- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


- --------------------------------------------------------------------------------

                                    FORM 10-Q

- --------------------------------------------------------------------------------

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                 For the quarterly period ended August 24, 2003

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

 For the transition period from ...................... to ......................

           ---------------------------------------------------------

                                     1-13666
                             Commission File Number

           ---------------------------------------------------------

                            DARDEN RESTAURANTS, INC.
             (Exact name of registrant as specified in its charter)

              Florida                                  59-3305930
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization)

      5900 Lake Ellenor Drive,
         Orlando, Florida                                32809
(Address of principal executive offices)               (Zip Code)

                                  407-245-4000
              (Registrant's telephone number, including area code)

            --------------------------------------------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes  [ ] No

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). [X] Yes  [ ] No

            --------------------------------------------------------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Number of shares  of  common  stock  outstanding  as of  October  1,  2003:
164,861,352 (excluding 98,205,338 shares held in our treasury).

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------








                            DARDEN RESTAURANTS, INC.


                                TABLE OF CONTENTS



                                                                           Page

Part I - Financial Information

         Item 1.  Financial Statements                                       3

                  Consolidated Statements of Earnings                        3

                  Consolidated Balance Sheets                                4

                  Consolidated Statements of Changes in
                  Stockholders' Equity and Accumulated Other
                  Comprehensive Income                                       5

                  Consolidated Statements of Cash Flows                      6

                  Notes to Consolidated Financial Statements                 7

         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations              10

         Item 3.  Quantitative and Qualitative Disclosures
                  About Market Risk                                          16

         Item 4.  Controls and Procedures                                    16

Part II -         Other Information

         Item 1.  Legal Proceedings                                          16

         Item 5.  Other Information                                          17

         Item 6.  Exhibits and Reports on Form 8-K                           17

Signatures                                                                   18



Index to Exhibits                                                            19


                                       2



PART I
                              FINANCIAL INFORMATION

Item 1.   Financial Statements
                            DARDEN RESTAURANTS, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)
                                   (Unaudited)



                                                                                  Quarter Ended
 --------------------------------------------------------------------------------------------------------------------
                                                                     August 24, 2003           August 25, 2002
 --------------------------------------------------------------------------------------------------------------------
                                                                                         
 Sales........................................................         $  1,259,689            $  1,174,565
 Costs and expenses:
    Cost of sales:
      Food and beverage.......................................              396,713                 365,236
      Restaurant labor........................................              392,335                 369,362
      Restaurant expenses.....................................              190,822                 169,504
                                                                       ------------            ------------
        Total cost of sales, excluding restaurant depreciation
        and amortization of $48,082 and $41,823, respectively.         $    979,870            $    904,102
    Selling, general, and administrative......................              113,641                 106,064
    Depreciation and amortization.............................               51,553                  45,141
    Interest, net.............................................               10,641                  10,253
                                                                       ------------            ------------
          Total costs and expenses............................           $1,155,705              $1,065,560
                                                                       ------------            ------------

 Earnings before income taxes.................................              103,984                 109,005
 Income taxes.................................................              (35,390)                (37,119)
                                                                      -------------            ------------

 Net earnings.................................................         $     68,594            $     71,886
                                                                       ============            ============

 Net earnings per share:
    Basic.....................................................         $       0.42            $       0.42
                                                                       ============            ============
    Diluted...................................................         $       0.40            $       0.40
                                                                       ============            ============

 Average number of common shares outstanding:
    Basic.....................................................              164,700                 171,600
                                                                       ============            ============
    Diluted...................................................              170,500                 180,000
                                                                       ============            ============



- --------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                                       3



                            DARDEN RESTAURANTS, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                   (Unaudited)



 -------------------------------------------------------------------------------------------------------------------
                                                                   August 24, 2003             May 25, 2003
 -------------------------------------------------------------------------------------------------------------------

                                                                                          
 ASSETS
 Current assets:
    Cash and cash equivalents.................................        $    96,522               $    48,630
    Receivables...............................................             41,737                    29,023
    Inventories...............................................            173,735                   173,644
    Prepaid expenses and other current assets.................             32,658                    25,126
    Deferred income taxes.....................................             51,194                    49,206
                                                                      -----------               -----------
        Total current assets..................................        $   395,846               $   325,629
 Land, buildings, and equipment...............................          2,191,119                 2,157,132
 Other assets.................................................            181,929                   181,872
                                                                      -----------               -----------

        Total assets..........................................        $ 2,768,894               $ 2,664,633
                                                                      ===========               ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
    Accounts payable..........................................        $   195,989               $   175,991
    Accrued payroll...........................................             81,122                    85,975
    Accrued income taxes......................................             81,652                    67,975
    Other accrued taxes.......................................             37,860                    35,069
    Unearned revenues.........................................             66,687                    72,698
    Other current liabilities.................................            218,917                   202,201
                                                                      -----------               -----------
        Total current liabilities.............................        $   682,227               $   639,909
 Long-term debt...............................................            656,874                   658,086
 Deferred income taxes........................................            155,832                   150,537
 Other liabilities............................................             20,304                    19,910
                                                                      -----------               -----------
        Total liabilities.....................................        $ 1,515,237               $ 1,468,442
                                                                      -----------               -----------

 Stockholders' equity:
    Common stock and surplus..................................        $ 1,547,582               $ 1,525,957
    Retained earnings.........................................          1,048,037                   979,443
    Treasury stock............................................         (1,280,767)               (1,254,293)
    Accumulated other comprehensive income....................            (11,638)                  (10,489)
    Unearned compensation.....................................            (48,281)                  (42,848)
    Officer notes receivable..................................             (1,276)                   (1,579)
                                                                      -----------               -----------
        Total stockholders' equity............................        $ 1,253,657               $ 1,196,191
                                                                      -----------               -----------

        Total liabilities and stockholders' equity............        $ 2,768,894               $ 2,664,633
                                                                      ===========               ===========

 -------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                       4



                            DARDEN RESTAURANTS, INC.
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND
                     ACCUMULATED OTHER COMPREHENSIVE INCOME
           For the quarters ended August 24, 2003 and August 25, 2002
                                 (In thousands)
                                   (Unaudited)




- --------------------------------------------------------------------------------------------------------------------------------
                                       Common                            Accumulated
                                       Stock                                Other                       Officer       Total
                                        and      Retained    Treasury   Comprehensive     Unearned       Notes    Stockholders'
                                      Surplus    Earnings     Stock        Income       Compensation   Receivable     Equity
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                               
Balance at May 25, 2003..........   $1,525,957  $  979,443  $(1,254,293)   $(10,489)      $(42,848)      $(1,579)   $1,196,191
Comprehensive income:
   Net earnings..................           --      68,594           --          --             --            --        68,594
   Other comprehensive income:
       Foreign currency
        adjustment...............           --          --           --        (604)            --            --          (604)
       Change in fair value of
        derivatives, net of tax
        of $44...................           --          --           --        (545)            --            --          (545)
                                                                                                                     -----------
          Total comprehensive
           income................           --          --           --          --             --            --        67,445
Stock option exercises
 (997 shares)....................        8,924          --          444          --             --            --         9,368
Issuance of restricted stock
 (392 shares), net of forfeiture
 adjustments.....................        7,559          --          169          --         (7,728)           --            --
Earned compensation..............           --          --           --          --          1,010            --         1,010
ESOP note receivable repayments..           --          --           --          --          1,285            --         1,285
Income tax benefits credited to
 equity..........................        4,405          --           --          --             --            --         4,405
Purchases of common stock for
 treasury (1,423 shares).........           --          --      (27,578)         --             --            --       (27,578)
Issuance of treasury stock under
 Employee Stock Purchase and
 other plans (82 shares).........          737          --          491          --             --            --         1,228
Repayment of officer notes, net..           --          --           --          --             --           303           303
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------
Balance at August 24, 2003          $1,547,582  $1,048,037  $(1,280,767)   $(11,638)      $(48,281)      $(1,276)   $1,253,657
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
                                       Common                            Accumulated
                                       Stock                                Other                       Officer       Total
                                        and     Retained     Treasury   Comprehensive     Unearned       Notes    Stockholders'
                                      Surplus   Earnings      Stock        Income       Compensation   Receivable     Equity
- -------------------------------------------------------------------------------------------------------------------------------

Balance at May 26, 2002..........   $1,474,054  $760,684    $(1,044,915)   $(12,841)      $(46,108)      $(1,997)   $1,128,877
Comprehensive income:
   Net earnings..................           --    71,886             --          --             --            --        71,886
   Other comprehensive income:
    Foreign currency adjustment..           --        --             --        (408)            --            --          (408)
    Change in fair value of
     derivatives,net of tax
     of $39......................           --        --             --        (228)            --            --          (228)
                                                                                                                     ----------
       Total comprehensive
        income...................           --        --             --          --             --            --        71,250
Stock option exercises
 (598 shares)....................        5,421        --             82          --             --            --         5,503
Issuance of restricted stock
 (197 shares), net of forfeiture
 adjustments.....................        4,694        --            670          --         (5,364)           --            --
Earned compensation..............           --        --             --          --            945            --           945
ESOP note receivable repayments..           --        --             --          --          1,475            --         1,475
Income tax benefits credited
 to equity.......................        4,046        --             --          --             --            --         4,046
Purchases of common stock for
 treasury (2,043 shares).........           --        --        (46,070)         --             --            --       (46,070)
Issuance of treasury stock under
 Employee Stock Purchase and
 other plans (80 shares).........          772        --            305          --             --            --         1,077
Repayment of officer notes, net..           --        --             --          --             --           268           268
- -------------------------------------------------------------------------------------------------------------------------------
Balance at August 25, 2002          $1,488,987  $832,570    $(1,089,928)   $(13,477)      $(49,052)      $(1,729)   $1,167,371
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                       5



                            DARDEN RESTAURANTS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)



                                                                                  Quarter Ended
 -------------------------------------------------------------------------------------------------------------------
                                                                       August 24, 2003         August 25, 2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                           
 Cash flows--operating activities
    Net earnings.................................................        $    68,594              $    71,886
    Adjustments to reconcile net earnings to cash flows:..
      Depreciation and amortization...............................            51,553                   45,141
      Asset impairment charge.....................................               502                       --
      Amortization of unearned compensation and loan costs........             1,844                    1,775
      Change in current assets and liabilities....................            22,325                   15,988
      Change in other liabilities ................................               394                     (416)
      (Gain) loss on disposal of land, buildings, and equipment...            (1,559)                     937
      Change in cash surrender value of trust owned life insurance            (2,000)                   2,832
      Deferred income taxes.......................................             3,307                    1,835
      Income tax benefits credited to equity......................             4,405                    4,046
      Non-cash compensation expense...............................                67                       --
      Other, net..................................................              (303)                    (294)
                                                                         ------------             ------------
        Net cash provided by operating activities.................       $   149,129              $   143,730
                                                                         ------------             ------------

 Cash flows--investing activities
    Purchases of land, buildings, and equipment...................           (86,673)                (110,245)
    Increase in other assets......................................              (413)                  (4,244)
    Purchase of trust owned life insurance........................                --                   (6,000)
    Proceeds from disposal of land, buildings, and
      equipment (including assets held for disposal)..............             2,898                      450
                                                                         ------------             ------------
        Net cash used in investing activities.....................       $   (84,188)             $  (120,039)
                                                                         ------------             ------------

 Cash flows--financing activities
    Proceeds from issuance of common stock........................            10,529                    6,580
    Purchases of treasury stock...................................           (27,578)                 (46,070)
    ESOP note receivable repayment................................             1,285                    1,475
    Repayment of long-term debt...................................            (1,285)                  (1,475)
                                                                         ------------             ------------
        Net cash used in financing activities.....................       $   (17,049)             $   (39,490)
                                                                         ------------             ------------

 Increase (decrease) in cash and cash equivalents.................            47,892                  (15,799)
 Cash and cash equivalents - beginning of period..................            48,630                  152,875
                                                                         ------------             ------------

 Cash and cash equivalents - end of period........................       $    96,522              $   137,076
                                                                         ============             ============

 Cash flow from changes in current assets and liabilities
    Receivables...................................................           (12,714)                   1,736
    Inventories...................................................               (91)                  (8,177)
    Prepaid expenses and other current assets.....................            (7,532)                      29
    Accounts payable..............................................            20,342                   21,117
    Accrued payroll...............................................            (4,853)                 (14,072)
    Accrued income taxes..........................................            13,677                   16,691
    Other accrued taxes...........................................             2,791                    3,476
    Unearned revenues.............................................            (6,011)                  (7,806)
    Other current liabilities.....................................            16,716                    2,994
                                                                         ------------             ------------
        Change in current assets and liabilities.................        $    22,325              $    15,988
                                                                         ============             ============

 -------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                                       6



                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
              (Dollar amounts in thousands, except per share data)

Note 1.  Background

     Darden Restaurants, Inc. owns and operates casual dining restaurants in the
United States and Canada under the trade names Red Lobster(R),  Olive Garden(R),
Bahama Breeze(R), Smokey Bones(R) BBQ, and Seasons 52(R). We have prepared these
consolidated  financial  statements pursuant to the rules and regulations of the
Securities and Exchange Commission.  They do not include certain information and
footnotes  required by accounting  principles  generally  accepted in the United
States of America for complete financial statements.  However, in the opinion of
management,  all adjustments  considered  necessary for a fair presentation have
been included and are of a normal recurring  nature.  Operating  results for the
quarter  ended August 24, 2003,  are not  necessarily  indicative of the results
that may be expected for the fiscal year ending May 30, 2004.

     These  statements  should  be read in  conjunction  with  the  consolidated
financial  statements  and footnotes  included in our Annual Report on Form 10-K
for the  fiscal  year  ended  May 25,  2003.  The  accounting  policies  used in
preparing  these  consolidated  financial  statements  are  the  same  as  those
described in our Form 10-K.  Certain  reclassifications  have been made to prior
period amounts to conform to current period presentation.

Note 2.  Consolidated Statements of Cash Flows

     During the quarter  ended August 24, 2003, we paid $7,193 for interest (net
of amounts  capitalized) and $14,133 for income taxes.  During the quarter ended
August 25, 2002,  we paid $6,598 for interest (net of amounts  capitalized)  and
$14,599 for income taxes.

Note 3.  Stock-Based Compensation

     Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based  Compensation,"  encourages  the  use  of  a  fair-value  method  of
accounting for stock-based awards under which the fair value of stock options is
determined on the date of grant and expensed over the vesting period. As allowed
by SFAS No. 123, we have  elected to account  for our  stock-based  compensation
plans under an intrinsic value method that requires  compensation  expense to be
recorded only if, on the date of grant,  the current  market price of our common
stock exceeds the exercise price the employee must pay for the stock. Our policy
is to grant stock  options at the fair market value of our  underlying  stock at
the date of grant. Accordingly,  no compensation expense has been recognized for
stock options granted under any of our stock plans because the exercise price of
all options  granted was equal to the current  market  value of our stock on the
grant date. Had we determined  compensation  expense for our stock options based
on the fair value at the grant date as  prescribed  under SFAS No. 123,  our net
earnings  and net  earnings  per share would have been  reduced to the pro forma
amounts indicated below:




                                                                                    Quarter Ended
 -------------------------------------------------------------------------------------------------------------------
                                                                         August 24, 2003        August 25, 2002
 -------------------------------------------------------------------------------------------------------------------
                                                                                               
 Net earnings, as reported                                                    $ 68,594               $ 71,886
    Add:  Stock-based compensation expense included in
        reported net earnings, net of related tax effects                          662                    586
    Deduct:  Total stock-based compensation expense
        determined under fair value based method for all
        awards, net of related tax effects                                      (4,658)                (4,946)
                                                                     -----------------------------------------------
    Pro forma                                                                 $ 64,598               $ 67,526
                                                                     ===============================================
 Basic net earnings per share
    As reported                                                               $   0.42               $   0.42
    Pro forma                                                                 $   0.39               $   0.39
 Diluted net earnings per share
    As reported                                                               $   0.40               $   0.40
    Pro forma                                                                 $   0.38               $   0.38
 ===================================================================================================================


                                       7




Note 4.   Provision for Impaired Assets and Restaurant Closings

     During the first  quarter of fiscal 2004,  we recorded a $1,184  charge for
long-lived asset impairments resulting from the decision to relocate and rebuild
certain  restaurants.  These  impairments  were measured  based on the amount by
which the carrying amount of the assets exceeded their fair value. Fair value is
generally  determined based on appraisals or sales prices of comparable  assets.
During the first quarter of fiscal 2004, we also recorded a gain of $682 related
to assets sold that were  previously  impaired.  These  amounts are  included in
selling, general, and administrative expenses.

Note 5.  Net Earnings per Share

     Outstanding  stock options granted by us represent the only dilutive effect
reflected in diluted weighted average shares outstanding.  Options do not impact
the numerator of the diluted net earnings per share computation.

     Options to purchase  3,952,422  and  3,078,779  shares of common stock were
excluded from the calculation of diluted net earnings per share for the quarters
ended August 24, 2003 and August 25, 2002, respectively,  because their exercise
prices exceeded the average market price of common shares for the period.

Note 6.  Stockholders' Equity

     Pursuant  to our  stock  repurchase  program,  under  which  our  Board  of
Directors  has  authorized  the  repurchase  of  up  to  115,400,000  shares  in
accordance  with applicable  securities  regulations,  we repurchased  1,423,073
shares of our common  stock for $27,578 in the quarter  ended  August 24,  2003,
resulting in a cumulative repurchase as of August 24, 2003 of 99,915,725 shares.

Note 7.  Commitments and Contingencies

     We make trade  commitments  in the course of our normal  operations.  As of
August  24,  2003  and  August  25,  2002,  we  were  contingently   liable  for
approximately $10,420 and $15,618, respectively, under outstanding trade letters
of credit  issued in  connection  with  purchase  commitments.  These letters of
credit  have  terms  of one  month or less  and are  used to  collateralize  our
obligations to third parties for the purchase of inventories.

     As collateral for performance on other  contracts and as credit  guarantees
to banks and insurers,  we were  contingently  liable  pursuant to guarantees of
subsidiary  obligations  under standby letters of credit.  As of August 24, 2003
and August 25, 2002, we had $68,386 and $41,442, respectively of standby letters
of credit related to workers'  compensation and general  liabilities  accrued in
our  consolidated  financial  statements.  As of August 24,  2003 and August 25,
2002,  we had  $7,505 and  $7,798,  respectively,  of standby  letters of credit
related to contractual  operating  lease  obligations  and other  payments.  All
standby  letters of credit are  renewable  annually.  As of August 24,  2003 and
August  25,  2002,  we had  other  commercial  commitments  of  $2,250  and  $0,
respectively.

     As of August  24,  2003 and  August 25,  2002,  we had  $4,057 and  $5,149,
respectively,  of guarantees  associated with third party sublease or assignment
obligations.  These  amounts  represent the maximum  potential  amount of future
payments  under  the  guarantees.  The fair  value of these  potential  payments
discounted at our pre-tax cost of capital at August 24, 2003 and August 25, 2002
amounted  to  $2,816  and  $3,475,  respectively.  We did  not  accrue  for  the
guarantees, as the likelihood of the third parties defaulting on the sublease or
assignment agreements was less than probable. In the event of default by a third
party,  the  indemnity  and/or  default  clauses in our sublease and  assignment
agreements  govern our  ability to recover  from and pursue the third  party for
damages  incurred  as a result of its  default.  We do not hold any  third-party
assets as collateral related to these sublease or assignment agreements,  except
to the  extent  that the  sublease  or  assignment  allows us to  repossess  the
building and personal  property.  The  guarantees  expire over their  respective
lease terms, which range from fiscal 2004 through fiscal 2012.

     We are involved in  litigation  arising from the normal course of business.
In the opinion of  management,  this  litigation  is not expected to  materially
impact our consolidated financial statements.

                                       8




Note 8.  Accounting Changes

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations".  SFAS No. 143 establishes accounting standards for the
recognition and measurement of an asset retirement obligation and our associated
asset  retirement  cost.  It  also  provides   accounting   guidance  for  legal
obligations  associated with the retirement of tangible  long-lived assets. SFAS
No. 143 is effective for financial  statements issued for fiscal years beginning
after  June 15,  2002.  We adopted  SFAS No. 143 in the first  quarter of fiscal
2004.  Adoption  of SFAS No.  143 did not  materially  impact  our  consolidated
financial statements.

     In April 2003, the FASB issued SFAS No. 149, "Amendment to Statement 133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies the financial  accounting  and reporting for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging  activities under SFAS No. 133,  "Accounting for Derivative  Instruments
and Hedging Activities".  This statement is effective for hedging  relationships
designated and contracts  entered into or modified  after June 30, 2003,  except
for the provisions that relate to SFAS No. 133 implementation issues, which will
continue to be applied in accordance  with their  respective  dates.  We adopted
SFAS No. 149 in the first  quarter of fiscal 2004.  Adoption of SFAS No. 149 did
not materially impact our consolidated financial statements.

Note 9.  Future Application of Accounting Standards

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity." SFAS
No. 150 establishes  accounting standards for the classification and measurement
of certain financial  instruments with  characteristics  of both liabilities and
equity.  It  requires  certain   financial   instruments  that  were  previously
classified as equity to be classified as assets or liabilities.  SFAS No. 150 is
effective for financial instruments entered into or modified after May 31, 2003,
and  otherwise  is  effective  at the  beginning  of the  first  interim  period
beginning  after June 15, 2003. We adopted SFAS No. 150 in the second quarter of
fiscal 2004. Adoption of SFAS No. 150 did not materially impact our consolidated
financial statements.

Note 10.  Subsequent Events.

     On  September  24, 2003,  the Board of Directors  declared a four cents per
share cash  dividend  to be paid to  shareholders  on  November  1, 2003 for all
shareholders of record as of the close of business on October 10, 2003.

                                       9



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     The following  table sets forth selected  operating data as a percentage of
sales  for  the  periods   indicated.   All  information  is  derived  from  the
consolidated  statements  of earnings for the quarter  ended August 24, 2003 and
August 25, 2002.




                                                                                           Quarter Ended
 -------------------------------------------------------------------------------------------------------------------
                                                                                   August 24,        August 25,
                                                                                       2003             2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                               
 Sales.........................................................................       100.0%           100.0%
 Costs and expenses:
    Cost of sales:
      Food and beverage........................................................        31.5             31.1
      Restaurant labor.........................................................        31.1             31.5
      Restaurant expenses......................................................        15.2             14.4
                                                                                     -------          -------
        Total cost of sales, excluding restaurant depreciation and amortization
        of 3.8% and 3.6%, respectively.........................................        77.8%            77.0%
    Selling, general, and administrative.......................................         9.0              9.0
    Depreciation and amortization..............................................         4.1              3.8
    Interest, net..............................................................         0.9              0.9
                                                                                     -------          -------
          Total costs and expenses.............................................        91.8%            90.7%
                                                                                     -------          -------

 Earnings before income taxes..................................................         8.2              9.3
 Income taxes..................................................................        (2.8)            (3.2)
                                                                                     -------          -------

 Net earnings..................................................................         5.4%             6.1%
                                                                                     =======          =======

 -------------------------------------------------------------------------------------------------------------------


SALES

     Sales were $1.26  billion and $1.17  billion for the quarters  ended August
24, 2003 and August 25, 2002,  respectively.  The 7.2 percent  increase in sales
for the first  quarter of fiscal 2004 as compared to the first quarter of fiscal
2003 was primarily due to increased  same-restaurant sales in the U.S. and a net
increase of 66 company-owned restaurants since the first quarter of fiscal 2003.
Red  Lobster  sales of $634  million  were 2.5 percent  above last year's  first
quarter,  driven by seven net additional  restaurants in operation  versus prior
year and a 1.1 percent increase in U.S.  same-restaurant  sales,  primarily as a
result of a 3.8 percent  increase in average check and a 2.7 percent decrease in
guest counts.  The increase  extended Red Lobster's  string of comparable  sales
gains to 23 consecutive quarters.  However, Red Lobster's total sales were lower
than planned.  Olive  Garden's sales of $547 million were 9.8 percent above last
year's first quarter,  driven  primarily by its 31 new  restaurants in operation
versus  last  year.  Olive  Garden  achieved  its 36th  consecutive  quarter  of
same-restaurant sales growth with a 3.9 percent increase,  primarily as a result
of a 3.3  percent  increase  in  average  check and a 0.6  percent  increase  in
same-restaurant  guest counts.  Same-restaurant  sales for Red Lobster and Olive
Garden  were  adversely  affected  by  approximately  0.5% by the  shift  in the
Independence  Day holiday from  Thursday in 2002 to Friday in 2003 and the power
outage that impacted several states during August 2003.  Bahama Breeze continues
to make  changes  with  the  anticipation  of  improving  its  sales,  financial
performance, and overall long-term potential. These changes include implementing
lunch  operations,  creating a new  dinner  menu,  and  slowing  new  restaurant
development  while we reduce  the size of  future  restaurants  and our  related
capital  investment.  Four new Bahama Breeze restaurants are expected to open in
fiscal 2004.  Smokey Bones opened five new restaurants  during the first quarter
of fiscal 2004.  During fiscal 2004, 25 to 30 new Smokey Bones  restaurants  are
expected to open.


COSTS AND EXPENSES

     Total  costs and  expenses  were $1.16  billion  and $1.07  billion for the
quarters ended August 24, 2003 and August 25, 2002,  respectively.  As a percent
of sales,  total costs and  expenses  increased  from 90.7  percent in the first
quarter of fiscal 2003 to 91.8 percent in the first quarter of fiscal 2004.  The
following analysis of the components of total costs and expenses is presented as
a percent of sales.

                                       10



     Food and  beverage  costs as a  percent  of sales  increased  in the  first
quarter  of fiscal  2004  primarily  as a result  of  increased  crab  usage and
additional plate  accompaniments  at Red Lobster.  Restaurant labor decreased in
the first quarter of fiscal 2004 primarily as a result of lower employee  health
insurance claims, improved labor management,  and the favorable impact of higher
sales  volumes,  which were only partially  offset by a modest  increase in wage
rates.  Restaurant  expenses,  which include lease,  property tax,  credit card,
utility, workers' compensation,  new restaurant pre-opening, and other operating
costs,  increased in the first  quarter of fiscal 2004  primarily as a result of
increased workers' compensation and insurance expenses, higher utility expenses,
and higher incremental pre-opening expenses due to an increase in new restaurant
openings,  which were only  partially  offset by the favorable  impact of higher
sales volumes.

     Selling,  general,  and  administrative  expenses  in the first  quarter of
fiscal 2004 were  comparable to the first quarter of fiscal 2003  primarily as a
result of  decreased  travel  costs  and the  favorable  impact of higher  sales
volumes,  which were offset by increased  benefit  costs and  marketing  expense
incurred  in  response  to the  current  challenging  economic  and  competitive
environment.

     Depreciation  and  amortization  expense  increased in the first quarter of
fiscal  2004  primarily  as a result of new  restaurant  and  remodel  activity,
partially offset by the favorable impact of higher sales volumes.

     Net interest  expense in the first quarter of fiscal 2004 was comparable to
the first  quarter of fiscal  2003  primarily  due to lower  interest  income in
fiscal 2004, which was offset by the favorable impact of higher sales volumes.

INCOME TAXES

     The effective income tax rate for the first quarter of fiscal 2004 was 34.0
percent,  which was  comparable  to 34.1 percent in the first  quarter of fiscal
2003.

NET EARNINGS AND NET EARNINGS PER SHARE

     Net earnings for the first quarter of fiscal 2004  decreased 4.6 percent to
$69 million (40 cents per diluted  share)  compared  with net  earnings  for the
first quarter of fiscal 2003 of $72 million (40 cents per diluted share). Due to
lower  than  expected  sales  growth,  Red  Lobster's  restaurant  expenses  and
depreciation  expense each increased as a percent of sales.  An increase in crab
product  usage also  resulted in an increase in food and  beverage  costs.  As a
result,  its  operating  profit  declined  versus  the  first  quarter  of 2003.
Increased  sales  at Olive  Garden,  combined  with  lower  food  and  beverage,
restaurant labor, and selling, general, and administrative expenses as a percent
of sales, more than offset increased  restaurant and depreciation  expenses as a
percent of sales and resulted in record first quarter operating profit for Olive
Garden in fiscal 2004.  The  decrease in net  earnings for the first  quarter of
fiscal  2004 was  primarily  due to the  increase in crab  product  costs at Red
Lobster and  increases in  restaurant  expenses and  depreciation  expenses as a
percent of sales at both Red Lobster and Olive  Garden.  Earnings  results  were
also  negatively  impacted by higher than  expected  utility  expense and higher
incremental  pre-opening  expense  versus  prior year due to an  increase in new
restaurant  openings.  The decrease in net earnings was offset by our repurchase
of 1.4 million  shares as part of our share  repurchase  program,  resulting  in
comparable  diluted net  earnings  per share.  With  respect to future  earnings
results,  we announced on September 24, 2003, that due to sales trends below our
expectations  at some of our  businesses  in fiscal  September,  we believe that
second  quarter  diluted net earnings per share will be in the range of 15 to 18
cents.  However,  we reiterated  our  expectations  for diluted net earnings per
share growth of 8% to 12% in fiscal 2004.


SEASONALITY

     Our sales volumes fluctuate seasonally.  In fiscal 2003 and 2002, our sales
were highest in the spring, lowest in the fall, and comparable during winter and
summer.  Holidays,  severe weather,  storms,  and similar  conditions may affect
sales volumes seasonally in some operating  regions.  Because of the seasonality
of our business,  results for any quarter are not necessarily  indicative of the
results that may be achieved for the full fiscal year.

                                       11




NUMBER OF RESTAURANTS

     The following  table details the number of  restaurants  open at the end of
the first  quarter of fiscal 2004,  compared  with the number open at the end of
fiscal 2003 and the end of the first quarter of fiscal 2003.




 -------------------------------------------------------------------------------------------------------------------
                                         August 24, 2003             May 25, 2003             August 25, 2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                         
 Red Lobster - USA..................             645                       642                       638
 Red Lobster - Canada...............              31                        31                        31
                                              ------                    ------                    ------
      Total.........................             676                       673                       669
                                              ------                    ------                    ------

 Olive Garden - USA.................             521                       518                       490
 Olive Garden - Canada..............               6                         6                         6
                                              ------                    ------                    ------
      Total.........................             527                       524                       496
                                              ------                    ------                    ------

 Bahama Breeze......................              34                        34                        30
 Smokey Bones BBQ...................              44                        39                        21
 Seasons 52.........................               1                         1                         0
                                              ------                    ------                    ------
      Total.........................           1,282                     1,271                     1,216
                                              ======                    ======                    ======

 -------------------------------------------------------------------------------------------------------------------


LIQUIDITY AND CAPITAL RESOURCES

     Cash  flows  generated  from  operating   activities   provide  us  with  a
significant  source of liquidity.  Since  substantially all of our sales are for
cash and cash equivalents,  and accounts payable are generally due in five to 30
days, we are able to carry current  liabilities in excess of current assets.  In
addition to cash flows from  operations,  we use a combination  of long-term and
short-term borrowings to fund our capital needs.

     Our  commercial  paper program  serves as our primary  source of short-term
financing. As of August 24, 2003, there were no borrowings outstanding under the
program.  To support our  commercial  paper program,  we have a credit  facility
under a Credit  Agreement dated October 29, 1999, as amended,  with a consortium
of banks, including Wachovia Bank, N.A., as administrative agent, under which we
can  borrow  up to $300  million.  The  credit  facility  allows us to borrow at
interest rates based on a spread over LIBOR,  the prime rate or a  competitively
bid rate among the members of the lender  consortium,  at our option, and on our
credit  rating.  The credit  facility  expires on October 29, 2004, and contains
various  restrictive  covenants,  including a leverage  test that requires us to
maintain a ratio of consolidated total debt to consolidated total capitalization
of less than 0.55 to 1.00 and a  limitation  of $25  million on  priority  debt,
subject to certain exceptions.  The credit facility does not, however, contain a
prohibition  on  borrowing  in the event of a ratings  downgrade  or a  material
adverse  change.  None of these  covenants is expected to limit our liquidity or
capital  resources.  As of  August  24,  2003,  we were in  compliance  with all
covenants and no amounts were outstanding under the credit facility.

     At August 24, 2003, our long-term debt consisted  principally  of: (1) $150
million of unsecured  8.375 percent senior notes due in September 2005, (2) $150
million of unsecured  6.375 percent notes due in February 2006, (3) $150 million
of unsecured 5.75 percent  medium-term  notes due in March 2007, (4) $75 million
of unsecured 7.45 percent  medium-term notes due in April 2011, (5) $100 million
of  unsecured  7.125  percent  debentures  due  in  February  2016,  and  (6) an
unsecured,  variable rate $33 million  commercial bank loan due in December 2018
that is used to support two loans from us to the Employee  Stock  Ownership Plan
portion of the Darden Savings Plan.  Through a shelf  registration  on file with
the Securities and Exchange  Commission  (SEC),  we have the ability to issue an
additional $125 million of unsecured debt securities from time to time. The debt
securities  may bear  interest at either fixed or floating  rates,  and may have
maturity dates of nine months or more after issuance.


                                       12




     A summary of our contractual  obligations and commercial  commitments as of
August 24, 2003 is as follows (in thousands):



- -------------------------- -------------------------------------------------------------------------------------------
                                                                       Payments Due by Period
- -------------------------- -------------------------------------------------------------------------------------------
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
       Contractual                             Less than            2-3                4-5               After 5
       Obligations             Total            1 Year             Years              Years               Years
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
                                                                                         
Long-term debt (1)           $  658,145       $      --           $300,000          $150,000            $208,145
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
Operating leases                354,038          58,420            102,987            76,185             116,446
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
Total contractual cash
   obligations               $1,012,183       $  58,420           $402,987          $226,185            $324,591
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------





- -------------------------- --------------- ---------------------------------------------------------------------------
                                                    Amount of Commitment Expiration per Period
- -------------------------- --------------- ---------------------------------------------------------------------------
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
                           Total Amounts
    Other Commercial         Committed         Less than             2-3               4-5               Over 5
       Commitments                              1 Year              Years             Years              Years
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
                                                                                         
Trade letters of credit        $ 10,420        $ 10,420          $      --          $      --           $    --
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Standby letters of
 credit (2)                      75,891          75,891                 --                 --                --
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Guarantees (3)                    4,057             637              1,165              1,121             1,134
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Other                             2,250           1,000              1,250                 --                --
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Total commercial
   commitments                 $ 92,618        $ 87,948          $   2,415          $   1,121           $ 1,134
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
<FN>

(1)  Excludes issuance discount of $1,271.
(2)  Includes letters of credit for $68,386 associated with workers'
     compensation and general liabilities accrued in our consolidated financial
     statements; also includes letters of credit for $6,091 associated with
     lease payments included in contractual operating lease obligation payments
     noted above.
(3)  Consists solely of guarantees associated with properties that have been
     subleased or assigned. We are not aware of any non-performance under these
     arrangements that would result in our having to perform in accordance with
     the terms of the guarantees.
</FN>



     Our  Board of  Directors  has  approved  a stock  repurchase  program  that
authorizes us to repurchase up to 115.4 million shares of our common stock.  Net
cash flows used by financing  activities  included our repurchase of 1.4 million
shares of our common stock for $28 million in the first  quarter of fiscal 2004,
compared  to 2.0 million  shares for $46 million in the first  quarter of fiscal
2003. As of August 24, 2003, a total of 99.9 million  shares have been purchased
under the program.  The repurchased  common stock is reflected as a reduction of
stockholders' equity.

     Net cash flows used by investing  activities included capital  expenditures
incurred  principally for building new  restaurants,  replacing  equipment,  and
remodeling existing  restaurants.  Capital  expenditures were $87 million in the
first  quarter of fiscal 2004,  compared to $110 million in the first quarter of
fiscal 2003. The decreased  expenditures in fiscal 2004 resulted  primarily from
the  timing  of  expenditures  associated  with  building  new  restaurants  and
replacing equipment.

     We are not aware of any trends or events that would  materially  affect our
capital requirements or liquidity.  We believe that our internal cash generating
capabilities and borrowings available under our shelf registration for unsecured
debt securities and short-term  commercial paper program should be sufficient to
finance our capital expenditures,  stock repurchase program, and other operating
activities through fiscal 2004.


FINANCIAL CONDITION

     Our current  assets  totaled $396  million at August 24, 2003,  compared to
$326 million at May 25, 2003. The increase resulted  primarily from increases in
cash and cash  equivalents of $48 million and  receivables  of $13 million.  The
increase in cash and cash  equivalents  is due  principally to a decrease in the
number of shares of

                                       13


common stock repurchased  during the first quarter of fiscal 2004 and the timing
of payments on our accounts  payable.  The increase in  receivables is due to an
increase in inventory product conveyed to storage and distribution companies.

     Our current  liabilities  totaled $682 million at August 24, 2003,  up from
$640  million at May 25,  2003.  Accounts  payable of $196 million at August 24,
2003, increased from $176 million at May 25, 2003, principally due to the timing
and terms of inventory purchases.  Accrued income taxes of $82 million at August
24, 2003,  increased  from $68 million at May 25, 2003,  principally  due to the
timing of income tax  payments.  Other  current  liabilities  of $219 million at
August 24, 2003, increased from $202 million at May 25, 2003, principally due to
increases  in sales tax,  employment  tax and  accrued  interest  payables,  and
insurance and employee benefit-related accruals.

CRITICAL ACCOUNTING POLICIES

     We  prepare  our  consolidated  financial  statements  in  conformity  with
accounting  principles  generally accepted in the United States of America.  The
preparation  of these  financial  statements  requires us to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period (see Note 1 to our consolidated  financial  statements included
in our fiscal 2003 Annual Report on Form 10-K). Actual results could differ from
those estimates.

     Critical  accounting  policies  are  those  that we  believe  are both most
important to the portrayal of our financial condition and operating results, and
require our most difficult,  subjective or complex judgments,  often as a result
of the need to make  estimates  about the effect of matters that are  inherently
uncertain.  Judgments  affecting the application of these policies may result in
materially  different amounts being reported under different conditions or using
different assumptions. We consider the following policies to be most critical in
understanding  the  judgments  that are involved in preparing  our  consolidated
financial statements.

     Land, Buildings, and Equipment

     Land,  buildings,  and  equipment  are  recorded  at cost less  accumulated
depreciation.  Building  components are depreciated  over estimated useful lives
ranging  from  seven to 40  years  using  the  straight-line  method.  Leasehold
improvements,  which are a component of buildings, are amortized over the lesser
of the lease term or the estimated  useful lives of the related assets using the
straight-line  method.  Equipment is  depreciated  over  estimated  useful lives
ranging from three to ten years also using the straight-line method. Accelerated
depreciation methods are generally used for income tax purposes.

     Our accounting policies regarding land, buildings, and equipment, including
leasehold  improvements,  include our judgments  regarding the estimated  useful
lives of these assets,  the residual  values to which the assets are depreciated
or amortized,  and the determination as to what constitutes  enhancing the value
of, or increasing the life of,  existing  assets.  These judgments and estimates
may  produce   materially   different  amounts  of  reported   depreciation  and
amortization  expense if different  assumptions were used. As discussed  further
below,  these  judgments  may also impact our need to  recognize  an  impairment
charge on the carrying amount of these assets as the cash flows  associated with
the assets are realized.

     Impairment of Long-Lived Assets

     Land,  buildings,   and  equipment  and  certain  other  assets,  including
capitalized  software  costs and liquor  licenses,  are reviewed for  impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying  amount of the assets to the future net
cash  flows  expected  to be  generated  by the  assets.  If  these  assets  are
determined  to be impaired,  the  impairment to be recognized is measured by the
amount by which the carrying amount of the assets exceeds their fair value. Fair
value is generally  determined based on appraisals or sales prices of comparable
assets. Restaurant sites and certain other assets to be disposed of are reported
at the lower of their carrying  amount or fair value,  less  estimated  costs to
sell.  Restaurant  sites and certain other assets to be disposed of are included
in assets held for  disposal  when  certain  criteria  are met.  These  criteria
include the requirement  that the likelihood of disposing of these assets within
one year is probable.  Those assets  whose  disposal is not probable  within one
year remain in land,  buildings,  and equipment until their disposal is probable
within one year.

                                       14


     The  judgments we make related to the expected  useful lives of  long-lived
assets  and our  ability  to  realize  undiscounted  cash flows in excess of the
carrying  amounts of these  assets are  affected by factors  such as the ongoing
maintenance and improvements of the assets, changes in economic conditions,  and
changes in usage or  operating  performance.  As we assess the ongoing  expected
cash flows and carrying amounts of our long-lived  assets,  significant  adverse
changes in these factors could cause us to realize a material impairment charge.

     Self-Insurance Reserves

     We self-insure a significant  portion of expected losses under our workers'
compensation,   employee  medical,  and  general  liability  programs.   Accrued
liabilities  have been recorded  based on our estimates of the ultimate costs to
settle incurred claims, both reported and not yet reported.

     Our  accounting  policies  regarding  self-insurance  programs  include our
judgments and independent  actuarial  assumptions regarding economic conditions,
the frequency or severity of claims and claim  development  patterns,  and claim
reserve,  management,  and settlement practices.  Unanticipated changes in these
factors may produce materially different amounts of reported expense under these
programs.

     Income Taxes

     We estimate  certain  components of our  provision for income taxes.  These
estimates include, among other items, effective rates for state and local income
taxes,  allowable  tax  credits  for items  such as taxes paid on  reported  tip
income, estimates related to depreciation and amortization expense allowable for
tax purposes, and the tax deductibility of certain other items.

     Our estimates are based on the best available  information at the time that
we prepare  the  provision.  We  generally  file our annual  income tax  returns
several  months  after our fiscal  year-end.  Income tax  returns are subject to
audit by  federal,  state,  and local  governments,  generally  years  after the
returns are filed.  These  returns could be subject to material  adjustments  or
differing interpretations of the tax laws.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity." SFAS
No. 150 establishes  accounting standards for the classification and measurement
of certain financial  instruments with  characteristics  of both liabilities and
equity.  It  requires  certain   financial   instruments  that  were  previously
classified as equity to be classified as assets or liabilities.  SFAS No. 150 is
effective for financial instruments entered into or modified after May 31, 2003,
and  otherwise  is  effective  at the  beginning  of the  first  interim  period
beginning  after June 15, 2003. We adopted SFAS No. 150 in the second quarter of
fiscal 2004. Adoption of SFAS No. 150 did not materially impact our consolidated
financial statements.

FORWARD-LOOKING STATEMENTS

     Certain statements  included in this report and other materials filed or to
be filed by us with the SEC (as well as information  included in oral or written
statements  made  or  to  be  made  by  us)  may  contain  statements  that  are
forward-looking within the meaning of Section 27A of the Securities Act of 1933,
as amended,  and Section 21E of the Securities Exchange Act of 1934, as amended.
Words  or  phrases  such  as  "believe",  "plan",  "will",  "expect",  "intend",
"estimate",  and  "project",  and similar  expressions  are intended to identify
forward-looking statements. All of these statements, and any other statements in
this report that are not  historical  facts,  are  forward-looking.  Examples of
forward-looking   statements  include,  but  are  not  limited  to,  projections
regarding  expected casual dining sales growth; the ability of the casual dining
segment to weather economic downturns;  demographic trends; our expansion plans,
capital  expenditures,  and business development  activities;  and our long-term
goals of increasing market share,  expanding  margins on incremental  sales, and
earnings  growth.  These  forward-looking  statements  are based on  assumptions
concerning important factors,  risks, and uncertainties that could significantly
affect  anticipated  results in the future  and,  accordingly,  could  cause the
actual results to differ materially from those expressed in the  forward-looking
statements. These factors, risks, and uncertainties include, but are not limited
to the following  factors  (each of which is discussed in greater  detail in our
Annual Report on Form 10-K for the fiscal year ended May 23, 2003):

                                       15



o    the  highly  competitive  nature  of the  restaurant  industry,  especially
     pricing, service, location, personnel, and type and quality of food;
o    economic,  market,  and other conditions,  including a protracted  economic
     slowdown or worsening economy,  industry-wide cost pressures, weak consumer
     demand,  changes  in  consumer  preferences,  demographic  trends,  weather
     conditions,  construction  costs, and the cost and availability of borrowed
     funds;
o    the price and availability of food, labor, utilities,  insurance and media,
     and other costs,  including  seafood  costs,  employee  benefits,  workers'
     compensation insurance, and the general impact of inflation;
o    unfavorable publicity relating to food safety or other concerns,  including
     litigation  alleging poor food  quality,  food-borne  illness,  or personal
     injury;
o    the availability of desirable restaurant locations;
o    government  regulations,  including  those  relating  to zoning,  land use,
     environmental matters, and liquor licenses; and
o    growth  plans,   including  real  estate   development   and   construction
     activities, the issuance and renewal of licenses and permits for restaurant
     development, and the availability of funds to finance growth.

 Item 3. Quantitative and Qualitative Disclosures About Market Risk

     We are  exposed to a variety of market  risks,  including  fluctuations  in
interest rates, foreign currency exchange rates, and commodity prices. To manage
this  exposure,  we  periodically  enter into interest  rate,  foreign  currency
exchange, and commodity instruments for other than trading purposes.

     We use the  variance/covariance  method to measure value at risk, over time
horizons ranging from one week to one year, at the 95 percent  confidence level.
As of August 24, 2003,  our  potential  losses in future net earnings  resulting
from  changes  in  foreign  currency   exchange  rate   instruments,   commodity
instruments,  and floating rate debt interest rate exposures were  approximately
$1.2  million  over a period of one year.  The value at risk from an increase in
the fair value of all of our  long-term  fixed  rate debt,  over a period of one
year, was approximately $26 million.  The fair value of our long-term fixed rate
debt during the first quarter of fiscal 2004 averaged $697 million,  with a high
of $714 million and a low of $680  million.  Our interest  rate risk  management
objective  is to limit the impact of interest  rate changes on earnings and cash
flows by targeting an appropriate mix of variable and fixed rate debt.

Item 4.  Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including  our Chief  Executive  Officer  and our Chief  Financial  Officer,  we
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls  and  procedures  (as defined in Rule  13a-15(e)  under the  Securities
Exchange Act of 1934 (the "Exchange Act")) as of August 24, 2003, the end of the
period covered by this report.  Based on that  evaluation,  the Chief  Executive
Officer and Chief Financial Officer  concluded that our disclosure  controls and
procedures were effective as of August 24, 2003.

     During the fiscal quarter ended August 24, 2003, there was no change in our
internal  control over financial  reporting (as defined in Rule 13a-15(f)  under
the Exchange  Act) that has  materially  affected,  or is  reasonably  likely to
materially affect, our internal control over financial reporting.


                                     PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings

     From time to time, we are made a party to legal proceedings  arising in the
ordinary  course of business.  We do not believe that the results of these legal
proceedings, even if unfavorable to us, will have a materially adverse impact on
our financial position, results of operations, or cash flows.

                                       16



Item 5.  Other Information

     On  September  24,  2003,  our  Board  of  Directors   declared  a  regular
semi-annual  cash dividend of four cents per share on the Company's  outstanding
common  stock.  The dividend is payable on November 1, 2003 to  shareholders  of
record as of the close of business on October 10, 2003.  Also on  September  24,
2003, we announced that Dick Rivera,  our President and Chief Operating Officer,
had assumed additional  responsibility as the President of Red Lobster effective
immediately.  Edna Morris, formerly President of Red Lobster, left to pursue new
career opportunities.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits.

          Exhibit 12     Computation  of Ratio of  Consolidated  Earnings  to
                         Fixed Charges.

          Exhibit 31(a)  Certification  of Chief Executive  Officer  pursuant to
                         Section 302 of the  Sarbanes-Oxley  Act of 2002, dated
                         October 7, 2003.

          Exhibit 31(b)  Certification  of Chief Financial  Officer  pursuant to
                         Section 302 of the  Sarbanes-Oxley  Act of 2002, dated
                         October 7, 2003.

          Exhibit 32(a)  Certification  of Chief Executive  Officer  pursuant to
                         Section 906 of the  Sarbanes-Oxley  Act of 2002, dated
                         October 7, 2003.

          Exhibit 32(b)  Certification  of Chief Financial  Officer  pursuant to
                         Section 906 of the  Sarbanes-Oxley  Act of 2002, dated
                         October 7, 2003.

     (b)  Reports on Form 8-K.

          During the first quarter,  we filed or furnished the following reports
          on Form 8-K:

               A  current  report on Form 8-K dated  June 19,  2003,  announcing
               annual and fourth quarter financial results for fiscal 2003.

          In addition,  we filed or furnished the following  reports on Form 8-K
          subsequent to the close of the first quarter of fiscal 2004:

               A current report on Form 8-K dated September 24, 2003, announcing
               first quarter financial results.

               A current report on Form 8-K dated September 25, 2003, announcing
               the results of our annual meeting of shareholders.


                                       17



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             DARDEN RESTAURANTS, INC.


Dated:   October 7, 2003                     By: /s/ Paula J. Shives
                                             -----------------------------------
                                             Paula J. Shives
                                             Senior Vice President,
                                             General Counsel and Secretary



Dated:   October 7, 2003                     By: /s/ Linda J. Dimopoulos
                                             -----------------------------------
                                             Linda J. Dimopoulos
                                             Senior Vice President and Chief
                                             Financial Officer
                                             (Principal financial officer)


                                       18



                                INDEX TO EXHIBITS


Exhibit
Number            Exhibit Title


12      Computation of Ratio of Consolidated Earnings to Fixed Charges.

31(a)   Certification  of Chief Executive Officer pursuant to Section 302 of the
        Sarbanes-Oxley Act of 2002, dated October 7, 2003.

31(b)   Certification  of Chief Financial Officer pursuant to Section 302 of the
        Sarbanes-Oxley Act of 2002, dated October 7, 2003.

32(a)   Certification  of Chief Executive Officer pursuant to Section 906 of the
        Sarbanes-Oxley Act of 2002, dated October 7, 2003.

32(b)   Certification  of Chief Financial Officer pursuant to Section 906 of the
        Sarbanes-Oxley Act of 2002, dated October 7, 2003.







                                       19



                                                                      Exhibit 12



                            DARDEN RESTAURANTS, INC.
         COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)



                                                                                       Quarter Ended
 -------------------------------------------------------------------------------------------------------------------
                                                                            August 24, 2003      August 25, 2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                             
 Consolidated earnings from operations before income taxes..............      $ 103,984            $ 109,005
 Plus fixed charges:
    Gross interest expense..............................................         11,904               11,926
    40% of restaurant and equipment minimum rent expense................          5,288                5,288
                                                                              ----------           ----------
    Total fixed charges.................................................         17,192               17,214
 Less capitalized interest..............................................         (1,066)                (970)
                                                                              ----------           ----------

 Consolidated earnings from operations before income taxes
      available to cover fixed charges .................................      $ 120,110            $ 125,249
                                                                              ==========           =========

 Ratio of consolidated earnings to fixed charges........................           6.99                7.28
                                                                              ==========           ==========

 -------------------------------------------------------------------------------------------------------------------







                                       20



                                                                   Exhibit 31(a)

                  CERTIFICATION PURSUANT TO SECTION 302 OF THE
                           SARBANES-OXLEY ACT OF 2002

I, Joe R. Lee, certify that:

1.   I have reviewed this quarterly  report on Form 10-Q of Darden  Restaurants,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most  recent  fiscal  quarter  that  has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation of internal  controls  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

October 7, 2003



/s/ Joe R. Lee
- --------------------------------------
Joe R. Lee
Chairman and Chief Executive Officer



                                       21







                                                                   Exhibit 31(b)

                  CERTIFICATION PURSUANT TO SECTION 302 OF THE
                           SARBANES-OXLEY ACT OF 2002


I, Linda J. Dimopoulos, certify that:


1.   I have reviewed this quarterly  report on Form 10-Q of Darden  Restaurants,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most  recent  fiscal  quarter  that  has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation of internal  controls  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

October 7, 2003



/s/ Linda J. Dimopoulos
- -----------------------
Linda J. Dimopoulos
Senior Vice President and
Chief Financial Officer

                                       22




                                                                   Exhibit 32(a)



                            CERTIFICATION PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Darden Restaurants,  Inc. ("Company")
on Form 10-Q for the quarter ended August 24, 2003, as filed with the Securities
and Exchange  Commission on the date hereof ("Report"),  I, Joe R. Lee, Chairman
and Chief  Executive  Officer of the  Company,  certify,  pursuant  to 18 U.S.C.
ss.1350,  as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002,
that:

     1.   The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     2.   The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.



                                            /s/ Joe R. Lee
                                            -----------------------------------
                                            Joe R. Lee
                                            Chairman and Chief Executive Officer
                                            October 7, 2003




                                       23




                                                                   Exhibit 32(b)


                            CERTIFICATION PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Darden Restaurants,  Inc. ("Company")
on Form 10-Q for the quarter ended August 24, 2003, as filed with the Securities
and Exchange  Commission on the date hereof ("Report"),  I, Linda J. Dimopoulos,
Senior Vice  President  and Chief  Financial  Officer of the  Company,  certify,
pursuant  to 18 U.S.C.  ss.1350,  as  adopted  pursuant  to  Section  906 of the
Sarbanes-Oxley Act of 2002, that:

     1.   The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     2.   The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.



                                            /s/ Linda J. Dimopoulos
                                            --------------------------
                                            Linda J. Dimopoulos
                                            Senior Vice President and
                                            Chief Financial Officer
                                            October 7, 2003


                                       24