EXHIBIT 99.1 205 DATURA STREET WEST PALM BEACH, FL 33401 (561) 803-9900 PRESS RELEASE FOR IMMEDIATE RELEASE DRAFT IV Fidelity Bankshares Q2 Net Income $5.7 Million, EPS $0.38. Assets Reach $3.40 Billion. Deposits $2.68 Billion. 11.8% increase in Diluted EPS from a year ago - -------------------------------------------------------------------------------- West Palm Beach, FL, July 20, 2004 - Fidelity Bankshares, Inc. (Nasdaq: FFFL) the holding company for Fidelity Federal Bank & Trust, announced today the company's net income for the second quarter ended June 30, 2004, was $5.7 million or $.39 basic and $.38 diluted earnings per share. This compared with $4.9 million or $.34 basic and diluted earnings per share for the quarter ended June 30, 2003. The company's other income for the second quarter was $7.2 million, an increase of $1.1 million, compared to the same quarter in 2003. During the quarter, the company sold $10.5 million of securities, resulting in a gain of approximately $467,000. These securities were sold as the company continued to restructure its investment portfolio in an effort to reduce interest rate risk as interest rates begin to rise. By comparison, the quarter ended June 30, 2003 included no such gains. The company realized gains on the sale of loans of $151,000, compared to $1.1 million for the second quarter a year ago. The company began selling most of its 30-year, fixed rate, residential mortgage production in 2003 in an effort to minimize interest rate risk in an expected increasing rate environment. Thus far in 2004, customer demand for 30 year, fixed rate residential loans has been limited with customers opting for three to seven year hybrid adjustable rate loans. Consequently, loan sales have been significantly limited in 2004 compared to 2003. Miscellaneous other income for the quarter included a gain of $500,000 resulting from the sale of surplus land adjacent to one of the bank's branches. The company substantially completed the restructuring of its securities portfolio during the second quarter. As a result, the company's net interest margin at June 30, 2004 was 3.33%, compared to 3.10% at March 31, 2004 and 3.30% at December 31, 2003. For the six months ended June 30, 2004, the company's net income was $11.4 million, or $.78 basic and $.75 diluted earnings per share. This compares to $10.0 million net income and $.70 basic and $.69 diluted earnings per share for the six months ended June 30, 2003. - more - <page> Fidelity Bankshares Page 2 of 5 Chairman and CEO Vince Elhilow said, "Our core deposits, consisting of checking, savings and money market accounts increased by $66.5 million during the quarter and now comprise 75.9% of total deposits. Certificates of deposit represent the remaining 24.1%. Total deposits reached $2.68 billion, an increase of $412.0 million or 18.2% during the 12 months ended June 30 2004. We expect our steadily growing core deposit base will help minimize interest rate risk in an environment of increasing interest rates." In June, the board of directors approved payment of a quarterly dividend to stockholders of $.10 per share on the company's common stock. The dividend, payable to stockholders of record as of June 30, 2004, was distributed on July 15, 2004. Fidelity Bankshares, Inc., through its subsidiary Fidelity Federal Bank & Trust, has assets of $3.40 billion and deposits of $2.68 billion and operates in Florida through 42 offices in Palm Beach, Martin and St. Lucie counties. An investment profile on Fidelity Bankshares may be found on the website www.hawkassociates.com/fffl/profile.htm. Financial statements for the quarter are attached. For more information contact Chairman and CEO Vince A. Elhilow or Chief Financial Officer Richard D. Aldred at (561) 803-9900 or Frank Hawkins or Julie Marshall, Hawk Associates, Inc. at (305) 852-2383. Email: info@hawkassociates.com. Information about Fidelity Bankshares, Inc. can be found on the website www.fidelityfederal.com. Copies of Fidelity Bankshares press releases, SEC filings, current price quotes, stock charts and other valuable information for investors may be found on the website: www.hawkassociates.com. Forward-Looking Statements. When used in this report, the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions in the Company's market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company's market area and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. <page> Fidelity Bankshares, Inc. Financial Highlights (Unaudited) Three Months Three Months Six Months Six Months Year Ended Ended Ended Ended Ended June 30, June 30, June 30, June 30, December 31, 2004 2003 2004 2003 2003 FOR THE PERIOD (In Thousands) ----------------------------------------------------------------------------------------------------------------------------- Interest income $39,091 $36,336 $77,153 $71,167 $143,683 Interest expense 14,506 14,650 28,655 28,696 57,164 Net interest income 24,585 21,686 48,498 42,471 86,519 Chargeoffs 32 - 99 71 322 Recoveries 22 - 25 1 1 Gain on sale of loans 151 1,054 257 3,613 4,159 Gain (loss) on sale of mortgage-backed and investment securities 467 - 1,053 - (2,364) Net income 5,688 4,931 11,375 10,048 17,921 PER COMMON SHARE ----------------------------------------------------------------------------------------------------------------------------- Net income: Basic EPS $0.39 $0.34 $0.78 $0.70 $1.24 Diluted EPS 0.38 0.34 0.75 0.69 1.22 Dividends declared 0.10 0.10 0.20 0.20 0.40 Book value 12.50 11.81 12.50 11.81 12.28 Stock price: High 37.10 23.60 38.45 23.60 32.47 Low 30.62 18.07 30.62 17.24 17.20 Close 35.45 22.30 35.45 22.30 31.40 AVERAGE FOR THE PERIOD (In Thousands) ----------------------------------------------------------------------------------------------------------------------------- Assets $3,317,404 $2,760,628 $3,220,109 $2,660,386 $2,798,378 Loans receivable, net 2,365,533 1,991,316 2,296,421 1,972,871 2,037,993 Mortgage-backed securities 439,250 419,888 453,152 316,139 399,898 Investments 268,536 159,697 238,446 181,813 174,896 Deposits 2,654,778 2,196,940 2,581,122 2,099,292 2,235,207 Borrowed funds 395,366 334,483 376,242 337,382 335,832 Stockholders' equity 191,213 175,042 189,786 173,023 176,477 SELECTED RATIOS --------------------------------------------------------------------------------------------------------------------------- Return on average assets 0.69% 0.71% 0.71% 0.76% 0.64% Return on average equity 11.90% 11.27% 11.99% 11.61% 10.15% Interest rate spread on average assets for the period 3.19% 3.33% 3.23% 3.41% 3.28% Net yield on average interest earning assets for the period 3.20% 3.37% 3.25% 3.44% 3.31% Net yield on interest earning assets at end of period 3.33% 3.33% 3.33% 3.33% 3.30% Interest rate spread at end of period 3.32% 3.30% 3.32% 3.30% 3.29% Ratio of interest earning assets to interest bearing liabilities at end of period 100.41% 101.20% 100.41% 101.20% 100.49% Ratio of non performing assets to total assets 0.31% 0.18% 0.31% 0.18% 0.37% Ratio of valuation allowances to non performing assets 117.09% 185.84% 117.09% 185.84% 99.12% Ratio of valuation allowances to loans receivable, net 0.51% 0.48% 0.51% 0.48% 0.51% Stockholders' equity as a percentage of assets 5.56% 6.26% 5.56% 6.26% 6.05% PERIOD END (In Thousands) ---------------------------------------------------------------------------------------------------------------------- Total assets $3,402,619 $2,833,313 $3,402,619 $2,833,313 $3,048,222 Interest earning cash and investment securities 192,279 136,633 192,279 136,633 156,528 Mortgage-backed and corporate debt securities 503,254 452,093 503,254 452,093 471,228 Loans receivable, net 2,448,022 2,037,970 2,448,022 2,037,970 2,191,696 Federal Home Loan Bank Stock 19,905 13,645 19,905 13,645 13,322 Real estate owned and held for investment 7 232 7 232 - Loan loss reserve 12,436 9,730 12,436 9,730 11,119 Other assets 259,057 192,740 259,057 192,740 215,448 Borrowed funds 474,648 331,505 474,648 331,505 358,970 Common shares outstanding, net of treasury shares 15,130,026 15,015,197 15,130,026 15,015,197 15,024,648 Stockholders' equity 189,113 177,354 189,113 177,354 184,509 Certain amounts in prior year have been reclassified to conform with the June 30, 2004 presentation. <page> Fidelity Bankshares Inc. Selected Unaudited Operating Data Three Months Ended Six Months Ended June 30, June 30, 2004 2003 2004 2003 ------------------------------------ ------------------------------------ (In Thousands) (In Thousands) Selected Operating Data: Interest income $39,091 $36,336 $77,153 $71,167 Interest expense 14,506 14,650 28,655 28,696 --------------- --------------- --------------- --------------- Net interest income before provision for loan losses 24,585 21,686 48,498 42,471 Provision for loan losses 794 693 1,391 1,483 --------------- --------------- --------------- --------------- Net interest income after provision for loan losses 23,791 20,993 47,107 40,988 --------------- --------------- --------------- --------------- Other income Fees on deposit accounts 2,795 2,202 5,634 4,104 Fees for other banking services 2,997 2,563 5,669 4,857 All other income 1,365 1,255 2,317 4,070 --------------- --------------- --------------- --------------- --------------- --------------- --------------- --------------- Total other income 7,157 6,020 13,620 13,031 --------------- --------------- --------------- --------------- Operating expense Compensation and benefits 12,521 11,304 24,466 22,400 Occupancy and equipment 3,943 3,415 7,953 6,831 All other operating expense 5,083 4,167 9,594 8,315 --------------- --------------- --------------- --------------- Total operating expense 21,547 18,886 42,013 37,546 --------------- --------------- --------------- --------------- Income before taxes 9,401 8,127 18,714 16,473 Provision for income taxes 3,713 3,196 7,339 6,425 Net income $5,688 $4,931 $11,375 $10,048 =============== =============== =============== =============== Earnings per share: Basic $ .39 $ .34 $ .78 $ .70 =============== =============== =============== =============== =============== =============== =============== =============== Diluted $ .38 $ .34 $ .75 $ .69 =============== =============== =============== =============== Certain amounts in prior year have been reclassified to conform with the June 30, 2004 presentation. <page> Fidelity Bankshares Inc. Selected Unaudited Financial Data June 30, December 31, 2004 2003 ------------------------------------------------ (In Thousands) Assets Cash and interest earning deposits $ 117,295 $ 109,887 Assets available for sale 672,493 593,959 Loans: Residential mortgage 1,659,920 1,509,249 Commercial mortgage 877,047 753,890 Consumer 201,270 185,450 Commercial business 128,705 131,292 ----------------- ----------------- Gross loans 2,866,942 2,579,881 Less: Loans in process 403,442 374,974 Deferred costs (income) 3,042 2,092 Allowance for loan losses 12,436 11,119 ----------------- ----------------- Loans, Net 2,448,022 2,191,696 ----------------- ----------------- ----------------- ----------------- Office properties and equipment 76,204 70,663 FHLB stock 19,905 13,322 REO 7 - All other assets 68,693 68,695 ----------------- ----------------- Total assets $ 3,402,619 $ 3,048,222 ================= ================= Liabilities and Equity Liabilities: Deposits: Checking, savings and money market accounts $ 2,030,565 $ 1,774,222 Certificates of deposit 645,439 685,879 ----------------- ----------------- Total deposits 2,676,004 2,460,101 Repurchase agreements 34,651 42,089 Borrowings from FHLB 387,679 264,561 Subordinated debentures I 29,639 29,639 Subordinated debentures II 22,681 22,681 All other liabilities 62,852 44,642 ----------------- ----------------- ----------------- ----------------- Total liabilities 3,213,506 2,863,713 ----------------- ----------------- ----------------- ----------------- Stockholders' equity 189,113 184,509 ----------------- ----------------- Total liabilities and equity $ 3,402,619 $ 3,048,222 ================= ================= Certain amounts in prior year have been reclassified to conform with the June 30, 2004 presentation.