SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): January 23, 2004

                             PROVIDENT BANCORP, INC.
               (Exact Name of Registrant as Specified in Charter)

         Delaware                    0-25233                   80-0091851
  -----------------               ---------------           ---------------
(State or Other Jurisdiction)  (Commission File No.)        (I.R.S. Employer
      of Incorporation)                                    Identification No.)


400 Rella Boulevard, Montebello, New York                         10901
- -----------------------------------------                         -----
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code:  (845) 369-8040
                                                     --------------



                                 Not Applicable
- -------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)









Item 7. Financial Statements, Pro Forma Financial Information, and Exhibits

         The Index of Exhibits immediately precedes the attached exhibits.

Item 12. Results of Operations and Financial Condition

     On January 23,  2004,  the Company  issued a press  release  regarding  its
earnings for the fiscal  quarter ended  December 31, 2003.  The press release is
included as Exhibit 99 to this report.








                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.

                                            PROVIDENT BANCORP, INC.



DATE: January 23, 2004              By:     /s/ Paul A. Maisch
                                            -----------------------------------
                                            Paul A. Maisch
                                            Senior Vice President and
                                             Chief Financial Officer










                                  EXHIBIT INDEX

The following exhibits are filed as part of this report:

Exhibit No.           Description

99                Press Release of Provident Bancorp, Inc.







                                   EXHIBIT 99

                    PRESS RELEASE OF PROVIDENT BANCORP, INC.



                                  NEWS RELEASE


FOR IMMEDIATE RELEASE               Stock Symbol: PBCPD Thru February 12, 2004
Friday, January 23, 2004                    Traded on Nasdaq National Market

CONTACT:
Paul A. Maisch, SVP & Chief Financial Officer
Roberta Lenett, VP & Manager of Shareholder Relations
(845) 369-8082


                 PROVIDENT BANCORP ANNOUNCES QUARTERLY EARNINGS
                    OF $3.0 MILLION, $0.39 PER DILUTED SHARE

                      DECLARES QUARTERLY DIVIDEND OF $0.035

MONTEBELLO,   NEW  YORK  -  January  23,  2004  --   Provident   Bancorp,   Inc.
(Nasdaq-National  Market:  PBCPD),  the parent company of Provident Bank,  today
announced  that net income for the three months ended December 31, 2003 was $3.0
million,  the same as net income for the three months  ended  December 31, 2002.
Basic and diluted  earnings  per share were $0.39,  respectively,  for the three
months ended  December 31, 2003 and December 31, 2002. On January 14, 2004,  the
Company  completed its  second-step  conversion.  As a result of the conversion,
existing  shareholders  received  4.4323  shares  for  each  share  of  existing
Provident  Bancorp stock. On a converted  basis,  basic and diluted earnings per
share were $0.09,  respectively,  for both the three months  ended  December 31,
2003 and December 31, 2002.

The Company also  announced that the Board of Directors has declared a quarterly
cash dividend of $0.035 per share. The dividend is payable February 19, 2004, to
holders of record as of February 5, 2004.

George Strayton,  the Company's President and CEO, commented,  "We are reporting
quarterly  earnings  comparable to last year, despite the continued low interest
rate  environment  and the task of completing  our  second-step  conversion  and
acquisition of ENB Holding Company,  Inc. We completed the transition to a fully
public  company  on  January  14,  2004 and  closed at the super  maximum of the
offering with over $200 million in  subscriptions  received.  We welcome our new
shareholders  and will  continue  to strive  for strong  returns in the  future.
Although  we  have  completed  the  merger,  we  are  still  in the  process  of
integrating systems, people and product lines. We expect integration to continue
through the second and third  quarters of fiscal  2004.  I am also  pleased that
depositors and  shareholders  approved the  establishment  of the Provident Bank
Charitable Foundation.  We contributed 400,000 shares of Provident Bancorp stock
along with $1.0 million in cash to the  foundation and will be taking the charge
in the second quarter together with other  integration  costs in connection with
ENB  Holding  Company,  Inc.  Pending  full  deployment  of the  proceeds of the
offering,  we have  invested  the  proceeds in  investment  and  mortgage-backed
securities with relatively short weighted  average lives,  which will reduce our
net  interest   margin  in  the  short  term.  We  remain  vigilant  in  seeking
opportunities to improve returns on these new funds in a prudent manner."


<page>

The  Company's  total assets  increased to $1.3  billion,  an increase of $127.6
million  over the $1.2  billion at  September  30, 2003 as the Company  received
$174.7 million in funds for stock  subscriptions and reduced borrowings by $51.1
million. During the quarter, total securities increased by $110.5 million, while
cash and cash equivalents increased by $21.8 million. Net loans (excluding loans
held for sale) increased during the quarter by $1.5 million although  commercial
real estate,  business and construction  loan growth of $12.2 million was mostly
offset by a decline in one-to-four  family mortgages of $11.1 million.  Deposits
of $870.2  million were  virtually  unchanged  at December 31, 2003  compared to
September 30, 2003, as growth of $3.4 million in transaction  accounts and $15.6
million in savings and money market  accounts offset declines in certificates of
deposit of $18.4 million.  Stockholders  equity increased $1.7 million to $119.5
million during the quarter.

Net  interest  income  declined  $84,000,  as  declines  in interest on loans of
$816,000  more than offset  declines in interest  expense of  $622,000.  In this
continued  low interest  rate  environment  asset yields have fallen faster than
deposit costs and the increases in both loan and security outstandings have been
insufficient to completely offset the fall in asset yields.  Net interest margin
for the quarter  ended  December  31,  2003 was 4.20%  compared to 4.73% for the
quarter ended December 31, 2002.

Non-interest  income  increased  for the three  months  ended  December 31, 2003
compared to the same period a year ago,  totaling  $2.8 million in 2003 compared
to $2.0 million in 2002.  Banking fees and service  charges  grew  $295,000,  or
27.1%, to $1.4 million and gains on sales of securities  increased $273,000,  or
41.6%,  to $930,000 in the three months ended  December 31, 2003 compared to the
same period in the prior year.

Non-interest  expense  increased  $1.1 million to $9.6 million or an increase of
12.9% for the  quarter  ended  December  31,  2003  compared  to a year ago.  An
increase in  compensation  and benefits  expense of $703,000 to $4.9 million and
occupancy and office  operations  expense  increases of $195,000 to $1.3 million
were the primary areas of note.

Pre-tax  income was $4.6 million for the three  months  ended  December 31, 2003
compared to $4.9 million for the same period a year ago.  Income tax expense was
$1.6 million for the three months ended  December 31, 2003,  down  $235,000 from
the same period in 2002.  The  Company's  effective tax rates were 34.3% in 2003
and 37.5% in 2002.

ENB Holding Company, Inc. had approximately $361 million in assets, $217 million
in net loans and $325 million in deposits as of December 31, 2003. However, this
information  is not  reflected  in the  Company's  December  31, 2003  financial
information.

Other financial information is included in the tables that follow.


Note:
In addition to historical information, this earnings release may contain
forward-looking statements. For this purpose, any statements contained herein
that are not statements of historical fact may be deemed to be forward-looking
statements. There are a number of important factors which have been outlined in
previously filed documents with the Securities and Exchange Commission, and
other factors that could cause the Company's actual results to differ materially
from those contemplated by such forward-looking statements. The Company
undertakes no obligation to publicly release the results of any revisions to
those forward-looking statements which may be made to reflect events or
circumstances after the date of this release or to reflect the occurrence of
unanticipated events.







Provident Bancorp, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
(unaudited, in thousands, except share data)
                                                                         December 31,             September 30,        December 31,
                                                                            2003                      2003                 2002
                                                                           ------                    ------               ------
Assets:
                                                                                                                 
Cash and due from banks                                                  $  40,331                   $ 33,500             $  35,510
Federal funds sold                                                          15,000
Total securities                                                           484,801                    374,259               289,371
Loans held for sale                                                            727                      2,364                 8,138
Loans:
       One-to four-family residential mortgage loans                       369,676                    380,776               378,084
       Commercial real estate, commercial business
             and construction                                              265,043                    252,857               223,904
loans
        Consumer loans                                                      81,193                     80,620                83,221
                                                                 ------------------    -----------------------     -----------------
                  Gross loans                                              715,912                    714,253               685,209
        Allowance for loan losses                                         (11,249)                   (11,069)              (10,687)
                                                                 ------------------    -----------------------     -----------------
                  Total loans, net                                         704,663                    703,184               674,522
                                                                 ------------------    -----------------------     -----------------
Federal Home Loan Bank stock, at cost                                        5,665                      8,220                 5,871
Premises and equipment, net                                                 11,465                     11,647                11,167
Goodwill                                                                    13,540                     13,540                13,540
Bank owned life insurance                                                   12,641                     12,483                12,000
Other assets                                                                13,045                     15,108                 8,029
                                                                 ------------------    -----------------------     -----------------
                   Total assets                                        $ 1,301,878                $ 1,174,305           $ 1,058,148
                                                                 ==================    =======================     =================
Liabilities:
     Deposits:
          Transaction accounts                                           $ 228,823                  $ 225,376             $ 202,023
          Savings and money market deposits                                423,514                    407,939               372,029
          Certificates of deposit                                          217,832                    236,238               247,665
                                                                 ------------------    -----------------------     -----------------
                    Total deposits                                         870,169                    869,553               821,717
                                                                 ------------------    -----------------------     -----------------
     Stock Subscriptions                                                   174,660                        ---                   ---
     Borrowings                                                            113,653                    164,757               104,009
     Mortgage escrow funds and other                                        23,866                     22,138                19,351
                                                                 ------------------    -----------------------     -----------------
                    Total liabilities                                    1,182,348                  1,056,448               945,077
Stockholders' equity                                                       119,530                    117,857               113,071
                                                                 ------------------    -----------------------     -----------------
                    Total liabilities and stockholders' equity         $ 1,301,878                $ 1,174,305           $ 1,058,148
                                                                 ==================    =======================     =================

Common shares outstanding at period end                                  7,947,321                  7,946,521             7,997,512
Book value per share                                                       $ 15.04                    $ 14.83               $ 14.14










Provident Bancorp, Inc.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands, except share data)

                                                                      Three Months Ended
                                                                         December 31
                                                                     2003            2002
                                                                    ------          ------
Interest and dividend income:
                                                                              
     Loans                                                         $ 10,530         $ 11,346
     Securities                                                       3,765            3,595
     Other earning assets                                                23               83
                                                                  ---------         ---------
Total interest and dividend income                                   14,318           15,024
                                                                  ---------         ---------
Interest expense:
     Deposits                                                         1,557            2,345
     Borrowings                                                       1,210            1,044
                                                                  ---------         ---------
Total interest expense                                                2,767            3,389
                                                                  ---------         ---------
Net interest income                                                  11,551           11,635
Provision for loan losses                                               150              300
                                                                  ---------         ---------
Net interest income after provision for loan losses                  11,401           11,335
                                                                  ---------         ---------
Non-interest income:
     Banking fees and service charges                                 1,384            1,089
     Gains on securities available for sale sold                        930              657
     Gains on sales of loans                                             86               39
     Other                                                              403              218
                                                                  ---------         ---------
Total non-interest income                                             2,803            2,003
                                                                  ---------         ---------
Non-interest expense:
     Compensation and employee benefits                               4,919            4,216
     Occupancy and office operations                                  1,327            1,132
     Advertising and promotion                                          468              416
      Professional fees                                                 417              348
     Data and check processing                                          744              696
     Amortization of intangible assets                                   84              127
     Other                                                            1,611            1,538
                                                                  ---------         ---------
Total non-interest expense                                            9,570            8,473
                                                                  ---------         ---------
Income before income tax expense                                      4,634            4,865
Income tax expense                                                    1,589            1,824
                                                                  ---------         ---------
Net income                                                          $ 3,045          $ 3,041
                                                                  ---------         ---------
Per common share:
     Basic earnings                                                   $0.39            $0.39
     Diluted earnings                                                  0.39             0.39
     Dividends declared                                                0.15             0.13

Weighted average common shares:
     Basic                                                        7,738,931        7,721,560
     Diluted                                                      7,883,872        7,858,438









Provident Bancorp, Inc.
SELECTED ADDITIONAL FINANCIAL DATA
(unaudited, $ in thousands)

                                                                    December 31,        September 30,       December 31,
                                                                        2003                2003                2002
                                                                       ------              ------              ------
Asset Quality Data:
                                                                                                     
    Non-performing loans  (NPLs)                                     $ 4,988             $ 4,697              $ 5,356
    Non-performing assets (NPAs)                                     $ 4,988             $ 4,697              $ 5,397
    NPLs as % of total loans                                           0.70%               0.66%                0.77%
    NPAs as % of total assets                                          0.38%               0.40%                0.51%
    Allowance for loan losses as % of NPLs                              226%                236%                 200%
    Allowance for loan losses as % of total loans                       1.6%                1.6%                 1.5%

Capital Ratios:
    Equity to total assets (consolidated)                              9.18%              10.04%               10.69%
    Tier 1 capital ratio (Bank only)                                   7.60%               8.14%                8.49%







                                                                      Three Months Ended
                                                                         December 31,
                                                                      2003            2002
                                                                     ------          ------
Performance Ratios (annualized):
   Return on:
                                                                                 
        Average assets                                                1.02%            1.16%
        Average common equity                                        10.30%           10.81%

    Average yield on earning assets                                   5.21%            6.11%
    Average cost of interest-bearing liabilities                      1.28%            1.67%

   Net interest rate spread                                           3.93%            4.44%
   Net interest margin                                                4.20%            4.73%

Average Balance Data:
   Average assets                                                $1,181,863       $1,039,812
   Average earning assets                                         1,092,953          975,064
   Average interest-bearing liabilities                             860,511          805,007
   Average stockholders' equity                                     117,632          111,581