UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): July 28, 2003

                      Abigail Adams National Bancorp, Inc.
             (Exact name of registrant as specified in its charter)

       Delaware                         0-10971                 52-1508198
- -------------------------         ---------------------       --------------
(State or other jurisdiction         (SEC File Number)       (I.R.S. Employer
        of incorporation)                                   Identification No.)

                 1130 Connecticut Avenue, Washington, D.C. 20036
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (202) 772-3600


                                 Not Applicable
    -------------------------------------------------------------------------
          (Former name or former address, if changed since last report)







                           CURRENT REPORT ON FORM 8-K

Item 1.           Changes in Control of Registrant

                  Not applicable.

Item 2.           Acquisition or Disposition of Assets

                  Not applicable.

Item 3.           Bankruptcy or Receivership

                  Not applicable.

Item 4.           Changes in Registrant's Certifying Accountant

                  Not applicable.

Item 5.           Other Events and Regulation FD Disclosure

                  Not applicable.

Item 6.           Resignations of Registrant's Directors

                  Not applicable.

Item 7.           Financial Statements and Exhibits

(a) No financial statements of businesses acquired are required.

(b) No pro forma financial information is required.

(c) Attached as Exhibit 99 is the Company's news release announcing earnings for
the quarter ended June 30, 2003.

Item 8.           Change in Fiscal Year

                  Not applicable.

Item 9.           Regulation FD Disclosure

                  Not applicable.

Item 10. Amendments to the Registrant's Code of Ethics, or Waiver of a Provision
         of the Code of Ethics

                  Not applicable.

Item 11. Temporary Suspensions of Trading Under Registrant's Employee Benefits
         Plans

                  Not applicable.

Item 12. Results of Operations and Financial Condition

          On July 28, 2003,  Abigail Adams National Bancorp,  Inc. announced its
          earnings  for the  quarter  ended June 30,  2003.  A copy of the press
          release  dated July 28,  2003,  detailing  earnings for this period is
          attached as Exhibit 99 to this report.







                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.

                                            Abigail Adams National Bancorp, Inc.


DATE:  July 28, 2003                        By:   /s/ Jeanne D. Hubbard
                                                 -------------------------------
                                                 Ms. Jeanne D. Hubbard
                                                  Chairwoman, President
                                                   and Chief Executive Officer












                                  EXHIBIT INDEX

99   News release dated July 28, 2003 announcing earnings for quarter ended June
     30, 2003.









                                                                      EXHIBIT 99
FOR IMMEDIATE RELEASE
Date:             July 28, 2003
Contact: Kathleen W. Carr
                  202.772.3600

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
                          REPORTS 2nd quarter earnings

Washington, DC - Abigail Adams National Bancorp, Inc. (NASDAQ:AANB),  the parent
holding company of The Adams National Bank, reported net earnings for the second
quarter 2003 of $631,000.  Net  earnings  totaled  $848,000 for the same quarter
last year.  The most  significant  item  impacting the net income for the second
quarter  2003, as compared to the second  quarter  2002,  was an increase in the
provision for loan losses of $223,000.  The additional provision was a result of
strengthening our reserve for loan losses, as well as $400,000 in charge-offs of
commercial and SBA non-performing  loans. Kathleen W. Carr, President and CEO of
The Adams National Bank,  said: "The weaker economy  adversely  impacted some of
our small commercial  borrowers and contributed to an increase in non-performing
assets.  We are committed to strengthening  credit  administration  and managing
these assets. We believe our core business activities still remain strong."

Diluted earnings per share were $0.21 for the second quarter,  compared to $0.28
per share for the same 2002 period.  The return on average equity for the second
quarter was 11.46%,  compared  to 17.24% for the same  quarter in 2002,  and the
return on average assets was at 1.21%,  compared to 1.83% for the second quarter
2002.

For the  six-month  period  ended June 30,  2003,  net  income  was  $1,533,000,
compared to $1,641,000 for 2002, a decrease of 6.6%.  Diluted earnings per share
were $0.51, compared to $0.54 for the same period in 2002. The return on average
equity was  14.17% and the return on average  assets was 1.52% for the first six
months of 2003,  compared to 17.00% and 1.81%,  respectively for the same period
in 2002.

Net interest income for the second quarter of 2003 decreased 1.07%,  compared to
the second quarter of 2002.  Interest  income  produced by the growth in earning
assets was offset by the  decrease in asset  yields.  The active  management  of
interest  rates paid on deposits  helped to mitigate the impact of the reduction
in asset yields on the net interest  margin.  The net interest margin remained a
healthy 5.07%, but was a decrease from the 5.78% reported for the second quarter
of 2002, as interest rates have declined to historically low levels. Noninterest
income was  relatively  flat for the  quarter,  while  noninterest  expense grew
8.27%, largely due to increases in staff.

Net  interest  income for the six months  ended June 30, 2003  increased  4.27%,
compared to the same  period in 2002,  as a result of our strong  first  quarter
combined with the second quarter  results.  Noninterest  income increased 3.83%,
due to  increases  in  service  charges  and the gain on the sale of  investment
securities in the first quarter of 2003.  Noninterest  expense  increased 8.16%,
due to increases in staff.

Total assets at June 30, 2003 were $216,717,000,  an increase of 14.48% compared
to June 30, 2002. Total loans grew 7.62% to $150,576,000 and total deposits grew
9.26% to $177,275,000,  compared to last year.  Non-performing loans,  primarily
SBA  guaranteed,  increased  to 1.81%  of total  assets,  as  compared  to 0.23%
reported  for the same period last year.  The increase in  non-performing  loans
reflected  additional  loans  being  categorized  as  non-accrual.  The ratio of
non-performing  assets  to total  loans  increased  to  2.61% at June 30,  2003,
compared to 0.32% at June 30, 2002.  The allowance for loan losses  increased to
$2,297,000 or 11.37%,  compared to June 30, 2002, and the ratio of the allowance
for loan losses to total loans increased to 1.53%, compared to 1.47% a year ago.
The  allowance  for loan losses as a  percentage  of  non-performing  assets was
58.53% at June 30, 2003.  Net loan  charge-offs  were 0.25% of average  loans at
June 30, 2003, compared to 0.03% for the same period in 2002.

The dividend for the second quarter paid on June 30, 2003  increased  4.17% from
the previous quarter to $0.125 (twelve and a half cents).

The Adams  National  Bank,  the largest  federally  chartered bank in the United
States  owned and  managed by women,  is focused  on serving  minorities,  small
businesses and  not-for-profit  organizations in the Washington,  D.C. area. All
information  for the period ended June 30, 2003, has been derived from unaudited
financial information.

This press  release  contains  forward-looking  statements as defined by federal
securities  laws,  including those using the words "We expect." These statements
may address issues that involve significant risks, uncertainties,  estimates and
assumptions  made by  management.  Actual results could differ  materially  from
current  projections.  Please refer to the company's filings with the Securities
and Exchange Commission for a summary of important factors that could affect the
Company's  forward-looking  statements.  The Company undertakes no obligation to
revise these statements following the date of this press release.

SOURCE: The Adams National Bank
ATTACHMENT: Selected Financial Data







                Abigail Adams National Bancorp, Inc. & Subsidiary
                             Selected Financial Data
                             June 30, 2003 and 2002

                                                      Three Months Ended:                   Six Months Ended:
                                                ---------------------------------   ----------------------------------
                                                -------------- -- ---------------   --------------- -- ---------------
                                                      6/30/03            6/30/02           6/30/03            6/30/02
                                                --------------    ---------------   ---------------    ---------------
                                                --------------    ---------------   ---------------    ---------------
                                                                                          
Income statement:
   Interest income                                  3,072,477          3,194,874         6,207,827          6,268,835
   Interest expense                                   551,532            646,619         1,070,928          1,342,402
                                                --------------    ---------------   ---------------    ---------------
                                                --------------    ---------------   ---------------    ---------------
     Net interest income                            2,520,945          2,548,255         5,136,899          4,926,433
                                                --------------    ---------------   ---------------    ---------------
                                                --------------    ---------------   ---------------    ---------------
   Provision for loan losses                          311,065             87,500           381,065            187,500
     Net interest income after provision for        2,209,880          2,460,755         4,755,834          4,738,933
     loan losses
                                                --------------    ---------------   ---------------    ---------------
                                                --------------    ---------------   ---------------    ---------------
   Noninterest income                                 477,861            473,329           997,788            960,970
   Noninterest expense                              1,643,553          1,517,990         3,200,149          2,958,670
                                                --------------    ---------------   ---------------    ---------------
                                                --------------    ---------------   ---------------    ---------------
     Income before taxes                            1,044,188          1,416,094         2,553,473          2,741,233
   Provision for income tax expense                   413,542            568,207         1,020,324          1,100,346
                                                --------------    ---------------   ---------------    ---------------
                                                --------------    ---------------   ---------------    ---------------
     Net income                                       630,646            847,887         1,533,149          1,640,887
                                                ==============    ===============   ===============    ===============
                                                ==============    ===============   ===============    ===============

per share data:
   Basic earnings per share                             $0.21              $0.28             $0.51              $0.54
   Diluted earnings per share                           $0.21              $0.28             $0.51              $0.54
   Dividends paid on common shares                     $0.125              $0.11            $0.245              $0.22

   Average shares outstanding - Basic               3,007,811          3,001,957         3,006,570          3,001,444
   Average shares outstanding - Diluted             3,023,380          3,018,124         3,022,533          3,017,511

consolidated balance sheet:
   Assets:
     Cash & due from banks                                                               8,859,939          4,897,326
     Short-term investments                                                             22,850,595         14,816,878
     Investment securities                                                              32,143,135         28,147,636
     Loans, gross                                                                      150,575,870        139,910,191
     Allowance for loan losses                                                         (2,297,376)        (2,062,888)
     Other assets                                                                        4,584,826          3,592,267
                                                                                    ---------------    ---------------
                                                                                    ---------------    ---------------
       Total assets                                                                    216,716,989        189,301,410
                                                                                    ===============    ===============
                                                                                    ===============    ===============

   Liabilities:
     Deposits                                                                          177,275,033        162,253,697
     Short-term borrowings                                                               5,717,061          5,500,312
     Long-term borrowings                                                               10,478,246            767,935
     Accrued expenses & other liabilities                                                1,153,702            749,898
                                                                                    ---------------    ---------------
                                                                                    ---------------    ---------------
       Total liabilities                                                               194,624,042        169,271,842
                                                                                    ---------------    ---------------
                                                                                    ---------------    ---------------

   Stockholders' equity:
     Capital stock                                                                          30,243             27,438
     Surplus                                                                            17,201,936         13,055,647
     Retained earnings                                                                   4,860,768          6,946,483
                                                                                    ---------------    ---------------
                                                                                    ---------------    ---------------
       Total stockholders' equity                                                       22,092,947         20,029,568
                                                                                    ---------------    ---------------
                                                                                    ---------------    ---------------
       Total liabilities & stockholders'                                               216,716,989        189,301,410
       equity
                                                                                    ===============    ===============
                                                                                    ===============    ===============

performance ratios:
   Book value per share                                                                      $7.35              $6.67
   Return on average assets                             1.21%              1.83%             1.52%              1.81%
   Return on average stockholders' equity              11.46%             17.24%            14.17%             17.00%
   Net interest margin                                  5.07%              5.78%             5.33%              5.70%
   Efficiency ratio                                    54.81%             50.24%            52.16%             50.25%
   Ratio of non-performing assets to total                                                   1.81%              0.23%
   assets
   Allowance for loan losses to loans                                                        1.53%              1.47%
   Allowance for loan losses to                                                             58.53%            465.48%
   non-performing assets
   Net chargeoffs to average loans                                                           0.25%              0.03%
   Ratio of non-performing loans to total                                                    2.61%              0.32%
   loans