July 18, 2003



Dear Fellow Shareholder:

     On behalf of the Board of  Directors  and  management  of Atlantic  Liberty
Financial  Corp., we cordially  invite you to attend our first Annual Meeting of
Shareholders.  The meeting will be held at 3:30 p.m., (local time) on August 20,
2003, at our main office located at 186 Montague Street, Brooklyn, New York.

     We encourage  you to attend the meeting in person.  Whether or not you plan
to attend,  however, please read the enclosed proxy statement and then complete,
sign and date the enclosed proxy card and return it in the accompanying postpaid
return envelope as promptly as possible. This will save us additional expense in
soliciting  proxies  and will ensure  that your  shares are  represented  at the
meeting.

     The  enclosed  Notice of Annual  Meeting and Proxy  Statement  describe the
formal  business to be transacted at the annual  meeting.  The annual meeting is
being  held  so that  shareholders  may  vote  for a  director  and  ratify  the
appointment of Radics & Co., LLC as our independent auditors for the fiscal year
ending March 31, 2004.

     Your Board of Directors has determined that the matters to be considered at
the annual meeting are in the best interests of Atlantic Liberty Financial Corp.
and its  shareholders.  For the  reasons set forth in the proxy  statement,  the
Board of Directors unanimously recommends a vote "For" each matter presented.


Sincerely,


/s/ Barry M. Donohue
- ----------------------
Barry M. Donohue
President and Chief Executive Officer





                        Atlantic Liberty Financial Corp.
                               186 Montague Street
                            Brooklyn, New York 11201
                                 (718) 855-3555

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                          To Be Held On August 20, 2003

     Notice  is  hereby  given  that the  Annual  Meeting  of  Atlantic  Liberty
Financial  Corp.  (the "Company") will be held at our main office located at 186
Montague  Street,  Brooklyn,  New York,  on August 20, 2003 at 3:30 p.m.,  local
time.

     A Proxy Card and a Proxy Statement for the Annual Meeting are enclosed.

     The Annual Meeting is for the purpose of considering and acting upon:

1.   The election of one director of the Company; and

2.   The  ratification  of the  appointment of Radics & Co., LLC as auditors for
     the Company for the fiscal year ending March 31, 2004.

Such other  matters as may  properly  come  before  the Annual  Meeting,  or any
adjournments  thereof. The Board of Directors is not aware of any other business
to come before the Annual Meeting.

     Any action may be taken on the foregoing proposals at the Annual Meeting on
the date  specified  above,  or on any date or dates to which the Annual Meeting
may be  adjourned.  Stockholders  of record at the close of  business on July 1,
2003  are the  stockholders  entitled  to vote at the  Annual  Meeting,  and any
adjournments thereof.

     EACH STOCKHOLDER,  WHETHER HE OR SHE PLANS TO ATTEND THE ANNUAL MEETING, IS
REQUESTED TO SIGN,  DATE AND RETURN THE ENCLOSED PROXY CARD WITHOUT DELAY IN THE
ENCLOSED  POSTAGE-PAID  ENVELOPE.  ANY  PROXY  GIVEN BY THE  STOCKHOLDER  MAY BE
REVOKED  AT ANY TIME  BEFORE IT IS  EXERCISED.  A PROXY MAY BE REVOKED BY FILING
WITH THE SECRETARY OF THE COMPANY A WRITTEN  REVOCATION OR A DULY EXECUTED PROXY
BEARING A LATER DATE. ANY  STOCKHOLDER  PRESENT AT THE ANNUAL MEETING MAY REVOKE
HIS OR HER PROXY AND VOTE  PERSONALLY ON EACH MATTER  BROUGHT  BEFORE THE ANNUAL
MEETING.  HOWEVER,  IF YOU ARE A STOCKHOLDER  WHOSE SHARES ARE NOT REGISTERED IN
YOUR OWN NAME, YOU WILL NEED ADDITIONAL DOCUMENTATION FROM YOUR RECORD HOLDER IN
ORDER TO VOTE PERSONALLY AT THE ANNUAL MEETING.

                                              By Order of the Board of Directors


                                              /s/ William M. Gilfillan
                                              -------------------------
                                              William M. Gilfillan
                                              Corporate Secretary

Brooklyn, New York
July 18, 2003


IMPORTANT:  A  SELF-ADDRESSED  ENVELOPE IS  ENCLOSED  FOR YOUR  CONVENIENCE.  NO
POSTAGE IS REQUIRED IF MAILED WITHIN THE UNITED STATES.





                                 PROXY STATEMENT

                        Atlantic Liberty Financial Corp.
                               186 Montague Street
                            Brooklyn, New York 11201
                                 (718) 855-3555


                         ANNUAL MEETING OF STOCKHOLDERS
                                 August 20, 2003


     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies on behalf of the Board of Directors of Atlantic Liberty  Financial Corp.
(the  "Company") to be used at the Annual Meeting of Stockholders of the Company
(the  "Meeting"),  which will be held at our main office located at 186 Montague
Street, Brooklyn, New York, on August 20, 2003 at 3:30 p.m., local time, and all
adjournments  thereof. The accompanying Notice of Annual Meeting of Stockholders
and this Proxy Statement are first being mailed to stockholders on or about July
18, 2003.

                              REVOCATION OF PROXIES

     Stockholders  who execute  proxies in the form solicited  hereby retain the
right to revoke  them in the manner  described  below.  Unless so  revoked,  the
shares  represented  by  such  proxies  will be  voted  at the  Meeting  and all
adjournments  thereof.  Proxies solicited on behalf of the Board of Directors of
the Company will be voted in accordance with the directions given thereon. Where
no  instructions  are  indicated,  proxies will be voted "FOR" the proposals set
forth in this Proxy Statement for consideration at the Meeting.

     Proxies  may be revoked  by sending  written  notice of  revocation  to the
Secretary  of the  Company,  at the address of the Company  shown above voting a
later dated proxy or by attending the Meeting and voting in person. The presence
at the  Meeting of any  stockholder  who had given a proxy shall not revoke such
proxy unless the stockholder delivers his or her ballot in person at the Meeting
or delivers a written  revocation  to the  Secretary of the Company prior to the
voting of such proxy.

                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

     Holders of record of the Company's  common stock,  par value $.10 per share
(the "Common  Stock"),  as of the close of business on July 1, 2003 (the "Record
Date") are entitled to one vote for each share then held. As of the Record Date,
the Company had  1,710,984  shares of Common Stock issued and  outstanding.  The
presence in person or by proxy of a majority of the outstanding shares of Common
Stock  entitled to vote is  necessary  to  constitute  a quorum at the  Meeting.
Directors are elected by a plurality of the shares voted at the Meeting  without
regard to either broker non-votes,  or proxies as to which the authority to vote
is being  withheld.  The approval of auditors  must be approved by a majority of
the shares voted at the Meeting  without  regard to broker  non-votes or proxies
marked "abstain".

     Persons and groups who  beneficially  own in excess of five  percent of the
Common  Stock are  required to file  certain  reports  with the  Securities  and
Exchange  Commission ("SEC") regarding such ownership pursuant to the Securities
Exchange Act of 1934 (the "Exchange Act"). The following table sets forth, as of
the  Record  Date,  the  shares  of  Common  Stock  beneficially  owned by named
executive  officers  and  directors  individually,  by  executive  officers  and
directors  as a group and by each  person who was the  beneficial  owner of more
than five  percent of the  Company's  outstanding  shares of Common Stock on the
Record Date.

<Page>



                                                           Amount of Shares Owned and
                                                              Nature of Beneficial          Percent of Shares of
          Name and Address of Beneficial Owner                     Ownership              Common Stock Outstanding
- -------------------------------------------------------------------------------------------------------------------
Owners of More Than 5% of the outstanding common stock:

                                                                                                  
Atlantic Liberty Savings                                                 136,879                        8.00%
Employee Stock Ownership Plan (1)

BRT Realty Trust                                                         159,800(2)                     9.34%
60 Cutter Mill Road
Great Neck, New York  11021

Wellington Management Company, LLP                                       100,000(3)                     5.84%
75 State Street
Boston, Massachusetts  02109

Officers and Directors (1):

Richard T. Arkwright                                                      71,668(4)                     4.19%

Barry M. Donohue                                                          11,707(5)                     0.68%

Hon. Guy J. Mangano                                                       10,000                        0.58%

Thomas M. De Martino                                                       4,939                        0.29%

George M. Spanakos                                                        10,400                        0.61%

William M. Gilfillan                                                       6,008(5)                     0.35%


All officers and directors
  as a group (6 persons)                                                 114,722                        6.71%

- --------------------------
(1)  The  address  of the above  referenced  person  or  entity is 186  Montague
     Street, Brooklyn, New York.
(2)  Based on the  Schedule  13D filed on April 2, 2003 by BRT Realty  Trust and
     Sass  Gould  Financial  Securities,  LLC,  BRT  Realty  Trust  claims  sole
     dispositive  and voting power over 133,950 of the reported  shares and Sass
     Gould Financial  Securities,  LLC claims sole dispositive and voting powers
     over 25,850 of the reported shares.
(3)  Based  on the  Schedule  13G  filed  on  February  12,  2003 by  Wellington
     Management Company, LLP.
(4)  Mr. Arkwright  directly owns 51,668 shares.  Mr. Arkwright may be deemed to
     be the indirect owner of 20,000 shares beneficially owned by Analytic Asset
     Management, Inc. of which he is Chairman. Mr. Arkwright disclaims ownership
     over such shares.
(5)  Includes 1,508 shares allocated pursuant to the employee stock option plan.

                        PROPOSAL I--ELECTION OF DIRECTORS

     The Company's Board of Directors is composed of five members. The Company's
bylaws provide that  approximately  one-third of the directors are to be elected
annually.  Directors of the Company are  generally  elected to serve for a three
year period or until their  respective  successors  shall have been  elected and
shall  qualify.  The  terms of the Board of  Directors  are  classified  so that
approximately  one-third of the  directors  are up for election in any one year.
One  director  will be  elected  at the  Meeting.  The  Board of  Directors  has
nominated Thomas M. De Martino to serve as a director for a three-year term.

     The table below sets forth certain information regarding the composition of
the  Company's  Board of  Directors,  including  the  terms of  office  of Board
members.  It is intended  that the proxies  solicited  on behalf of the Board of
Directors  (other  than  proxies in which the vote is withheld as to one or more
nominees)  will  be  voted  at the  Meeting  for  the  election  of the  nominee
identified  below. If the nominee is unable to serve, the shares  represented by
all such proxies will be voted for the election of such  substitute as the Board
of Directors may  recommend.  At this time,  the Board of Directors  knows of no
reason why the nominee might be unable to serve, if elected. Except as indicated
herein, there are no arrangements or understandings  between any nominee and any
other person pursuant to which such nominee was selected. The Board of Directors
recommends  a vote  "FOR"  the  nominee  to serve as a  director  until his term
expires.

                                       2
<Page>




                                                                                         Shares of Common
                                                                             Current     Stock Beneficially
                                                                Director     Term to        Owned on the      Percent
  Name                       Age (1)       Positions Held       Since (2)     Expire        Record Date       of Class

                                                                 NOMINEE

                                                                                              
Thomas M. De Martino            65            Director             2002        2003             4,939           0.29%


                                                      DIRECTORS CONTINUING IN OFFICE

Richard T. Arkwright            69      Chairman of the Board      1999        2005            71,668           4.19

Barry M. Donohue                62        President, Chief         2001        2005            11,707           0.68
                                        Executive Officer and
                                              Director

Hon. Guy J. Mangano             73            Director             2002        2004            10,000           0.58

George M. Spanakos              66            Director             2001        2004            10,400           0.61


- -------------------------------------------------------
(1)  At March 31, 2003.
(2)  Reflects initial appointment to the Board of Directors of the Bank's mutual
     predecessor.

     The  principal  occupation  during the past five years of each director and
executive officer of the Company is set forth below. All directors and executive
officers have held their present  positions for all five years unless  otherwise
stated.

     Richard T.  Arkwright  is the  Chairman  of the Board of  Atlantic  Liberty
Savings,  F.A.,  and has held this position  since 2001.  In 2002 Mr.  Arkwright
became the Chairman and Chief Investment  Officer of Analytic Asset  Management,
an investment  advisory  firm located in New York City.  From 1983 until joining
Analytic  Asset  Management  in  2002,  Mr.  Arkwright  was the  Executive  Vice
President of Gray Seifert & Co., an investment advisory firm.

     Barry M. Donohue is the President and Chief  Executive  Officer of Atlantic
Liberty  Savings,  F.A.  Until his  appointment  in 1999,  Mr.  Donohue was Vice
President of Mortgage  Lending at Atlantic  Liberty  Savings,  F.A. Mr.  Donohue
previously was Senior Vice  President of Crossland  Savings Bank until 1992 when
he joined Atlantic Liberty Savings, F.A.

     Hon.  Guy J.  Mangano is  retired.  Prior to his  retirement  in 2000,  Mr.
Mangano was the Presiding Justice of the Appellate  Division,  Second Department
of the New York State Appellate Court.

     Thomas M. De Martino is the owner of T.M. De Martino Consulting Services, a
business and government services  consultant.  Prior to founding T.M. De Martino
Consulting  Services  in 1998,  Mr. De Martino  was Vice  President  of External
Affairs with Brooklyn Union Gas.

     George M. Spanakos is a  self-employed  attorney.  Mr.  Spanakos is also an
owner of St.  Georges  Realty,  a real  estate  management  company  located  in
Brooklyn, New York.

     William  M.  Gilfillan  has been the  Executive  Vice  President  and Chief
Financial  Officer of Atlantic Liberty Savings,  F.A. since September 2000. From
1979 until January 2000,  Mr.  Gilfillan  served as a Vice  President  with J.P.
Morgan, a financial services and investment banking company.

                                      3
<Page>

Ownership Reports by Officers and Directors

     The Common Stock is  registered  pursuant to Section  12(g) of the Exchange
Act. The officers and directors of the Company and beneficial  owners of greater
than 10% of the Company's Common Stock ("10% beneficial owners") are required to
file reports on Forms 3, 4, and 5 with the SEC disclosing  changes in beneficial
ownership of the Common  Stock.  SEC rules  require  disclosure in the Company's
Proxy  Statement  and Annual Report on Form 10-KSB of the failure of an officer,
director or 10% beneficial owner of the Company's Common Stock to file a Form 3,
4 or 5 on a timely  basis.  All  officers  and  directors of the Company who are
required to file Forms 3, 4 and 5 filed these  forms on a timely  basis,  expect
for a Form 4 filed by Mr.  Spanakos that was filed two days after the filing due
date and an amended  Form 4 filed by Mr.  Arkwright  on June 11,  2003  covering
1,500 shares purchased on May 28, 2003.

                MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

         Our Board of Directors meets on a monthly basis and holds additional
special meetings. During the year ended March 31, 2003, the Board of Directors
held 12 regular meetings and three special meetings.

Committees of Atlantic Liberty Financial Corp.

     Atlantic  Liberty  Financial  Corp.  has  standing  Audit,  Nominating  and
Compensation Committees.

     The Audit  Committee  reviews audit  reports and related  matters to ensure
effective compliance with regulations and internal policies and procedures. This
committee also acts on the recommendation by management of an accounting firm to
perform Atlantic Liberty  Financial  Corp.'s annual audit, and acts as a liaison
between  the  auditors  and the  Board of  Directors.  The  Audit  Committee  is
comprised of Directors  Arkwright,  Mangano,  De Martino and  Spanakos.  We have
adopted  an Audit  Committee  Charter,  which is set forth as  Exhibit A to this
proxy statement.

     The Nominating Committee meets annually in order to nominate candidates for
membership on the Board of Directors.  This  committee is comprised of the Board
members who are not standing for election.

     The Compensation  Committee of Atlantic Liberty Savings,  F.A.  establishes
compensation   policies  and  reviews  compensation  matters.  The  Compensation
Committee consists of Atlantic Liberty Savings, F.A.'s non-employee directors.

Audit Committee Report

     The Audit Committee of the Board is responsible for providing  independent,
objective oversight of the Company's accounting functions and internal controls.
The Audit  Committee is composed of directors who are  independent as defined by
the National  Association of Securities  Dealers' listing  standards.  The Audit
Committee operates under a written charter approved by the Board of Directors.

     Management is responsible for the Company's internal controls and financial
reporting process. The independent accountants are responsible for performing an
independent  audit  of  the  Company's   consolidated  financial  statements  in
accordance with auditing  standards  generally accepted in the United States and
to issue a report thereon.  The Audit  Committee's  responsibility is to monitor
and oversee these processes.

     In connection  with these  responsibilities,  the Audit  Committee met with
management and Radics & Co., LLC, the independent auditing firm for the Company,
to review and discuss the March 31, 2003 consolidated financial statements.  The
Audit  Committee also discussed with Radics & Co., LLC, the matters  required by
Statement on Auditing  Standards No. 61 (Communication  with Audit  Committees).
The Audit  Committee also received the written  disclosures  and the letter from
our  independent  accountants,  Radics  &  Co.,  LLC,  required  by  Independent
Standards Board Standard No. 1 (Independence  Discussions with Audit Committee).
Additionally, the Audit Committee has discussed with Radics & Co., LLC the issue
of its independence from the Company.
                                      4
<Page>

     Based  upon the  Audit  Committee's  discussions  with  management  and the
independent accountants, and the Audit Committee's review of the representations
of management and the independent  accountants,  the Audit Committee recommended
that  the  Board  of  Directors  include  the  audited  consolidated   financial
statements  in the  Company's  Annual  Report on Form  10-KSB for the year ended
March 31, 2003, to be filed with the Securities and Exchange Commission.

     This report  shall not be deemed  incorporated  by reference by any general
statement  incorporating by reference this proxy statement into any filing under
the Securities Act of 1933, as amended,  or the Securities Exchange Act of 1934,
as amended, except to the extent that the Company specifically incorporates this
information  by  reference,  and shall not  otherwise be deemed filed under such
Acts.

                   This report has been provided by the Audit
                                   Committee:
              Directors Arkwright, Mangano, De Martino and Spanakos

Compensation Committee Interlocks and Insider Participation

     The Company  does not  independently  compensate  its  executive  officers,
directors,  or  employees.  The  Board  of  Directors  of the Bank  retains  the
principal  responsibility  for the  compensation of the officers,  directors and
employees of Atlantic Liberty Savings,  F.A. The Board of Directors  reviews the
benefits provided to Atlantic Liberty Savings, F.A.'s officers and employees.

Report of the Compensation Committee

     Under  rules  established  by the SEC,  the  Company is required to provide
certain data and information in regard to the compensation and benefits provided
to the Company's  Chief Executive  Officer and other  executive  officers of the
Company.  The disclosure  requirements for the Chief Executive Officer and other
executive  officers  include  the use of  tables  and a  report  explaining  the
rationale and  considerations  that led to  fundamental  executive  compensation
decisions affecting those individuals.  In fulfillment of this requirement,  the
Compensation  Committee of the Bank, at the direction of the Board of Directors,
has prepared the following report for inclusion in this proxy statement.

     The Board has delegated to the Compensation Committee the responsibility of
assuring  that  the  compensation  of the  Chief  Executive  Officer  and  other
executive  officers is consistent with the  compensation  strategy,  competitive
practices,   the  performance  of  Atlantic  Liberty  Savings,   F.A.,  and  the
requirements of appropriate  regulatory  agencies.  Only non-employee  directors
serve on the  Compensation  Committee and participate in executive  compensation
decision making.  Any cash  compensation  paid to executive  officers is paid by
Atlantic  Liberty  Savings,  F.A.  The Company does not  currently  pay any cash
compensation to executive officers.

     The primary goal of Atlantic  Liberty  Savings,  F.A. and its  Compensation
Committee is to provide an adequate level of compensation  and benefits in order
to  attract  and retain  key  executives.  The  performance  of each  officer is
reviewed annually to determine his or her contribution to the overall success of
the institution.

     Compensation  of senior  management  is  reviewed  annually on a cycle that
coincides with Atlantic Liberty Savings, F.A.'s fiscal year end. In general, the
purpose of the annual  compensation  review is to ensure that  Atlantic  Liberty
Savings,  F.A.'s compensation levels are competitive with financial institutions
similar in size,  geographic  market and business  profile in order for Atlantic
Liberty  Savings,  F.A. to attract and retain  persons of high quality.  In this
regard,  the  Compensation  Committee  utilized  salary  surveys,  including the
"Savings and Community  Bankers Annual Salary  Survey" the "America's  Community
Bankers 2002 Compensation Survey" and the "SNL Executive  Compensation  Review."
In addition,  the Compensation  Committee considers the overall profitability of
Atlantic  Liberty  Savings,  F.A. and the executive  officer's  contribution  to
Atlantic Liberty Savings, F.A. when making its decision.


                                       5



     The Board of Directors approved a base salary for Atlantic Liberty Savings,
F.A.'s  Chief  Executive  Officer  of  $200,000  for  fiscal  year  2004,  which
represents  a 25% increase  from the Chief  Executive  Officer's  base salary of
$160,000 in fiscal 2003. The 2004 base salary was based upon the Chief Executive
Officer's performance and industry standards.

          This report has been provided by the Compensation Committee:
              Directors Arkwright, Mangano, De Martino and Spanakos

Compensation of the Board of Directors of Atlantic Liberty Financial Corp.

     Director Fees.  Atlantic  Liberty  Financial Corp.  pays each  non-employee
director an annual retainer of $12,000, except for the Chairman of the Board who
receives a retainer  of  $16,000.  In  addition,  directors  receive  $1,000 for
attendance  at each regular  meeting of the Board of Directors and $300 for each
committee  meeting of the Board of Directors.  An additional $100 per meeting is
paid to committee chairmen.

Executive Compensation

     Summary  Compensation  Table.  The following table sets forth for the years
ended March 31, 2003 and 2002, certain  information as to the total remuneration
paid by the Company and Atlantic  Liberty  Savings,  F.A. to its Chief Executive
Officer, as well as to the other executive officer of the Company,  who received
total annual compensation in excess of $100,000.




                                                        Annual Compensation(1)
                                             -------------------------------------------------------------------------
                                                                         Other Annual
                                                                         Compensation       LTIP       All Other
Name and Principal Position         Year     Salary($)      Bonus($)       ($)(2)         Payouts     Compensaiton (3)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                      
Barry M. Donohue, .............      2003   $ 170,000        $240,000          -              -          $12,000
   President and Chief Executive     2002     136,923          77,000          -              -           10,000
Officer
William M. Gilfillan, .........      2003     138,125         200,000          -              -           12,000
   Executive Vice President and      2002     114,615          71,000          -              -           20,000
   Chief Financial Officer
Stephen P. Parisi,.............      2003       96,250         15,000          -              -            6,700
   Vice President and Treasurer      2002       95,000         10,000          -              -            6,300

- --------------------------
(1)  Summary  compensation  information  is  excluded  for the fiscal year ended
     March 31, 2001, as Atlantic Liberty Savings,  F.A. was not a public company
     during this period.
(2)  Atlantic Liberty Savings,  F.A. provides certain of its executive  officers
     with non-cash  benefits and perquisites,  such as the use of employer-owned
     or leased  automobiles.  Management  believes that the  aggregate  value of
     these  benefits  for  fiscal  2002  did not,  in the case of any  executive
     officer,  exceed  $50,000 or 10% of the  aggregate  salary and annual bonus
     reported for him in the Summary Compensation Table.
(3)  Represents employer contributions under the 401(k) plan.

Benefit Plans

     Employment  Agreements.  Atlantic  Liberty  Financial  Corp.  and  Atlantic
Liberty  Savings,  F.A.  have  entered  into  substantially  similar  employment
agreements with Messrs.  Donohue and Gilfillan.  Each of these agreements have a
term of three years. Commencing on January 31, 2004 and continuing on January 31
of each year  thereafter,  the agreements will be renewed for an additional year
so that the remaining term will be three years, subject to termination on notice
as provided in the agreements.  Under the agreements,  the current base salaries
for Messrs.  Donohue and Gilfillan are $200,000 and $162,500,  respectively.  In
addition to the base salary,  each  agreement  provides for, among other things,
participation  in bonus programs and other employee  pension  benefit and fringe
benefit  plans  applicable  to executive  employees.  Mr.  Donohue's  agreements
provide that he will be entitled to the use of an automobile  and the payment of
reasonable expenses associated with such use. The executive's  employment may be
terminated  for cause at any time,  in which event the  executive  would have no
right  to  receive   compensation   or  other  benefits  for  any  period  after
termination.


                                       6



     Certain  events  resulting in the  executive's  termination  or resignation
entitle the executive to payments of severance benefits following termination of
employment.  In the event the  executive's  employment is terminated for reasons
other than for cause,  disability or  retirement,  or in the event the executive
resigns  during  the term of the  agreement  following  (i)  failure to elect or
reelect or to appoint or reappoint the executive to his executive position, (ii)
a significant change in the nature or scope of the executive's authority,  (iii)
the  liquidation or dissolution of Atlantic  Liberty  Savings,  F.A. or Atlantic
Liberty Financial Corp. that would affect the status of the executive, or (iv) a
breach of the  employment  agreement  by the  applicable  corporation,  then the
executive would be entitled to payment of an amount equal to three times the sum
of (i) the  average  annual  rate of base  salary  paid to him in the last three
years  ending  in the year of  termination  and (ii) the  average  rate of bonus
awarded  to him  during  the prior  three  years,  payable,  at the  executive's
election, either in a lump sum or in bi-weekly installments during the remaining
term of the agreement.  In the event of the executive's  involuntary termination
by Atlantic Liberty Savings, F.A. or voluntary resignation from Atlantic Liberty
Savings,  F.A.'s  employment upon a change in control or at any time following a
change in control, the executive would be entitled to the payment of a sum equal
to three times the sum of his base salary and the highest rate of bonus  awarded
to him during the prior three years,  payable, at his election, in a lump sum or
bi-weekly during the remaining term of the agreement.  Also, the executive would
be entitled to a cash payment equal to the difference,  if any,  between (i) the
present value of benefits to which he would be entitled under  Atlantic  Liberty
Savings,  F.A.'s  pension  plan if he  continued  working for  Atlantic  Liberty
Savings,  F.A. for an additional  36 months,  over (ii) the present value of the
benefits to which he is actually entitled under Atlantic Liberty Savings, F.A.'s
pension plan due to his  termination.  The executive also would be entitled to a
cash payment  equal to the present  value of Atlantic  Liberty  Savings,  F.A.'s
contributions  that would have been made on his behalf  under  Atlantic  Liberty
Savings  401(k) plan and employee  stock  ownership  plan and any other  defined
contribution  plan  maintained  by  Atlantic  Liberty  Savings,  F.A.  if he had
continued working for Atlantic Liberty Savings, F.A. for 36 months following his
termination.  In addition,  the executive  would be entitled to  continuation of
life,  medical,  dental and disability  benefits for a period of 36 months after
termination.  He also would  become  vested in any  outstanding  unvested  stock
options  or shares of  restricted  stock that have been  awarded to him.  In the
event payments to the executive include an "excess parachute payment" as defined
in the Internal  Revenue Code,  payments  under the employment  agreements  with
Atlantic Liberty  Savings,  F.A. would be reduced in order to avoid this result.
If Atlantic Liberty Savings,  F.A. or Atlantic Liberty  Financial Corp. does not
renew the agreement prior to the agreement's anniversary date, the executive may
resign and will be entitled to three times his annual rate of base salary.

     Upon  termination of the  executive's  employment  other than in connection
with a change in control,  the  executive  agrees not to compete  with  Atlantic
Liberty Savings, F.A. within a 25-mile radius for a period of one year following
termination.  Should the executive become disabled,  he would be entitled to the
payment of his base salary for the remaining term of his employment agreement or
one year,  whichever  is longer,  provided  that any amount  paid the  executive
pursuant to any  disability  insurance  would reduce the  compensation  he would
receive.  In the event the  executive  dies while  employed by Atlantic  Liberty
Savings,  F.A., the executive's  estate will be paid the executive's base salary
for one year and the  executive's  family will be entitled  to  continuation  of
health  benefit  coverage for one year.  Any payment to the executive  under the
agreements with Atlantic Liberty Savings,  F.A. will reduce  proportionately the
amounts due the executive under the agreements with Atlantic  Liberty  Financial
Corp.

     Change in Control Agreements.  Atlantic Liberty Savings,  F.A. entered into
severance  agreements with two individuals who are officers of Atlantic  Liberty
Savings, F.A. These agreements provide certain benefits in the event of a change
in control of Atlantic Liberty Savings, F.A. or Atlantic Liberty Financial Corp.
Each  of  the  severance  agreements  provides  for a term  of up to 36  months.
Commencing  on each  anniversary  date,  the Board of  Directors  may extend any
change in  control  agreement  for an  additional  year.  The  change in control
agreements enable Atlantic Liberty Savings, F.A. to offer to designated officers
certain  protections  against termination without cause in the event of a change
in control (as defined in the agreements). These protections against termination
without  cause in the event of a change in  control  are  frequently  offered by
other financial  institutions,  and Atlantic Liberty  Savings,  F.A. may be at a
competitive  disadvantage  in attracting  and retaining key employees if it does
not offer similar protections.

     Following  a change in control  of  Atlantic  Liberty  Financial  Corp.  or
Atlantic  Liberty  Savings,  F.A., an officer is entitled to a payment under the
change in control agreement if the officer's employment is involuntarily

                                       7



terminated during the term of such agreement,  other than for cause, as defined,
or if the  officer  voluntarily  terminates  employment  during the term of such
agreement  as the result of a  demotion,  loss of title,  office or  significant
authority,  reduction in his annual  compensation or benefits,  or relocation of
his  principal  place of  employment  by more  than 30 miles  from its  location
immediately prior to the change in control.  In the event that an officer who is
a party to a change  in  control  agreement  is  entitled  to  receive  payments
pursuant to the change in control  agreement,  he will receive a cash payment up
to a maximum of three times the sum of base  salary and highest  rate of bonuses
awarded to the  executive  over the prior  three  years,  subject to  applicable
withholding taxes. In addition to the severance payment, each covered officer is
entitled to receive life, health, dental and disability coverage for a period of
up to 36 months from the date of termination.  Notwithstanding  any provision to
the contrary in the change in control  agreement,  payments  under the change in
control  agreements  are  limited  so that  they will not  constitute  an excess
parachute payment under Section 280G of the Internal Revenue Code.

     Executive  Incentive Bonus Plan. For the year ended March 31 2003, Atlantic
Liberty Savings,  F.A. adopted an executive incentive bonus plan for the benefit
of Messrs.  Donohue and Gilfillan.  The Plan provided financial incentives based
on bank level  performance  criteria  that  reflect  objective  measurements  of
profitability  and efficiency and individual  performance  criteria that reflect
the ability of the executive to accomplish the goals set in a manner  consistent
with Atlantic Liberty Savings, F.A. management philosophy.  The various criteria
are weighted each year by the plan administrator and a bonus pool is established
that is based on  approximately  5% of base salary and 40% of  Atlantic  Liberty
Savings,  F.A.'s  income  exceeding  core income  (defined as net income  before
non-recurring  expense).  The plan  administrator will set a minimum core income
threshold that must be met in order for a bonus to be paid. Assuming the minimum
threshold  is  achieved,  the maximum  bonus  payable  increases  as core income
increases.  Although the maximum bonus pool increases as core income  increases,
the executive's  performance of the various criteria  determines the executive's
bonus each year,  which may or may not equal the maximum  bonus.  For the fiscal
year ended March 31, 2003, Messrs.  Donohue and Gilfillan received bonuses under
the executive incentive bonus plan of $240,000 and $200,000, respectively.

     Insurance  Plans.  Our officers and employees are covered by a contributory
medical insurance plan.

     Defined  Benefit  Pension  Plan.  We maintain a  qualified  noncontributory
defined benefit plan ("Retirement Plan") for employees.  All employees age 21 or
older who have worked at Atlantic Liberty Savings, F.A. for a period of one year
and who have been credited with 1,000 or more hours of employment  with Atlantic
Liberty Savings,  F.A. during the year are eligible to accrue benefits under the
Retirement Plan. We make annual contributions to the Retirement Plan in order to
satisfy the actuarially  determined  minimum funding  requirements in accordance
with the Employee Retirement Income Security Act of 1974, as amended ("ERISA").

     At the  normal  retirement  age of 65,  the plan is  designed  to provide a
single life annuity with no ancillary benefits.  For a married participant,  the
normal form of benefit is an  actuarially  reduced  joint and  survivor  annuity
where,  upon the participant's  death, the  participant's  spouse is entitled to
receive a benefit  equal to 50% of the  amount  paid  during  the  participant's
lifetime.  The joint and survivor annuity will be actuarially  equivalent to the
single life annuity.  The annual retirement  benefit provided is an amount equal
to (i) 2% of a participant's average annual compensation based on the average of
the five  consecutive  years of the last 10 calendar years providing the highest
average  compensation,  multiplied by (ii) the  participant's  years of credited
service  to the  normal  retirement  date (not to exceed 30  years).  Retirement
benefits  are also  payable upon  retirement  due to early and late  retirement,
disability or death.  A reduced  benefit is payable upon early  retirement at or
after age 55 and the  completion  of 10 years of service with  Atlantic  Liberty
Savings,  F.A. Upon  termination of employment  other than as specified above, a
participant  who has a vested benefit under the  Retirement  Plan is eligible to
receive his or her accrued benefit reduced for early retirement,  if applicable,
or a  deferred  retirement  benefit  commencing  on  such  participant's  normal
retirement date. Benefits are payable in various annuity forms as well as in the
form of a single lump sum payment.  At March 31,  2003,  the market value of the
Retirement Plan trust fund equaled  approximately  $1.1 million.  For the fiscal
year ended March 31, 2003, no contribution to the Retirement Plan was made.

                                       8
<Page>

     The following table indicates the annual  retirement  benefit that would be
payable  under the  Retirement  Plan upon  retirement at age 65 in calendar year
2003,  expressed  in the form of a single  life  annuity  for the final  average
salary and benefit service classification specified below.




                     YEARS OF BENEFIT SERVICE AT RETIREMENT
           Final
    Average Compensation              15           20             25            30            35             40
    --------------------      ------  ---    ----- ---    ------  ---    ------ ---    ------ ---    ------  --
                                                                                   
          $ 25,000               $ 7,500       $10,000      $ 12,800       $ 15,000      $ 15,000       $ 15,000
          $ 50,000               $15,000       $20,000      $ 25,000       $ 30,000      $ 30,000       $ 30,000
          $ 75,000               $22,500       $30,000      $ 37,500       $ 45,000      $ 45,000       $ 45,000
          $100,000               $30,000       $40,000      $ 50,000       $ 60,000      $ 60,000       $ 60,000
          $150,000               $45,000       $60,000      $ 75,000       $ 90,000      $ 90,000       $ 90,000
     $200,000 and above          $60,000       $80,000      $100,000       $120,000      $120,000       $120,000


     As of March 31, 2003,  Mr.  Donohue and Mr.  Gilfillan had 11 years and two
years of service under the plan, respectively.

     Salary  Reduction Plan. We maintain a Salary  Reduction Plan for employees,
which is a qualified,  tax-exempt  profit  sharing plan with a  cash-or-deferred
feature under Section 401(k) of the Code (the "401(k) Plan").  All employees who
have attained age 21 and have completed 12  consecutive  months of employment in
which they  completed  1,000 hours of service are eligible to participate on the
date that such requirements are first satisfied.

     Under the 401(k) Plan,  participants are permitted to make salary reduction
contributions  to  the  plan  from  their   compensation   from  1%  to  20%  of
compensation. For these purposes,  "compensation" includes regular salary, wages
and bonuses,  including any salary reduction contributions made under the 401(k)
Plan, but does not include overtime and  commissions,  or compensation in excess
of the Internal Revenue Code Section  401(a)(17)  limits (in 2002, this limit is
$200,000).  The participants'  salary reduction  contribution will be matched by
us, up to 100% of the participants  first 6% of compensation  contributed to the
401(k) Plan.  All  employee  contributions  and  earnings  thereon are fully and
immediately  vested.  Atlantic  Liberty  Savings,  F.A.  may make  discretionary
employee contributions to the 401(k) Plan. Employer discretionary contributions,
if made will vest at the rate of 20% per year beginning in the second year until
a participant is 100% vested after six years of service.  Participants will also
vest in employer discretionary contributions upon the attainment of their normal
retirement date (i.e., age 65), death or disability regardless of their years of
service.  A participant may also withdraw salary reduction  contributions in the
event the  participant  suffers a financial  hardship.  The 401(k) Plan  permits
employees to direct the investment of their own accounts into various investment
options.

     Plan benefits will be paid to each  participant  in a lump sum payment.  At
March  31,  2003,  the  market  value of the  401(k)  Plan  trust  fund  equaled
approximately  $863,000.  The  contribution to the 401(k) Plan for the Plan year
ended  March 31, 2003 was  $63,633.  During the year ended  March 31,  2003,  we
contributed  $12,000  and  $12,000 to the 401(k)  plan for the  accounts  of Mr.
Donohue and Mr. Gilfillan, respectively.

     Employee Stock  Ownership Plan and Trust.  We have  established an employee
stock ownership plan in connection  with the conversion and offering.  Employees
who are at least 21 years old with at least one year of employment with Atlantic
Liberty Savings, F.A. are eligible to participate.  The employee stock ownership
plan trust  borrowed funds from us to purchase a number of shares equal to up to
8% of the common stock sold in the offering or 136,879  shares.  Collateral  for
the loan is the common stock purchased by the employee stock ownership plan. The
loan  will  be  repaid   principally  from  Atlantic   Liberty   Savings,   F.A.
discretionary  contributions  to the employee stock ownership plan over a period
of up to 10 years.  The loan  documents will provide that the loan may be repaid
over a shorter period,  without penalty for  prepayments.  The interest rate for
the loan is a floating  rate equal to the prime rate.  Shares  purchased  by the
employee stock ownership plan will be held in a suspense  account for allocation
among participants as the loan is repaid.

     Contributions to the employee stock ownership plan and shares released from
the suspense account in an amount  proportional to the repayment of the employee
stock  ownership plan loan are allocated  among  employee  stock  ownership plan
participants on the basis of  compensation  in the year of allocation.  Benefits
under the plan will  become  vested at the rate of 20% per year,  starting  upon
completion  of two years of  credited  service,  and will be fully  vested  upon
completion of six years of credited  service,  with credit given to participants
for years of  credited  service  with  Atlantic  Liberty  Savings,  F.A.  mutual
predecessor  prior to the adoption of the plan. A participant's  interest in his

                                       9

<Page>

account  under the plan  will also  fully  vest in the event of  termination  of
service due to a participant's early or normal retirement, death, disability, or
upon a change in  control  (as  defined in the plan).  Vested  benefits  will be
payable in the form of common  stock  and/or  cash.  Atlantic  Liberty  Savings,
F.A.'s  contributions  to the employee stock  ownership plan are  discretionary,
subject to the loan terms and tax law limits. Therefore,  benefits payable under
the employee stock ownership plan cannot be estimated.  Pursuant to SOP 93-6, we
will be required to record compensation  expense each year in an amount equal to
the fair market value of the shares released from the suspense  account.  In the
event of a change in control, the employee stock ownership plan will terminate.

                    TRANSACTIONS WITH CERTAIN RELATED PERSONS

     The Bank offers to directors,  officers, and employees loans which are made
by the Bank to such persons in the ordinary course of business on  substantially
the same terms  (other  than  interest  rate),  including  collateral,  as those
prevailing at the time for comparable transactions with other persons, and which
do not involve  more than the normal  risk of  collectibility  or present  other
unfavorable  features.  All such loans were  performing in accordance with their
terms  as of the  date of  this  proxy  statement.  Federal  regulations  permit
executive  officers  and  directors to  participate  in loan  programs  that are
available to other  employees,  as long as the director or executive  officer is
not given preferential treatment compared to other participating  employees. The
interest  rate on loans to directors and officers is the same as that offered to
the Bank's other employees.

     Section 402 of the Sarbanes-Oxley Act of 2002 generally prohibits an issuer
from:  (1) extending or maintaining  credit;  (2) arranging for the extension of
credit;  or (3) renewing an  extension of credit in the form of a personal  loan
for an  officer  or  director.  There are  several  exceptions  to this  general
prohibition, one of which is applicable to the Company.  Sarbanes-Oxley does not
apply to loans made by a depository  institution that is insured by the FDIC and
is subject to the insider  lending  restrictions of the Federal Reserve Act. All
loans to the Bank's  directors  and  officers  are made in  conformity  with the
Federal Reserve Act and the FDIC Regulation O.

              PROPOSAL II--RATIFICATION OF APPOINTMENT OF AUDITORS

     The Board of Directors of the Company has approved the engagement of Radics
& Co., LLC to be the Company's auditors for the 2004 fiscal year, subject to the
ratification  of the engagement by the Company's  stockholders.  At the Meeting,
stockholders  will consider and vote on the  ratification  of the  engagement of
Radics & Co.,  LLC for the  Company's  fiscal  year  ending  March 31,  2004.  A
representative of Radics & Co., LLC is expected to attend the Meeting to respond
to appropriate questions and to make a statement, if deemed appropriate.

     Audit  Fees.  During the past two years the fees  billed  for  professional
services rendered by Radics & Co., LLC (the "Independent Auditor") for the audit
of the Company's annual financial statements and for the review of the Company's
Forms 10-QSB were $46,000 for 2003 and $37,000 for 2002.

     Audit-related  fees. During the past two years there were no aggregate fees
billed for professional  services by the Independent Auditor that are reasonably
related to the performance of the audit.

     Tax Fees. During the past two fiscal years the fees billed for professional
services by the  Independent  Auditor for tax services  were $8,500 for 2003 and
$6,000 for 2002.

     All Other Fees. The fees billed for 2003 for professional services rendered
for  the  Company  by  the  Independent  Auditor  for  services  related  to the
conversion from mutual to stock ownership were $60,000.

     Radics & Co.,  LLC was not paid fees by the Company  relating to  financial
information systems design and implementation.

     In order to ratify the  selection  of Radics & Co., LLC as the auditors for
the 2004 fiscal year, the proposal must receive at least a majority of the votes
cast, either in person or by proxy, in favor of such ratification.  The Board of
Directors  recommends  a vote  "FOR" the  ratification  of Radics & Co.,  LLC as
auditors for the 2004 fiscal year.

                                       10

<Page>

                              STOCKHOLDER PROPOSALS

     In order to be eligible for inclusion in the Company's  proxy materials for
next year's Annual Meeting of  Stockholders,  any  stockholder  proposal to take
action at such meeting must be received at the Company's  executive office,  186
Montague  Street,  Brooklyn,  New York 11201,  no later than March 21, 2004. Any
such proposals  shall be subject to the  requirements of the proxy rules adopted
under the Exchange Act.

     The  Bylaws of the  Company  provide  an advance  notice  procedure  before
certain  business or nominations to the Board of Directors may be brought before
an annual meeting.  In order for a stockholder to properly bring business before
an annual meeting,  or to propose a nominee to the Board,  the stockholder  must
give written notice to the Secretary of the Company not less than 90 days before
the date fixed for such meeting; provided,  however, that in the event that less
than 100 days notice or prior  public  disclosure  of the date of the meeting is
given or made, to be timely, notice by the stockholder must be received no later
than the close of  business  on the tenth day  following  the day on which  such
notice of the date of the annual  meeting was mailed or such  public  disclosure
was made. The notice must include the stockholder's  name,  record address,  and
number  of  shares  owned by the  stockholder,  describe  briefly  the  proposed
business,  the reasons for bringing the business before the annual meeting,  and
any material interest of the stockholder in the proposed  business.  In the case
of nominations to the Board,  certain information  regarding the nominee must be
provided.  Nothing in the  paragraph  shall be deemed to require  the Company to
include in its proxy  statement  and proxy  relating  to an annual  meeting  any
stockholder  proposal which does not meet all of the  requirements for inclusion
established by the SEC in effect at the time such proposal is received.

     The date on which the Annual Meeting of Stockholders is expected to be held
is  August  18,  2004.  Accordingly,  advance  written  notice  of  business  or
nominations  to the Board of  Directors  to be brought  before  the next  Annual
Meeting of Stockholders must be given to the Company no later than May 20, 2004.


                                  MISCELLANEOUS

     The Board of  Directors  is not aware of any  business  to come  before the
Meeting other than the matters described above in the Proxy Statement.  However,
if any matters  should  properly  come before the Meeting,  it is intended  that
holders  of the  proxies  will act as  directed  by a  majority  of the Board of
Directors, except for matters related to the conduct of the Meeting, as to which
they shall act in accordance with their best judgment.

     The cost of  solicitation  of  proxies  will be borne by the  Company.  The
Company  will  reimburse  brokerage  firms and other  custodians,  nominees  and
fiduciaries for reasonable  expenses incurred by them in sending proxy materials
to the beneficial  owners of Common Stock. In addition to solicitations by mail,
directors,  officers  and  regular  employees  of the Bank may  solicit  proxies
personally or by telegraph or telephone without additional compensation.

     A copy of the  Company's  Annual  Report on Form 10-KSB for the fiscal year
ended March 31, 2003 will be furnished  without charge to stockholders as of the
record date upon written request to the Corporate  Secretary,  Atlantic  Liberty
Financial Corp., 186 Montague Street, Brooklyn, New York 11201.

                                              BY ORDER OF THE BOARD OF DIRECTORS


                                              /s/ William M. Gilfillan
                                              ----------------------------
                                              William M. Gilfillan
                                              Corporate Secretary
Brooklyn, New York
July 18, 2003

                                       11







                            AUDIT COMMITTEE CHARTER

Organization and Membership

     There shall be a  committee  of the board of  directors  to be known as the
Audit  Committee.  The Audit  Committee  shall be composed of directors  who are
independent  of  the  management  of  the   corporation  and  are  free  of  any
relationship  that,  in the opinion of the board of directors,  would  interfere
with their exercise of independent  judgment as a committee member.  The members
of the committee  should exhibit basic financial  literacy,  or should gain such
literacy  within a reasonable  time after  appointment,  to allow the members to
discharge their responsibilities  hereunder.  Financial literacy is signified by
the  ability  to  read  and   understand   fundamental   financial   statements.
Furthermore,  at  least  one  member  of the  committee  should  have  financial
expertise,  signified by past  experience  in finance or  accounting,  requisite
professional  certification in accounting, or any other comparable experience or
background which results in the individual's financial sophistication, including
being or having been a chief  executive  officer or other  senior  officer  with
financial oversight responsibilities.

Statement of Policy

     The Audit  Committee  shall provide  assistance  to corporate  directors in
fulfilling their responsibility to the shareholders, potential shareholders, and
investment  community relating to corporate  accounting,  reporting practices of
the corporation,  and the quality and integrity of the financial  reports of the
corporation.  In so doing,  it is the  responsibility  of the Audit Committee to
maintain free and open means of  communication  between and among the directors,
management,  the  independent  auditors  and the  internal  auditors.  The audit
committee  shall meet four times per year, or more  frequently as  circumstances
warrant.

Duties of the Audit Committee

     The duties of the Audit Committee consist of the following:

a.   Overseeing the internal audit function, including but not limited to:

     1.   reviewing  and  approving  the audit  plan,  which  shall  include all
          appropriate control and compliance matters.

     2.   reviewing  reports  of  internal  auditors  as  well  as  management's
          response;

     3.   monitoring adherence to the audit plan;

     4.   monitoring corrective action taken by management;

     5.   reviewing reports issued pursuant to Atlantic Liberty Savings,  F.A.'s
          Internal Loan Review policies and monitoring corrective action; and






     6.   monitoring  corrective  actions resulting from examination  reports or
          external audit reports;

     7.   reviewing the policies adopted by the Board of Directors governing the
          Internal Audit  Department and recommending  modifications  thereof if
          indicated.

b.   Recommending to the board the engagement of the  independent  auditor after
     consideration  of: the nature and quality of audit services  rendered or to
     be rendered;  the nature of and compensation for nonaudit services rendered
     or  contracted  for; the effect,  if any, of any  non-audit  activities  or
     relationships  that  may bear on the  objectivity  or  independence  of the
     independent auditor, and; any other relevant factors;

c.   Reviewing with management and its independent auditor the scope of services
     required  by  the  audit,   significant   accounting  policies,  and  audit
     conclusions regarding significant accounting estimates;

d.   Reviewing with management and its independent  auditor their assessments of
     the adequacy of internal controls and the resolution of identified material
     weaknesses and reportable  conditions in internal  controls,  including the
     prevention  or  detection  of  management  override  or  compromise  of the
     internal control structure;

e.   Reviewing with  management (i) the  institution's  compliance with laws and
     regulations;  (ii)  inquiries  received  from  regulators  or  governmental
     agencies; (iii) all reports concerning regulatory  noncompliance;  and (iv)
     all related party transactions;

f.   Discussing  with  management  both the  selection  and  termination  of the
     independent   auditor  and  any  significant   disagreements   between  the
     independent auditor and management;

g.   Taking other action, independent of management, whenever appropriate.

h.   Through its chairman,  or in the absence of the chairman another designated
     member,  review interim financial data and discuss with the Chief Financial
     Officer (or other appropriate officer in the absence of the Chief Financial
     Officer) and independent auditor, in person or by telephone conference, the
     results  of the  auditor's  review of the data  prior to the filing of Form
     10-Q, and preferably prior to the public announcement of financial results.

i.   Perform  such other duties as assigned by law,  the  company's  charter and
     bylaws, or the board of directors.

Internal Audit Function

     The  internal  audit  function is carried out by an outside  firm under the
direction  of the Audit  Committee.  The  outside  firm is hired by and  reports
directly to the Audit Committee.

                                       2


<page>

                                 REVOCABLE PROXY

                        Atlantic Liberty Financial Corp.
                         ANNUAL MEETING OF STOCKHOLDERS
                                 August 20, 2003

     The  undersigned  hereby  appoints the full Board of  Directors,  with full
powers of  substitution  to act as attorneys and proxies for the  undersigned to
vote all shares of Common Stock of the Company which the undersigned is entitled
to vote at a Annual Meeting of  Stockholders  ("Meeting") to be held at our main
office located at 186 Montague Street,  Brooklyn, New York, at 3:30 p.m., (local
time) on August 20, 2003. The official proxy committee is authorized to cast all
votes to which the undersigned is entitled as follows:

                                                                         VOTE
                                                            FOR        WITHHELD
1. The election as director of the nominee listed below
                                                            [  ]          [  ]
   Thomas M. De Martino

   ____________________
   ____________________



                                                  FOR       AGAINST     ABSTAIN

2. The ratification of the appointment of        [  ]        [  ]        [  ]
   Radics & Co., LLC as auditors for the fiscal
   year ending March 31, 2004.


The Board of Directors recommends a vote "FOR" each of the listed proposals.

     THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED,
THIS PROXY WILL BE VOTED FOR EACH OF THE PROPOSITIONS STATED ABOVE. IF ANY OTHER
BUSINESS  IS  PRESENTED  AT  SUCH  MEETING,  THIS  PROXY  WILL BE  VOTED  BY THE
ABOVE-NAMED PROXIES AT THE DIRECTION OF A MAJORITY OF THE BOARD OF DIRECTORS. AT
THE  PRESENT  TIME,  THE BOARD OF  DIRECTORS  KNOWS OF NO OTHER  BUSINESS  TO BE
PRESENTED AT THE MEETING.


<page>

                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS


     Should the  undersigned  be present  and elect to vote at the Meeting or at
any adjournment  thereof and after  notification to the Secretary of the Company
at the Meeting of the  stockholder's  decision to terminate this proxy, then the
power of said attorneys and proxies shall be deemed terminated and of no further
force or effect. This proxy may also be revoked by sending written notice to the
Secretary  of the  Company  at the  address  set  forth on the  Notice of Annual
Meeting of Stockholders,  or by the filing of a later proxy statement prior to a
vote being taken on a particular proposal at the Meeting.

     The  undersigned  acknowledges  receipt  from  the  Company  prior  to  the
execution of this proxy of a Notice of the Meeting and a proxy  statement  dated
July 18, 2003.

                                            Dated: _________________, 2003

                                       [  ] Check Box if You Plan to
                                            Attend Meeting


_______________________________             ___________________________________
PRINT NAME OF STOCKHOLDER                   PRINT NAME OF STOCKHOLDER


_______________________________             ___________________________________
SIGNATURE OF STOCKHOLDER                    SIGNATURE OF STOCKHOLDER


     Please  sign  exactly as your name  appears on this card.  When  signing as
attorney,  executor,  administrator,  trustee or guardian, please give your full
title. If shares are held jointly, each holder should sign.



           Please complete and date this proxy and return it promptly
                    in the enclosed postage-prepaid envelope.