FOR IMMEDIATE RELEASE Date: July 22, 2004 Contact: Kathleen Walsh Carr 202.772.3711 Abigail Adams national Bancorp Reports a 31.8% increase in second Quarter Earnings Washington, DC - Abigail Adams National Bancorp, Inc. (NASDAQ:AANB), the parent holding company of The Adams National Bank, reported a 31.8% increase in net income for the second quarter of 2004 of $831.1 thousand ($0.28 per diluted share) compared to $630.6 thousand ($0.21 per diluted share) for the second quarter of 2003. Net income for the six-month period ending June 30, 2004 totaled $1.6 million ($0.55 per diluted share) compared to $1.5 million ($0.51 per diluted share) for the prior year period. The return on average equity increased to 14.38% for the second quarter of 2004 versus 11.46% for the second quarter of 2003. The return on average assets increased to 1.49% versus 1.21% for the second quarter of 2003. For the first six months of 2004, the return on average equity increased to 14.29%, compared to 14.18% for the same period in 2003, and the return on average assets was 1.49%, compared to 1.52% reported in 2003. Net interest income grew by 10.8% for the first half of 2004 as compared to the same period in 2003, and improvements in asset quality significantly reduced the level of loan loss provision. Noninterest income declined 8.6%, primarily due to the reduced sale of loans and fees on accounts. The increase in noninterest expense centered in cost related to the expanded infrastructure of the lending department and the Maryland branch office opened in the third quarter of 2003. Total assets at June 30, 2004 were $238.7 million, an increase of 10.1%, compared to June 30, 2003, concentrated in the 8.44% growth in loans over the same period. Adams' sound asset quality improved through the second quarter of 2004. Positive trends in nonperforming loans continued, with the ratio of nonperforming loans to total assets declining to 1.37% as of June 30, 2004 versus 1.81% for June 30, 2003. Over 50% of nonperforming loans are guaranteed by the Small Business Administration. Deposit growth was strong, with total deposits growing 13.7% over the past twelve months to $201.6 million. <page> Contributing to the improvement in the second quarter earnings, was the increase in the net interest margin ratio of 5.40%, compared to 5.07% reported in the second quarter of 2003. The second quarter net interest spread increased to 4.95%, compared to 4.58% for the second quarter of 2003. For the first six months of 2004, the net interest margin increased to 5.40%, compared to 5.33% for the same period in 2003, and the net interest spread increased to 4.94%, compared to 4.84% reported in 2003. Abigail Adams National Bancorp, Inc. declared a quarterly common dividend of $0.125 per share paid out on June 30, 2004 to stockholders of record as of June 15, 2004. The Adams National Bank, the largest federally chartered bank in the United States owned and managed by women, is focused on serving minorities, small businesses and not-for-profit organizations in the Washington, DC area. The Adams National Bank offers a full line of banking services including business and real estate loans, as well as deposit services. All information for the period ended June 30, 2004 has been derived from unaudited financial information. SOURCE: The Adams National Bank ATTACHMENT: Selected Financial Data <page> Abigail Adams National Bancorp, Inc. & Subsidiary Selected Financial Data June 30, 2004 and 2003 (In thousands, except per share data) Three Months Ended: Six Months Ended: ----------------------------------- ----------------------------------- --------------- -- ---------------- --------------- -- ---------------- 6/30/04 6/30/03 6/30/04 6/30/03 --------------- ---------------- --------------- ---------------- --------------- ---------------- -- --------------- Income statement: Interest income 3,331 3,072 6,617 6,208 Interest expense 465 551 923 1,071 --------------- ---------------- --------------- ---------------- --------------- ---------------- --------------- ---------------- Net interest income 2,866 2,521 5,694 5,137 --------------- ---------------- --------------- ---------------- --------------- ---------------- --------------- ---------------- Provision for loan losses 105 311 210 381 Net interest income after provision for loan losses 2,761 2,210 5,484 4,756 --------------- ---------------- --------------- ---------------- --------------- ---------------- --------------- ---------------- Noninterest income 457 478 912 998 Noninterest expense 1,837 1,644 3,656 3,201 --------------- ---------------- --------------- ---------------- --------------- ---------------- --------------- ---------------- Income before taxes 1,381 1,044 2,740 2,553 Provision for income tax expense 550 413 1,091 1,020 --------------- ---------------- --------------- ---------------- --------------- ---------------- --------------- ---------------- Net income 831 631 1,649 1,533 =============== ================ =============== ================ =============== ================ =============== ================ Per share data: Basic earnings per share $0.28 $0.21 $0.55 $0.51 Diluted earnings per share $0.28 $0.21 $0.55 $0.51 Dividends paid on common shares $0.13 $0.13 $0.25 $0.25 Average shares outstanding - Basic 3,014,343 3,007,811 3,014,343 3,006,570 Average shares outstanding - Diluted 3,025,901 3,023,380 3,026,188 3,022,533 Consolidated balance sheet: Assets: Cash & due from banks 9,498 8,860 Short-term investments 19,543 22,851 Investment securities 43,519 32,143 Loans, gross 163,278 150,576 Allowance for loan losses (2,307) (2,297) Other assets 5,133 4,584 --------------- ---------------- --------------- ---------------- Total assets 238,664 216,717 =============== ================ =============== ================ Liabilities: Deposits 201,606 177,275 Short-term borrowings 3,505 5,717 Long-term borrowings 9,580 10,478 Accrued expenses & other liabilities 925 1,154 --------------- ---------------- --------------- ---------------- Total liabilities 215,616 194,624 --------------- ---------------- --------------- ---------------- Stockholders' equity: Capital stock 30 30 Surplus 17,241 17,202 Retained earnings 5,777 4,861 --------------- ---------------- --------------- ---------------- Total stockholders' equity 23,048 22,093 --------------- ---------------- --------------- ---------------- Total liabilities & stockholders' equity 238,664 216,717 =============== ================ =============== ================ Performance ratios: Book value per share $7.65 $7.35 Return on average assets 1.49% 1.21% 1.49% 1.52% Return on average stockholders' equity 14.38% 11.46% 14.29% 14.18% Net interest margin 5.40% 5.07% 5.40% 5.33% Net interest spread 4.95% 4.58% 4.94% 4.84% Efficiency ratio 55.27% 54.81% 55.33% 52.16% Ratio of nonperforming assets to total assets 1.37% 1.81% Allowance for loan losses to loans 1.41% 1.53% Allowance for loan losses to nonperforming assets 70.58% 58.53%