Exhibit 12 DARDEN RESTAURANTS, INC. COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO FIXED CHARGES (DOLLAR AMOUNTS IN THOUSANDS) Thirteen Weeks Ended Thirty-Nine Weeks Ended - ---------------------------------------------------------------------------------------------------- February 22, February 23, February 22, February 23, 1998 1997 1998 1997 - ---------------------------------------------------------------------------------------------------- Consolidated Earnings from Operations before Income Taxes..................... $ 45,228 $ 21,613 $ 93,264 $ 34,687 Plus Fixed Charges......................... 9,726 9,979 28,037 29,593 Less Capitalized Interest.................. (175) (162) (756) (866) --------- --------- --------- --------- Consolidated Earnings from Operations Before Income Taxes Available to Cover Fixed Charges..................... $ 54,779 $ 31,430 $ 120,545 $ 63,414 ========= ========= ========= ========= Ratio of Consolidated Earnings to Fixed Charges................................. 5.63 3.15 4.30 2.14 ========= ========= ========= ========= - ---------------------------------------------------------------------------------------------------- 14