- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                       ----------------------------------

                                    FORM 10-Q

                       ----------------------------------

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                For the quarterly period ended November 23, 2003

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from ................... to ..................

                       ----------------------------------

                                     1-13666
                             Commission File Number

                       ----------------------------------

                            DARDEN RESTAURANTS, INC.
             (Exact name of registrant as specified in its charter)

            Florida                                 59-3305930
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

        5900 Lake Ellenor Drive,
           Orlando, Florida                                           32809
 (Address of principal executive offices)                          (Zip Code)

                                  407-245-4000
              (Registrant's telephone number, including area code)

                         ------------------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
[X] Yes    [ ] No

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
[X] Yes    [ ] No

                         -------------------------------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Number of shares  of common  stock  outstanding  as of  January  2,  2004:
164,817,052  (excluding  98,477,719  shares  held  in  our  treasury).

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------








                            DARDEN RESTAURANTS, INC.



                                TABLE OF CONTENTS



                                                                        Page

Part I - Financial Information

         Item 1.  Financial Statements

                  Consolidated Statements of Earnings                      3

                  Consolidated Balance Sheets                              5

                  Consolidated Statements of Changes
                  in Stockholders' Equity and
                  Accumulated Other Comprehensive Income                   6

                  Consolidated Statements of Cash Flows                    7

                  Notes to Consolidated Financial Statements               9

         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations           12

         Item 3.  Quantitative and Qualitative Disclosures
                  About Market Risk                                       19

         Item 4.  Controls and Procedures                                 19

Part II -         Other Information

         Item 1.  Legal Proceedings                                       19

         Item 4.  Submission of Matters to a Vote of Security Holders     19

         Item 6.  Exhibits and Reports on Form 8-K                        20

Signatures                                                                21

Index to Exhibits                                                         22

                                       2




PART I
                              FINANCIAL INFORMATION

Item 1.   Financial Statements

                            DARDEN RESTAURANTS, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)
                                   (Unaudited)



                                                                                  Quarter Ended
 --------------------------------------------------------------------------------------------------------------------
                                                                    November 23, 2003         November 24, 2002
 --------------------------------------------------------------------------------------------------------------------

                                                                                          
 Sales........................................................           $1,142,543              $1,071,531
 Costs and expenses:
    Cost of sales:
      Food and beverage.......................................              346,200                 330,954
      Restaurant labor........................................              375,614                 353,774
      Restaurant expenses.....................................              191,010                 170,727
                                                                         -----------             ----------
        Total cost of sales, excluding restaurant depreciation
        and amortization of $48,443 and $42,150, respectively.           $  912,824              $  855,455
    Selling, general, and administrative......................              120,320                 103,197
    Depreciation and amortization.............................               52,048                  45,930
    Interest, net.............................................               10,725                  10,729
                                                                         ----------              ----------
        Total costs and expenses..............................           $1,095,917              $1,015,311
                                                                         ----------              ----------

 Earnings before income taxes.................................               46,626                  56,220
 Income taxes.................................................              (15,373)                (18,742)
                                                                         ----------              ----------

 Net earnings.................................................           $   31,253              $   37,478
                                                                         ==========              ==========

 Net earnings per share:
    Basic.....................................................           $     0.19              $     0.22
                                                                         ==========              ==========
    Diluted...................................................           $     0.18              $     0.21
                                                                         ==========              ==========

 Average number of common shares outstanding:
    Basic.....................................................              164,900                 170,900
                                                                         ==========              ==========
    Diluted...................................................              171,000                 178,700
                                                                         ==========              ==========




- --------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                                       3




                            DARDEN RESTAURANTS, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)
                                   (Unaudited)




                                                                                Six Months Ended
- --------------------------------------------------------------------------------------------------------------------
                                                                  November 23, 2003          November 24, 2002
- --------------------------------------------------------------------------------------------------------------------

                                                                                           
Sales.......................................................           $2,402,232                $2,246,096
Costs and expenses:
   Cost of sales:
     Food and beverage......................................              742,913                   696,190
     Restaurant labor.......................................              767,949                   723,136
     Restaurant expenses....................................              381,832                   340,231
                                                                       ----------                ----------
       Total cost of sales, excluding restaurant
depreciation      ..........................................           $1,892,694                $1,759,557
       and amortization of $96,525 and $83,973, respectively
   Selling, general, and administrative.....................              233,961                   209,261
   Depreciation and amortization............................              103,601                    91,071
   Interest, net............................................               21,366                    20,982
                                                                       ----------                ----------
         Total costs and expenses...........................           $2,251,622                $2,080,871
                                                                       ----------                ----------

Earnings before income taxes................................              150,610                   165,225
Income taxes................................................              (50,763)                  (55,861)
                                                                       ----------                ----------

Net earnings................................................           $   99,847                $  109,364
                                                                       ==========                ==========

Net earnings per share:
    Basic...................................................           $     0.61                $     0.64
                                                                       ==========                ==========
   Diluted..................................................           $     0.58                $     0.61
                                                                       ==========                ==========

Average number of common shares outstanding:
   Basic....................................................              164,800                   171,300
                                                                       ==========                ==========
   Diluted..................................................              170,700                   179,300
                                                                       ==========                ==========

- --------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.



                                       4




                            DARDEN RESTAURANTS, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                   (Unaudited)



 -------------------------------------------------------------------------------------------------------------------
                                                                  November 23, 2003            May 25, 2003
 -------------------------------------------------------------------------------------------------------------------

                                                                                        
 ASSETS
 Current assets:
    Cash and cash equivalents.................................        $    27,806               $    48,630
    Receivables...............................................             25,672                    29,023
    Inventories...............................................            256,997                   173,644
    Prepaid expenses and other current assets.................             24,736                    25,126
    Deferred income taxes.....................................             53,971                    49,206
                                                                      -----------               -----------
        Total current assets..................................        $   389,182               $   325,629
 Land, buildings, and equipment...............................          2,239,571                 2,157,132
 Other assets.................................................            183,897                   181,872
                                                                      -----------               -----------

        Total assets..........................................        $ 2,812,650               $ 2,664,633
                                                                      ===========               ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
    Accounts payable..........................................        $   167,535               $   175,991
    Short-term debt ..........................................             70,900                        --
    Accrued payroll...........................................             83,155                    85,975
    Accrued income taxes......................................             50,843                    67,975
    Other accrued taxes.......................................             34,761                    35,069
    Unearned revenues.........................................             64,894                    72,698
    Other current liabilities.................................            222,455                   202,201
                                                                      -----------               -----------
        Total current liabilities.............................        $   694,543               $   639,909
 Long-term debt...............................................            655,066                   658,086
 Deferred income taxes........................................            160,980                   150,537
 Other liabilities............................................             20,693                    19,910
                                                                      -----------               -----------
        Total liabilities.....................................        $ 1,531,282               $ 1,468,442
                                                                      -----------               -----------

 Stockholders' equity:
    Common stock and surplus..................................        $ 1,559,909               $ 1,525,957
    Retained earnings.........................................          1,072,715                   979,443
    Treasury                                                           (1,295,038)               (1,254,293)
 stock............................................
    Accumulated other comprehensive income....................             (9,544)                  (10,489)
    Unearned compensation.....................................            (45,418)                  (42,848)
    Officer notes receivable..................................             (1,256)                   (1,579)
                                                                      -----------               -----------
        Total stockholders' equity............................        $ 1,281,368               $ 1,196,191
                                                                      -----------               -----------

        Total liabilities and stockholders' equity............        $ 2,812,650               $ 2,664,633
                                                                      ===========               ===========

 -------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                       5



                            DARDEN RESTAURANTS, INC.
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND
                     ACCUMULATED OTHER COMPREHENSIVE INCOME
        For the six months ended November 23, 2003 and November 24, 2002
                                 (In thousands)
                                   (Unaudited)




- -----------------------------------------------------------------------------------------------------------------------------
                                     Common                            Accumulated
                                      Stock                               Other                       Officer       Total
                                       and     Retained    Treasury   Comprehensive     Unearned       Notes    Stockholders'
                                     Surplus   Earnings     Stock        Income       Compensation   Receivable     Equity
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                            
Balance at May 25, 2003............$1,525,957 $  979,443 $(1,254,293)   $(10,489)      $(42,848)      $(1,579)   $1,196,191
Comprehensive income:
   Net earnings....................        --     99,847          --          --             --            --        99,847
   Other comprehensive income:
       Foreign currency adjustment         --         --          --       1,566             --            --         1,566
       Change in fair value of
        derivatives, net of tax
        of $460                            --         --          --        (621)            --            --          (621)
                                                                                                                  ----------
          Total comprehensive income       --         --          --          --             --            --       100,792
Cash dividends declared.............       --     (6,575)         --          --             --            --        (6,575)
Stock option exercises (1,856 shares)  16,117         --       1,604          --             --            --        17,721
Issuance of restricted stock (394
  shares), net of forfeiture
  adjustments.......                    7,591         --         171          --         (7,762)           --            --
Earned compensation.................       --         --          --          --          2,027            --         2,027
ESOP note receivable repayments.....       --         --          --          --          3,165            --         3,165
Income tax benefits credited to
  equity............................    8,066         --          --          --             --            --         8,066
Purchases of common stock for
  treasury (2,199 shares)...........       --         --     (43,733)         --             --            --       (43,733)
Issuance of treasury stock under
  Employee Stock Purchase and
  other plans (202 shares)..........    2,178         --       1,213          --             --            --         3,391
Repayment of officer notes, net.....       --         --          --          --             --           323           323
- -----------------------------------------------------------------------------------------------------------------------------
Balance at November 23, 2003       $1,559,909 $1,072,715 $(1,295,038)   $ (9,544)      $(45,418)      $(1,256)   $1,281,368
- -----------------------------------------------------------------------------------------------------------------------------




- -----------------------------------------------------------------------------------------------------------------------------
                                     Common                            Accumulated
                                      Stock                               Other                       Officer       Total
                                       And     Retained    Treasury   Comprehensive     Unearned       Notes    Stockholders'
                                     Surplus   Earnings     Stock        Income       Compensation   Receivable     Equity
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                           
Balance at May 26, 2002............$1,474,054   $760,684 $(1,044,915)   $(12,841)      $(46,108)      $(1,997)   $1,128,877
Comprehensive income:
   Net earnings....................        --    109,364          --          --             --            --       109,364
   Other comprehensive income:
    Foreign currency adjustment....        --         --          --        (668)            --            --          (668)
    Change in fair value of
     derivatives, net of tax of $78        --         --          --        (265)            --            --          (265)
                                                                                                                  ----------
       Total comprehensive income..        --         --          --          --             --            --       108,431
Cash dividends declared............        --     (6,795)         --          --             --            --        (6,795)
Stock option exercises (1,406 shares)  12,183         --       1,030          --             --            --        13,213
Issuance of restricted stock (197
  shares), net of forfeiture
  adjustments......................     4,857         --         507          --         (5,364)           --            --
Earned compensation................        --         --          --          --          1,883            --         1,883
ESOP note receivable repayments....        --         --          --          --          2,995            --         2,995
Income tax benefits credited to
  equity...........................     8,453         --          --          --             --            --         8,453
Purchases of common stock for
  treasury (3,222 shares)..........        --         --     (72,069)         --             --            --       (72,069)
Issuance of treasury stock under
  Employee Stock Purchase and
  other plans (130 shares).........     2,240         --         779          --             --            --         3,019
 Repayment of officer notes, net...        --         --          --          --             --           316           316
- -----------------------------------------------------------------------------------------------------------------------------
Balance at November 24, 2002       $1,501,787   $863,253 $(1,114,668)   $(13,774)      $(46,594)      $(1,681)   $1,188,323
- -----------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


                                       6




                            DARDEN RESTAURANTS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)



                                                                                  Quarter Ended
 -------------------------------------------------------------------------------------------------------------------
                                                                      November 23, 2003       November 24, 2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                          
 Cash flows--operating activities
    Net earnings.................................................       $     31,253              $    37,478
    Adjustments to reconcile net earnings to cash flows:
      Depreciation and amortization..............................             52,048                   45,930
      Asset impairment charge, net...............................              2,945                       --
      Amortization of unearned compensation and loan costs.......              1,509                    1,769
      Change in current assets and liabilities...................           (117,854)                (104,220)
      Change in other liabilities ...............................                389                     (154)
      Loss on disposal of land, buildings, and equipment.........              1,081                    1,009
      Change in cash surrender value of trust owned life insurance            (1,744)                     188
      Deferred income taxes......................................              2,371                   10,708
      Income tax benefits credited to equity.....................              3,661                    4,407
      Non-cash restructuring credit..............................                 --                      143
      Non-cash compensation expense..............................                743                      707
      Other, net.................................................                191                       (1)
                                                                        ------------              -----------
        Net cash used in operating activities....................       $    (23,407)             $    (2,036)
                                                                        ------------              -----------

 Cash flows--investing activities
    Purchases of land, buildings, and equipment..................           (103,520)                (101,917)
    Increase in other assets.....................................             (2,272)                    (449)
    Proceeds from maturity of short-term investments.............                 --                   10,000
    Proceeds from disposal of land, buildings, and equipment ....              2,540                    2,055
                                                                        ------------              -----------
        Net cash used in investing activities....................       $   (103,252)             $   (90,311)
                                                                        ------------              -----------

 Cash flows--financing activities
    Proceeds from issuance of common stock.......................              9,773                    8,945
    Dividends paid...............................................             (6,575)                  (6,795)
    Purchases of treasury stock..................................            (16,155)                 (25,999)
    Increase in short-term debt..................................             70,900                       --
    ESOP note receivable repayment...............................              1,880                    1,520
    Repayment of long-term debt..................................             (1,880)                  (1,520)
                                                                        ------------              -----------
        Net cash provided by (used in) financing activities......       $     57,943              $  (23,849)
                                                                        ------------              -----------

 Decrease in cash and cash equivalents...........................            (68,716)                (116,196)
 Cash and cash equivalents - beginning of period.................             96,522                  137,076
                                                                        ------------              -----------
 Cash and cash equivalents - end of period.......................       $     27,806              $    20,880
                                                                        ============              ===========

 Cash flow from changes in current assets and liabilities
    Receivables..................................................             16,065                   (5,062)
    Inventories..................................................            (83,262)                 (51,224)
    Prepaid expenses and other current assets....................              7,922                     (850)
    Accounts payable.............................................            (28,449)                 (15,556)
    Accrued payroll..............................................              2,033                     (168)
    Accrued income taxes.........................................            (30,809)                 (33,005)
    Other accrued taxes..........................................             (3,099)                  (2,679)
    Unearned revenues............................................             (1,793)                   2,810
    Other current liabilities....................................              3,538                    1,514
                                                                        ------------              -----------
        Change in current assets and liabilities.................       $   (117,854)             $  (104,220)
                                                                        ============              ===========

 -------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                                       7



                            DARDEN RESTAURANTS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)



                                                                                Six Months Ended
 -------------------------------------------------------------------------------------------------------------------
                                                                      November 23, 2003       November 24, 2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                            
 Cash flows--operating activities
    Net earnings.................................................        $    99,847               $  109,364
    Adjustments to reconcile net earnings to cash flows:
      Depreciation and amortization..............................            103,601                   91,071
      Asset impairment charge, net...............................              3,447                       --
      Amortization of unearned compensation and loan costs.......              3,353                    3,544
      Change in current assets and liabilities...................            (95,529)                 (88,232)
      Change in other liabilities ...............................                783                     (570)
      (Gain) loss on disposal of land, buildings, and equipment..               (478)                   1,946
      Change in cash surrender value of trust owned life insurance            (3,744)                   3,020
      Deferred income taxes......................................              5,678                   12,543
      Income tax benefits credited to equity.....................              8,066                    8,453
      Non-cash restructuring credit..............................                 --                      143
      Non-cash compensation expense..............................                810                      707
      Other, net.................................................               (112)                    (295)
                                                                         -----------               ----------
        Net cash provided by operating activities................        $   125,722               $  141,694
                                                                         -----------               ----------

 Cash flows--investing activities
    Purchases of land, buildings, and equipment..................           (190,193)                (212,162)
    Increase in other assets.....................................             (2,685)                  (4,693)
    Proceeds from maturity of short-term investments.............                 --                   10,000
    Purchase of trust owned life insurance.......................                 --                   (6,000)
    Proceeds from disposal of land, buildings, and equipment ....              5,438                    2,505
                                                                         -----------               ----------
        Net cash used in investing activities....................        $  (187,440)              $ (210,350)
                                                                         -----------               ----------

 Cash flows--financing activities
    Proceeds from issuance of common stock.......................             20,302                   15,525
    Dividends paid...............................................             (6,575)                  (6,795)
    Purchases of treasury stock..................................            (43,733)                 (72,069)
    Increase in short-term debt..................................             70,900                       --
    ESOP note receivable repayment...............................              3,165                    2,995
    Repayment of long-term debt..................................             (3,165)                  (2,995)
                                                                         -----------               ----------
        Net cash provided by (used in) financing activities......        $    40,894               $  (63,339)
                                                                         -----------               ----------

 Decrease in cash and cash equivalents...........................            (20,824)                (131,995)
 Cash and cash equivalents - beginning of period.................             48,630                  152,875
                                                                         -----------               ----------
 Cash and cash equivalents - end of period.......................        $    27,806               $   20,880
                                                                         ============              ==========

 Cash flow from changes in current assets and liabilities
    Receivables..................................................              3,351                   (3,326)
    Inventories..................................................            (83,353)                 (59,401)
    Prepaid expenses and other current assets....................                390                     (821)
    Accounts payable.............................................             (8,107)                   5,561
    Accrued payroll..............................................             (2,820)                 (14,240)
    Accrued income taxes.........................................            (17,132)                 (16,314)
    Other accrued taxes..........................................               (308)                     797
    Unearned revenues............................................             (7,804)                  (4,996)
    Other current liabilities....................................             20,254                    4,508
                                                                         -----------               ----------
        Change in current assets and liabilities.................        $   (95,529)              $  (88,232)
                                                                         ===========               ==========

 -------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.





                            DARDEN RESTAURANTS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
              (Dollar amounts in thousands, except per share data)

Note 1.  Background

     Darden  Restaurants,  Inc. ("we", "our" or the "Company") owns and operates
casual dining  restaurants in the United States and Canada under the trade names
Red Lobster(R),  Olive  Garden(R),  Bahama  Breeze(R),  Smokey Bones(R) BBQ, and
Seasons 52sm. We have prepared these consolidated  financial statements pursuant
to the rules and regulations of the Securities and Exchange Commission.  They do
not include certain information and footnotes required by accounting  principles
generally  accepted  in the United  States of  America  for  complete  financial
statements.  However, in the opinion of management,  all adjustments  considered
necessary  for a fair  presentation  have  been  included  and  are of a  normal
recurring  nature.  Operating  results  for the  quarter  and six  months  ended
November 23, 2003,  are not  necessarily  indicative  of the results that may be
expected for the fiscal year ending May 30, 2004.

     These  statements  should  be read in  conjunction  with  the  consolidated
financial  statements  and footnotes  included in our Annual Report on Form 10-K
for the  fiscal  year  ended  May 25,  2003.  The  accounting  policies  used in
preparing  these  consolidated  financial  statements  are  the  same  as  those
described in our Form 10-K.  Certain  reclassifications  have been made to prior
period amounts to conform to current period presentation.

Note 2.  Consolidated Statements of Cash Flows

     During the quarter and six months ended  November 23, 2003, we paid $12,240
and $19,433, respectively, for interest (net of amounts capitalized) and $39,174
and $53,307,  respectively,  for income taxes. During the quarter and six months
ended November 24, 2002, we paid $12,360 and $18,958, respectively, for interest
(net of amounts capitalized) and $36,686 and $51,285,  respectively,  for income
taxes.

Note 3.  Stock-Based Compensation

     Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based  Compensation,"  encourages  the  use  of  a  fair-value  method  of
accounting for stock-based awards under which the fair value of stock options is
determined on the date of grant and expensed over the vesting period. As allowed
by SFAS No. 123, we have  elected to account  for our  stock-based  compensation
plans under an intrinsic value method that requires  compensation  expense to be
recorded only if, on the date of grant,  the current  market price of our common
stock exceeds the exercise price the employee must pay for the stock. Our policy
is to grant stock  options at the fair market value of our  underlying  stock at
the date of grant. Accordingly,  no compensation expense has been recognized for
stock options granted under any of our stock plans because the exercise price of
all options  granted was equal to the current  market  value of our stock on the
grant date. Had we determined  compensation  expense for our stock options based
on the fair value at the grant date as  prescribed  under SFAS No. 123,  our net
earnings  and net  earnings  per share would have been  reduced to the pro forma
amounts indicated below:



                                                    Quarter Ended                           Six Months Ended
                                        November 23, 2003   November 24, 2002      November 23, 2003  November 24, 2002
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                 
Net earnings, as reported                      $   31,253           $ 37,478               $ 99,847           $ 109,364
   Add:  Stock-based compensation
       expense included in reported
       net earnings, net of related                 1,130                903                  1,792               1,489
       tax effects
   Deduct:  Total stock-based
       compensation expense determined
       under fair value based method
       for all awards, net of related              (5,438)            (5,566)               (10,096)            (10,512)
       tax effects
                                        --------------------------------------------------------------------------------
   Pro forma                                   $   26,945           $ 32,815               $ 91,543           $ 100,341
                                        ================================================================================
Basic net earnings per share
   As reported                                 $     0.19           $   0.22               $   0.61           $    0.64
   Pro forma                                   $     0.16           $   0.19               $   0.56           $    0.59
Diluted net earnings per share
   As reported                                 $     0.18           $   0.21               $   0.58           $    0.61
   Pro forma                                   $     0.16           $   0.18               $   0.54           $    0.56
========================================================================================================================



                                       9



Note 4.   Provision for Impaired Assets and Restaurant Closings

     During the quarter and six months  ended  November  23,  2003,  we recorded
charges of $3,004 and $4,188,  respectively,  for long-lived  asset  impairments
resulting from the decision to relocate and rebuild certain  restaurants.  These
impairments  were measured  based on the amount by which the carrying  amount of
the assets exceeded their fair value.  Fair value is generally  determined based
on appraisals or sales prices of comparable  assets.  During the quarter and six
months  ended  November  23,  2003,  we also  recorded  gains  of $59 and  $741,
respectively,  related  to  assets  sold that were  previously  impaired.  These
amounts are included in selling, general, and administrative expenses.

Note 5.  Net Earnings per Share

     Outstanding  stock options granted by us represent the only dilutive effect
reflected in diluted weighted average shares outstanding.  Options do not impact
the numerator of the diluted net earnings per share computation.

     Options to purchase  4,852,750  and  4,188,964  shares of common stock were
excluded from the calculation of diluted net earnings per share for the quarters
ended  November  23, 2003 and November 24,  2002,  respectively,  because  their
exercise  prices  exceeded  the average  market  price of common  shares for the
period.  Options to purchase 4,859,420 and 4,188,964 shares of common stock were
excluded from the  calculation of diluted  earnings per share for the six months
ended  November  23, 2003 and  November  24,  2002,  respectively,  for the same
reason.

Note 6.  Stockholders' Equity

     Pursuant to the authorization of our Board of Directors to repurchase up to
115,400,000  shares in accordance with  applicable  securities  regulations,  we
repurchased  775,859 and  2,198,932  shares of our common  stock for $16,155 and
$43,733 in the quarter and six months ended  November  23,  2003,  respectively,
resulting in a  cumulative  repurchase  as of November  23, 2003 of  100,691,584
shares.

Note 7.  Derivative Instruments and Hedging Activities

     During the quarter and six months ended  November 23, 2003, we entered into
interest rate swap  agreements  (swaps) to hedge the risk of changes in interest
rates on the cost of a future issuance of fixed-rate debt. The swaps,  which had
a $50,000 notional  principal  amount of  indebtedness,  will be used to hedge a
portion of the interest payments  associated with a forecasted  issuance of debt
in fiscal  2006.  To the  extent  the  swaps are  effective  in  offsetting  the
variability of the hedged cash flows, changes in the fair value of the swaps are
not  included  in  current  earnings  but  are  reported  as  accumulated  other
comprehensive  income, a component of stockholders' equity. The accumulated gain
or loss at the swap  settlement  date  will be  amortized  into  earnings  as an
adjustment  to  interest  expense  over the same  period  in which  the  related
interest costs on the new debt issuance are  recognized in earnings.  A deferred
loss  of  $97  related  to  the  swaps  was  recognized  in  accumulated   other
comprehensive  income at  November  23,  2003.  No amounts  were  recognized  in
earnings during the quarter and six months ended November 23, 2003.

Note 8.  Commitments and Contingencies

     We make trade  commitments  in the course of our normal  operations.  As of
November  23,  2003  and  May  25,  2003,  we  were   contingently   liable  for
approximately $1,308 and $8,301,  respectively,  under outstanding trade letters
of credit  issued in  connection  with  purchase  commitments.  These letters of
credit  have  terms  of one  month or less  and are  used to  collateralize  our
obligations to third parties for the purchase of inventories.

     As collateral for performance on other  contracts and as credit  guarantees
to banks and insurers,  we were  contingently  liable  pursuant to guarantees of
subsidiary  obligations under standby letters of credit. As of November 23, 2003
and May 25, 2003, we had $69,103 and $41,442, respectively of standby letters of
credit related to workers'  compensation and general  liabilities accrued in our
consolidated financial statements.  As of November 23, 2003 and May 25, 2003, we
had $9,746 and $7,503,  respectively,  of standby  letters of credit  related to
contractual operating lease obligations and other payments.  All standby letters
of credit are renewable  annually.  As of November 23, 2003 and May 25, 2003, we
had other commercial commitments of $2,125 and $2,250, respectively.

     As of  November  23,  2003 and May 25,  2003,  we had  $4,350  and  $4,254,
respectively,  of guarantees  associated with third party sublease or assignment
obligations.  These  amounts  represent the maximum  potential


                                       10


amount  of  future  payments  under  the  guarantees.  The  fair  value of these
potential  payments  discounted  at our pre- tax cost of capital at November 23,
2003 and May 25, 2003  amounted to $2,996 and $2,935,  respectively.  We did not
accrue for the guarantees,  as the likelihood of the third parties defaulting on
the sublease or assignment agreements was improbable. In the event of default by
a third  party,  the  indemnity  and/or  default  clauses  in our  sublease  and
assignment  agreements  govern our ability to recover  from and pursue the third
party  for  damages  incurred  as a result  of its  default.  We do not hold any
third-party  assets  as  collateral  related  to these  sublease  or  assignment
agreements,  except  to the  extent  the  sublease  or  assignment  allows us to
repossess the building and personal  property.  The guarantees expire over their
respective lease terms, which range from fiscal 2004 through fiscal 2012.

     We are involved in  litigation  arising from the normal course of business.
In the opinion of  management,  this  litigation  is not expected to  materially
impact our consolidated financial statements.

Note 9.  Accounting Changes

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations".  SFAS No. 143 establishes accounting standards for the
recognition and measurement of an asset retirement obligation and our associated
asset  retirement  cost.  It  also  provides   accounting   guidance  for  legal
obligations  associated with the retirement of tangible  long-lived assets. SFAS
No. 143 is effective for financial  statements issued for fiscal years beginning
after  June 15,  2002.  We adopted  SFAS No. 143 in the first  quarter of fiscal
2004.  Adoption  of SFAS No.  143 did not  materially  impact  our  consolidated
financial statements.

     In April 2003, the FASB issued SFAS No. 149, "Amendment to Statement 133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies the financial  accounting  and reporting for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging  activities under SFAS No. 133,  "Accounting for Derivative  Instruments
and Hedging Activities".  This statement is effective for hedging  relationships
designated and contracts  entered into or modified  after June 30, 2003,  except
for the provisions that relate to SFAS No. 133 implementation issues, which will
continue to be applied in accordance  with their  respective  dates.  We adopted
SFAS No. 149 in the first  quarter of fiscal 2004.  Adoption of SFAS No. 149 did
not materially impact our consolidated financial statements.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity." SFAS
No. 150 establishes  accounting standards for the classification and measurement
of certain financial  instruments with  characteristics  of both liabilities and
equity.  It  requires  certain   financial   instruments  that  were  previously
classified as equity to be classified as assets or liabilities.  SFAS No. 150 is
effective for financial instruments entered into or modified after May 31, 2003,
and  otherwise  is  effective  at the  beginning  of the  first  interim  period
beginning  after June 15, 2003. We adopted SFAS No. 150 in the second quarter of
fiscal 2004. Adoption of SFAS No. 150 did not materially impact our consolidated
financial statements.

     In January 2003, the FASB issued  Interpretation  No. 46,  Consolidation of
Variable Interest Entities, an interpretation of ARB No. 51." Interpretation No.
46, which was revised in December 2003,  addresses the consolidation by business
enterprises  of variable  interest  entities  as defined in the  Interpretation.
Interpretation No. 46 is effective for interests in structures that are commonly
referred to as  special-purpose  entities for periods  ending after December 15,
2003.  Interpretation  No. 46 is also  effective for all other types of variable
interest  entities for periods  ending after March 15, 2005.  We do not have any
interests that would change our current consolidated reporting entity or require
additional disclosures required by Interpretation No. 46.





                                       11



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

     The following  table sets forth selected  operating data as a percentage of
sales  for  the  periods   indicated.   All  information  is  derived  from  the
consolidated  statements  of  earnings  for the  quarter  and six  months  ended
November 23, 2003 and November 24, 2002.



                                                                Quarter Ended                Six Months Ended
 ---------------------------------------------------------------------------------------------------------------------
                                                     November 23,      November 24,     November 23,    November 24,
                                                         2003              2002             2003            2002
 ---------------------------------------------------------------------------------------------------------------------

                                                                                                
 Sales..........................................       100.0%              100.0%           100.0%           100.0%
 Costs and expenses:
    Cost of sales:
      Food and beverage.........................        30.3                30.9             30.9             31.0
      Restaurant labor..........................        32.9                33.0             32.0             32.2
      Restaurant expenses.......................        16.7                15.9             15.9             15.1
                                                      ------              ------           ------           ------
        Total cost of sales, excluding restaurant
           depreciation  and amortization of 4.2%,
           3.9%, 4.0% and 3.7%, respectively....        79.9%               79.8%            78.8%            78.3%

    Selling, general, and administrative........        10.5                 9.7              9.7              9.3
    Depreciation and amortization...............         4.6                 4.3              4.3              4.1
    Interest, net...............................         0.9                 1.0              0.9              0.9
                                                      ------              ------           ------           ------
          Total costs and expenses..............        95.9%               94.8%            93.7%            92.6%
                                                      ------              ------           ------           ------

 Earnings before income taxes...................         4.1                 5.2              6.3              7.4
 Income taxes...................................        (1.4)               (1.7)            (2.1)            (2.5)
                                                      ------              ------           ------           ------

 Net earnings...................................         2.7%                3.5%             4.2%             4.9%
                                                      ======              ======           ======           ======

 ---------------------------------------------------------------------------------------------------------------------


SALES

     Sales were $1.14 billion and $1.07 billion for the quarters  ended November
23, 2003 and November 24, 2002, respectively.  The 6.6 percent increase in sales
for the  second  quarter of fiscal  2004 as  compared  to the second  quarter of
fiscal 2003 was primarily due to increased same-restaurant sales at Olive Garden
and a net increase of 67 Company-owned  restaurants  since the second quarter of
fiscal  2003.  Red Lobster  sales of $545  million  were 0.7 percent  below last
year's second quarter, driven by a 3.1 percent decrease in U.S.  same-restaurant
sales. This decline in same-restaurant  sales was primarily as a result of a 6.1
percent  increase in average  check and a 9.2 percent  decrease in guest counts,
which was  partially  offset by revenue from 10 net  additional  restaurants  in
operation  versus  last year.  The  decrease  ended Red  Lobster's  string of 23
consecutive  quarters of U.S.  same-restaurant  sales gains. Red Lobster's total
sales were lower than  planned.  Olive  Garden's  sales of $518 million were 9.7
percent above last year's  second  quarter,  driven  primarily by its 25 net new
restaurants  in  operation  versus last year.  Olive  Garden  achieved  its 37th
consecutive  quarter of U.S.  same-restaurant  sales  growth  with a 4.3 percent
increase, primarily as a result of a 2.8 percent increase in average check and a
1.5 percent  increase  in guest  counts.  Bahama  Breeze  completed  its planned
introduction  of lunch to most  restaurants  during the second quarter of fiscal
2004. Three new Bahama Breeze  restaurants were opened during the second quarter
of fiscal  2004.  Smokey  Bones  opened nine new  restaurants  during the second
quarter of fiscal 2004.

     Sales were $2.40  billion and $2.25  billion for the first six months ended
November 23, 2003 and November 24, 2002, respectively.  The 7.0 percent increase
in sales for the first six months of fiscal  2004 as  compared  to the first six
months of fiscal 2003 was  primarily due to increased  same-restaurant  sales at
Olive Garden and a net increase of 67 Company-owned restaurants since the second
quarter of fiscal  2003.  Red Lobster  sales of $1.18  billion  were 1.0 percent
above  last year.  U.S.  same-restaurant  sales for Red  Lobster  decreased  0.9
percent,  primarily as a result of a 4.9 percent increase in average check and a
5.8 percent decrease in guest counts. Olive Garden's sales of $1.07 billion were
9.7  percent  above  last  year.  U.S.  same-restaurant  sales for Olive  Garden
increased  4.1  percent,  primarily  as a result of a 3.0  percent  increase  in
average check and a 1.1 percent  increase in guest counts.  Bahama Breeze opened
three new  restaurants  during  the first six  months of fiscal  2004.  One more
opening is  scheduled  for fiscal 2004.  Smokey Bones opened 14 new  restaurants
during the first six months of fiscal 2004.  During  fiscal  2004,  25 to 30 new
Smokey Bones restaurants are expected to open.

                                       12



COSTS AND EXPENSES

     Total  costs and  expenses  were $1.10  billion  and $1.02  billion for the
quarters  ended  November 23, 2003 and November  24,  2002,  respectively.  As a
percent of sales,  total costs and expenses  increased  from 94.8 percent in the
second  quarter of fiscal 2003 to 95.9  percent in the second  quarter of fiscal
2004.  The following  analysis of the  components of total costs and expenses is
presented as a percent of sales.

     Food and  beverage  costs as a percent  of sales  decreased  in the  second
quarter of fiscal 2004 primarily as a result of menu pricing changes,  which was
partially offset by increased  seafood costs.  Restaurant labor decreased in the
second  quarter of fiscal 2004  primarily as a result of lower  employee  health
insurance claims, improved labor management,  and the favorable impact of higher
sales volumes,  which were partially  offset by a modest increase in wage rates.
Restaurant  expenses,  which include lease,  property tax, credit card, utility,
workers' compensation,  new restaurant  pre-opening,  and other operating costs,
increased in the second quarter of fiscal 2004. This increase was primarily as a
result of increased workers' compensation and insurance expenses, higher utility
expenses, and higher incremental  pre-opening expenses due to an increase in new
restaurant openings.  Increased restaurant expenses were partially offset by the
favorable impact of higher sales volumes.

     Selling,  general,  and  administrative  expenses  increased  in the second
quarter of fiscal 2004  primarily  as a result of  increased  benefit  costs and
marketing expense incurred in response to the current  challenging  economic and
competitive  environment.  These expenses were partially offset by the favorable
impact of higher sales volumes.

     Depreciation  and amortization  expense  increased in the second quarter of
fiscal  2004  primarily  as a result of new  restaurant  and  remodel  activity,
partially offset by the favorable impact of higher sales volumes.

     Net  interest  expense  decreased  in the  second  quarter  of fiscal  2004
primarily due to the favorable impact of higher sales volumes.

     Total costs and expenses  were $2.25  billion and $2.08 billion for the six
months ended November 23, 2003 and November 24, 2002, respectively. As a percent
of sales,  total costs and expenses increased from 92.6 percent in the first six
months of fiscal  2003 to 93.7  percent in the first six months of fiscal  2004.
The  following  analysis  of the  components  of total  costs  and  expenses  is
presented as a percent of sales.

     Food and  beverage  costs as a percent of sales  decreased in the first six
months of  fiscal  2004  primarily  as a result of  pricing  changes,  which was
partially offset by increased  seafood costs and crab usage and additional plate
accompaniments  at Red  Lobster  during  its crab  promotion.  Restaurant  labor
decreased in the first six months of fiscal 2004  primarily as a result of lower
employee health insurance claims,  improved labor management,  and the favorable
impact of higher sales volumes, which were partially offset by a modest increase
in wage rates.  Restaurant expenses,  which include lease,  property tax, credit
card, utility,  workers'  compensation,  new restaurant  pre-opening,  and other
operating costs, increased in the first six months of fiscal 2004 primarily as a
result of increased workers' compensation and insurance expenses, higher utility
expenses, and higher incremental  pre-opening expenses due to an increase in new
restaurant  openings,  which were  partially  offset by the favorable  impact of
higher sales volumes.

     Selling,  general,  and administrative  expenses increased in the first six
months of fiscal  2004  primarily  as a result of  increased  benefit  costs and
marketing expense incurred in response to the current  challenging  economic and
competitive  environment,  which was partially offset by the favorable impact of
higher sales volumes.

     Depreciation and amortization  expense increased in the first six months of
fiscal  2004  primarily  as a result of new  restaurant  and  remodel  activity,
partially offset by the favorable impact of higher sales volumes.

     Net interest  expense in the first six months of fiscal 2004 was comparable
to the first six months of fiscal 2003 primarily due to lower interest income in
fiscal 2004, which was offset by the favorable impact of higher sales volumes.

                                       13





INCOME TAXES

     The effective  income tax rate for the second  quarter and first six months
of fiscal 2004 was 33.0 percent and 33.7 percent, respectively. This compared to
an  effective  income tax rate of 33.3  percent  and 33.8  percent in the second
quarter and first six months of fiscal 2003.  The rate  decreases in fiscal 2004
were primarily a result of lower fiscal 2004 pre-tax earnings.

NET EARNINGS AND NET EARNINGS PER SHARE

     Our net  earnings  for the second  quarter of fiscal  2004  decreased  16.6
percent to $31 million (18 cents per diluted  share)  compared with net earnings
for the  second  quarter of fiscal  2003 of $37  million  (21 cents per  diluted
share). At Red Lobster, restaurant expenses, selling, general and administrative
expenses,  and  depreciation  expense  each  increased as a percent of sales due
primarily  to lower than  expected  sales  growth.  As a result,  Red  Lobster's
operating  profit  declined  versus the second quarter of 2003. At Olive Garden,
increased  sales and lower food and beverage and restaurant  labor expenses as a
percent of sales more than offset increased restaurant and depreciation expenses
as a percent of sales.  This resulted in record second quarter  operating profit
for Olive  Garden in fiscal  2004.  The  decrease in both our net  earnings  and
diluted  net  earnings  per  share for the  second  quarter  of fiscal  2004 was
primarily due to lower than expected sales growth at Red Lobster,  and increases
in our consolidated  restaurant  expenses,  selling,  general and administrative
expenses,  and depreciation expense as a percent of sales. Earnings results were
negatively  impacted by increased  workers'  compensation and insurance expense,
higher than expected utility expense, increased marketing expense in response to
the  current  challenging  economic  and  competitive  environment,  and  higher
incremental  pre-opening  expense  versus  prior year due to an  increase in new
restaurant openings.

     For the first six months of fiscal 2004, net earnings decreased 8.7 percent
to $100 million (58 cents per diluted share)  compared with net earnings for the
first six months of fiscal 2003 of $109  million  (61 cents per diluted  share).
The  decreases  in both net  earnings and diluted net earnings per share for the
first six months of fiscal 2003 were  primarily due to lower than expected sales
growth at Red Lobster and  increases in our  consolidated  restaurant  expenses,
selling,  general and  administrative  expenses,  and depreciation  expense as a
percent of sales.

     With respect to future earnings results,  we indicated on December 19, 2003
that the then  current  range of  estimates  of diluted  earnings  per share for
fiscal 2004, which was $1.31 to $1.43, was relatively broad, and that, given the
uncertainty  of the  timing of Red  Lobster's  recovery  and other  factors,  we
believed that range was appropriate.

SEASONALITY

     Our sales volumes fluctuate seasonally.  In fiscal 2003 and 2002, our sales
were highest in the spring, lowest in the fall, and comparable during winter and
summer.  Holidays,  severe weather,  storms,  and similar  conditions may affect
sales volumes seasonally in some operating  regions.  Because of the seasonality
of our business,  results for any quarter are not necessarily  indicative of the
results that may be achieved for the full fiscal year.

                                       14




NUMBER OF RESTAURANTS

     The following  table details the number of  restaurants  open at the end of
the second  quarter of fiscal 2004,  compared with the number open at the end of
fiscal 2003 and the end of the second quarter of fiscal 2003.



 -------------------------------------------------------------------------------------------------------------------
                                        November 23, 2003            May 25, 2003            November 24, 2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                         
 Red Lobster - USA..................             649                       642                       639
 Red Lobster - Canada...............              31                        31                        31
                                               -----                     -----                    ------
      Total.........................             680                       673                       670
                                               -----                     -----                    ------

 Olive Garden - USA.................             526                       518                       501
 Olive Garden - Canada..............               6                         6                         6
                                               -----                     -----                    ------
      Total.........................             532                       524                       507
                                               -----                     -----                    ------

 Bahama Breeze......................              37                        34                        32
 Smokey Bones BBQ...................              53                        39                        27
 Seasons 52.........................               1                         1                        --
                                               -----                     -----                    ------
      Total.........................           1,303                     1,271                     1,236
                                               =====                     =====                    ======

 -------------------------------------------------------------------------------------------------------------------


LIQUIDITY AND CAPITAL RESOURCES

     Cash  flows  generated  from  operating   activities   provide  us  with  a
significant  source of liquidity.  Since  substantially all of our sales are for
cash and cash equivalents,  and accounts payable are generally due in five to 30
days, we are able to carry current  liabilities in excess of current assets.  In
addition to cash flows from  operations,  we use a combination  of long-term and
short-term borrowings to fund our capital needs.

     Our  commercial  paper program  serves as our primary  source of short-term
financing.  As of November  23,  2003,  $71 million  was  outstanding  under the
program.  To support our  commercial  paper program,  we have a credit  facility
under a Credit  Agreement  dated  October 17, 2003,  with a consortium of banks,
including  Wachovia  Bank,  N.A., as  administrative  agent,  under which we can
borrow up to $400 million.  The credit  facility allows us to borrow at interest
rates based on a spread over (i) LIBOR or (ii) a base rate that is the higher of
the prime rate,  or one-half of one percent above the federal funds rate, at our
option.  The interest  rate spread over LIBOR or the base rate is  determined by
our debt rating.  The credit facility  expires on October 17, 2008, and contains
various  restrictive  covenants,  including a leverage  test that requires us to
maintain a ratio of consolidated total debt to consolidated total capitalization
of less than 0.55 to 1.00 and a  limitation  of $25  million on  priority  debt,
subject to certain exceptions.  The credit facility does not, however, contain a
prohibition  on  borrowing  in the event of a ratings  downgrade  or a  material
adverse  change in and of itself.  None of these  covenants is expected to limit
our  liquidity  or  capital  resources.  As of  November  23,  2003,  we were in
compliance with all covenants under the Credit Agreement.

     At November 23, 2003, our long-term debt consisted principally of: (1) $150
million of unsecured  8.375 percent senior notes due in September 2005, (2) $150
million of unsecured  6.375 percent notes due in February 2006, (3) $150 million
of unsecured 5.75 percent  medium-term  notes due in March 2007, (4) $75 million
of unsecured 7.45 percent  medium-term notes due in April 2011, (5) $100 million
of  unsecured  7.125  percent  debentures  due  in  February  2016,  and  (6) an
unsecured,  variable rate $31 million  commercial bank loan due in December 2018
that is used to support two loans from us to the Employee  Stock  Ownership Plan
portion of the Darden Savings Plan.  Through a shelf  registration  on file with
the Securities and Exchange  Commission  (SEC),  we have the ability to issue an
additional $125 million of unsecured debt securities from time to time. The debt
securities  may bear  interest at either fixed or floating  rates,  and may have
maturity dates of nine months or more after issuance.


                                       15




     A summary of our contractual  obligations and commercial  commitments as of
November 23, 2003 is as follows (in thousands):



- -------------------------- -------------------------------------------------------------------------------------------
                                                                       Payments Due by Period
- -------------------------- -------------------------------------------------------------------------------------------
       Contractual                             Less than            2-3                4-5               After 5
       Obligations             Total            1 Year             Years              Years               Years
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
                                                                                        
Long-term debt (1)             $656,265         $    --           $300,000          $150,000            $206,265
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
Operating leases                367,304          59,878            106,006            78,580             122,840
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------
Total contractual cash
   Obligations               $1,023,569         $59,878           $406,006          $228,580            $329,105
- -------------------------- --------------- ------------------ ----------------- ------------------- ------------------





- -------------------------- --------------- ---------------------------------------------------------------------------
                                                    Amount of Commitment Expiration per Period
- -------------------------- --------------- ---------------------------------------------------------------------------
                           Total Amounts
    Other Commercial         Committed         Less than             2-3               4-5               Over 5
       Commitments                              1 Year              Years             Years              Years
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
                                                                                        
Trade letters of credit         $ 1,308         $ 1,308           $     --          $      --           $     --
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Standby letters of
 credit (2)                      78,849          78,849                 --                 --                 --
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Guarantees (3)                    4,350             669              1,268              1,220              1,193
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Other                             2,125           1,000              1,125                 --                 --
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
Total commercial
   Commitments                 $ 86,632         $81,826           $  2,393          $   1,220           $  1,193
- -------------------------- --------------- ------------------ ------------------ ----------------- -------------------
<FN>

(1)  Excludes issuance discount of $1,199.
(2)  Includes letters of credit for $69,103 associated with workers'
     compensation and general liabilities accrued in our consolidated financial
     statements; also includes letters of credit for $8,318 associated with
     lease payments included in contractual operating lease obligation payments
     noted above.
(3)  Consists solely of guarantees associated with properties that have been
     subleased or assigned. We are not aware of any non-performance under these
     arrangements that would result in our having to perform in accordance with
     the terms of the guarantees.
</FN>



     Our Board of Directors has  authorized us to repurchase up to 115.4 million
shares of our common stock. Net cash flows used by financing activities included
our  repurchase of 0.8 million shares of our common stock for $16 million in the
second quarter of fiscal 2004, compared to 1.2 million shares for $26 million in
the second  quarter of fiscal 2003. For the first six months of fiscal 2004, net
cash flows used by financing  activities  included our repurchase of 2.2 million
shares of our common  stock for $44 million  compared to 3.2 million  shares for
$72 million in the first six months of fiscal  2003.  As of November 23, 2003, a
total of 100.7  million  shares  have  been  purchased  under the  program.  The
repurchased common stock is reflected as a reduction of stockholders' equity.

     Net cash flows used by investing  activities included capital  expenditures
incurred  principally for building new  restaurants,  replacing  equipment,  and
remodeling existing restaurants. Capital expenditures were $104 million and $190
million in the second  quarter and first six months of fiscal 2004,  compared to
$102  million  and $212  million in the second  quarter  and first six months of
fiscal 2003. The decreased  expenditures  in the first six months of fiscal 2004
resulted primarily from the timing of expenditures  associated with building new
restaurants and replacing equipment.

     We are not aware of any trends or events that would  materially  affect our
capital requirements or liquidity.  We believe that our internal cash generating
capabilities and borrowings available under our shelf registration for unsecured
debt  securities and short-term  commercial  paper program will be sufficient to
finance our capital expenditures,  stock repurchase program, and other operating
activities through fiscal 2004.


FINANCIAL CONDITION

     Our current assets  totaled $389 million at November 23, 2003,  compared to
$326 million at May 25, 2003. The increase resulted  primarily from the increase
in  inventory  of $83  million  that was due to  seasonality  and  opportunistic
product purchases.  The increase in inventory was partially offset by a decrease
in cash and cash

                                       16


equivalents of $21 million that was due principally to payments  associated with
the inventory purchases and capital expenditures.

     Our current  liabilities totaled $695 million at November 23, 2003, up from
$640  million at May 25,  2003.  During the second  quarter of fiscal  2004,  we
borrowed  $71 million  under our  commercial  paper  program to fund our current
operations and capital  expenditures.  No borrowings were outstanding  under our
commercial  paper program at May 25, 2003.  Accounts  payable of $168 million at
November 23, 2003, decreased from $176 million at May 25, 2003,  principally due
to the timing and terms of the inventory purchases,  capital  expenditures,  and
related  payments.  Accrued  income  taxes of $51 million at November  23, 2003,
decreased  from $68 million at May 25, 2003,  principally  due to lower  pre-tax
earnings in the second  quarter of fiscal 2004 compared to the fourth quarter of
fiscal 2003.  Unearned  revenues of $65 million at November 23, 2003,  decreased
from $73 million at May 25, 2003,  principally  due to seasonal  fluctuations in
sales and usage of our gift cards. Other current  liabilities of $222 million at
November 23, 2003, increased from $202 million at May 25, 2003,  principally due
to increases in insurance and employee benefit-related accruals.

CRITICAL ACCOUNTING POLICIES

     We  prepare  our  consolidated  financial  statements  in  conformity  with
accounting  principles  generally accepted in the United States of America.  The
preparation  of these  financial  statements  requires us to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period (see Note 1 to our consolidated  financial  statements included
in our fiscal 2003 Annual Report on Form 10-K). Actual results could differ from
those estimates.

     Critical  accounting  policies are those that we believe are most important
to the portrayal of our financial  condition and operating results,  and require
our most difficult, subjective or complex judgments. Often these judgments are a
result of the need to make  estimates  about  the  effect  of  matters  that are
inherently uncertain.  Judgments affecting the application of these policies may
result in materially different amounts being reported under different conditions
or using different  assumptions.  We consider the following  policies to be most
critical in  understanding  the  judgments  that are involved in  preparing  our
consolidated financial statements.

     Land, Buildings, and Equipment

     Land,  buildings,  and  equipment  are  recorded  at cost less  accumulated
depreciation.  Building  components are depreciated  over estimated useful lives
ranging  from  seven to 40  years  using  the  straight-line  method.  Leasehold
improvements,  which are a component of buildings, are amortized over the lesser
of the lease term or the estimated  useful lives of the related assets using the
straight-line  method.  Equipment is  depreciated  over  estimated  useful lives
ranging  from  three  to  ten  years,  also  using  the  straight-line   method.
Accelerated depreciation methods are generally used for income tax purposes.

     Our accounting policies regarding land, buildings, and equipment, including
leasehold  improvements,  include our judgments  regarding the estimated  useful
lives of these assets,  the residual  values to which the assets are depreciated
or amortized,  and the determination as to what constitutes  enhancing the value
or increasing  the life of existing  assets.  These  judgments and estimates may
produce materially  different amounts of reported  depreciation and amortization
expense if different  assumptions were used. As discussed  further below,  these
judgments  may also impact our need to  recognize  an  impairment  charge on the
carrying amount of these assets as the cash flows associated with the assets are
realized.

     Impairment of Long-Lived Assets

     Land,  buildings,   and  equipment  and  certain  other  assets,  including
capitalized  software  costs and liquor  licenses,  are reviewed for  impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying  amount of the assets to the future net
cash  flows  expected  to be  generated  by the  assets.  If  these  assets  are
determined  to be impaired,  the  impairment to be recognized is measured by the
amount by which the carrying amount of the assets exceeds their fair value. Fair
value is generally  determined based on appraisals or sales prices of comparable
assets. Restaurant sites and certain other assets to be disposed of are reported
at the lower of their carrying  amount or fair value,  less  estimated  costs to
sell.  Restaurant  sites and certain other assets to be disposed of are included
in assets held for  disposal  when  certain  criteria  are met.  These  criteria
include the requirement  that the likelihood of disposing of these assets within
one year is probable.  Those assets  whose  disposal is not probable  within one
year remain in land,  buildings,  and equipment until their disposal is probable
within one year.

                                       17



     The  judgments we make related to the expected  useful lives of  long-lived
assets  and our  ability  to  realize  undiscounted  cash flows in excess of the
carrying  amounts of these  assets are  affected by factors  such as the ongoing
maintenance and improvements of the assets, changes in economic conditions,  and
changes in usage or  operating  performance.  As we assess the ongoing  expected
cash flows and carrying amounts of our long-lived  assets,  significant  adverse
changes in these factors could cause us to realize a material impairment charge.

     Self-Insurance Accruals

     We self-insure a significant  portion of expected losses under our workers'
compensation,   employee  medical,  and  general  liability  programs.   Accrued
liabilities  have been recorded  based on our estimates of the ultimate costs to
settle incurred claims, both reported and not yet reported.

     Our  accounting  policies  regarding  self-insurance  programs  include our
judgments and independent  actuarial  assumptions regarding economic conditions,
the frequency or severity of claims and claim  development  patterns,  and claim
reserve,  management,  and settlement practices.  Unanticipated changes in these
factors may produce materially different amounts of reported expense under these
programs.

     Income Taxes

     We estimate  certain  components of our  provision for income taxes.  These
estimates include, among other items, effective rates for state and local income
taxes,  allowable  tax  credits  for items  such as taxes paid on  reported  tip
income, estimates related to depreciation and amortization expense allowable for
tax purposes, and the tax deductibility of certain other items.

     Our estimates are based on the best available  information at the time that
we prepare  the  provision.  We  generally  file our annual  income tax  returns
several  months after our fiscal  year-end.  In general,  income tax returns are
subject  to audit by  federal,  state,  and local  governments  years  after the
returns are filed.  These  returns could be subject to material  adjustments  or
differing interpretations of the tax laws.

FORWARD-LOOKING STATEMENTS

     Certain statements  included in this report and other materials filed or to
be filed by us with the SEC (as well as information  included in oral or written
statements  made  or  to  be  made  by  us)  may  contain  statements  that  are
forward-looking within the meaning of Section 27A of the Securities Act of 1933,
as amended,  and Section 21E of the Securities Exchange Act of 1934, as amended.
Words  or  phrases  such  as  "believe",  "plan",  "will",  "expect",  "intend",
"estimate",  and  "project",  and similar  expressions  are intended to identify
forward-looking statements. All of these statements, and any other statements in
this report that are not  historical  facts,  are  forward-looking.  Examples of
forward-looking   statements  include,  but  are  not  limited  to,  projections
regarding  expected casual dining sales growth; the ability of the casual dining
segment to weather economic downturns;  demographic trends; our expansion plans,
capital  expenditures,  and business development  activities;  and our long-term
goals of increasing market share,  expanding  margins on incremental  sales, and
earnings  growth.  These  forward-looking  statements  are based on  assumptions
concerning important factors,  risks, and uncertainties that could significantly
affect  anticipated  results in the future  and,  accordingly,  could  cause the
actual results to differ materially from those expressed in the  forward-looking
statements. These factors, risks, and uncertainties include, but are not limited
to the following  factors  (each of which is discussed in greater  detail in our
Annual Report on Form 10-K for the fiscal year ended May 23, 2003):

o    the  highly  competitive  nature  of the  restaurant  industry,  especially
     pricing, service, location, personnel, and type and quality of food;
o    economic,  market,  and other conditions,  including a protracted  economic
     slowdown or worsening economy,  industry-wide cost pressures, weak consumer
     demand,  changes  in  consumer  preferences,  demographic  trends,  weather
     conditions,  construction  costs, and the cost and availability of borrowed
     funds;
o    the price and availability of food, labor, utilities,  insurance and media,
     and other costs,  including  seafood  costs,  employee  benefits,  workers'
     compensation insurance,  and the general impact of inflation; o unfavorable
     publicity relating to food safety or other concerns,  including  litigation
     alleging poor food quality, food-borne illness, or personal injury;
o    the availability of desirable restaurant locations;

                                       18


o    government  regulations,  including  those  relating  to zoning,  land use,
     environmental matters, and liquor licenses; and
o    growth  plans,   including  real  estate   development   and   construction
     activities, the issuance and renewal of licenses and permits for restaurant
     development, and the availability of funds to finance growth.

 Item 3. Quantitative and Qualitative Disclosures About Market Risk

     We are  exposed to a variety of market  risks,  including  fluctuations  in
interest rates, foreign currency exchange rates, and commodity prices. To manage
this  exposure,  we  periodically  enter into interest  rate,  foreign  currency
exchange, and commodity instruments for other than trading purposes.

     We use the  variance/covariance  method to measure value at risk, over time
horizons ranging from one week to one year, at the 95 percent  confidence level.
As of November 23, 2003, our potential  losses in future net earnings  resulting
from  changes  in  foreign  currency   exchange  rate   instruments,   commodity
instruments,  and floating rate debt interest rate exposures were  approximately
$2 million over a period of one year  (including the impact of the interest rate
swap agreements discussed in Note 7 to the Consolidated  Financial  Statements).
The value at risk from an  increase  in the fair  value of all of our  long-term
fixed rate debt, over a period of one year, was approximately  $23 million.  The
fair value of our long-term  fixed rate debt during the second quarter of fiscal
2004  averaged  $692  million,  with a high  of $714  million  and a low of $680
million.  Our interest rate risk management  objective is to limit the impact of
interest rate changes on earnings and cash flows by targeting an appropriate mix
of variable and fixed rate debt.

Item 4.  Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including  our Chief  Executive  Officer  and our Chief  Financial  Officer,  we
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls  and  procedures  (as defined in Rule  13a-15(e)  under the  Securities
Exchange Act of 1934 (the  "Exchange  Act")) as of November 23, 2003, the end of
the period covered by this report. Based on that evaluation, the Chief Executive
Officer and Chief Financial Officer  concluded that our disclosure  controls and
procedures were effective as of November 23, 2003.

     During the fiscal quarter ended  November 23, 2003,  there was no change in
our internal  control over  financial  reporting  (as defined in Rule  13a-15(f)
under the Exchange Act) that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.


                                     PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings

     From time to time, we are made a party to legal proceedings  arising in the
ordinary  course of business.  We do not believe that the results of these legal
proceedings, even if unfavorable to us, will have a materially adverse impact on
our financial position, results of operations, or cash flows.

Item 4.  Submission of Matters to a Vote of Security Holders

          (a)  Our Annual  Meeting of  Shareholders  was held on  September  25,
               2003.

          (b)  The name of each  director  elected at the meeting is provided in
               Item 4(c) of this  report.  There are no other  directors  with a
               term of office that continued after the Annual Meeting.

          (c)  At the  Annual  Meeting,  the  shareholders  took  the  following
               actions:

               (i)  Elected the following eleven directors:


                                       19



                                           For                 Withheld
                                           ---                 --------
                Leonard L. Berry..........140,668,246         1,550,609
                Odie C. Donald............134,622,080         7,596,775
                David H. Hughes...........134,594,399         7,624,456
                Joe R. Lee................139,388,305         2,830,550
                Senator Connie Mack, III..138,575,002         3,643,854
                Richard E. Rivera.........140,559,492         1,659,364
                Michael D. Rose...........136,099,252         6,119,604
                Maria A. Sastre...........134,600,946         7,617,910
                Jack A. Smith.............137,383,242         4,835,614
                Blaine Sweatt, III........140,628,222         1,590,634
                Rita P. Wilson............137,519,915         4,698,941


               (ii) Approved  the  appointment  of KPMG  LLP as our  independent
                    auditors for the fiscal year ending May 30, 2004.

                For ......................137,144,950
                Against ..................  3,736,644
                Abstain...................  1,337,262
                Broker non-vote ..........          0


Item 5.  Other Information

     On January 6, 2003, we announced  that Dick Rivera has resigned from Darden
to look at  entrepreneurial  opportunities in the industry.  Rivera, who was our
President  and Chief  Operating  Officer and a member of our Board of Directors,
will remain with us in a consulting capacity, providing advice and counsel to us
on the organization transition and competitive environment,  while continuing as
a leader in industry  organizations.  Joe Lee, our Chairman and CEO, will assume
operating  responsibilities  for us and Red Lobster. We expect to name a new Red
Lobster president by the end of May.

Item 6.  Exhibits and Reports on Form 8-K

          (a)  Exhibits.

               Exhibit 10        Credit Agreement dated as of October 17, 2003,
                                 among Darden Restaurants, Inc. and the banks
                                 named therein.

               Exhibit 12        Computation of Ratio of Consolidated Earnings
                                 to Fixed Charges.

               Exhibit 31(a)     Certification  of  Chief  Executive  Officer
                                 pursuant  to Section  302 of the Sarbanes-Oxley
                                 Act of 2002, dated January 6, 2004.

               Exhibit 31(b)     Certification  of  Chief  Financial  Officer
                                 pursuant  to Section  302 of the Sarbanes-Oxley
                                 Act of 2002, dated January 6, 2004.

               Exhibit 32(a)     Certification  of  Chief  Executive  Officer
                                 pursuant  to  Section 906 of the Sarbanes-Oxley
                                 Act of 2002, dated January 6, 2004.

               Exhibit 32(b)     Certification  of  Chief  Financial  Officer
                                 pursuant  to  Section 906 of the Sarbanes-Oxley
                                 Act of 2002, dated January 6, 2004.

                                       20



          (b)  Reports on Form 8-K.

               During the second  quarter,  we filed or furnished  the following
               reports on Form 8-K:

                    A  current  report  on Form 8-K dated  September  24,  2003,
                    announcing first quarter financial results.

                    A  current  report  on Form 8-K dated  September  25,  2003,
                    announcing   the   results   of  our   annual   meeting   of
                    shareholders.

               In addition,  we filed or furnished the following reports on Form
               8-K subsequent to the close of the second quarter of fiscal 2004:

                    A  current  report  on Form 8-K  dated  December  18,  2003,
                    announcing second quarter financial results.


                                       21




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             DARDEN RESTAURANTS, INC.


Dated:   January 6, 2004                     By:/s/ Paula J. Shives
                                                ---------------------------
                                                Paula J. Shives
                                                Senior Vice President,
                                                General Counsel and Secretary



Dated:   January 6, 2004                     By: /s/ Linda J. Dimopoulos
                                                 --------------------------
                                                 Linda J. Dimopoulos
                                                 Senior Vice President and Chief
                                                 Financial Officer
                                                 (Principal financial officer)


                                       22



                                INDEX TO EXHIBITS


Exhibit
Number            Exhibit Title
- -------           -------------


10    Credit Agreement dated as of October 17, 2003, among Darden Restaurants,
      Inc. and the banks named therein.

12    Computation of Ratio of Consolidated Earnings to Fixed Charges.

31(a) Certification of Chief  Executive  Officer  pursuant to Section 302 of the
      Sarbanes-Oxley Act of 2002, dated January 6, 2004.

31(b) Certification  of Chief  Financial Officer  pursuant to Section 302 of the
      Sarbanes-Oxley Act of 2002, dated January 6, 2004.

32(a) Certification of Chief  Executive  Officer  pursuant to Section 906 of the
      Sarbanes-Oxley Act of 2002, dated January 6, 2004.

32(b) Certification  of Chief Financial  Officer  pursuant to Section 906 of the
      Sarbanes-Oxley Act of 2002, dated January 6, 2004.







                                       23



                                                                     Exhibit 12



                            DARDEN RESTAURANTS, INC.
         COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)




                                                        Quarter Ended                    Six Months Ended
 -------------------------------------------------------------------------------------------------------------------
                                                November 23,     November 24,     November 23,      November 24,
                                                    2003             2002             2003              2002
 -------------------------------------------------------------------------------------------------------------------

                                                                                          
 Consolidated earnings from operations
    before income taxes.....................        $ 46,626        $ 56,220          $150,610         $165,225
 Plus fixed charges:
    Gross interest expense..................          11,885          11,846            23,789           23,772
    40% of restaurant and equipment minimum
      rent expense..........................           5,681           5,256            10,969           10,544
                                                    --------        --------          --------         --------
        Total fixed charges.................          17,566          17,102            34,758           34,316
 Less capitalized interest..................          (1,043)           (874)           (2,109)          (1,844)
                                                    --------        --------          ---------        ---------

 Consolidated earnings from operations
    before income taxes available to cover
    fixed charges..........................         $ 63,149        $ 72,448          $183,259         $197,697
                                                    ========        ========          ========         ========

 Ratio of consolidated earnings to fixed
    charges.................................            3.59            4.24              5.27             5.76
                                                    ========        ========          ========         ========

 -------------------------------------------------------------------------------------------------------------------






                                       24



                                                                   Exhibit 31(a)

                  CERTIFICATION PURSUANT TO SECTION 302 OF THE
                           SARBANES-OXLEY ACT OF 2002

I, Joe R. Lee, certify that:

1.   I have reviewed this quarterly  report on Form 10-Q of Darden  Restaurants,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most  recent  fiscal  quarter  that  has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation of internal  controls  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

January 6, 2004

/s/Joe R. Lee
- -----------------
Joe R. Lee
Chairman and Chief Executive Officer



                                       25




                                                                   Exhibit 31(b)

                  CERTIFICATION PURSUANT TO SECTION 302 OF THE
                           SARBANES-OXLEY ACT OF 2002


I, Linda J. Dimopoulos, certify that:


1.   I have reviewed this quarterly  report on Form 10-Q of Darden  Restaurants,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most  recent  fiscal  quarter  that  has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation of internal  controls  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

January 6, 2004


/s/Linda J. Dimopoulos
- ----------------------------
Linda J. Dimopoulos
Senior Vice President and
Chief Financial Officer



                                       26




                                                                   Exhibit 32(a)



                            CERTIFICATION PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Darden Restaurants,  Inc. ("Company")
on Form  10-Q for the  quarter  ended  November  23,  2003,  as  filed  with the
Securities and Exchange Commission on the date hereof ("Report"), I, Joe R. Lee,
Chairman and Chief  Executive  Officer of the Company,  certify,  pursuant to 18
U.S.C.  ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:

          1.   The Report fully complies with the  requirements of Section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          2.   The information  contained in the Report fairly presents,  in all
               material  respects,   the  financial  condition  and  results  of
               operations of the Company.



                                            /s/ Joe R. Lee
                                            --------------------------
                                            Joe R. Lee
                                            Chairman and Chief Executive Officer
                                            January 6, 2004




                                       27




                                                                   Exhibit 32(b)


                            CERTIFICATION PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Darden Restaurants,  Inc. ("Company")
on Form  10-Q for the  quarter  ended  November  23,  2003,  as  filed  with the
Securities and Exchange  Commission on the date hereof  ("Report"),  I, Linda J.
Dimopoulos,  Senior Vice President and Chief  Financial  Officer of the Company,
certify,  pursuant to 18 U.S.C.  ss.1350,  as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002, that:

          1.   The Report fully complies with the  requirements of Section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          2.   The information  contained in the Report fairly presents,  in all
               material  respects,   the  financial  condition  and  results  of
               operations of the Company.



                                            /s/ Linda J. Dimopoulos
                                            ------------------------
                                            Linda J. Dimopoulos
                                            Senior Vice President and
                                            Chief Financial Officer
                                            January 6, 2004



                                       28