividends to the lesser of the retained
earnings  or the bank's net income  for its last three  fiscal  years  (less any
distributions to shareholders made during such period).  Where the above test is
not met,  cash  dividends  may  still be paid,  with the prior  approval  of the
Commissioner,  in an amount  not  exceeding  the  greatest  of (1) the  retained
earnings of the bank;  (2) the net income of the bank for its last fiscal  year;
or (3) the net income of the bank for its current  fiscal year.  On December 31,
1997, the Bank was legally able to pay dividends.

         Under the Federal  Deposit  Insurance  Act, bank  regulators  also have
authority  to  prohibit a bank from  engaging in  business  practices  which are
considered to be unsafe or unsound. It is possible, depending upon the financial
condition of the bank in question and other factors,  that such regulators could
assert that the  payment of  dividends  or other  payments  might under  certain
circumstances be an unsafe or unsound practice, even if technically permissible.

California Law

         The  activities of the Bank are also regulated by state law. State law,
for example,  regulates  certain  loans to any officer of the Bank,  directly or
indirectly,   or  to  any  related  corporation  in  which  such  officer  is  a
stockholder, director, officer or employee.

         California law permits  California  state-chartered  banks to invest in
the stock and equity securities of other corporations,  to engage directly in or
invest  directly in  subsidiaries  which conduct real estate related  activities
(including property management and real estate appraisal), and to participate in
management  consulting and data  processing  services for third parties.  FDICIA
limits the powers,  including  investment  authority and subsidiaries,  of state
banks to those  activities  that are either  permitted  to  national  banks,  or
activities  that the FDIC finds do not pose a  significant  risk to the  deposit
insurance  fund. As a result,  state chartered banks in California may no longer
engage  in  certain  activities,  such as real  estate  investment,  that  might
otherwise be permitted under California law.

         In 1996, the primary  regulator of national  banks,  the Comptroller of
the Currency,  adopted regulations giving national banks the authority to engage
in,  directly or through  subsidiaries,  a wider range of activities  outside of
banking,  and revised its  application  procedures to make obtaining  permission
easier for well-managed and strongly  capitalized  national banks.  During 1997,
the OCC  considered  applications  by national  banks to engage in activities in
which the parent banks may not engage,  such as  investing in real estate.  This
created a potential  disadvantage for California  state-chartered  banks in that
such banks cannot  engage on an  expedited  basis in an expanded  national  bank
activity if it is not  authorized  under state laws and,  under  FDICIA,  cannot
engage in an  activity  expanded  under  state law if it is not  authorized  for
national banks.

         The  Commissioner has the authority to give  state-chartered  banks the
powers and rights that national banks have,  even if those powers and rights are
inconsistent  with state law, but this authority was amended in 1996,  effective
January 1, 1997,  to provide  that any  regulation  adopted by the  Commissioner
under this  authority  will  expire at the end of the year after  adoption,  and
cannot be reinstated.  Therefore,  state-chartered  banks are still subject to a
competitive  disadvantage as compared to national banks,  but the extent depends
on whether the Commissioner adopts regulations to give to state-chartered  banks
the powers and rights  that  national  banks have and whether  those  rights are
granted by California legislation before regulatory authority expires.

Capital Regulations

         The Federal  Reserve Board requires bank holding  companies to maintain
adequate capital and has adopted capital leverage  guidelines for evaluating the
capital adequacy of bank holding companies.  The FDIC has also adopted a similar
minimum  leverage  regulation,  requiring  insured  banks to maintain at least a
minimum  capital  to  asset  ratio.  The  Board's   guidelines  and  the  FDIC's
regulations  require  the banks and bank  holding  companies  subject to them to
achieve  and  maintain a Tier 1 capital to total  asset  ratio of at least three
percent  (3.0%) to five percent  (5.0%),  depending on the condition and rate of
growth of the bank or  holding  company.  Tier 1 or core  capital  is defined to
consist  primarily of common equity,  retained  earnings,  and certain qualified
perpetual  preferred stock.  These minimum leverage ratio requirements limit the
ability of the banking industry, including the Bank, to leverage assets.

         The Board also uses  risk-based  capital  guidelines  to  evaluate  the
capital  adequacy  of  member  banks and bank  holding  companies.  Under  these
guidelines,  assets are categorized according to risk and the various categories
are assigned risk weightings. Assets considered to present less risk than others
require  allocation  of  less  capital.  In  addition,   off-balance  sheet  and
contingent  liabilities  and  commitments  must be  categorized  and included as
assets for this purpose. Under these guidelines, when the Company's total assets
equal or exceed $150 million it will be required to maintain total capital of at
least 8.00% of risk-adjusted assets, and half of that minimum total capital must
consist of Tier 1 capital as defined above. For bank holding companies with less
than $150 million in total assets, the Board reviews the capital adequacy of the
subsidiary bank of the holding company, instead of the consolidated entity.

                  The  FDIC  requires  insured  banks  to  maintain  capital  in
proportion to risk-adjusted  assets under capital guidelines that are similar to
the Federal Reserve's  risk-based capital guidelines.  At this time, the Bank is
required to maintain total capital of at least 8.00% of risk-adjusted assets.






         The  capital  totals  of the  Bank as of  December  31,  1997  and 1996
exceeded the amounts of capital  required  under the  regulatory  guidelines  at
those times.  The following table shows the capital of the Bank, as a percentage
of assets,  and the capital  that it is  required to maintain  under the capital
regulations, as of December 31, 1997 and 1996:

         RISK BASED CAPITAL COMPUTATION
(Note: Some totals may not foot or agree to financial statements or Management's
 Discussion by immaterial amounts due
to averaging calculations and rounding)



                                              Risk Weighting         Weighted Assets       Weighted Assets
                                                Adjustment              12/31/97              12/31/96
                                                                                      
Beginning Unadjusted Assets                                              $122,085               $103,187
Less:
Fed. Reserve Balances                               100%                  (1,123)                  (777)
Currency and Coin                                   100%                  (4,010)                (4,907)
US Treasury Securities                              100%                  (5,023)                (6,006)
Time Deposits with Other Banks                       80%                  (8,452)                   (80)
Agency and Municipals                                80%                  (8,452)                (7,010)
Federal Funds Sold                                   80%                  (6,000)                (5,480)
Balances at U.S. Banks                               80%                  (4,890)                (4,051)
Loans Secured by Deposits                            80%                    (722)                  (590)
1-4 Family 1st Deeds                                 50%                  (1,995)                (2,358)

Plus Off Balance Sheet Items:
Letters of Credit                                    20%                      241                    65
Home Equity Lines                                    50%                    1,784                  1,53

Original Commitments Over 1 Year                     50%                      739                   274
                                                                              ---                    ---
Total Risk Weighted Assets                                                 92,635               $73,882
                                                                           ======                =======

Tier 1 Capital
Common Stock                                                               $3,620                $3,620
Retained Earnings                                                           7,070                 5,666
Unrealized Loss on Securities Held For Sale                                     2                    (5)
Total Tier 1 Capital                                                      $10,692                $9,281
                                                                          =======                 ======
Tier 1 Capital/Risk Weighted Assets                                        11.54%                 12.56%
                                                                           ======                 ======

Tier 2 Capital
Tier 1 Capital                                                            $10,692                $9,281
Loan Allowances up to 1.25% of Risk Weighted Assets                         1,158                   924
                                                                            -----                   ---
Total Tier 2 Capital                                                      $11,850               $10,205
                                                                          =======                =======

Tier 2 Capital/Risk Weighted Assets                                        12.79%                 13.81%
                                                                           ======                 ======

Leverage capital ratio                                                      9.49%                  9.50%
Required leverage capital ratio1                                            4.00%                  4.00%

Total risk-based capital ratio                                             12.79%                 13.81%
Required total risk-based capital ratio                                     8.00%                  8.00%

Tier 1 risk-based capital ratio                                            11.54%                 12.58%
Required tier 1 risk-based capital ratio                                    4.00%                  4.00%

- -------------------
<FN>

1 Depending upon the FDIC's determination with respect to the Bank.
</FN>




         The  risk-based  guidelines  and  the  leverage  ratio  do  not  have a
significant  effect on the  Company  and the Bank at this time  because the Bank
meets its required ratios. The effect the requirements may have in the future is
uncertain,  but management  does not believe they will have an adverse effect on
the  Company  or the Bank.  The  risk-based  capital  guidelines  may affect the
allocation of the Bank's assets between various types of loans and  investments.
If the  Bank  continues  to grow  it may be  required  to  increase  capital  by
retaining earnings or raising additional capital.

         As required by FDICIA,  the Federal  banking  agencies  now take credit
risk  concentrations  and an  individual  institution's  ability to manage  such
concentrations  into  account  when  they  assess  a  bank's  capital  adequacy.
Non-traditional investments and activities, such as the use of derivatives,  are
also taken into  account in  assessing  capital  requirements.  The agencies can
adjust the standards for risk-based capital on a case by case basis to take such
risks  into  account,  but  there is no  formula  that a bank  can use  prior to
evaluation by the agency to determine how credit concentration or nontraditional
activities will affect its capital requirements.

         Under the  risk-based  capital  rules,  when the  agencies  assess  the
capital adequacy of a bank, they must take into account the effect on that banks
capital that would occur if interest rates moved up or down. The purpose of this
requirement  is to ensure that banks with high levels of interest rate risk have
enough capital to cover the loss exposure.

Prompt Corrective Action

         FDICIA requires the banking agencies to take corrective  action against
certain  financial   institutions,   based  upon  the  financial   institutions'
compliance with the various  capital  measurements.  A financial  institution is
subject to corrective action if its total risk-based capital is less than 8%, or
its Tier 1  risk-based  capital  ratio or  leverage  ratio is less  than 4%.  In
addition,  an institution  having a total risk-based  capital to assets ratio of
less than 10%, a Tier 1 risk-based ratio of less than 6%, or a leverage ratio of
less  than  5%  may  be  subject  to   corrective   action  if  it   receives  a
less-than-satisfactory  rating for assets, management,  earnings or liquidity in
an examination or if such ratios fall significantly below such standards.  These
corrective  actions become  increasingly  more severe as an institution  becomes
more and more undercapitalized. Ultimately, the federal regulator is required to
seize   an   institution   within   90   days   of  its   becoming   "critically
undercapitalized,"  unless the  regulator  can document  that another  course of
action will better achieve the purposes of this section of the law.

         As discussed  above,  the Bank has capital ratios in excess of all such
capital measurements, and is not subject to any corrective actions.

Impact of Monetary Policies

         Banking  is  a  business  in  which   profitability   depends  on  rate
differentials.  In general, the difference between the interest rate received by
the Bank on loans  extended to its customers and  securities  held in the Bank's
investment  portfolio and the interest rate paid by the Bank on its deposits and
its other borrowings  comprise the major portion of the Bank's earnings.  To the
extent  that the Bank is not able to  compensate  for  increases  in the cost of
deposits and other  borrowings  with greater  income from loans,  securities and
fees, the net earnings of the Bank will be reduced.  The interest rates paid and
received by the Bank are highly  sensitive to many factors  which are beyond the
control of the Bank,  including the  influence of domestic and foreign  economic
conditions.

         The business of the Bank is also  affected by the Board's  regulations,
which require the Bank to maintain cash reserve balances on transaction accounts
and non-personal  time deposits at the Federal Reserve Bank. The average reserve
requirement for the Bank for the year ended December 31, 1997 was  approximately
$732,000.

         The earnings  and growth of the Bank are also  affected by the monetary
and fiscal policy of the United States and its agencies, particularly the Board.
These agencies can and do implement  national monetary policy,  which is used in
part to curb inflation and combat  recession.  Among the instruments of monetary
policy used by these  agencies  are open market  transactions  in United  States
Government  securities,  changes in the discount rates of member bank borrowings
and  changes  in  reserve  requirements.  The  actions  of the Board  have had a
significant  effect on  lending by banks,  investments  and  deposits,  and such
actions are expected to continue to have a substantial effect in the future. The
nature and timing of any further changes in such polices and their impact on the
Bank cannot be predicted.

Environmental Regulation

         Federal,  state  and  local  regulations  regarding  the  discharge  of
materials into the  environment  may have an impact on the Company and the Bank.
Under Federal law,  liability for  environmental  damage and the cost of cleanup
may be  imposed  upon any  person  or  entity  who is an owner  or  operator  of
contaminated  property.  State law provisions,  which were modeled after Federal
law, impose substantially similar requirements. Both Federal and state laws were
amended in 1996 to provide  generally that a lender who is not actively involved
in  operating  the  contaminated  property  will not be  liable  to clean up the
property,  even if the lender has a security interest in the property or becomes
an owner of the property through foreclosure.

         The Economic Growth and Regulatory Paperwork Reduction Act of 1996 (the
Economic Growth Act),  discussed in more detail below,  includes  protection for
lenders  from  liability  under  the   Comprehensive   Environmental   Response,
Compensation and Liability Act of 1980 (CERCLA).  The Economic Growth Act adds a
new section to CERCLA to specify  the actions a lender may take with  respect to
lending and foreclosure  without incurring  environmental  clean-up liability or
responsibility. Typical contractual provisions regarding environmental issues in
the loan  documentation  and due diligence  inspections  will not lead to lender
liability for clean-up,  and a lender may foreclose on contaminated property, so
long as it merely  maintains the property and moves to divest it at the earliest
possible time.

         Under  California  law,  a lender  generally  will not be liable to the
State Attorney  General for the cost  associated  with cleaning up  contaminated
property  unless the lender  realized some benefit from the property,  failed to
divest  the  property  promptly,  caused or  contributed  to the  release of the
hazardous  materials or made the loan  primarily for investment  purposes.  This
amendment  to  California   law  became   effective  with  respect  to  judicial
proceedings filed and orders issued after January 1, 1997.

         The extent of the  protection  provided  by both the  Federal and state
lender  protection   statutes  will  depend  on  their   interpretation  by  the
administrative  agencies and courts,  and the Bank cannot  predict the extent of
the  protection  it will receive for the loans it makes that are secured by real
property.

         In  addition,  the Company and the Bank are still  subject to the risks
that a borrowers  financial  position  will be impaired by  liability  under the
environmental  laws and that  property  securing  a loan made by the Bank may be
environmentally  impaired  and not  provide  adequate  security  for  the  Bank.
California law provides some protection against the second risk, by establishing
certain additional, alternative remedies for a lender in the situation where the
property  securing  a  loan  is  later  found  to be  environmentally  impaired.
Primarily,  the law permits the lender in such a case to pursue remedies against
the borrower other than foreclosure under the deed of trust.

         To address the risk that the  borrower  will be  adversely  affected by
environmental  liability,  the Banks Loan Policy calls for the Bank to study the
history of the property and the uses of the  property.  When the Banks review of
the history of the property and the  surrounding  property  indicates that there
may be environmental  issues, a Phase I environmental report is obtained for the
property, and a Phase II report is obtained where its usefulness is indicated by
the results of the Phase I environmental report.

Public Interest Laws, Consumer and Lending Laws

         In addition to the other laws and  regulations  discussed  herein,  the
Bank is subject to certain  consumer and public  interest  laws and  regulations
that are designed to protect  customers in  transactions  with banks.  While the
list set forth below is not exhaustive,  these laws and regulations  include the
Truth in Lending Act, the Truth in Savings Act, the  Electronic  Funds  Transfer
Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the
Fair Housing Act, the Real Estate  Settlement  Procedures Act, the Home Mortgage
Disclosure  Act,  the  Fair  Credit  Reporting  Act,  the Fair  Debt  Collection
Practices Act and the Right to Financial Privacy Act.

         These laws and regulations mandate certain disclosure  requirements and
regulate the manner in which  financial  institutions  must deal with  customers
when  taking  deposits,  making  loans,  collecting  loans and  providing  other
services.  The Bank must comply with the applicable provisions of these laws and
regulations as part of its ongoing  customer  relations.  Failure to comply with
these laws and regulations can subject the Bank to various penalties,  including
but  not  limited  to  enforcement  actions,  injunctions,   fines  or  criminal
penalties,  punitive  damages to consumers  and the loss of certain  contractual
rights.

Americans With Disabilities Act

         The Americans with  Disabilities  Act ("ADA")  enacted by Congress,  in
conjunction with similar  California  legislation,  is having an impact on banks
and their cost of doing business.  The legislation requires employers with 15 of
more employees and all businesses operating  "commercial  facilities" or "public
accommodations" to accommodate disabled employees and customers. The ADA has two
major objectives (1) to prevent  discrimination against disabled job applicants,
job  candidates  and  employees and (2) to provide  disabled  persons with ready
access  to  commercial   facilities   and  public   accommodations.   Commercial
facilities,  such as the Bank,  must ensure all new facilities are accessible to
disabled  persons,  and in some  instances  may be  required  to adapt  existing
facilities to make them accessible, such as ATM's and bank premises.

New and Pending Legislation

Economic Growth and Regulatory Paperwork Reduction Act of 1996

         The Economic Growth and Regulatory Paperwork Reduction Act of 1996 (the
Economic Growth Act),  enacted on September 30, 1996,  continues to have a major
impact on the banking  industry.  The primary purpose of the Economic Growth Act
was to address the problems  that arose from the  disparity  between the deposit
insurance premiums payable by banks and savings associations.

         The  crisis in the  savings  and loan  industry  during  the late 1980s
resulted  in  the   dissolution  of  the  Federal  Savings  and  Loan  Insurance
Corporation and the insurance of thrift deposits  through a separate fund of the
FDIC called the Saving  Association  Insurance  Fund (SAIF) and the  issuance of
bonds by the Financing  Corporation  (FICO) to cover some of the losses incurred
by failed  savings  associations.  Bank  deposits  are insured  through the Bank
Insurance Fund (BIF) of the FDIC. As the banking  industry in general has become
more  healthy  since 1990,  deposit  insurance  premiums  for  well-managed  and
strongly-capitalized BIF insured institutions have decreased to very low levels.
However,  because of the cost of  carrying  the FICO bonds and  because the SAIF
still  needed to build  reserves,  deposit  insurance  premiums for SAIF insured
institutions have not decreased. This created a large disparity between the cost
of deposit  insurance for healthy banks and similarly  situated thrifts over the
last several years.  Many healthy  thrifts have sought ways either to convert to
BIF insurance or to obtain BIF insurance for some portions of their deposits, in
order to remain  competitive with banks. The migration of deposits increased the
pressure on the  remaining  thrifts to build up reserves at the SAIF and pay the
cost of servicing the FICO bonds.

         Subtitle  G of the  Economic  Growth  Act  provides  that  the  cost of
carrying the FICO bonds will now be allocated  between BIF insured  institutions
and SAIF  insured  institutions,  with BIF insured  institutions  paying 1/5 the
amount paid by SAIF insured institutions.  BIF institutions pay an assessment of
approximately $.0128 annually per $100 of insured deposits and SAIF institutions
pay approximately $.0644 annually per $100 of insured deposits.  Starting in the
year 2000,  BIF and SAIF  institutions  will share the FICO bond costs  equally,
with an estimated assessment of $.0243 annually per $100 of insured deposits.

         This  legislation  has  increased  the  Banks  premiums,  as it is  now
required to share in the cost of carrying the FICO bonds.  The increase  will be
slight until the year 2000, at which time it will increase further.

         The Economic Growth Act also included many regulatory relief provisions
applicable to the Company and the Bank.  The lending  restrictions  on directors
and officers were relaxed to permit loans having  favorable terms under employee
benefit plans. The Federal Reserve Board and the Department of Housing and Urban
Development  (HUD) are required to simplify and improve their  regulations  with
respect to  disclosures  relating  to certain  mortgage  loans,  and certain new
exemptions from the disclosure requirements were added.

         The  Economic  Growth Act also  provides  protection  for  lenders  who
self-test for compliance  with the Equal Credit  Opportunity  Act (the ECOA) and
the Fair Housing Act (FHA). The ECOA and the FHA now provide that the results or
reports  generated or obtained by a bank from a self-test may not be obtained by
an agency,  department or applicant to be used with respect to any proceeding or
civil  action  alleging  a  violation  of the ECOA or the FHA,  unless  the bank
releases the results of the test or otherwise waives the privilege.  This change
in the law protects the Bank against  liability based on the results of internal
tests done to enhance  compliance  with the law and  encourages  the Bank to use
self-testing to evaluate its compliance with the ECOA and the FHA.

State Regulatory Relief and Regulatory Agency Consolidation

         Effective July 1, 1997, the California State Banking Department and the
Department of Savings and Loan were  consolidated.  The combined agency is known
as the Department of Financial  Institutions  (the  Department).  The Department
also has  jurisdiction  over credit unions and industrial loan  companies,  also
known as thrift and loan companies.  The various types of financial institutions
continue to have separate charters and regulation, and the Bank, therefore, does
not expect the  consolidation to have a significant  initial effect on the Bank.
Over time,  however,  the  Department  may create  more  uniformity  between the
regulations  governing  banks and other types of  financial  institutions.  This
could create more  competition  between  commercial banks and the other types of
financial  institutions.  Also, the consolidation of the regulatory agencies may
change  the  amount of the  assessment  the Bank pays each year to  support  the
Department.

         In addition to regulatory  consolidation,  the  California  legislature
enacted  regulatory  relief  applicable to state chartered banks.  Specifically,
applications  are no longer required in order for a bank to establish a new ATM,
a  state-chartered  bank no longer needs the prior approval of the Department to
amend its bylaws,  and only a notice is now required (instead of an application)
to close a branch.  These changes has reduced the Banks cost of establishing new
ATMs,  and may  reduce  its  other  costs of  doing  business,  in the  event it
determines to pursue any of the matters affected by the new legislation.

ATM Fee Legislation

         In April of 1996,  two of the larger ATM  networks  lifted  their prior
restriction prohibiting ATM operators from directly surcharging the users of the
ATMs,  which  triggered a series of  legislative  proposals  and  hearings  with
respect to whether the fees charged by the  operators of ATM machines  should be
regulated. Presently, a customer may be required to pay two charges for a single
transaction, one to the bank issuing the ATM card and another to the operator of
the ATM being used. See, Proposed Legislation and Regulation, below.

         Federal  law  requires  a bank at which a  depositor  has an account to
disclose to its own customers the amount of fees it charges,  and California law
requires  an ATM  operator to disclose to users of the ATM machine who are using
an ATM card  issued by someone  other than the ATM  operator  that a fee will be
charged.  California law was amended in 1996, effective July 1, 1997, to require
the  operators  of ATMs in  California  to disclose to all users of its ATMs any
surcharge or fee that the operator of the machine will charge, including charges
for mini-statements and other services.  The disclosure must be displayed on the
machine itself or shown  electronically,  on the ATM screen.  The Bank has taken
the steps  management  believes are called for by the  legislation.  The cost of
such steps, both signs and electronic display, was not material.

Interstate Banking and Branching

         The Caldera,  Weggeland and Killea  California  Interstate  Banking and
Branching Act of 1995 (Interstate Banking Act) became effective October 2, 1995.
The Interstate Banking Act implements in California a limited form of interstate
branching.  A bank from  outside of  California  may now acquire a whole bank in
California and merge the California bank into the out-of-state  bank. The effect
of such merger is that the  out-of-state  bank will have full branch  offices in
California.  Federal law authorizing these mergers was passed in 1994 and became
fully effective June 1, 1997.

         Out-of-state  banks may not establish  branch  offices in California by
opening  a new  branch  or  acquiring  one or more  (but  less  than all) of the
branches of a California  bank. They may only acquire a whole bank that has been
in existence for at least five years. As a result of the Interstate Banking Act,
California  banks may now be permitted to branch into other states that have not
opted-out of  interstate  banking.  Since the  beginning of 1996,  several large
banks and thrifts from outside of California  have acquired  banks in California
under this legislation,  and the effect has been to increase  competition within
California.

         The Interstate Banking Act also authorizes  California  state-chartered
banks to appoint  unaffiliated  banks in other  states to act as an agent of the
California state-chartered bank. The agent can accept deposits and evaluate loan
applications on behalf of the principal bank.

New Community Reinvestment Act Regulations

         The Federal  banking  agencies  amended  substantially  their Community
Reinvestment  Act  (CRA)   regulations  in  1995,  and  issued   guidelines  and
explanations of the new regulations in 1996. CRA requires banks to help meet the
credit  needs of their  entire  communities,  including  minorities  and low and
moderate income groups.

         Under the  revised CRA  regulations,  the  agencies  determine a bank's
rating  under the CRA by  evaluating  its  performance  on lending,  service and
investment tests, with the lending test as the most important.  The tests are to
be applied in an  "assessment  context"  that is developed by the agency for the
particular  institution.  The assessment context takes into account  demographic
data  about the  community,  the  community's  characteristics  and  needs,  the
institution's  capacities and constraints,  the institution's  product offerings
and  business  strategy,  the  institution's  prior  performance,  and  data  on
similarly  situated  lenders.  Since the assessment  context is developed by the
regulatory  agencies,  a  particular  bank  will not know  until it is  examined
whether its CRA programs and efforts have been sufficient.

         Larger  institutions  are  required  under the revised  regulations  to
compile and report certain data on their lending  activities in order to measure
performance. Some of this data is already required under other laws, such as the
Equal Credit Opportunity Act.

         Small  institutions  (with less than $250  million  in assets)  are now
being  examined  on a  "streamlined  assessment  method" for CRA  purposes.  The
streamlined method focuses on the institution's loan to deposit ratio, degree of
local  lending,  record of lending to borrowers and  neighborhoods  of differing
income levels,  and record of responding to complaints.  The Federal  regulators
who are  implementing  the new regulations  have reported that the time spent at
the banks during CRA examination is reduced under the new  regulations,  and the
banks spend less time on paperwork evidencing compliance.

         Large and small institutions have the option of being evaluated for CRA
purposes in relation to their own pre-approved  strategic plan. Such a strategic
plan must be submitted to the  institution's  regulator  three months before its
effective date and be published for public comment.

         The Bank is  currently  considered  a small  institution  under the CRA
regulations  and it will be a small  institution  until it has assets of greater
than $250 million for two consecutive year-ends. The impact of this amendment on
the business of the Bank will increase if and when the Bank no longer  qualifies
as a small  institution.  At that time,  the new  regulations  will increase the
amount of reports the Bank is required to prepare and submit, and it could cause
the Bank to change its asset mix, in order to meet the performance standards. At
this time,  the new  regulations  have  increased the  uncertainty of the Bank's
business,  both as the rating and examination  procedures change and as the Bank
grows and may no longer qualify as a small institution.

Taxation of Automatic Teller Machines

         In 1997, the California State Board of Equalization  (SBOE) amended its
regulations  to provide that ATMs are  personal  property and are not subject to
local property  taxes.  The amendment was  criticized by several  members of the
California  Legislature  and by  several  county  assessors,  as  exceeding  the
authority of the SBOE.  The  amendments  have not yet been approved by the State
Office of Administrative Law, so they are not yet effective.

         If the  amendments  become  effective,  they will  reduce the Banks tax
expense,  and permit it to seek refunds for prior years  property  taxes paid on
ATMs.  However,  later  in 1997,  the SBOE  proposed  to amend  its  regulations
further, to provide that some ATMs might be real property. It is unknown whether
this latest  amendment  will be adopted,  or if the first  amendment will become
final.

Proposed Legislation and Regulation.

         Certain  legislative  and  regulatory  proposals  that could affect the
Company,  the Bank and the  banking  business  in general  are pending or may be
introduced, before the United States Congress, the California State Legislature,
and Federal and state  government  agencies.  Bills are being  considered in the
Congress and the California  legislature to regulate the amount of ATM fees that
operators of ATMs may charge,  and to further  regulate the  disclosure  of such
fees.  Although  legislation that would have prohibited ATM fees was defeated in
the California  legislature  last year, it is expected that some kind of ATM fee
legislation  will be introduced this year. If the collection of interchange fees
by the operator of an ATM is  prohibited,  as some of these bills have proposed,
the Banks  income  from its ATM network  would be  severely  reduced and the EFT
Department could not cover its expenses.

         During  1997,   the  Unites  States   Congress   considered   financial
modernization  legislation  that  would  have  permitted  banks or bank  holding
companies to become affiliated with securities  companies,  insurance  companies
and other  financial  firms.  The  legislation  would also have  eliminated  the
Federal thrift or savings and loan charter, by merging the charter with the bank
charter. Such legislation,  if adopted, is expected to have a significant impact
on the business of the Company and the Bank,  as the  affiliation  of banks with
large and powerful  companies in these other  industries  could make those banks
strong  competitors  and give those banks  advantages  with respect to obtaining
customers, accessing funds and capital markets and providing related services.

         Legislation was also introduced  during 1997 to lift the current ban on
the payment of interest on business checking accounts.  Legislation  lifting the
ban on paying interest on business checking accounts is expect to the considered
again in 1998. The adopting of this legislation would permit the Bank to compete
more directly for commercial deposits, but increase its costs of funds.

         It is not known to what extent, if any, these proposals will be enacted
and what effect such  legislation  would have on the  structure,  regulation and
competitive relationship of financial institutions.  It is likely, however, that
many of these  proposals  would  subject the  Company and the Bank to  increased
regulation, disclosure and reporting requirements and would increase competition
to the Bank and its cost of doing business.

         In  addition  to  pending  legislative  changes,  the  various  banking
regulatory  agencies  frequently  propose rules and regulations to implement and
enforce already existing legislation.  It cannot be predicted whether or in what
form any such legislation or regulations will be enacted or the effect that such
legislation or regulations may have on the Bank's business.

Item 2.  Properties

         The Company's and the Bank's principal offices are located in a modern,
six-story  building at 900 Veterans  Boulevard,  Redwood  City,  which  provides
approximately  8,300 square feet of ground floor interior space. In June of 1995
the Bank  executed a lease for 7.5 years (90 months) with a seven year option to
renew.  The new lease was made at  essentially  the same  terms as the  previous
lease.  The current monthly cost for this space (which includes an allocation of
certain operating expenses) is approximately  $21,400 per month or approximately
$2.58 per square  foot.  The rental  amounts are subject to further  adjustments
annually  based on the Consumer Price Index and the allocation of property taxes
and  operating  expenses.  This  building  was  acquired in September of 1992 by
Nine-C  Corporation,  which is owned by Mr. James Burney, a Director Emeritus of
the Bank.

         In addition to the 8,300 square feet the Company leases for its primary
operations,  an  additional  2,100  square feet was leased in the same  building
which  is now  occupied  by  the  Bank's  Commercial  and  Construction  Lending
Department.  The  current  cost for this  additional  space  (which  includes an
allocation of certain operating  expenses) is approximately  $4,000 per month or
$1.93 per square foot.  The lease expired in December 1995 and was renewed for a
three year period with a three year option to renew.  This lease is also subject
to adjustment  annually  based on the Consumer Price Index and the allocation of
property taxes and operating expenses.

         The  Company  leases  additional  premises  for  its  data  processing,
accounting  and  centralized  operations  departments  in  Redwood  City.  These
premises are located in a building owned by Mr. Alan Miller, a major shareholder
and Director  Emeritus of the Company and the Bank. The lease covers total space
of approximately 5,200 square feet. On May of 1991, the Company executed a three
year lease with Mr. Alan Miller.  This lease has been extended to March 31, 1999
with an additional  three year option to renew.  The current  monthly cost under
the lease (which includes an allocation and  adjustments  for certain  operating
expenses)  is  approximately  $4,750 per month,  or $.91 per  square  foot.  The
monthly rent payment is subject to annual adjustment based on the cost of living
index as published by the U.S.  Department of Labor, Bureau of Labor Statistics.
In addition to monthly rent payments,  the Company is also  responsible  for its
pro rata share of the building's  operating  expenses (i.e.,  taxes,  utilities,
insurance, landscaping, security).

         The  Company's  leases  were  reviewed by  management  and the Board of
Directors and found to be equitable and competitive with other leases within the
immediate  market area. The Company owns leasehold  improvements  and furniture,
fixtures and equipment located at the above locations,  all of which are used in
the banking business.

Item 3.  Legal Proceedings.

         As of December 31,  1997,  neither the Company nor the Bank was a party
to, nor is any of their  property  the  subject of any  material  pending  legal
proceedings,   nor  are  any  such  proceedings  known  to  be  contemplated  by
governmental authorities.  At the same date, the Bank was involved as a party in
employment  litigation with one former employees of the Bank as described below.
This  litigation  is considered  by the Bank to be ordinary  routine  litigation
incidental  to the  Bank's  business  and is not  considered  to be  financially
material.

         In December 1996, a former employee,  Harry Clancy, filed two lawsuits,
one in the San Mateo  Superior  Court and another in Federal  District Court for
the Northern  District of California.  The suits seek damages  claiming that Mr.
Clancy was wrongfully  terminated  and that he was wrongfully  excluded from the
Bank's  401(k)  program.  The Federal court case was remanded to the State court
and that decision is being appealed by Mr. Clancy.

         In response  to the  foregoing  lawsuit,  the Bank denies the claims in
their  entirety  and  intends to  vigorously  defend  them.  The Bank's  counsel
believes that an award of damages is unlikely and any unexpected award would not
have a material impact on the financial condition of the Bank.

Item 4.  Submission of Matters to a Vote of Security Holders.
         No matter  was  submitted,  through  the  solicitation  of  proxies  or
otherwise, to a vote of security holders during the fourth quarter of the fiscal
year covered by this Form 10-K.






                                     PART II

Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters.

         The  Company's  Common  Stock is not listed on any  exchange  nor is it
listed on the NASDAQ system.  U.S. Stock Transfer  Corporation  acts as transfer
agent and registrar for trades. Hoeffer & Arnett, Inc., Sutro & Company, and Van
Kasper and Company  handle  transactions  in the Company's  stock.  At March 15,
1998, the Company had approximately 415 shareholders of common stock.

         The following table indicates the range of high and low bid prices, not
including  broker's  commissions,  for the periods shown, based upon information
provided by Hoeffer & Arnett, Inc., Van Kasper and Company, and Sutro & Company.
The table does not include  transactions  made  privately  by  individuals.  The
prices listed below are inter-dealer  prices,  and do not necessarily  represent
actual   transactions   and  do  not  include  retail  mark-up,   mark-downs  or
commissions.




                    Bid Prices of the Company's Common Stock
                                                                                             Approximate
Quarter Ended                                    High             Low                     Trading Volume
- -------------                                    ----             ---                     --------------

                                                                                        
March 31, 1996                                 $12.75          $11.88                             20,300
June 30, 1996                                   14.13           12.75                             42,700
September 30, 1996                              14.50           13.25                             14,300
December 31, 1996                               15.75           14.50                             17,800


March 31, 1997                                 $15.13          $16.88                             20,800
June 30, 1997                                   16.12           20.50                             44,600
September 30, 1997                              20.75           24.50                             65,200
December 31, 1997                               24.25           28.00                            202,700


         The following table sets forth the Company's cash dividend history from
1991 to the date this report is filed.



                          Cash Dividends on the Company's Common Stock

Date Declared                    Date Paid                Amount/Share


November 19, 1991                December 11, 1991                $.05
March 17, 1992                   April 8, 1992                    $.05
June 16, 1992                    July 8, 1992                     $.05
September 15, 1992               October 7, 1992                  $.05
December 15, 1992                December 23, 1992                $.05
March 16, 1993                   April 9, 1993                    $.05
June 15, 1993                    July 9, 1993                     $.05
September 21, 1993               October 15, 1993                 $.05
November 16, 1993                December 17, 1993                $.05
March 15, 1994                   April 8, 1994                    $.05
June 21, 1994                    July 15, 1994                    $.06
September 20, 1994               October 14, 1994                 $.06
November 15, 1994                December 16, 1994                $.06
March 21, 1995                   April 7, 1995                    $.07
June 20, 1995                    July 7, 1995                     $.07
September 9, 1995                October 13, 1995                 $.07
December 18, 1995                January 5, 1996                  $.08
March 19, 1996                   April 5, 1996                    $.08
June 18, 1996                    July 5, 1996                     $.08
September 17, 1996               October 4, 1996                  $.08
December 16, 1996                January 3, 1997                  $.09
March  25, 1997                  April 8, 1997                    $.09
June 17, 1997                    July 3, 1997                     $.09
September 16, 1997               October 10, 1997                 $.09
December 16. 1997                January 13, 1998                 $.10
March 17, 1998                   April 14, 1998*                  $.10
        * Expected payment date.


        Continuation  of  future  cash  dividend  payments  by  the  Company  is
contingent  upon the Board of Directors'  assessment  of the  Company's  current
financial  position as well as their  expectation of future  results.  The Board
also considers,  among other factors,  the current capital  position of both the
Company and the Bank as well as the need for cash and capital in the future.

        For a discussion  of the legal and other  restrictions  on the Company's
ability to pay dividends,  see "(f)  Supervision  and Regulation  --Bank Holding
Company Regulation-Dividends Payable by the Company" and "Bank Regulation" under
the heading "Item 1. Business" above.

Item 6.     Selected Financial Data.
           The selected  consolidated  financial information for the Company and
its  subsidiaries  presented  below for the five years ended  December  31, 1996
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
statements and the notes thereto which are included in the Annual Report on this
Form 10-K. All amounts are in thousands except per share data.




                                         1997            1996            1995            1994            1993
                                         ----            ----            ----            ----            ----

                                                                                       
Interest Income                        $9,734          $8,401          $7,507          $6,363          $5,983
Interest Expense                        2,953           2,539           2,223           1,590           1,434
                                        -----           -----           -----           -----           -----
Net Interest Income                     6,781           5,862           5,284           4,773           4,549

Provision for Loan Losses                 240             435             210             300             420
Other Income                            2,517           2,821           2,532           1,833             692
Other Expenses                          5,995           5,876           5,555           4,722           3,376
Provision for Income Taxes              1,258             957             839             637             586
                                        -----             ---             ---             ---             ---
Net Income                             $1,805          $1,415          $1,211            $947            $860
                                       ======          ======           =====             ===             ===

Earnings per common share               $2.04           $1.69           $1.50           $1.21           $1.14
EPS - assuming dilution                 $1.84           $1.51           $1.38           $1.09           $1.02
Dividends per Common Share               $.37            $.33            $.29            $.23            $.20

Net Loans                             $84,374       $  67,735         $59,981         $52,344         $55,389
Total Assets                         $122,085        $103,187         $93,815         $79,537         $78,719
Total Deposits                       $107,426       $  92,968         $83,979         $72,014         $71,982
Shareholders' Equity                  $11,988       $   9,281        $  8,078        $  6,971        $  6,204



Item 7.  Management's Discussion and Analysis of Financial Condition and
                  Results of Operations.
         The  following  discussion  should  be read  in  conjunction  with  the
consolidated  financial  statements and notes thereto included as part of Item 8
herein,  and selected  statistical  data  included in Item 1, herein.  Since the
Company is a holding  company  whose only asset (with the  exception  of average
cash and  prepaid  assets,  which  averaged  less than  $100,000 in 1997) is its
investment in the Bank, the following  relates almost  entirely to the financial
condition and results of operations of the Bank.

         Because  the  Company's  primary   operations  are  concentrated  in  a
relatively small geographic  market place (San Mateo County),  there are certain
inherent risks that the Company's financial operations may be adversely affected
if the local  economy  were to sustain a severe or prolonged  economic  decline.
Housing  prices in the San  Francisco  Bay Area  escalated  rapidly  in the late
1980's,  creating demand for more affordable new home construction.  The housing
market slump  beginning  in 1990  resulted in  decreased  demand and  decreasing
property values that continued through 1994.  Property values began to stabilize
in 1995 and appreciated in 1996 and 1997.

         The San  Mateo  region  has  historically  outperformed  the  State  of
California as a whole. While the state unemployment rate averaged  approximately
8.5% over the last five  years San Mateo  county has been less than 5% which may
be  considered  full  employment.  These  employment  figures  are  based on the
Company's best available  data.  Economic growth in the Company's local area has
continued to be strong,  bolstered by the residential and commercial development
of the Redwood Shores area which is within five miles of the Company.

         The Bank is located less than ten miles from the corporate headquarters
of a  number  of  large  growing  companies  such  as  Oracle  Corporation,  Sun
Microsystems,  Electronic  Arts, Visa  International,  DHL  Airfreight,  Oral B,
Raychem Corporation,  Excite, Yahoo, Franklin Funds, and Silicon Graphics.  Over
the last two years,  coinciding with our national and local economic  expansion,
the Bank has had  increasing  difficulty in securing  qualified  candidates  for
employment  positions at the Bank. This has resulted in increased pay levels and
increased time to fill needed positions. This has made it increasingly difficult
to attract new employees. Bank management expects that continued growth in these
companies  will result in continues  demand for local  housing and by increasing
the value of much of the collateral that secures the Bank's real estate loans.

Liquidity

         Liquidity  is the  ability  of the  Company  and the Bank to meet their
present and future obligations. The Company's liquidity requirements on a parent
company-only  basis are centered  primarily  around debt obligations that it may
incur and costs associated with managing corporate affairs.

         The Company's  (parent only) principal  sources of liquidity consist of
dividends from the Bank,  borrowings and infusion of additional capital.  During
1997,  the Bank paid $450,000 in dividends to the parent as compared to $225,000
paid in 1996.  The Parent  company's  cash position  increased  from $105,000 at
December 31, 1996 to $626,000 at December 31, 1997.  Stock options  exercised in
1997 generated $1,002,000 (an additional $320,000 in cashflows from tax benefits
will be realized  in 1998)  compared to $80,000  generated  in 1996.  Management
believes  liquidity will be adequate to meet the Company's  obligations in 1998,
which include  approximately  $25,000 in net  operational  expenses  expected in
1998.  The  Company  had no  borrowings  at  December  31,  1997,  and  does not
anticipate needing debt in 1998. Any excess liquidity of the Company may be used
continue to pay cash  dividends to  shareholders  and/or to reduce the Company's
reliance on dividends from the Bank.

         The Bank's need for  liquidity  arises from  potential  withdrawals  of
maturing time deposits, savings accounts and demand deposit accounts. The Bank's
ability  to  maintain  adequate  levels  of  liquidity  is also  significant  in
providing  for funding of loans to new and existing  borrowers.  Both assets and
liabilities  contribute to the Bank's liquidity ratio. Assets such as investment
securities,  cash and due from  banks,  federal  funds sold and loan  repayments
contribute to liquidity.  The Bank's funding  sources  include demand  deposits,
interest-bearing  transaction  accounts,  savings  deposits,  time  deposits and
advances from the Federal Home Loan Bank and other correspondent banks.

         As  of  December  31,  1997,  cash  and  due  from  banks,   investment
securities,  time  deposits  with other banks and federal funds sold amounted to
$34.6 million,  which  represents a $1.9 million or 5.9% increase over the $32.6
million at year end 1996.  Although  total liquid  assets  increased  throughout
1997,  the ratio of liquid assets to deposits and advances  decreased in 1997 as
deposit and advance  growth was greater  than the growth in liquid  assets.  The
Bank's year-end deposits and advances increased $15.5 million or 16.6% and ended
1997 at $108.4 million. Liquid assets as a percentage of total year-end deposits
and advances decreased from 35.1% at year-end 1996 to 31.9% at the end of 1996 .
During  1997,  liquid  assets  averaged  $34.8  million or 34.4% of deposits and
advances as compared to 1996 when average liquid assets totaled $31.2 million or
35.6% of average deposits.

         Average  deposits  and  advances  were  $101.4  million in 1997,  which
constitutes a $13.0 million (14.7%)  increase over average deposits and advances
in 1996. During 1997 total net loans averaged $74.8 million,  a $10.6 million or
16.4%  increase  from average net loans in 1996. In comparing the change in cash
flows during 1997 with 1996, the Company  increased cash and cash equivalents by
$1.1 to $19.0 million.

         As of March 15, 1998, the Company has in place  $9,000,000 in unsecured
liquidity  lines  of  credit  through  its  correspondent  banks  and  maintains
additional secured liquidity lines through the Federal Reserve Bank. The Company
may  borrow up to 25% of its  assets  from The  Federal  Home  Loan Bank  (FHLB)
subject to collateral and additional FHLB stock purchase requirements.  See Item
1,"  Business",  at "(c)  Bay Area  Bank --  Company  Subsidiary,  Correspondent
Banks."

Capital Resources

         The Company is subject to Federal Reserve Board ("FRB")  guidelines and
the  Bank  is  subject  to  Federal  Deposit  Insurance   Corporation   ("FDIC")
regulations  governing  capital  adequacy.  The  Company and the Bank exceed the
minimum  capital levels as required by the FRB and FDIC as of December 31, 1997.
See "Item 1 Business at " (e) Supervision and Regulation, Capital Guidelines".

         The Bank is required to be in compliance  with the "Risk Based Capital"
regulations as required by the FDIC. As of December 31, 1997 the Bank had Tier 1
risk based  capital of 12.79%  and total risk based  capital of 11.54%,  both of
which exceed the risk based capital requirements of the FDIC.

         Total Bank capital plus allowances for possible loan losses at year end
1997 of $12.3 million  represents  an increase of $1.6 million,  or 14.5% growth
over the 1996 year end balance of $10.8 million.

Results of Operations

         The Company  posted  after-tax  earnings of $1,805,000 in 1997, a 27.6%
increase over 1996 in which net income was  $1,415,000 and a 54.5% increase over
1995 in which net income was  $1,211,000.  Pretax  earnings  were  $3,063,000 in
1997, as compared to $2,372,000 in 1996 and  $2,050,000 in 1995. The increase in
1997 pretax earnings  represents a 29.1% increase over 1996 and a 49.4% increase
over 1995.  The  increase  of  $691,000  in pretax  income in 1997 over 1996 was
comprised of a $919,000  increase in net interest income and a $195,000 decrease
in loan loss provisions, offset in part by a decrease of $304,000 in noninterest
income and a $119,000 increase in noninterest expense.

         Earnings  per common  share were $2.04 in 1997 as  compared to $1.69 in
1996 and $1.50 in 1995.  Earnings per common share assuming  dilution were $1.84
in 1997 as compared to $1.51 in 1996 and $1.38 in 1995. The increase in earnings
per share of 20.7% in 1997 compared with 12.7% in 1996 was a result of the 27.6%
increase in earnings being offset in part by 5.8% increase in the average number
of shares of common  stock  shares  outstanding  in 1997 from 835,000 in 1996 to
883,000  in 1997.  Earnings  per share  assuming  dilution  was $1.84 in 1997 as
compared to $1.51 in 1996 and $1.38 in 1995.  The increase in earnings per share
assuming  dilution of 21.9% in 1997  compared  with 9.4% in 1996 was a result of
the 27.6% increase in earnings being offset in part by a 4.5% increase in number
of shares of common stock and assumed  conversions  used to compute earnings per
share assuming  dilution (see "Item 8 - Financial  Statements  and  Supplemental
Data", footnote 1j, for a description of earnings per share computations).

         Consolidated   net  income  was  comprised  of  Bank-only   profits  of
$1,862,000 in 1997 as compared to $1,471,000 in 1996 and $1,270,000 in 1995. The
parent Company (without  consideration of  inter-company  dividends)  recorded a
loss of $57,000 in 1997 as  compared to losses of $56,000 in 1996 and $59,000 in
1995. The Company's (parent only) loss in 1997 was primarily  comprised of legal
costs, director fees, fees paid to the Bank for administrative services,  annual
report costs and other miscellaneous costs.

         The Company  recorded  consolidated net interest income of $6.8 million
in 1997,  $5.9 million in 1996,  and $5.3 million in 1995.  This  represents  an
improvement in net interest  income of 15.7% in 1997 over 1996 and 10.9% in 1996
over 1995.  The Company's net interest  margin (net interest  income  divided by
average earning assets) was 6.9% in 1997, 6.9% in 1996, and 7.2% in 1995. During
1997, the yield the Company  earned on its earning assets  remained at 9.9% from
the  preceding  year and the cost of funding  sources  (primarily  deposits) for
these  assets  also  remained at 3.9%  resulting  in a slight  reduction  in net
interest  spread due to rounding  from 6.1% to 6.0%.  The  average  yield on the
Company's  earning assets was 9.9% in 1997 as compared to 9,9% in 1996 and 10.3%
in 1995.  Interest paid on deposits and other liabilities was 3.9% in 1997, 3.9%
in 1996 and 4.0% in 1995.

         The $919,000 increase in net interest income in 1997 was a result of an
increase in  interest  income of $1.3  million  offset in part by an increase in
interest  expense of  $414,000.  The growth in net  interest  income in 1997 was
comprised  of a $935,000  increase  related to an  increase  in average  earning
assets offset in part by a $16,000  reduction caused by a slight decrease in the
yield of the  portfolio.  The $578,000  increase in net interest  income in 1996
over 1995  interest  income was a result of an increase  in  interest  income of
$894,000  partially offset by an increase in interest expense of $316,000.  (See
"Item 1 - Business, (d) Selected  Statistics/Information-Distribution of Average
Assets;  Interest Rates and Differentials,  and Rate and Volume Variances.") The
Company's  1997  fourth  quarter  results  indicate  that  interest  margins are
beginning to tighten primarily because of competitive pricing pressure on loans.
In the fourth quarter of 1997 total earning assets  averaged  $109.4 million and
total interest bearing liabilities  averaged $79.7 million. The annualized yield
on earning assets was 9.4% (as compared to 9.9% for all of 1997) and the cost of
funds was 4.1% (as  compared to 3.9% for 1997)  resulting in an  annualized  net
interest margin for that quarter of 6.8%.

         Loan loss  provisions were $240,000 in 1997, as compared to $435,000 in
1996 and $210,000 in 1995. The decreased provision resulted primarily because of
reduced loan charge-offs in 1997. Gross loans charge-offs were $135,000 in 1997,
$510,000 in 1996 and $233,000 in 1995. Total 1997 gross charge-offs  represent a
74% decrease as compared to 1996.  Charge-offs  of certain lease  contracts (see
Bennett Funding  discussion below) comprised 62% of 1996 charge-offs.  Loan loss
recoveries were $40,000 in 1997,  $52,000 in 1996, and $34,000 in 1995 resulting
in net loan  charge-offs  (charge-offs  less  recoveries)  of  $95,000  in 1997,
$458,000 in 1996 and $199,000 in 1995.  Net loan  charge-offs as a percentage of
average loans were 0.12% in 1997, 0.69% in 1996 and 0.36% in 1995.

         The  Company's  allowance  for  possible  loan  loss  ratios  and asset
performance  ratios were more  favorable at December 31, 1997 than  December 31,
1996. (See Item 1d "Business, Selected Statistical Information,  Summary of Loan
Loss  Experience").  Of the  Company's  gross loans,  $373,000 or 0.46% were not
performing at December 31, 1997, 2.07% or $1,431,000 were not performing at year
end 1996, and .76% or $470,000 were not performing at year end 1995.

         The Company's ratio of  nonperforming  assets to total assets was 0.31%
at year end  1997,  1.39% at year  end  1995  and  .50% at year  end  1995.  The
Company's  allowance for possible  loan losses as a percentage of  nonperforming
loans was 439% at year end 1997,  as compared  to 96% at  December  31, 1996 and
323%  at  December  31,  1995.  Nonperforming  assets  are  discussed  at  "Item
1-Business" at "(d) Selected Statistical Information,  Nonaccrual,  Past Due and
Restructured Loans."

         Nonaccrual  loans fell 74% from $1.431  million at December 31, 1996 to
$373,000 at December  31,  1997.  Included in  nonperforming  assets (38% of the
total) at December  31, 1996 was $548,000 in loans  secured by lease  contracts,
originally  sold to the Bank by the now  bankrupt  Bennett  Funding  and Bennett
Leasing, which had an original principal balance of $872,000 before a charge-off
of $318,000 in 1996.  Pursuant to an  agreement  the Bank  entered into in early
1997 the Bank has received  payments in 1997 which  retired the entire  $548,000
balance.  An additional  $9,600 was received which was recorded as a recovery to
loan loss reserves in 1997.  Under the terms of the agreement,  the Bank expects
to receive an additional amount of approximately $45,000 which will be booked as
a recovery to the Bank's loan loss reserve in 1998 if collected.

         Also included in the December 31, 1996 total nonperforming  assets were
$656,000 (46% of the total) in loans which were  ultimately  transferred to real
estate owned in 1997. All  properties  were sold in 1997 and resulted in a total
charge-off  to the  Company's  loan  loss  reserve  of  $40,000  at the  time of
foreclosure.

         Management  evaluates the size, quality,  composition and growth of the
portfolio as well the historical experience of losses in various loan categories
when determining the amount of the allowance for possible loan losses. Potential
adverse  economic  conditions  and threats to the local real  estate  market are
considered  as well as their effect on a  borrower's  ability to repay the debt.
The Board  continues to employ a former  regulator as an outside loan consultant
to  review  specific  loans as well as the  adequacy  of the  entire  loan  loss
allowance.  Management  has  established  a 1997 year end allowance for possible
loan losses of $1.6 million or 1.90% of year end gross loans.

         The  Company's   concentration   of  real  estate   secured  loans  was
approximately  69% at year end 1997,  64% at year end 1996 and 64% in 1995.  The
Company's  concentration  in real estate in the San Mateo region  represents  an
inherent and continued risk to operations. A severe decline in local real estate
values could be expected to effect adversely and materially affect the Company's
earnings  and capital  position.  There was no real estate owned at December 31,
1997 or December 31, 1996.

         Noninterest  income decreased $304,000 or 10.8% to $2.5 million in 1997
as compared to an increase of $289,000 or 11.4% in 1996. The decrease in 1997 is
primarily  attributable  to the closure of the mortgage  department  in February
1997  which  reduced  income  from gains on sales of loans by  $444,000  to just
$12,000. Offsetting in part this decline in loan sale revenue was an increase in
ATM  revenues  which  were up  10.2%  or  $187,000  from  $1,839,000  in 1996 to
$2,026,000 in 1997.

         The EFT Department  contributed  $346,000 to consolidated pretax income
(after  allocation  of certain  inter-company  costs) as compared to $226,000 in
1996.  There  can be no  assurance  of the  continued  profitability  of the EFT
Department. Income from the EFT Department may be reduced or may not increase as
expected  if state or federal  laws are changed to limit the ability of the Bank
to place more ATMs in service, or to limit the charges the Bank may collect from
the  use of  those  ATMs.  For a  further  discussion  of the  Mortgage  and EFT
Department's  operating results, see Item 1.c "Business,  Bay Area Bank- Company
Subsidiary, Mortgage Banking Services and Electronic Funds Services."

         Noninterest  expense increased  $119,000 or 2.0% in 1997 as compared to
an  increase of  $320,000  or 5.8% in 1996 and  $834,000 or 17.6% in 1995.  This
increase was due to a $281,000  increase in other  expenses  which was primarily
driven by a operational  loss  provision of $130,000 in the fourth quarter which
the Company does not expect to recur in the future.

         The Company's tax expense  increased  from $839,000 in 1995 to $957,000
in 1996 and to $1,258,000 in 1997. The 1997 tax amount  represents a $301,000 or
31% increase over the prior year. This is a result of a 29.1% increase in pretax
income during 1997 which resulted in an effective tax rate of 41.1% for 1997 (as
compared to 40.3% for 1996 and 40.9% in 1995).

Impact of Inflation

         The low proportion of the Company's  fixed assets to total assets (less
than 1% at year end 1997) reduces the potential for inflated earnings  resulting
from understated depreciation and the potential understatement of absolute asset
values. The effect of higher interest rates in the bond and credit markets would
be to  increase  the net  interest  margin in the short  term as a result of the
Company's  loan  portfolio's  sensitivity  to interest  rates.  Offsetting  this
increase  would be a loss in the Company's bond portfolio and an increase in the
Company's cost of funds.

         Item 7a. Quantitative and Qualitative Disclosures about Market Risk
         The Company is not required to provide the information required by Item
305 of the  Regulation  S-K as it is a small  business  issuer as  defined in 12
C.F.R. 230.405.







         Item 8.           Financial Statements and Supplementary Data.




Financial Highlights
(Dollar amounts in thousands, except per share data)

                                                                        1997          1996         1995

                                                                                         
Total interest income                                                  $9,734          $8,401      $7,507

Total interest expense                                                  2,953           2,539       2,223

       Net interest income                                              6,781           5,862       5,284
- ---------------------------------------------------------------------------------------------------------

Provision for possible loan losses                                        240             435         210
- ---------------------------------------------------------------------------------------------------------

Total noninterest income                                                2,517           2,821       2,532

Total noninterest expense                                               5,995           5,876       5,556

Provision for income taxes                                              1,258             957         839
- ---------------------------------------------------------------------------------------------------------

                 Net income                                            $1,805          $1,415      $1,211
- ---------------------------------------------------------------------------------------------------------

Earnings per share

       Earnings per common share                                        $2.04           $1.69       $1.50

       Earnings per common share - assuming dilution                    $1.84           $1.51       $1.38
       Book value per share                                            $12.27          $11.05       $9.82

Dividends declared per common share                                      $.37            $.33        $.29

Total loans, net of allowance for possible loan losses                $84,374         $67,735     $59,981

Total assets                                                          $122,085       $103,187     $93,815

Total deposits                                                        $107,426        $92,968     $83,979

Total shareholders' equity                                             $11,988         $9,281      $8,078



This information is derived from the following audited financial statements, and
should be read in conjunction with those audited financial statements.










Consolidated Statements of Income
(Dollar amounts in thousands, except per share data)
                                                                          For the years ended December 31,
                                                                       1997             1996              1995

Interest income:

                                                                                                   
       Interest and fees on loans                                      $8,243           $7,208              $6,292
       Interest on taxable investment securities                          971              777                 587
       Interest on tax exempt investment securities                        58               61                  70
       Interest on federal funds sold                                     462              355                 558
- ------------------------------------------------------------------------------------------------------------------
       Total interest income                                            9,734            8,401               7,507
- ------------------------------------------------------------------------------------------------------------------

Interest expense:
       Interest-bearing transaction accounts                            1,364            1,320               1,263
       Savings deposits                                                   262              230                 202
Time deposits                                                           1,299              974                 758
       Notes payable and redeemable debentures                             28               15                   0
- ------------------------------------------------------------------------------------------------------------------
             Total interest expense                                     2,953            2,539               2,223
- ------------------------------------------------------------------------------------------------------------------
                Net interest income                                     6,781            5,862               5,284
Provision for possible loan losses                                        240              435                 210
Net interest income after provision for possible loan losses            6,541            5,427               5,074

Noninterest income:
       Service charges on deposit accounts                                206              211                 270
       Loss on securities sold                                             --               --                (16)
Gain  on disposal of assets                                                --                2                   8
       Gain on sale of loans held for sale                                 12              456                 456
       Other mortgage banking income                                      135              149                 193
ATM network revenue                                                     2,026            1,839               1,494
       Other                                                              138              164                 127
- ------------------------------------------------------------------------------------------------------------------
Total noninterest income                                                2,517            2,821               2,532
- ------------------------------------------------------------------------------------------------------------------

Noninterest expense:
       Salaries and related benefits                                    2,466            2,598               2,516
       Occupancy                                                          463              400                 378
       Equipment                                                          495              544                 550
       Professional fees                                                  281              243                 236
       ATM network expenses                                               558              628                 504
       Stationery and supplies                                            109              121                 135
       Other                                                            1,623            1,342               1,237
- ------------------------------------------------------------------------------------------------------------------
                Total noninterest expense                               5,995            5,876               5,556
- ------------------------------------------------------------------------------------------------------------------

Income before provision for income taxes                                3,063            2,372               2,050
Provision for income taxes                                              1,258              957                 839
- ------------------------------------------------------------------------------------------------------------------
                Net Income                                             $1,805           $1,415              $1,211
- ------------------------------------------------------------------------------------------------------------------

Earnings per common share                                               $2.04            $1.69               $1.50
- ----------------------------------------------------------------------------------------------
Earnings per common share - assuming dilution                           $1.84            $1.51               $1.38
- ------------------------------------------------------------------------------------------------------------------
Dividends declared per common share                                      $.37             $.33               $.29
- -----------------------------------------------------------------------------------------------------------------

See accompanying notes.








Consolidated Balance Sheets
(Dollar amounts in thousands, except per share data)
                                                                                                    December 31,
                                                                                                   1997            1996
Assets

                                                                                                         
Cash and due from banks                                                                           $11,464       $11,011

Federal funds sold                                                                                  7,500         6,850
- -----------------------------------------------------------------------------------------------------------------------

       Cash and cash equivalents                                                                   18,964        17,861

Time deposits with other financial institutions                                                        --           100

Investment securities held to maturity                                                             14,482        12,081

(market value of $14,683 in 1997 and $12,203 in 1996)

Investment securities available for sale (at market)                                                1,106         2,588

Loans, net of allowance for possible loan losses of $1,638 in 1997 and $1,493 in 1996              84,374        67,735

Premises and equipment, net                                                                           653           811

Interest receivable and other assets                                                                2,506         2,011
- -----------------------------------------------------------------------------------------------------------------------

       Total assets                                                                              $122,085      $103,187
- -----------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity

Deposits

Demand                                                                                            $28,248       $23,599

Interest-bearing transaction                                                                       41,758        44,493

Savings                                                                                             6,399         5,551

Time                                                                                               31,021        19,325
- -----------------------------------------------------------------------------------------------------------------------

       Total deposits                                                                             107,426        92,968

Interest payable and other liabilities                                                              1,671           938

Federal Home Loan Bank advances                                                                     1,000             --

       Total liabilities                                                                          110,097        93,906
- -----------------------------------------------------------------------------------------------------------------------

Commitments and contingent liabilities (Notes 9 and 10)

Shareholders' equity:

       Common stock, no par value:

       Authorized -- 20,000,000 shares

       Issued and outstanding-- 977,035 shares in 1997 and 839,638 shares in 1996                   4,736         4,143
Net unrealized (loss) gain on securities available for sale                                           (2)          (5)

       Net unrealized loss on securities available for sale                                           (2)           (5)

       Additional paid in capital                                                                     640             --

       Retained earnings                                                                            6,614         5,143
- -----------------------------------------------------------------------------------------------------------------------

                Total shareholders' equity                                                         11,988         9,281
- -----------------------------------------------------------------------------------------------------------------------

                Total liabilities and shareholders' equity                                       $122,085      $103,187
- -----------------------------------------------------------------------------------------------------------------------


 See accompanying notes.









Consolidated Statements of Cash Flows
(Dollar amounts in thousands, except per share data)

                                                                                    For the years ended December 31,
                                                                                     1997        1996         1995

Cash flows from operating activities:
                                                                                                   
     Net income                                                                    $1,805      $1,415         $1,211

Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
     Depreciation and amortization                                                    413         447            426
Provision for possible loan losses                                                    240         435            210
     Deferred income Taxes                                                           (27)       (136)            (6)
     Loss on securities sold                                                           --          --             16
Gain on sale of other assets                                                           --         (2)            (8)
     Net proceeds from the sale of loans held for sale                                723          49          (445)
Net amortization and accretion of investment premiums and discounts                    90          56             51
     Net increase in interest receivable and other assets                           (468)       (412)          (112)
     Net increase in interest payable and other liabilities                           733         180            206
     Net increase (decrease) in deferred loan fees                                     27         164           (23)
- --------------------------------------------------------------------------------------------------------------------
           Total adjustments                                                        1,731         781            315
- --------------------------------------------------------------------------------------------------------------------
           Net cash provided by operating activities                                3,536       2,196          1,526

Cash flows from investing activities:
     Net decrease in time deposits with other financial institutions                  100           3             95
Proceeds from the sale of investment securities available for sale                     --          --            484
Proceeds from the maturity of investment securities held to maturity                1,500       1,650          1,705
     Proceeds from the maturity of investment securities available for sale         1,500         500             --
     Principal payments received on mortgage backed securities                      1,494         997            239
     Purchase of investment securities held to maturity                           (5,492)     (4,444)        (4,285)
     Purchase of investment securities available for sale                               0          --        (1,502)


     Net increase in gross loans                                                 (18,073)     (8,726)        (7,379)
Net capital expenditures, premises and equipment                                    (255)       (310)          (343)
     Proceeds from the sale of real estate owned                                      436         128             --
- --------------------------------------------------------------------------------------------------------------------
           Net cash used in investing activities                                 (18,790)    (10,202)       (10,986)
- --------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
     Net increase in deposits                                                      14,458       8,988         11,965
Net change in other borrowings                                                      1,000     (1,000)          1,000
     Additional paid in capital                                                       640          --             --
     Proceeds from the exercise of common stock options                               682          80             51
     Common stock retired                                                            (89)          --             --
     Cash dividends                                                                 (334)       (277)          (241)
- --------------------------------------------------------------------------------------------------------------------
           Net cash provided by financing activities                               16,357       7,791         12,775
- --------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                                1,103       (215)          3,315
Cash and cash equivalents, beginning of period                                     17,861      18,076         14,761
- --------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                          $18,964     $17,861        $18,076
- --------------------------------------------------------------------------------------------------------------------


Supplemental Disclosures:

Cash payments for interest                                                         $2,870      $2,496         $2,166
Cash payments for taxes                                                             1,295       1,241            884
Loans transferred to real estate owned                                                870         130             --


                             See accompanying notes.






Consolidated  Statements of Changes in  Shareholders'  Equity (Dollar amounts in
thousands,  except per share data)
For the Years ended  December 31, 
1997,  1996 and 1995




                                                                                      Gain(Loss) on
                                                                            Addition   Securities
                                                      Preferred   Common     Paid in    Available   Retained
                                                        Stock      Stock     Capital    for Sale    Earnings       Total

                                                                                               
Balance at December 31, 1994                            $103     $3,909         $0      $(76)       $3,035        $6,971
      Preferred stock converted to common               (93)         93         --         --           --            --
      Unrealized loss on securities held for sale         --         --         --         86           --            86
      Cash dividends                                      --         --         --         --        (241)         (241)
      Stock options exercised                             --         51         --         --           --            51
      Net income                                          --         --         --         --        1,211         1,211
- ------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                              10      4,053         --         10        4,005         8,078
      Preferred stock converted to common               (10)         10         --         --           --            --
      Unrealized gain on securities held for sale         --         --         --       (15)           --          (15)
      Cash dividends                                      --         --         --         --        (277)         (277)
      Stock options exercised                             --         80         --         --           --            80
      Net income                                          --         --         --         --        1,415         1,415
- ------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1996                              --      4,143         --        (5)        5,143         9,281
      Stock repurchases                                   --       (89)        --          --           --          (89)
      Unrealized loss on securities held for sale         --         --         --          3           --             3
      Cash dividends                                      --         --         --         --        (334)         (334)
      Stock options exercised and related tax benefit     --        682        640         --           --         1,322
      Net income                                          --         --         --         --        1,805         1,805
- ------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1997                              $0     $4,736       $640       $(2)       $6,614      $11,988
- -----------------------------------------------------------------------------------------------------------------------

See accompanying notes.



Report of Independent Accountants

To the Shareholders and the Board of Directors of Bay Area Bancshares:

We have  audited  the  accompanying  consolidated  balance  sheets  of BAY  AREA
BANCSHARES  (the  Company)  as of  December  31,  1997 and 1996 and the  related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for each of the two years in the period ended  December  31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  The financial  statements for the year ended December 31, 1995 were
audited by other  auditors  whose  report  dated  January 19, 1996  expressed an
unqualified opinion.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated  financial  position  of  Bay  Area
Bancshares  at  December  31,  1997 and 1996,  the  consolidated  results of its
operations  and its cash flows for the years ended December 31, 1997 and 1996 in
conformity with generally accepted accounting principles.

Coopers & Lybrand, L.L.P.
San Francisco, California
February 6, 1998





Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated  financial statements of Bay Area Bancshares (the Company), and
its wholly owned  subsidiary,  Bay Area Bank (the Bank),  have been  prepared in
conformity with generally  accepted  accounting  principles and general practice
within the banking industry.  The Company's significant  accounting policies are
as follows:  
a. Basis of  Presentation  The  consolidated  financial  statements
include  the  accounts  of the  Company  and its wholly  owned  subsidiary.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.  All dollar amounts are shown in thousands except per share data.
b. Use of Estimates in the  Preparation of Financial  Statements The preparation
of the consolidated  financial  statements of the Company requires management to
make estimates and assumptions that affect reported amounts. These estimates are
based  on  information  available  as of the date of the  financial  statements.
Therefore,  actual results could differ from those  estimates.  
c. Cash and Cash Equivalents The Company considers cash and due from banks and 
federal funds sold to be cash and cash equivalents.  
d. Investment  Securities Held to Maturity and Available  for  Sale  The  
amortized  cost  of  debt  securities  classified  as
held-to-maturity or  available-for-sale is adjusted for amortization of premiums
and  accretion  of  discounts  to  maturity,  or in the case of  mortgage-backed
securities,  over the  estimated  life of the  security.  Such  amortization  is
included in  interest  income  from  investments.  Interest  and  dividends  are
included in interest  income from  investments.  Realized gains and losses,  and
declines  in  value  judged  to be  other-than-temporary  are  included  in  net
securities gains (losses).  The cost of securities sold is based on the specific
identification method.  Management determines the appropriate  classification of
debt securities at the time of purchase and re-evaluates  such designation as of
each balance sheet date. Debt securities are classified as held-to-maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity.  Available-for-sale  securities  are  stated at fair  value,  with the
unrealized  gains and losses,  net of tax,  reported as a separate  component of
shareholders'  equity.  
e. Loans  Loans are  stated at the  amount of  principal
outstanding at the balance sheet date.  Interest on commercial,  installment and
real estate loans is accrued daily on a simple  interest  basis on the amount of
principal outstanding.  The Bank's policy is to place loans on nonaccrual status
if either principal or interest has become past due for 90 days or more, or when
payment in full of principal or interest is not expected.  When a loan is placed
on  nonaccrual  status,  all  interest  previously  accrued is reversed  against
current  period income.  Bank  management  may waive  nonaccrual  status and the
previously accrued interest may not be reversed if a loan is well secured and in
the process of  collection.  Cash  received on  non-accrual  loans is applied to
reduce the principal balance.  
f. Loans Held for Sale Loans held for sale in the normal  course of business  
consist of  residential  real estate loans that were
originated or acquired with the intent to sell.  These loans are recorded at the
lower of cost or fair  value and are  originated  through  the  Bank's  Mortgage
Department.  
g.  Allowance  for Possible  Loan Losses The allowance for possible
loan losses is  maintained  at a level  considered  by management as adequate to
provide for losses that are  inherent in the loan  portfolio.  The  allowance is
increased  by  provisions  charged  to  operating  expense  and  reduced  by net
charge-offs.  The Bank makes  periodic  credit reviews of the loan portfolio and
considers current economic conditions, historical loan loss experience and other
factors in determining the adequacy of the allowance. The allowance for possible
loan losses is based on estimates, and ultimate losses may vary from the current
estimates.  These estimates are reviewed periodically and, as adjustments become
necessary,  they are  reported  in  earnings in the periods in which they become
known.  
h. Premises and Equipment  Premises and equipment are stated at cost and
depreciated  using the  straight-line  method over the estimated useful lives of
the assets, which are generally three to five years for furniture and equipment.
Leasehold  improvements  are amortized over the term of the respective  lease or
the estimated useful life of the property,  whichever is shorter. 
i. Real Estate Owned  Other real  estate  owned is carried at the lower of cost 
or fair  value.When the  property is acquired  through  foreclosure,  any 
excess of the related loan  balance  over the fair value is charged to the 
reserve for  possible  loan losses.  Subsequent write-downs, operating expense, 
and losses upon sale, if any, are charged to operating  expenses.  
j.  Earnings  per Share  Earnings per share
(EPS) for the years  ended  December  31,  1997,  1996,  and 1995 are  stated in
accordance  with SFAS No. 128  "Earnings  per  Share."  Basic EPS is computed by
dividing net income  available to common  shareholders  by the weighted  average
number of common shares  outstanding during the year. Diluted EPS is computed by
dividing net income  available to common  shareholders  by the weighted  average
number of common  shares  and common  equivalent  shares  outstanding  including
dilutive stock options.  The  computation of common stock  equivalent  shares is
based on the  weighted  average  market  price  of the  Company's  common  stock
throughout the period.




Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

The following table provides a reconciliation of the numerators and denominators
of the basic and diluted  earnings  per share (EPS)  computations  for the years
ended December 31, 1997, 1996 and 1995.




                                                                               For the year ended December 31, 1997
                                                                              Income          Shares        Per Share
(Dollars in thousands, except per share amounts)                            (Numerator)    (Denominator)     Amount

Net income $1,805 Basic EPS:

                                                                                                     
    Income available to common shareholders                                   1,805          883,000          $2.04
Effect of dilutive securities:
     Stock options                                                              __--_         99,000             --
                                                                                -------------------------------------
Diluted EPS:  Income available to
common shareholders and assumed conversions                                   $1,805         $982,000          $1.84
                                                                              --------------------------------------


                                                                               For the year ended December 31, 1996
                                                                              Income          Shares        Per Share
(Dollars in thousands, except per share amounts)                            (Numerator)    (Denominator)     Amount

Net income $1,415 Basic EPS:
     Income available to common shareholders                                   1,415          835,000          $1.69
Effect of dilutive securities:
     Stock options                                                             ____--         105,000             --
                                                                               -------------------------------------
Diluted EPS:  Income available to
common shareholders and assumed conversions                                   $1,415         $940,000          $1.51
                                                                              --------------------------------------


                                                                               For the year ended December 31, 1995
                                                                              Income          Shares        Per Share
(Dollars in thousands, except per share amounts)                            (Numerator)    (Denominator)     Amount

Net income $1,211
Less: Preferred stock dividends                                                  (6)
Basic EPS:
     Income available to common shareholders                                   1,205          806,000          $1.50
Effect of dilutive securities:
     Stock options                                                             ____--          67,000             --
                                                                               -------------------------------------
Diluted EPS:  Income available to
common shareholders and assumed conversions                                   $1,205          873,000          $1.38
                                                                              --------------------------------------


k. Automatic Teller Machine (ATM) Network
The Bank's Electronic Funds Department (EFT) operates a network of approximately
fifty  off-site ATM machines  which  generate  revenue  consisting  primarily of
transaction  and interchange  fees. ATM network  expenses  consist  primarily of
machine  maintenance fees, cash delivery fees, sales consultant  commissions and
transaction charges .

l. Reclassifications
Certain reclassifications have been made to prior years' amounts to conform with
the  current  year  presentation.  These  reclassifications  have no  effect  on
previously reported income.

NOTE 2--NATURE OF OPERATIONS
The Company,  through its subsidiary  bank,  provides a wide range of commercial
banking  services  to  individuals,  professionals  and  small to  medium  sized
businesses.  The services provided include those typically offered by commercial
banks,  such as:  interest-bearing  and noninterest  bearing checking  accounts,
savings  and  time  deposits,  business  and  personal  loans,  safe  depository
facilities, funds transfer, cashiers checks and the sale of travelers' checks.




Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

NOTE 3--INVESTMENT SECURITIES
The amortized cost and approximate  market value of investment  securities as of
December 31, 1997 and 1996 are as follows:



                                                                                1997
                                                                                                              Aggregate
                                                                   Amortized      Unrealized   Unrealized       Fair
                                                                     Cost            Gain         Loss          Value
                                                                                                 
Available-for-sale:

      Securities of the U.S. government and its agencies             $513            $--          $--           $513
      Mortgage backed securities                                      596             --          (3)           593
- -------------------------------------------------------------------------------------------------------------------
           Total                                                    1,109             --          (3)          1,106
Held-to-maturity:
      Securities of the U.S. government and its agencies            4,509             23           --          4,532
      States of  the U.S. and political subdivisions                1,007             20           --          1,027
      Mortgage backed securities                                    8,646            167          (9)          8,804
      Federal Home Loan Bank Stock                                    320             --           --            320
- --------------------------------------------------------------------------------------------------------------------

           Total                                                  $14,482           $210         $(9)        $14,683
- --------------------------------------------------------------------------------------------------------------------

                                                                               1996
                                                                                                              Aggregate
                                                                   Amortized      Unrealized   Unrealized       Fair
                                                                     Cost            Gain         Loss          Value
Available-for-sale:
      Securities of the U.S. government and its agencies           $2,001            $ 2          $--         $2,003
      Mortgage backed securities                                      595             --         (10)            585
- -------------------------------------------------------------------------------------------------------------------
           Total                                                    2,596              2         (10)          2,588

Held-to-maturity:
      Securities of the U.S. government and its agencies            4,003             19          (1)          4,021
      States of  the U.S. and political subdivisions                1,179              4          (2)          1,181
      Mortgage backed securities                                    6,605            108          (6)          6,707
      Federal Home Loan Bank Stock                                    294             --           --           294
- -------------------------------------------------------------------------------------------------------------------
           Total                                                  $12,081           $131         $(9)        $12,203
- -------------------------------------------------------------------------------------------------------------------


The amortized cost and aggregate fair value of investment securities at December
31, 1997 by type and maturity are shown below.  The maturity of  mortgage-backed
securities  is  estimated  based on expected  principal  prepayments,  all other
securities have defined maturities. 
 


                                                           Securities Held to Maturity      Securities Available for Sale
                                                             Cost   Fair Market Value          Cost   Fair Market Value

                                                                                                  
Due within one year                                        $3,684            $3,713            $513             $513
Due after one year through five years                       8,396             8,527             596              593
Due after five years through ten years                      1,667             1,689              --               --
Due after ten years                                           415               434              --               --
- --------------------------------------------------------------------------------------------------------------------
Total                                                     $14,162           $14,363          $1,109           $1,106
- --------------------------------------------------------------------------------------------------------------------



In 1995, the Company sold a security with a par value of $500 from its available
for sale portfolio. As a result of this transaction, the Company realized a loss
of $16. The Company did not sell any securities in 1996 and 1997.

As of December 31, 1997, and 1996,  investment securities with an amortized cost
of $2,263 and $2,057  respectively,  were pledged to secure public  deposits and
other borrowings as required by law.







Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

NOTE  4--LOANS  AND  ALLOWANCE  FOR  POSSIBLE  LOAN LOSSES  Loan  balances as of
December 31, 1997 and 1996 were as follows:
                                                                                              1997                1996
                                                                                                          
       Commercial and financial                                                              $20,679            $20,019
       Real estate mortgage                                                                   38,567             33,978
       Real estate construction                                                               20,978             10,799
       Installment                                                                             5,788              4,432
- -----------------------------------------------------------------------------------------------------------------------
                                                                                              86,012             69,228
       Less--Allowance for possible loan losses                                               (1,638)            (1,493)
- ------------------------------------------------------------------------------------------------------------------------
              Net loans                                                                      $84,374            $67,735
- -----------------------------------------------------------------------------------------------------------------------




The  changes in the  allowance  for  possible  loan  losses for the years  ended
December 31, 1997, 1996 and 1995 were as follows:
                                                                              1997              1996               1995
                                                                                                     
Balance at January 1,                                                       $1,493            $1,516             $1,505
       Provision for possible loan losses                                      240               435                210
       Loans charged off                                                     (135)             (510)              (233)
       Recoveries                                                               40                52                 34
- -----------------------------------------------------------------------------------------------------------------------


Balance at December  31,  $1,638  $1,493  $1,516 The Company  adopted  Financial
Accounting Standards Board Statement (SFAS) No. 114, Accounting by Creditors for
Impairment of a Loan, effective January 1, 1995. As a result of applying the new
rules,  certain  impaired  loans are  reported at the present  value of expected
future cash flows using the loan's  effective  interest  rate, or as a practical
expedient,  at the  loan's  observable  market  price or the  fair  value of the
collateral if the loan is collateral  dependent.  If the estimated  value of the
loan is less than the carrying  value of the loan,  the  impairment  is recorded
through a valuation  allowance.  The valuation  allowance for impaired  loans at
December  31,  1997 and 1996 under  SFAS No. 114 was $93 and $258  respectively,
which is included in the Company's  allowance for loan loss. For the years ended
December 31, 1997 and 1996, the average recorded investment in impaired bans was
approximately $995 and $1,212, respectively.

The Company considers all nonaccrual loans to be impaired loans. At December 31,
1997  and  1996  there  were  loans  totaling   approximately  $373  and  $1,431
respectively,  on  nonaccrual  status.  Interest  earned but not recorded on all
loans that were on nonaccrual  status during the years ended  December 31, 1997,
1996, and 1995 was approximately $53, $127 and $43, respectively.

The Bank has,  and expects to have in the future,  banking  transactions  in the
ordinary course of its business with directors,  executive  officers,  principal
shareholders  and their  associates.  The loan  activity  with  respect to these
related parties during 1997 is summarized below:



                                                                                                1997               1996
Loans  to  directors,  executive  officers,  principal  shareholders  and  their
associates:

                                                                                                          
Balance at January 1,                                                                         $1,549               $945
Additions                                                                                        926                888
Paydowns or Retirements                                                                      (1,080)              (284)
- -----------------------------------------------------------------------------------------------------------------------
Balance at December 31,                                                                       $1,395             $1,549
- -----------------------------------------------------------------------------------------------------------------------


The Bank's  business  activity is with  customers  primarily  located within San
Mateo County. The Bank grants real estate,  commercial, and installment loans to
these  customers.  Although  the  Bank  has  a  diversified  loan  portfolio,  a
significant  portion of its  customers'  ability to repay the loans is dependent
upon the real estate economic sector. Generally, the loans are secured by assets
or stock. Loans are based on the borrowers'  established  integrity,  historical
cash flow,  and their  willingness  and ability to perform on  commitments.  The
Bank's  policy is to secure  collateral  where  deemed  necessary to protect the
soundness  of the  loan.  In the  event of loan  default,  the  Bank's  means of
recovery is through judicial procedures.




Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)


NOTE 5--PREMISES AND EQUIPMENT



Premises and  equipment  as of December 31, 1997 and 1996 were  comprised of the
following:
                                                                                         1997            1996
                                                                                                 
              Automobiles                                                                 $55             $37
              Furniture and equipment                                                   2,625           2,404
              Leasehold improvements                                                      225             210
- -------------------------------------------------------------------------------------------------------------
                                                                                        2,905           2,651
              Less - Accumulated depreciation and amortization                        (2,252)         (1,840)
- -------------------------------------------------------------------------------------------------------------
              Net premises and equipment                                                 $653            $811
- -------------------------------------------------------------------------------------------------------------


Depreciation  expense was $413,  $447 and $426 for the years ended  December 31,
1997, 1996 and 1995.

NOTE 6--DEPOSITS AND INTEREST ON DEPOSITS

As of December 31, 1997 and 1996, the Bank had time  certificates  of deposit in
denominations  of  $100 or  more  totaling  approximately  $20,261  and  $9,959,
respectively.  Interest paid on these deposits was  approximately  $772 in 1997,
$494 in 1996 and $347 in 1995.

NOTE 7--AVAILABLE CREDIT

As of December  31,  1997 and 1996,  the Bank had in place  $9,000 in  unsecured
liquidity lines of credit.  These funds were available through its correspondent
banks.  The Bank is a member of the  Federal  Home  Loan  Bank of San  Francisco
(FHLB).  The Bank may borrow up to 25% of its assets  subject to collateral  and
FHLB stock  purchase  requirements.  At December  31, 1997 the Bank held $320 in
FHLB stock and was able to borrow up to approximately  $2,240. There were $1,000
in borrowings at December 31, 1997 and no borrowings at December 31, 1996.

NOTE 8--REGULATORY CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgements by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1997, that the Bank
meets all capital adequacy requirements to which it is subject.




                                                           For Capital             To Be Well Capitalized Under Prompt
                                                    Actual Adequacy Purposes          Corrective Action Provisions
                                                Amount        Ratio       Amount       Ratio     Amount       Ratio

As of December 31, 1996
                                                                                             
Total Capital (to Risk Weighted Assets)        $10,205       13.81%     $5,911           8.0%     $7,388       10.0%
Tier 1 Capital (to Risk Weighted Assets)        $9,291       12.58%     $2,955           4.0%     $4,433        6.0%
Tier 1 Capital (to Average Assets)              $9,291        9.50%     $4,145           4.0%     $5,182        5.0%

As of December 31, 1997
Total Capital (to Risk Weighted Assets)        $11,850       12.79%     $7,347           8.0%     $9,184       10.0%
Tier 1 Capital (to Risk Weighted Assets)       $10,692       11.54%     $3,674           4.0%     $5,510        6.0%
Tier 1 Capital (to Average Assets)             $10,692        9.49%     $4,498           4.0%     $5,623        5.0%







Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

As of December 31, 1997 and 1996, the Bank was categorized as "well capitalized"
under the regulatory  framework for prompt corrective  action. To be categorized
as  well-capitalized,  the Bank must maintain minimum total  risk-based,  Tier I
risk-based,  Tier I leverage ratio as set forth in the table, and not be subject
to a capital directive.

The retained earnings of the Company include undistributed earnings of the Bank.
Dividends by the Bank to the Company are restricted  under California law to the
lesser of the Bank's retained earnings,  or the Bank's net income for the latest
three fiscal years,  less dividends  previously  declared during that period, or
with the approval of the California  Superintendent  of Banks, to the greater of
the  retained  earnings  of the  Bank,  the net  income of the Bank for its last
fiscal year or the net income of the Bank for its  current  fiscal  year.  As of
December  31,  1997,  the Bank had  retained  earnings  available  for  dividend
distribution of $3,652.

Additionally,  the Federal Reserve Act generally  restricts loans,  advances and
investments  by the  Bank,  in or to the  Company,  to 10% of the  shareholder's
equity of the Bank.

NOTE 9--COMMITMENTS AND CONTINGENT LIABILITIES
The Company is obligated for rental payments under certain  operating leases and
contract agreements.  Rental expense included in occupancy expense and equipment
expense was  approximately  $440, $378 and $359 for the years ended December 31,
1997, 1996 and 1995, respectively.

At December  31,  1997,  the  approximate  future lease  rentals  payable  under
operating leases for premises were as follows:

  1998                                $361
  1999                                 275
  2000                                 256
  2001                                 256
  2002                                 256
  Thereafter                             0
  ----------------------------------------------------
  Total Minimum Lease Payments      $1,404


The Bank is required to maintain reserves with the Federal Reserve Bank (FRB) of
San  Francisco.  Reserve  requirements  are  primarily  based on a percentage of
deposit  liabilities.  At December  31,  1997 and 1996 the Bank had  balances of
$1,171 and $964 respectively with the FRB.

In the normal course of business, the Company is at times subject to pending and
threatened legal actions and proceedings. After reviewing pending and threatened
actions and proceedings  with counsel,  management  believes that the outcome of
such  actions  or  proceedings  will not have a material  adverse  effect on the
consolidated financial condition of the Company.

NOTE 10--OFF-BALANCE SHEET INSTRUMENTS WITH RISK
In the  ordinary  course of  business,  the Bank  enters into  various  types of
transactions,  which involve financial  instruments with off-balance sheet risk.
These  instruments  include  commitments to extend credit and standby letters of
credit  and  are  not  reflected  in  the  accompanying  balance  sheets.  These
transactions may involve,  to varying degrees,  credit and interest rate risk in
excess of the amount, if any, recognized in the balance sheets.  Management does
not anticipate any loss to result from these commitments.

The Bank's  off-balance sheet credit risk exposure is the contractual  amount of
commitments to extend credit and standby letters of credit. The Bank applies the
same credit standards to these contracts as it uses in its lending process.

Financial instruments whose contractual amount represented risk:
                                                        1997              1996

Commitments to extend credit                         $41,174           $36,251
Standby letters of credit                             $1,205              $327

Commitments  to  extend  credit  are  agreements  to  lend to  customers.  These
commitments  have specified  interest rates and generally have fixed  expiration
dates but may be  terminated  by the Bank if certain  conditions of the contract
are violated.  Although currently subject to drawdown, many of these commitments
are  expected  to expire or  terminate  without  funding.  Therefore,  the total
commitment  amounts  do not  necessarily  represent  future  cash  requirements.
Collateral  held  relating to these  commitments  vary,  but may  include  cash,
securities and real estate.





Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Credit risk arises in
these transactions from the possibility that a customer may not be able to repay
the Bank upon default of  performance.  Collateral  held for standby  letters of
credit is based on an individual evaluation of each customer's creditworthiness,
but may include cash and securities.

NOTE 11--PROFIT SHARING AND SALARY CONTINUATION PLANS

The Bank has a  qualified  profit  sharing  plan for most  full-time  employees.
Employer  contributions are to be made from current-year profits,  predicated on
the performance of the Bank based on a formula  approved  annually by the Bank's
Board of Directors.  Participants in the plan are allowed to make  contributions
in  accordance  with the plan  agreement.  The Bank  matches  the  participants'
contributions  up  to 5%  of  their  annual  salary  so  long  as  certain  Bank
profitability  goals are met.  Full  vesting of the Bank's  contribution  to the
employee  occurs  after  five  years  of  employment.   The  Bank  provided  for
contribution   expense  of  $74,  $72  and  $64  during  1997,  1996  and  1995,
respectively.

During 1996, the Company  implemented a salary  continuation plan for the Bank's
former Chief  Executive  Officer.  Under the plan, as revised in early 1998, the
Company is obligated to provide the officer or his  beneficiaries,  $36 per year
for 15 years beginning in 2006. Salary continuation expense was $87, $57 and $81
in  1997,  1996  and  1995,  respectively.  The  Bank  has  elected  to fund its
obligation  under the plan described above with a life insurance  contract.  The
Bank is the beneficiary of a life insurance policy with a current cash surrender
value of $211,  which is included  in other  assets at December  31,  1997.  The
Company has made premium payments of $89 to this policy in the last three fiscal
years and does not anticipate making  additional  premium payments on the Bank's
former CEO's policy.

NOTE 12--EMPLOYEE STOCK OPTION PLAN AND RIGHTS

The  Company  has a stock  option  plan for  full-time,  salaried  officers  and
directors and employees who have substantial  responsibility  for the successful
operation  of the  Company.  Options are granted at no less than the fair market
value of the stock at the date of the grant.  Options vest over a period of zero
to five years and have a maximum  term of ten years.  The options may be granted
in  accordance  with  terms  determined  by the  Board of  Directors  until  the
expiration  of the plan. At December 31, 1997,  9,558 shares were  available for
grant.  The following  table  summarizes the option activity for the years ended
December 31, 1997, 1996 and 1995 (all share amounts are in thousands):


                                                                                                          Weighted
                                                                                  Weighted Average    Average Fair Value
1993 Plan                                             Available     Outstanding    Exercise Share    of Options Granted
- -----------------------------------------------------------------------------------------------------------------------


                                                                                               
Balance, December 31, 1994                                24            191                $4.75
          Granted                                        (5)              5                $7.25           $13.11
          Exercised                                       --           (11)                $4.75
- ------------------------------------------------------------------------------------------------
Balance, December 31, 1995                                19            185                $4.82
          Granted                                       (10)             10               $12.50           $15.87
          Exercised                                       --           (15)                $5.08
- -------------------------------------------------------------------------------------------------
Balance, December 31, 1996                                 9            180                $5.22
        Exercised                                         --          (142)                $4.80
- -------------------------------------------------------------------------------------------------
Balance, December 31, 1997                                 9             38                $6.79
- -------------------------------------------------------------------------------------------------

On January 1, 1996, the Bank adopted Statement of Financial Accounting Standards
No. 123,  "Accounting for Stock Based  Compensation" (SFAS 123). As permitted by
SFAS 123, the Bank has chosen to apply APB Opinion No. 25, "Accounting for Stock
Issued to Employees" (APB 25) and related  Interpretations in accounting for its
Plans. Accordingly, no compensation cost has been recognized for options granted
under the Plan. Had compensation  cost for the Bank's Plan been determined based
on the fair value at the grant dates for awards under the Plan  consistent  with
the method of SFAS 123,  the  Bank's  net income and net income per share  would
have been reduced to the pro forma amounts indicated below:


                                                   1997                         1996                     1995                
                                        As Reported      Pro Forma    As Reported   Pro Forma   As Reported    Pro Forma
                                                                                               
Net income                                 $1,805        $1,789        $1,415       $1,240        $1,211         $1,195
Basic earnings per share                    $2.04         $2.03         $1.69        $1.49         $1.50          $1.48
Diluted earnings per share                  $1.84         $1.82         $1.51        $1.32         $1.38          $1.37





Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

The fair value of each option  grant is  estimated  on the date of grant using a
method  that  approximates  the  Black-Scholes  option-pricing  model  with  the
following weighted-average assumptions used for grant in 1996 and 1995; expected
volatility of 15%,  risk-free  interest  rates of 6.00% and expected lives of 10
years. No options were granted in 1997. The remaining  average  contractual life
of outstanding options is seven years.

The following  table  summarizes  information  about the Plan's stock options at
December 31, 1997:


                      Options Outstanding
                   Number Outstanding    Number Exercisable
                    at 12/31/97          at 12/31/97
Exercise Rate

$ 4.75                 28                     28
$12.50                 10                     10
- ----------------------------------------------------------------------
Total                  38                     38
- ----------------------------------------------------------------------


The Company has a stock appreciation  rights (SAR) plan under which the Board of
Directors may award up to 200,000  units to  employees.  The SAR can be redeemed
for the amount by which the fair market  value of a share of common stock on the
date of exercise  exceeds the SAR's grant price as established by the Board. The
SAR becomes fully  exercisable  based on a vesting  schedule  established by the
Board which  generally  does not exceed  five years.  Each SAR expires ten years
from the date the SAR is awarded. Compensation cost recognized for SAR's granted
under the plan totaled  approximately  $222,$75 and $0 for 1997,  1996 and 1995,
respectively.  The SAR liability  amounted to $297, and $75 at December 31, 1997
and 1996, respectively.

NOTE 13--INCOME TAXES
Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets (liabilities) are set forth below:

                                                    1997                1996
Book loan loss allowance in excess of tax           $448                $472
Book depreciation in excess of tax                   49                  46
Deferred compensation                               198                  71
State franchise tax                                   1                  51
Other                                               (16)                 13

Deferred tax asset                                 $680                $653

The current and deferred  amounts of the tax  provision  (benefit) for the years
ended December 31, 1997, 1996, and 1995
were as follows:



Total

                                                                       Federal             State           Provision
                                                                                                     
1997

       Current                                                            $909              $376              $1,285
       Deferred                                                           (77)                50                (27)
- -----------------------------------------------------------------------------------
                                                                          $832              $426              $1,258
- ------------------------------------------------------------------------------
1996
       Current                                                            $774              $319              $1,093
       Deferred                                                           (81)              (55)               (136)
- --------------------------------------------------------------------------------------------------------------------
                                                                          $693              $264                $957
- --------------------------------------------------------------------------------------------------------------------
1995
       Current                                                            $583              $262                $845
       Deferred                                                           (14)                 8                 (6)
- --------------------------------------------------------------------------------------------------------------------
                                                                          $569              $270                $839
- --------------------------------------------------------------------------------------------------------------------




The provisions for income taxes differ from the amounts computed by applying the
statutory federal income tax rates to income before taxes as follows:
                                                                                    1997           1996           1995

                                                                                                      
Federal income tax expense, based on statutory 34% federal income tax rate        $1,042           $807           $697
State franchise taxes, net of federal benefit                                        219            174            178
Tax exempt income                                                                    (17)          (21)            (21)
Other, net                                                                            14            (3)            (15)
- ----------------------------------------
Total                                                                             $1,258          $957             $839
- ----------------------------------------





Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

NOTE 14-FAIR VALUE OF FINANCIAL INSTRUMENTS

In  accordance  with SFAS No. 107  "Disclosures  about  Fair Value of  Financial
Instruments",  the estimated fair value of the Company's  financial  instruments
are disclosed below. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived  fair  value  estimates   cannot  be   substantiated  by  comparison  to
independent  markets  and,  in many cases,  could not be  realized in  immediate
settlement  of  the  instrument.   Statement  107  excludes  certain   financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the  aggregate  fair value  amounts  presented do not  necessarily
represent or affect the underlying value of the Company.  The following  methods
and assumptions were used by the Company in estimating its fair value disclosure
for financial instruments: Cash and Cash Equivalents: Cash and cash equivalents,
which  includes  federal funds sold,  is carried at an amount that  approximates
fair value. Time Deposits With Other Financial  Institutions:  Time deposits are
carried at an amount that approximates fair value.  Investment Securities:  Fair
value is based on quoted market prices,  where available or quoted market prices
of comparable  instruments.  If not material,  the carrying  value of investment
securities  approximates  fair  value.  Loans  and  Loans  Held for  Sale:  Most
adjustable  rate  loans  are  valued  at the  carrying  amount.  All  fixed  and
adjustable  rate  loans  with  interest  rate caps and floors are valued by loan
type. To determine  the fair value,  the interest rate used to discount the cash
flows is the current  market rate for a like class of loans.  Additionally,  the
allowance  for loan  losses was  applied  against  the  estimated  fair value to
recognize  future  defaults  of  contractual  cash flows.  Interest  Receivable:
Interest  receivable  is  carried at an amount  that  approximates  fair  value.
Deposits: The fair values disclosed for demand (interest bearing transaction and
savings  deposits)  are equal to the amount  payable on demand at the  reporting
date (carrying amount). Fair value for time deposits (fixed-rate  certificate of
deposits) are estimated  using a discounted cash flow  calculation  that applies
interest rates currently  offered on deposits of similar  remaining  maturities.
Interest  Payable:  Interest  payable is carried at an amount that  approximates
fair value. Federal Home Loan Bank Advances: Federal Home Loan Bank advances are
carried  at  an  amount  that   approximates   fair   value.   Off-Balance-Sheet
Instruments:   The  fair  value  of   commitments  to  extend  credit  were  not
significant.  The estimated fair values of the Company's  financial  instruments
are as follows: 
 


                                                                  December 31, 1997         December 31, 1996
                                                         Carrying Amount     Fair Value    Carrying Amount   Fair Value
                                                                                                     
            Assets

         Cash and cash equivalents                            $18,964          $18,964          $17.861          $17,861
         Time deposits with other financial institutions           --               --              100              100
         Investment securities available for sale               1,106            1,106            2,588            2,588
         Investment securities held to maturity                14,482           14,683           12,081           12,203
         Loans                                                 84,374           82,869           67,735           67,824
         Interest receivable                                      741              741              587             587
         Liabilities
         Demand deposits                                       28,248           28,248           23,599           23,599
         Interest bearing transaction and savings deposits     48,157           48,157           50,044           50,044
         Time deposits                                         31,021           30,813           19,325           19,359
         Interest payable                                         251              251              167              167
         Federal Home Loan Bank advances                        1,000            1,000               --               --






Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)

NOTE 15--CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY Condensed balance
sheets,  statements of income,  and cash flows for Bay Area  Bancshares  (parent
company only) are presented below:

Bay Area Bancshares (Parent) Balance Sheets at December 31, 1997 and 1996



                                                                                            1997          1996
                                                                                                       
Assets
      Cash and cash equivalents                                                                $626           $105
      Investment in subsidiary                                                               10,690          9,276
      Notes receivable                                                                          470              --
      Other assets                                                                              325             --
- ------------------------------------------------------------------------------------------------------------------

             Total assets                                                                   $12,111         $9,381
Liabilities & Shareholders' Equity
      Other liabilities                                                                         123            100
             Total liabilities                                                                  123            100
- ------------------------------------------------------------------------------------------------------------------
             Total shareholders' equity                                                      11,988          9,281
- ------------------------------------------------------------------------------------------------------------------
             Total liabilities and shareholders' equity                                     $12,111         $9,381
- ------------------------------------------------------------------------------------------------------------------


Bay Area Bancshares (Parent) Statements of Income For the Years Ended December
31, 1997, 1996 and 1995




                                                                                1997           1996          1995
                                                                                                  
Cash dividends received from subsidiary                                          $450          $225           $275
Interest income                                                                    11             2              1
Professional fees                                                                (37)          (16)           (25)
Miscellaneous expense                                                            (30)          (42)           (35)
- ------------------------------------------------------------------------------------------------------------------
Income before equity in undistributed income of subsidiary                        394           169            216
Equity in undistributed income of subsidiary                                    1,411         1,246            995
- ------------------------------------------------------------------------------------------------------------------

Net income                                                                     $1,805        $1,415        $1,211
- -----------------------------------------------------------------------------------------------------------------


Bay Area Bancshares (Parent) Statements of Cash Flows For the Years Ended
December 31, 1997, 1996 and 1995


                                                                                1997           1996          1995
                                                                                                   
Cash flows from operating activities:

      Net income                                                               $1,805        $1,415         $1,211

      Adjustments  to  reconcile  net  income  to  cash  provided  by  operating
activities:
             Net increase in other assets                                       (325)            --             --
             Net increase in other liabilities                                     23            13             74
      Equity in undistributed income of subsidiary                            (1,411)       (1,246)          (995)
- ------------------------------------------------------------------------------------------------------------------
             Total adjustments                                                (1,713)       (1,233)          (921)
- ------------------------------------------------------------------------------------------------------------------
             Net cash provided by operating activities                             92           182            290
Cash flows from financing activities:
      Net increase in notes receivable                                          (470)            --             --
      Additional paid in capital                                                  640            --             --
      Exercise of common stock options                                            682            80             51
      Common stock retired                                                       (89)            --             --
      Cash dividends                                                            (334)         (277)          (241)
- ------------------------------------------------------------------------------------------------------------------
      Net cash provided by (used in) financing activities                         429         (197)          (190)
- ------------------------------------------------------------------------------------------------------------------
      Net increase (decrease) in cash and cash equivalents                        521          (15)            100
Cash and cash equivalents, beginning of year                                      105           120             20
- ------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                                           $626          $105           $120
- ------------------------------------------------------------------------------------------------------------------







Item 9.  Changes In and Disagreements With Accountants on Accounting and
                  Financial Disclosure.

         Information  with  respect  to the  Company's  change  in  auditors  is
provided  by the  Company's  Current  Report on Form 8-K  filed  with the SEC on
September  19, 1996. As reported at that time,  the Company had no  disagreement
with its prior auditor.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.
         The following table provides certain information regarding the Board of
Directors of the Company and the Bank.




                                                                                                Director of
                                                  Position                     Position         the Company
Name                               Age          with Company                   with Bank           Since

                                                                                       
Frank M. Bartaldo Jr.              49                N/A                       Director,            N/A
                                                                            Executive Vice
                                                                              President,
                                                                           Acting President

Gary S. Goss                       62             Director,                    Director,           1981
                                                  Secretary                    Secretary

Robert R. Haight                   69            Chairman of                   Director            1981
                                                 the Board,
                                                 President,
                                               Chief Executive
                                                   Officer

Stanley A. Kangas                  60             Director                     Director            1996

David J. Macdonald                 58             Director                     Director            1981

Thorwald A. Madsen                 81             Director                     Director            1981
Dennis Royer                       55             Director                     Director            1995



         None of the directors of the Company or the Bank were selected pursuant
to any arrangement or understanding other than the directors and officers of the
Company and the Bank  acting in their  capacities  as such.  There are no family
relationships between any two or more of the directors or officers.

         Set forth below are brief  summaries  of the  background  and  business
experience,  including  the  principal  occupation,  of the Company's and Bank's
directors.  Except for the Bank, no corporation or organization  discussed below
is an affiliate or a subsidiary of the Company.

FRANK M. BARTALDO, JR. Mr. Bartaldo,  Jr., 49, has been with Bay Area Bank since
1986.  He currently  serves as Acting  President of Bay Area Bank, a position he
has held since the  retirement  of Mr. Brooks in February  1998.  Prior to being
named Acting  President  Mr.  Bartaldo  served as Executive  Vice  President and
Senior Banking  Officer of the Bank. In February 1996, Mr.  Bartaldo was elected
to serve as a director of the company's sole subsidiary,  Bay Area Bank.  Before
his  employment  at Bay Area  Bank,  Mr.  Bartaldo  was a partner  in a mortgage
banking  business  and prior to that he was  employed  for eight  years at Wells
Fargo  Bank.  Mr.  Bartaldo  received  his BS in  Business  Administration  from
California State University at Chico in 1971. Mr. Bartaldo is  Past-President of
the Redwood City-San Mateo County Chamber of Commerce.

GARY S.  GOSS:  A  Certified  Public  Accountant  since  1961,  Mr.  Goss is the
principal  in the  accounting  firm of Gary S.  Goss,  San  Carlos,  California.
Currently a member of the Redwood  City,  San Carlos and Foster City Chambers of
Commerce  and the San Carlos  Rotary.  Mr.  Goss has been  president  of the San
Carlos Chamber and served on the Board of Directors of the Half Moon Bay Chamber
of Commerce. He also served as president of the YMCA.

ROBERT R. HAIGHT: Mr. Haight is the owner and founder of Woodside Road Insurance
Agency in Redwood City. He is also a licensed  insurance  broker and agent.  Mr.
Haight  graduated  from Redwood  City's  Sequoia  High  School,  having lived in
Redwood City since 1942. He is a past president and director of the Redwood City
Chamber of Commerce,  the Redwood City Independent Insurance Agents Association,
and San Mateo County Independent Agents  Association.  Currently Mr. Haight is a
member of the Sequoia Club in Redwood City.  Mr. Haight was elected  Chairman of
the Board, President and Chief Executive Officer of Bay Area Bancshares in 1991.

STANLEY A. KANGAS:  Mr. Kangas retired in 1997 as chairman of the Board of Brian
Kangas Foulk (BKF), a 150 person civil  engineering firm with offices in Redwood
City,  San Jose and Walnut  Creek.  Mr. Kangas was President of BKF from 1975 to
1995. Mr. Kangas' firm provided  engineering services to Stanford University and
he served as Principal-In-Charge of many of BKF's large scale projects including
the 1,200 acre Redwood Shores community in Redwood City. Mr. Kangas served as an
officer in many professional societies and civil engineering organizations.  Mr.
Kangas is currently  involved in many local  community  programs and  non-profit
groups  including the Redwood  City-San  Mateo County  Chamber of Commerce,  the
Redwood City Library Foundation, the Redwood City School District Bond Oversight
Committee, the San Carlos Youth Center Foundation and the Boys and Girls Club of
the Peninsula.  Mr. Kangas and BKF were recently  honored with the Sequoia Award
for civic  service by a Redwood City  business.  Mr. Kangas was appointed to the
Board of  Directors  of Bay Area Bank and Bay Area  Bancshares  on February  20,
1996.

DAVID J.  MACDONALD:  A real estate  developer  and  syndicator  for the past 35
years,  Mr.  Macdonald  is owner and broker of David J.  Macdonald  Real  Estate
Company in San  Carlos.  Mr.  Macdonald  is a member of the San Carlos  Board of
Realtors and is an active volunteer and member of San Mateo County Sheriff's Air
Squadron, Search and Rescue.

THORWALD A. MADSEN:  Retired since 1989,  Mr. Madsen was Manager of Bay Counties
Builders  Escrow from 1972 to 1989,  and  Executive  Director  of the  Peninsula
Builder's Exchange from 1972 to 1984. Prior to assuming dual responsibilities at
PBE, he ran his own company, Thor Madsen Plumbing and Heating from 1944 to 1970.
Always an active  member of the  community,  Mr.  Madsen  served as Mayor of San
Carlos in 1974 and served on the city council  from 1972 to 1976.  He was on the
San Carlos Park & Recreation  Commission for 12 years,  serving as Chairman five
times.  Mr.  Madsen  retired  from the San  Carlos  Lions Club after 45 years of
membership.   Currently  Mr.  Madsen  is  an  active  participant  in  Peninsula
Association  of  Contractors  and Engineers and the San Carlos Branch of Sons in
Retirement.

DENNIS  W.  ROYER.  Mr.  Royer is a partner  in his  family-owned  and  operated
business,  Royer Realty in Redwood  City,  which his father began in 1954.  Upon
receiving his MBA from the  University  of Santa Clara in 1967,  Mr. Royer began
his career as a residential  real estate broker.  He is a former board member of
the Redwood  City/San Carlos  Association of Realtors and the Peninsula Golf and
Country Club. Mr. Royer was appointed to the Board of Directors of Bay Area Bank
and Bay Area  Bancshares  on June 6, 1995.  In July 1997 Mr.  Royer was  elected
Chairman of the Board of Bay Area Bank.

Executive Officers of the Registrant

         The information  required herein is incorporated by reference from Item
1(b), herein.

Compliance with Section 16(a) of the exchange Act.

         The Company's common stock is not registered  pursuant to Section 12 of
the Exchange Act,  therefore Item 405 of Regulation S-K is not applicable to the
Company.

Item 11.          Executive Compensation.

         The  following  table  sets  forth  the  cash  compensation  paid to or
allocated for the Chief Executive  Officer of the Company and the Bank and those
executive  officers  whose cash  compensation  exceeded  $100,000  for  services
rendered in 1997, 1996, and 1995.





Summary Compensation Table
                                                                           Long Term
Name and                                    Regular                      Compensation                 All Other
Principal Position               Year1    Salary1, 2        Bonus     Stock Options/SARs*        Compensation3, 4
- ------------------               ----     ------            -----     -------------------        ------------
                                                                                         
Robert R. Haight              1997        $20,350         N/A                 0                         $ 6,600
CEO of Company                1996        $18,950         N/A                 0                         $ 5,888
                              1995        $17,750         N/A                 0                         $ 6,000

Frank M. Bartaldo             1997       $100,000       $32,000             20,000                      $ 6,700
EVP/Acting President          1996       $100,000       $34,000             20,0005                     $ 6,451
of Bank                       1995       $ 85,000       $28,000                0                        $ 5,200

Anthony J. Gould              1997       $ 90,000       $32,000             15,000                      $ 6,000
SVP/CFO of Company            1996       $ 90,000       $30,000             15,0005                     $ 5,792
and Bank                      1995       $ 75,000       $25,000               0                         $ 4,525

Mark V. Schoenstein           1997       $ 75,000       $33,180             12,500                      $5,183
SVP/Construction Loans        1996       $ 75,000       $30,156             10,0006                     $4,519
of Bank

William A. Peterson           1997       $ 30,0007     $17,0007               0
SVP/Sr. Lending Officer
of Bank

   John O. Brooks             1997       $150,000         N/A                 0                         $13,500
President/CEO of Bank         1996       $150,000       53,000                0                         $13,500
EVP/COO of Company            1995       $135,000       49,000                0                         $13,500
(Retired 2/20/98)

* Number of shares
- ---------------------
<FN>

1     Amounts for Mr. Haight include all compensation received in the fiscal year.
2     Mr.  Haight is paid $300 per Board  meeting in  addition  to his  regular,
      non-officer  director fees. Mr. Bartaldo has an annual salary of $100,000.
      Mr.  Gould has an  annual  salary of  $90,000 , Mr.  Schoenstein's  annual
      salary is $75,000,  and Mr.  Brooks' annual salary was $150,000.
3     Mr. Haight is not eligible for the Bank's 401(k) Plan as he is not an 
      employee of the Bank. Mr. Haight  received  health benefits with a cost 
      of $650 per month. During 1997, Mr. Bartaldo received $6,700 as a 
      matching contribution under the Bank's 401(k) Plan and Mr. Gould and 
      Mr.  Schoenstein  received $6,000 and  $5,183   respectively.   During  
      1997  Mr.  Brooks   received  $6,000 ($500/month)  as an auto  allowance 
      and $7,500 as a matching  contribution under the Bank's 401(k) Plan.
4     In addition to this compensation,  Salary  Continuation Plans were adopted
      effective January 1, 1997, to provide salary continuation  benefits to Mr.
      Bartaldo  and Mr.  Gould,  subject  to  certain  terms and  conditions  as
      described below.
5     Under the terms of the SAR agreement dated October 1, 1996, Mr. Bartaldo's
      and Mr.  Gould's  SAR units  were 40% vested as of October 1, 1997 and 15%
      vested on October 1st  thereafter  until fully vested in the year 2001. In
      the event of a change of  control in the  ownership  of the  Company,  the
      vesting of one-half of any remaining  unvested portion of outstanding SARs
      is to be accelerated.
6     Under  the  terms  of  the  SAR  agreement   dated  June  18,  1996,   Mr.
      Schoenstein's 10,000 SAR units were 40% vested as of June 30, 1997 and 20%
      vested on June 30th thereafter until fully vested in the year 2000. In the
      event of a change of control in the ownership of the Company,  the vesting
      of one-half of any remaining unvested portion of outstanding SARs is to be
      accelerated.
7     Mr.  Peterson's  employment with the Bank started September 1, 1997. Bonus
      amount includes a $5,000 signing bonus.
</FN>


Executive Salary Continuation Plan

         The Board of Directors of the Bank approved a Salary  Continuation Plan
for  executives of the Bank by which certain  executives  will receive  deferred
compensation in accordance  with the terms and conditions of written  agreements
to be entered into under the Plan. A written  agreement  exists with John Brooks
as  described  in  elsewhere  in  connection  with his  retirement  and  written
agreements  are being  prepared  for  Frank  Bartaldo  and  Anthony  Gould.  The
additional two agreements have not been  finalized.  The Bank has purchased life
insurance  products in connection with the Salary  Continuation Plan relating to
Mr. Brooks' agreement and the proposed agreements relating to Mr.
Bartaldo and Mr. Gould.

Profit Sharing Plan

         The Bank instituted a capital accumulation and profit-sharing plan (the
"Plan") for eligible  employees of the Bank effective  January 1, 1985 which was
last amended  December,  1994.  The Plan is intended to provide  benefits to the
Bank's  employees at retirement or upon death or disability.  To be eligible for
participation  in the Plan,  an employee  must complete one half year of service
and not be included in a collective bargaining unit.

         Benefits are provided through the Bank's  discretionary  profit-sharing
contributions   as  well   as  from   salary   saving   contributions   ("401(k)
contributions")  made  by the  employee.  401(k)  contributions  are  made  with
before-tax  dollars thereby reducing the employee's taxable income. The Bank may
contribute  a matching  amount equal to a percentage  of the  employee's  401(k)
contribution up to a maximum of 5% of the employee's  earnings  determined prior
to the 401(k) contribution.  The amount of the Bank's matching contribution,  if
any,  is  determined  each  year by the  Bank's  Board  of  Directors;  however,
contributions by the Bank are not allowed until the Company has achieved certain
predefined  performance  standards.  The Bank is not required to make a matching
contribution even if such performance standards are achieved.

         An employee's 401(k) contribution may be in an amount from 1% to 15% of
the  employee's  earnings.  If the  employee  contributes  more  than  5% of his
earnings each year, no more than 5% will be matched by the Bank in the event the
Bank  determines it will make a  discretionary  contribution.  The amount of the
Bank's discretionary contribution, if any, is determined on a yearly basis.

         Following two years of service, the Bank's contributions begin to vest,
with 100% vesting  occurring  after four years of service.  For the years ending
December 31, 1997, 1996 and 1995, the Bank  contributed  $74,000,  $72,000,  and
$64,000 and respectively, to the Plan.

Stock Option Plan

         The Company  adopted a Qualified Stock Option Plan (the "1993 Plan") in
1993,  which was approved by the  shareholders at the 1993 Annual  Meeting.  The
1993 Plan provides for the issuance of incentive and non-incentive stock options
to  directors,  key  full-time  employees  and officers and  consultants  of the
Company and the Bank.  The 1993 Plan  initially  covered  231,431  shares of the
Company's  Common Stock, no par value,  for which such options could be granted.
As of March 15, 1998,  33,471 shares were subject to  outstanding  options under
the Plan.

         The Plan provides  that all options be granted at an exercise  price of
not  less  than  100% of fair  market  value on the date of grant in the case of
incentive stock options or not less than 85% of fair market value on the date of
grant in the case of other stock options.  The Board of Directors of the Company
may issue options which become vested in the future based upon achieving certain
longevity  requirements  and/or  performance  standards.   Within  three  months
following  termination  of  employment  for  any  reason  other  than  death  or
disability, an optionee (other than a director-optionee) may exercise his or her
option to the extent such  option was  exercisable  on the date of  termination,
subject to earlier  termination  by reason of expiration  of the option.  In the
event   of  the   death   or   disability   of  an   optionee   (other   than  a
director-optionee),  the option is exercisable  for a period of six months after
that event, which is also subject to earlier  termination if the option expires.
Director-optionees  may  exercise  their  options  for a  period  of five  years
following retirement, death or disability, subject to earlier termination of the
options.

         The  following  table sets forth the value  realized by the exercise of
options  during  1997 and the value of  outstanding  stock  options  held by the
executive officers named in the Summary Compensation Table at December 31, 1997,
pursuant to the 1993 Plan. 
 



               AGGREGATE OPTIONS EXERCISED IN LAST FISCAL YEAR AND
                             YEAR-END OPTION VALUES

                                                                       Number of               Value of Unexercised
                                                                  Unexercised Options          In-The-Money-Options
                           Shares Acquired         Value             Exercisable/                  Exercisable/
Name                        On Exercise1         Realized2          Unexercisable1                Unexercisable3
- ----                        -----------          --------           -------------                 -------------
                                                                                       
Robert R. Haight                1,005             $22,358             10,608 / 0                   $236,028 / $0
Frank M. Bartaldo              11,968            $266,288                0 / 0                        $0 / $0
Anthony J. Gould               14,078            $214,670                0 / 0                        $0 / $0
John O. Brooks                 30,935            $666,304                0 / 0                        $0 / $0
- --------------------------------
<FN>

1   Number of shares.
2   Value determined based on the difference between exercise price for shares and fair market value of shares on
    date of exercise.
3   Value estimated based on fair market value of Common Stock at December 31, 1997  ($27.00 estimated bid price)
    less the exercise price of those options.
</FN>


         On November 18, 1997, the Board of Directors of the Company  adopted an
amendment  to the Stock  Option  Plan to (1) to  increase  the  number of shares
covered by the Plan from  231,431 to  750,000,  subject to the  limitation  that
outstanding options (plus other rights to receive stock pursuant to compensation
plans) may not at any time exceed 30% of the Company's outstanding stock; (2) to
provide that options may be exercised by the delivery of a note for the exercise
price;  and (3) to provide  that if there is a change in control of the  Company
and, as a result,  an option held by an officer,  director or consultant will be
terminated and that option has not fully vested,  the vesting of the option will
accelerate.  The amendment is subject to the approval of the shareholders of the
Company, which will be sought at the 1998 annual shareholders meeting.

         Subject to the approval of the  shareholders  of Amendment No. 1 to the
Plan and other  conditions,  the Board granted  options to employees on November
18, 1997. The following table shows the options granted to those officers of the
Bank listed in the Summary  Compensation  Table. All of the options listed below
were granted subject to a further  condition that the officer agree to amend his
Salary  Continuation  Agreement to cap the appreciation  under that agreement at
$24.00 per share.
 


                        OPTION GRANTS IN LAST FISCAL YEAR
                                Individual Grants

                                 Number              % of Total Options
                              of Securities              Granted to
                               Underlying               Employees in          Exercise Price          Expiration
Name                         Option Granted1             Fiscal Year             ($/Share)               Date
- ----                         --------------              -----------             ---------               ----

                                                                                              
Frank M. Bartaldo                20,000                     28.0%                 $24.00               11/18/07
Anthony J. Gould                 15,000                     21.3%                 $24.00               11/18/07
Mark V. Schoenstein              12,500                     17.7%                 $24.00               11/18/07
William A. Peterson              10,000                     14.2%                 $24.00               11/18/07
- ---------------------
<FN>

1     Under the terms of the 1993 Stock  Option Plan,  as amended,  terms of the
      incentive stock options granted are as follows: 10 year terms; vesting 20%
      per year on the  anniversary  date of the grant date,  starting on the 1st
      year anniversary date, to be fully vested on the 5th anniversary date.
</FN>


SAR PLAN

         In 1996, the Board of Directors of Bay Area Bancshares  adopted a Stock
Appreciation  Right Plan,  by which  full-time  employees of the Company and the
Bank may be awarded stock appreciation  rights (SARs). An employee to whom a SAR
is awarded may choose to exercise the SAR and receive the difference between the
base price of the SAR (which is equal to the fair  market  value of the stock at
the time the SAR is awarded)  and the fair  market  value at the time the SAR is
exercised. During 1997, each holder of a SAR right agreed to amend his SAR right
to cap the  appreciation for which he receives payment at $24.00 per share, as a
condition to the award of options  discussed  above.  The  following  table sets
forth the aggregate  value of SARs held by those  officers  named in the Summary
Compensation Table. There were no SARs awarded in 1997. 
 


                     AGGREGATE VALUE OF SARS AT FISCAL YEAR

                                                          Number of                   Value of Unexercised
                                                      Unexercised SARs                  In-The-Money SARs
                                                        Exercisable/                      Exercisable/
Name                                                   Unexercisable1                    Unexercisable2

                                                                                 
Frank M. Bartaldo                                       8,000 /12,000                  $128,000 / $192,000
Anthony J. Gould                                        6,000 / 9,000                  $ 96,000 / $144,000
Mark V. Schoenstein                                     4,000 / 6,000                  $ 64,000 / $ 96,000
- --------------------------------
<FN>

1   Value determined based on the difference between exercise price for SARS and the capped stop value of the SARS at
    $24.00 per share.
</FN>


Retirement Agreement

         On February 27, 1998 the Bank announced the retirement of its president
and chief executive  officer,  John Brooks. He also retired as an officer of the
Company  and as a  director  of both  the Bank and the  Company.  Pursuant  to a
retirement agreement between Mr. Brooks and the Bank and Company, Mr. Brooks was
paid a total of  $104,000  and  entered  into an  Amended  and  Restated  Salary
Continuation  Agreement  with the Bank  providing for deferred  compensation  of
$36,000.00 per year beginning in April 2006 and ending in April 2020.

Compensation of Directors

         In 1997, non-officer directors of the Company received $200 per Company
Board meeting.  The Chairman of the Company's  Board received an additional $100
per meeting.  Each non-officer director received $650 per Bank Board meeting and
the  Chairman  of the Bank's  Board  received  an  additional  $200 per  monthly
meeting.  Each non-officer  director receives $150 per monthly committee meeting
and also $550 per month for health insurance  premiums.  Total  compensation for
the six  non-officer  directors in 1997 was $94,650,  which does not include the
health insurance.

         Directors  are also  eligible  to  receive  options  and have  received
options  under  the  1993  Plan  and the  prior  plan of the  Company.  In 1997,
directors exercised options for 68,313 shares of stock, by which those directors
realized  $1,254,850.  As of March 15, 1998 the  directors  of the Company  have
options exercisable for a total of 20,608 shares. The value of those exercisable
options as of March 15, 1998 was approximately $463,460 which value is estimated
based on fair market value of Common  Stock at March 15, 1998 ($29.50  estimated
bid price) less the exercise price of those options.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

Security Ownership of Management

         The  following  table  sets  forth  information  as of March 15,  1998,
pertaining  to  beneficial  ownership of the  Company's  Common Stock by current
directors of the Company and the Bank and all directors and executive  officers1
of the Company as a group.  The information  contained  herein has been obtained
from the  Company's  records  and from  information  furnished  directly  by the
individual or entity to the Company.

         The  table  should be read  with the  understanding  that more than one
person may be the beneficial  owner or possess certain  attributes of beneficial
ownership  with respect to the same  securities.  Therefore,  careful  attention
should be given to the  footnote  references  set forth in the  column  entitled
"Amount Held and Nature of Holdings." In addition,  shares issuable  pursuant to
options which may be exercised within 60 days of March 15, 1998 are deemed to be
issued and  outstanding  and have been treated as outstanding in calculating the
percentage ownership of those individuals  possessing such interest, but not for
any other  individuals.  Thus,  the total  number  of  shares  considered  to be
outstanding  for  the  purposes  of this  table  may  vary  depending  upon  the
individual's particular circumstance. 
 


                                                                      Amount and Nature of
Name and Address                           Relationship                    Beneficial            Percent
of Beneficial Owner2,3                     With Company                    Ownership4           of Class
- -------------------                        ------------                    ---------            --------

                                                                                         
Frank M. Bartaldo                          Director and Acting               19,430  5             1.98%
President of the Bank
Gary S. Goss                               Director & Secretary              59,839  6             6.10%
Robert R. Haight                           Chairman of the Board,            55,648  7             5.61%
                                           President and CEO
Stanley A. Kangas                          Director                           8,900  8              .90%
David J. Macdonald                         Director                          37,280  9             3.80%
Thorwald A. Madsen                         Director                          27,397 10             2.79%
Dennis W. Royer                            Director                           6,977 11              .71%
Anthony J. Gould                           Sr. VP/CFO                        16,952 12             1.73%
                                                                             ------                ----

All directors, nominees and officer
of the Company and Bank as a Group                                          232,423 13             23.20%
(10 in number)
John O. Brooks                             Retired EVP/COO                   36,935 14              3.76%
of Company and
President/CEO of Bank
- -------------------
<FN>

1     As used  throughout  this Form 10-K and unless  indicated to the contrary,
      the  terms  "officer"  and  "executive  officer"  refer  to the  Company's
      Chairman of the Board of Directors, President and Chief Executive Officer,
      Chief  Operating  Officer,  and Chief  Financial  Officer,  and the Bank's
      Senior Banking Officer.

2     Includes shares beneficially owned, directly and indirectly, together with
      associates.  Subject  to  applicable  community  property  laws and shared
      voting or  investment  power with a spouse,  the persons  listed have sole
      voting and investment  power with respect to such shares unless  otherwise
      noted.

3     The address for all persons is:  900 Veterans Boulevard, Redwood City,
      California 94063.

4     Includes  ownership  of Common  Stock,  as well as shares of Common  Stock
      which  could  be  acquired  through  the  exercise  of  options  currently
      outstanding within 60 days of March 15, 1998.

5     Includes  17,107 shares held by Frank and Kathy Bartaldo as joint tenants;
      and 2,323 shares in the name of Frank M. Bartaldo IRA.

6     Includes  54,535  shares of Common Stock held in the name of The Gary Goss
      Trust; 1,029 shares held by Gary S. Goss as custodian; and 4,275 shares in
      the name of Gary S. Goss IRA.  On December  27,  1991,  the State  Banking
      Dept.  approved an  application by Mr. Goss to acquire up to 24.99% of the
      Company's stock on the open market.

7     Includes  43,000 shares of Common Stock held by Robert and Sherrill Haight
      as joint  tenants;  1,600  shares held by Robert R. Haight IRA; 540 shares
      Sherrill Haight IRA; and options to acquire 10,608 shares of Common Stock.

8     Includes 1,500 shares of Common Stock held by Stanley and Teresa A. Kangas
      as joint tenants;  and 2,400 shares held by the Stanley A. Kangas IRA; and
      options to acquire 5,000 shares of Common Stock.

9     Includes 14,107 shares of Common Stock held by David and Pauline Macdonald
      as joint tenants; and 23,173 shares in the name of David J. Macdonald.

10    Includes 27,375 shares of Common Stock held by Thorwald and Jonelle Madsen
      as Trustees of the Madsen Family Trust; and 22 shares of Common Stock held
      by Thorwald Madsen as custodian for his grandchild, a minor.

11    Includes  1,977 shares of Common Stock held in the name of Dennis W. Royer
      Keogh; and options to acquire 5,000 shares of Common Stock.

12    Includes 16,952 shares of Common Stock held in the name of Anthony J.
      Gould.

13    Includes  as if  currently  outstanding,  33,471  shares  subject to stock
      options granted under the Company's 1993 Stock Option Plan.

14    Includes  36,935  shares of Common  Stock  held in the name of the John O.
      Brooks Revocable Trust.
</FN>


Major Shareholders

         The following sets forth  information as of March 15, 1998,  pertaining
to  beneficial  ownership of the Company's  Common Stock by persons,  other than
management,  known  to the  Company  to own 5% or more of the  Company's  common
stock.  This information was obtained through the Company's stock transfer agent
and registrar. 
 


Name and Address                              Relationship             Amount and Nature of             Percent
of Beneficial Owner                           With Company             Beneficial Ownership1           of Class

                                                                                                

Mario Biagi, 10541 Valley Drive            Director Emeritus                  51,6412                     5.20%
Plymouth, CA                               of the Bank

Alan Miller, #4 Bridle Lane                Director Emeritus                  56,4803                     5.76%
Woodside, CA                               of the Bank

Bank Funds, 208 S. LaSalle                 Major Shareholder                  70,986                      7.22%
Chicago, IL
- ----------------------
<FN>

1   Includes shares beneficially owned,  directly and indirectly,  together with
    associates.  Subject to applicable community property laws and shared voting
    or investment  power with a spouse,  the persons listed have sole voting and
    investment power with respect to such shares unless otherwise noted.

2   Includes 40,028 shares held by Mario and June Biagi as joint tenants; and options to acquire 11,613 shares of
    Common Stock.

3   Includes  8,472 shares of Common Stock held by Heart  Construction  Company,
    which is wholly owned by Alan B. Miller;  and 48,008  shares solely owned by
    Alan B. Miller.
</FN>


Item 13. Certain Relationships and Related Transactions.

Buildings Leases with Major Shareholder

         The Company's and the Bank's principal offices are located in a modern,
six-story  building at 900 Veterans  Boulevard,  Redwood  City,  which  provides
approximately  8,300 square feet of ground floor interior space. In June of 1995
the Bank  executed a lease for 7.5 years (90 months) with a seven year option to
renew.  The new lease was made at  essentially  the same  terms as the  previous
lease.  The current monthly cost for this space (which includes an allocation of
certain operating expenses) is approximately  $21,400 per month or approximately
$2.58 per square  foot.  The rental  amounts are subject to further  adjustments
annually  based on the Consumer Price Index and the allocation of property taxes
and  operating  expenses.  This  building  was  acquired in September of 1992 by
Nine-C  Corporation,  which is owned by Mr. James Burney, a Director Emeritus of
the Bank.

         In addition to the 8,300 square feet the Company leases for its primary
operations,  an additional  2,100 square feet was leased in the same building in
1993 for the Bank's Mortgage and Construction  Lending  Department.  The current
cost  for this  additional  space  (which  includes  an  allocation  of  certain
operating expenses) is approximately  $4,000 per month or $1.93 per square foot.
The lease  expired in December 1995 and was renewed for a three year period with
a three year option to renew. This lease is also subject to adjustment  annually
based on the  Consumer  Price Index and the  allocation  of  property  taxes and
operating expenses.

         The  Company  leases  additional  premises  for  its  data  processing,
accounting  and  centralized  operations  departments  in  Redwood  City.  These
premises are located in a building owned by Mr. Alan Miller, a major shareholder
and Director  Emeritus of the Company and the Bank. The lease covers total space
of approximately 5,200 square feet. On May of 1991, the Company executed a three
year lease with Mr. Alan Miller.  This lease has been extended to March 31, 1999
with a three year  option to renew.  The  current  monthly  cost under the lease
(which includes an allocation and adjustments for certain operating expenses) is
$4,750 per month,  or $.91 per square foot.  The monthly rent payment is subject
to annual  adjustment based on the cost of living index as published by the U.S.
Department  of Labor,  Bureau of Labor  Statistics.  In addition to monthly rent
payments,  the Company is also responsible for operating expenses (i.e.,  taxes,
utilities,  insurance,  lands-caping,  security)  of the  building  based on the
Company's proportionate share of the building's square footage (29%).

         The  Company's  leases  were  reviewed by  management  and the Board of
Directors and found to be equitable and competitive with other leases within the
immediate market area.

         The Company owns leasehold  improvements  and  furniture,  fixtures and
equipment  located at the above  location,  all of which are used in the banking
business.

Indebtedness of Management

         The Company  has made loans to certain of its and the Bank's  directors
and executive officers, which loans are secured by shares of common stock of the
Company owned by the director or executive  officer.  All of the loans were made
after  the  individual   exercised  a  stock  option.   The  following  provides
information  with  respect  to all of such loans to  persons  who are  currently
directors or executive officers and whose loans exceeded $60,000.

         In September of 1997, the Company  loaned  $100,000 to Mr. Gary Goss, a
director of the Company, which loan is secured by 11,000 shares of the Company's
stock.  The loan bears  interest  at the rate of 7.2% per year,  and the largest
amount  outstanding  during 1997 and the amount outstanding as of March 15, 1998
was $100,000.

         In July of 1997, the Company loaned $110,000 to Mr. David Macdonald,  a
director of the Company, which loan is secured by 11,000 shares of the Company's
stock.  The loan  bears  interest  at the rate of 6% per year,  and the  largest
amount  outstanding  during 1997 and the amount outstanding as of March 15, 1998
was $110,000.

         In November of 1997,  the Company  loaned $70,000 to Mr. Anthony Gould,
an executive  officer of the  Company,  which loan is secured by 8,000 shares of
the Company's stock. The loan bears interest at the rate of 6% per year, and the
largest amount  outstanding  during 1997 and the amount  outstanding as of March
15, 1998 was $70,000.

         Some of the  Company's  directors and  executive  officers,  as well as
their immediate  family and  associates,  are customers of, and have had banking
transactions with the Bank in the ordinary course of the Bank's business and the
Bank expects to have such ordinary  banking  transactions  with these persons in
the future.  In the opinion of management of the Bank, all loans and commitments
to lend included in such  transactions  were made in compliance  with applicable
laws,  and on  substantially  the  same  terms,  including  interest  rates  and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  persons  of similar  creditworthiness,  and did not  involve  more than a
normal  risk of  collectibility  or  present  other  unfavorable  features.  The
aggregate  amount  the Bank can lend to  directors  and  officers  as a group is
limited  to 100% of the  Bank's  capital.  Loans  to  individual  directors  and
officers must comply with the Bank's  respective  lending policies and statutory
lending limits,  and prior approval of the Bank's Board of Directors is required
for most of these loans. Total loans outstanding at December 31, 1997 to current
directors  and  executive  officers,   and  their  associates  was  $522,606  or
approximately 4.89% of the Bank's capital.

                                     PART IV

Item 14.         Exhibits, Financial Statement Schedules and Reports on Form
                 8-K.

      (a)  1.    Financial Statements.

      Reference                                            Page

      Report of Independent Accountants:
      Coopers & Lybrand L.L.P                               49

      Consolidated Financial Statements of
      Bay Area Bancshares and Subsidiaries:                 49

      Consolidated Balance Sheets as
      of December 31, 1997 and 1996:                        47

      Consolidated Statements of
      Income for the Years Ended
      December 31, 1997, 1996 and 1995:                     46

      Consolidated Statements of Changes
      in Shareholders' Equity for the
      Years Ended December 31, 1997, 1996, and 1995:        49

      Consolidated Statements of Cash
      Flows for the Years Ended
      December 31, 1997, 1996, and 1995:                    48

      Notes to Consolidated Financial Statements:           50

           2. Financial  Statement  Schedules.  In accordance  with the rules of
Regulation S-X,  schedules are not submitted because (a) they are not applicable
to or required of the Company,  or (b) the information  required to be set forth
therein is included in the financial statements or footnotes thereto.

           3.    Exhibits.   Management contracts and compensation plans are
identified with a number sign ("#").

      Exhibit
      Number

      3.1          Restated Articles of Incorporation of Company1

      3.2          Amendment to Restated Articles of Incorporation2

      3.3          Bylaws of Company, as amended2

      3.4          Amendment to Bylaws of Company2

      4.1          Certificate of Determination of Preferred Stock4

      10.3         Lease Entered Into By and Between Alan B. Miller and Bay Area
                   Bank5

      10.4         # Employment Agreement Between John O. Brooks,  Bay Area
                   Bancshares and Bay Area Bank dated as of September 2, 1992 6

      10.8         # 1993 Stock Option Plan 6

      10.9         # Forms of Stock Option Agreements 6

      10.11        #Director Emeritus Agreement Bay Area Bank and James E.
                   Burney dated March 21, 1995 7

      10.12        #Director Emeritus Agreement Bay Area Bank and Alan Miller
                   dated May 16, 1995 7

      10.13        Commercial  Lease between Nine C  Corporation  dated June 30,
                   1995 for the Bank's primary facility 7

      10.14        Commercial  Lease between Nine C Corporation  dated  November
                   30, 1995 for the Bank's Mortgage Department 7

      10.15       #Salary Continuation Agreement between John O. Brooks and
                   Bay Area Bank dated January 1, 1995 8

      10.16        #1996 Stock Appreciation Rights Plan and form of Agreement 8

      10.17        #Amended No. 1 to the Bay Area Bancshares 1993 Stock Option
                   Plan. 9

      10.18        #Form of Incentive Stock Option Agreement to be used after
                   Amendment No. 1 (employees who are not directors) 9

      10.19        #Form of Incentive Stock Option Agreement to be used after
                   Amendment No. 1 (employees who are directors) 9

      10.20        #Form of Stock Option Agreement to be used after Amendment
                   No. 1 (non-employee directors or consultants) 9

      10.21        #Retirement and Release  Agreement between Bay Area Bank, Bay
                   Area Bancshares and John O. Brooks, dated February 20, 1998.

      22           The only significant subsidiary of the Company is Bay Area
                   Bank--100%-owned subsidiary incorporated in the State of
                   California.  Bay Area Bank owns 100% of
                   Bay Counties Builders Escrow, Inc., an inactive California
                   corporation.

      23           Consent of Coopers & Lybrand LLP

      27           Financial Data Schedule
- -------------------


1     Filed as Exhibit 3.1 to the  Company's  Annual Report on Form 10-K for the
      fiscal year ended December 31, 1988.

2     Filed as Exhibit 3.2  Company's  Annual Report on Form 10-K for the fiscal
      year ended December 31, 1989.

3     Filed as Exhibits  3.2, and 3.3,  respectively,  to the  Company's  Annual
      Report on Form 10-K for the fiscal year ended December 31, 1989.

4     Filed as Exhibit 4.1, to the  Company's  Current  Report on Form 8-K filed
      September 15, 1988.

5     Filed as Exhibit 10.4 to the Company's  Annual Report on Form 10-K for the
      fiscal year ended December 31, 1991.

6     Filed as Exhibits  10.4,  10.8 and 10.9 to the Company's  Annual Report on
      Form 10-K for the fiscal year ended December 31, 1993.

7     Filed as Exhibits 10.11, 10.12, 10.13 and 10.14 to the Company's Annual
      Report on Form 10-K for the fiscal year
      ended December 31, 1995.

8     Filed as Exhibits  10.1 and 10.16 to the  Company's  Annual Report on Form
      10-K for the fiscal year ended December 31, 1996.

9     Filed as Exhibits 4.2, 4.3, 4.4 and 4.5 to the  Company's  Post  Effective
      Amendment  No. 1 to its  Registration  Statement on Form S-8, SEC File No.
      33-78242, filed on March 18, 1998.



      (b) Reports on Form 8-K.

      No reports on Form 8-K were filed during the fourth quarter.

      Supplemental  Information  to be Furnished  With Reports Filed Pursuant to
      Section  15(d)  of the  Act  by  Registrants  Which  Have  Not  Registered
      Securities Pursuant to Section 12 of the Act.

      The   Registrant's   proxy   material  for  its  1998  Annual  Meeting  of
      Shareholders and its Annual Report to Shareholders  covering  Registrant's
      last fiscal year is to be furnished to security holders  subsequent to the
      filing of this Annual Report on Form 10-K.  The  Registrant  shall furnish
      copies of such  material  to the  Commission  when it is sent to  security
      holders.







                                   SIGNATURES


         Pursuant to the  requirements  of section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

DATE:  March  26,   1998

BAY AREA BANCSHARES

By /s/ Robert R. Haight
Robert R. Haight, Chairman of the Board, President and Chief
Executive Officer
(Principal Executive Officer)


By /s/ Anthony J. Gould
Anthony J. Gould, Sr. Vice President, Chief
Accounting Officer


       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

SIGNATURE:                                             DATE:

/s/ Gary S. Goss                                       March 26, 1998
GARY S. GOSS, Director

/s/ Robert R. Haight                                   March 26, 1998
ROBERT R. HAIGHT, Chairman
of the Board of Directors, President
and Chief Executive Officer

/s/ David J. Macdonald                                 March 26, 1998
DAVID J. MACDONALD, Director

/s/ Thorwald A. Madsen                                 March 26, 1998
THORWALD A. MADSEN, Director

/s/ Dennis W. Royer                                    March 26, 1998
DENNIS W. ROYER, Director

/s/ Anthony J. Gould                                   March 26, 1998
ANTHONY J. GOULD, Vice President
Chief Accounting Officer


Exhibit Index

10.21        Retirement  and Release  Agreement  between Bay Area Bank, Bay Area
             Bancshares and John O. Brooks, dated February 20, 1998.
23           Consent of Coopers & Lybrand LLP
27           Financial Data Schedule