EXHIBIT 99.1 FOR IMMEDIATE RELEASE: CONTACT: Dwayne Powell, CEO 870-802-1700 POCAHONTAS BANCORP, INC. ANNOUNCES FIRST QUARTER EARNINGS Jonesboro, Arkansas, February 9, 2005, Pocahontas Bancorp, Inc. (Nasdaq-NMS:PFSL) announced earnings for the first quarter of the fiscal year ending September 30, 2005. Net income was $1.12 million for the quarter ended December 31, 2004, compared to net income of $1.37 million for the quarter ended December 31, 2003, a decrease of $0.25 million or 18.2%. Basic earnings per share was $0.25 and diluted earnings per share was $0.24 for the quarter ended December 31, 2004 compared to basic and diluted earnings per share of $0.30 for the same period last year. Net interest income before provision for loan loss for the quarter ended December 31, 2004 was $4.37 million compared to $4.98 million for the quarter ended December 31, 2003, a decrease of $0.61 million or 12.3%. The decrease was primarily due to a $35.91 million decrease in average interest earning assets and a 22 basis point decrease in the net interest margin for the quarter ended December 31, 2004 compared to the quarter ended December 31, 2003. The Company's net interest rate spread was 2.87% for the quarter ended December 31, 2004 compared to 3.02% for the quarter ended December 31, 2003. Provision for loan losses for the quarter ended December 31, 2004 was $125,000 compared to $150,000 for the quarter ended December 31, 2003. Management periodically reviews the credit quality of the loan portfolio in order to establish a sufficient allowance for losses on loans. The provision for loan loss for the quarters ended December 31, 2004 and 2003 reflected management's estimate of the amount of allowance for loan losses required based on management's current judgments about the credit quality of individual loans and segments of the loan portfolio; changing economic and other conditions may require future adjustments to the allowance for loan losses. Non-interest income increased $0.18 million to $1.55 million for the quarter ended December 31, 2004 compared to the quarter ended December 31, 2003. The increase in non-interest income was due to a $0.21 million increase in trading gain on equity securities, partially offset by a reduction in gain on sale of loans. A subdued refinancing environment during the quarter ended December 31, 2004 resulted in a decreased number of loans originated and subsequently sold which resulted in the lower gain on sale of loans. Total operating expenses were $4.10 million for the quarter ended December 31, 2004, and $4.13 million for the quarter ended December 31, 2003. Total assets increased 2.0% or $14.60 million to $734.51 million at December 31, 2004 compared to balances at September 30, 2004. The increase was primarily the result of a net increase in investment securities of $32.07 million or 13.0%, which was partially offset by a $17.69 million or 4.6% decrease in total net loans receivable. Investment securities increased as the result of the purchase of $42.71 million of securities and $0.37 million increase in market value, partially offset by the call of $0.50 million of securities, and principal payments and maturities of $10.58 million. The yield on average interest earning assets at December 31, 2004 was 5.47% compared to 5.50% at September 30, 2004. Total net loans receivable were $366.12 million at December 31, 2004 compared to $383.81 million at September 30, 2004. During the three-month period ended December 31, 2004, the Company sold $15.11 million of loans held for sale, compared to $18.99 million sold during the three-months ended December 31, 2003. Total nonperforming loans increased 4.7% to $4.89 million at December 31, 2004 from $4.67 million at September 30, 2004. Total deposits increased 2.8% or $13.78 million to $504.86 million at December 31, 2004 compared to balances at September 30, 2004. The increase in deposits was primarily the result of offering more competitive interest rates on a diverse product base in our market area. Total Federal Home Loan Bank advances remained constant at $153.84 million at December 31, 2004 compared to $153.90 million at September 30, 2004. Pocahontas Bancorp, Inc. is a unitary thrift holding company, which owns First Community Bank, a federally chartered savings and loan. First Community Bank conducts business from 18 offices located primarily in Northeast Arkansas. Pocahontas Bancorp's common stock is traded on the NASDAQ National Market under the symbol PFSL. POCAHONTAS BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) - -------------------------------------------------------------------------------- December 31, September 30, 2004 2004 ASSETS Cash $ 33,963,056 $ 35,218,491 Cash surrender value of life insurance 7,778,187 7,684,251 Securities held-to-maturity, at amortized cost 107,074,677 86,200,660 Securities available-for-sale, at fair value 171,828,104 160,633,022 Trading securities, at fair value 2,348,051 1,982,365 Loans receivable, net 365,068,610 382,316,096 Loans receivable held for sale 1,048,200 1,494,200 Accrued interest receivable 3,874,842 4,196,103 Premises and equipment, net 15,348,762 13,762,438 Federal Home Loan Bank Stock, at cost 7,974,600 7,925,900 Goodwill 8,847,572 8,847,572 Core deposit premiums, net 6,053,222 6,296,523 Other assets 3,302,977 3,350,292 ------------ ------------ TOTAL ASSETS $734,510,860 $719,907,913 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Deposits $504,864,692 $491,078,533 Federal Home Loan Bank advances 153,835,416 153,896,869 Deferred compensation 2,375,555 2,430,094 Accrued expenses and other liabilties 3,205,435 3,059,676 Trust preferred securities 16,947,108 16,941,917 ------------ ------------ Total liabilities 681,228,206 667,407,089 STOCKHOLDERS' EQUITY: Common stock 76,024 76,024 Additional paid-in capital 57,447,655 57,447,655 Unearned ESOP Shares (2,435,931) (2,116,198) Accumulated other comprehensive income (loss), net (361,562) (717,085) Retained earnings 22,959,012 22,212,972 ------------ ------------ 77,685,198 76,903,368 Less treasury stock, at cost (24,402,544) (24,402,544) ------------ ------------ Total stockholders' equity 53,282,654 52,500,824 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $734,510,860 $719,907,913 ============ ============ POCAHONTAS BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) - -------------------------------------------------------------------------------- Three-Months Ended December 31 2004 2003 INTEREST INCOME: Loans receivable $ 5,792,124 $ 6,213,706 Investment securities 2,985,994 3,239,810 ----------- ----------- Total interest income 8,778,118 9,453,516 INTEREST EXPENSE: Deposits 2,795,804 3,442,901 Borrowed funds 1,273,509 718,044 Trust preferred securities 341,398 314,194 ----------- ----------- Total interest expense 4,410,711 4,475,139 NET INTEREST INCOME 4,367,407 4,978,377 PROVISION FOR LOAN LOSSES 125,000 150,000 ----------- ----------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,242,407 4,828,377 OTHER INCOME: Fees and service charges 793,704 790,522 Gain on sale of loans 273,429 350,081 Loss on sale of securities, net - (12,923) Trading gains net 362,128 153,222 Other 121,527 92,264 ----------- ----------- Total other income 1,550,788 1,373,166 ----------- ----------- OPERATING EXPENSE: Compensation and benefits 2,369,650 2,412,014 Occupancy and equipment 668,533 728,758 Insurance premiums 90,459 70,386 Professional fees 256,757 228,439 Data processing 148,212 166,493 Advertising and donations 166,744 70,366 Office supplies 52,755 69,875 REO and other repossessed assets 27,535 64,791 Other 319,272 320,995 ----------- ----------- Total operating expense 4,099,917 4,132,117 ----------- ----------- INCOME BEFORE INCOME TAXES 1,693,278 2,069,426 INCOME TAXES 575,900 703,931 ----------- ----------- NET INCOME $ 1,117,378 $ 1,365,495 (Continued) POCAHONTAS BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) - -------------------------------------------------------------------------------- Three-Months Ended December 31 2004 2003 OTHER COMPREHENSIVE INCOME, NET OF TAX: Unrealized holding gain (loss) on securities available for-sale arising during the period $ 355,523 $ (688,160) Reclassification adjustment for losses included in net income $ - $ 8,529 ----------- ----------- Other comprehensive income (loss) $ 355,523 $ (679,631) ----------- ----------- COMPREHENSIVE INCOME $ 1,472,901 $ 685,864 =========== =========== EARNINGS PER SHARE: Basic earnings per share $ 0.25 $ 0.30 =========== =========== Diluted earnings per share $ 0.24 $ 0.30 =========== =========== (Concluded) POCAHONTAS BANCORP, INC CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) - -------------------------------------------------------------------------------- September 30, September 30, 2004 2003 ASSETS Cash $ 35,218,491 $ 22,020,489 Cash surrender value of life insurance 7,684,251 7,340,618 Securities held-to-maturity, at amortized cost 86,200,660 5,403,862 Securities available-for-sale, at fair value 160,633,022 293,569,266 Trading securities, at fair value 1,982,365 1,497,252 Loans receivable, net 382,316,096 385,872,017 Loans receivable held for sale 1,494,200 3,130,238 Accrued interest receivable 4,196,103 5,161,006 Premises and equipment, net 13,762,438 13,998,751 Federal Home Loan Bank Stock, at cost 7,925,900 5,583,700 Goodwill 8,847,572 8,847,572 Core deposit premiums, net 6,296,523 7,880,406 Other assets 3,350,292 3,182,703 ------------ ------------ TOTAL ASSETS $719,907,913 $763,487,880 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Deposits $491,078,533 $586,092,147 Federal Home Loan Bank advances 153,896,869 100,693,629 Deferred compensation 2,430,094 2,885,238 Accrued expenses and other liabilties 3,059,676 3,899,149 Trust preferred securities 16,941,917 16,921,150 ------------ ------------ Total liabilities 667,407,089 710,491,313 STOCKHOLDERS' EQUITY: Common stock 76,024 74,970 Additional paid-in capital 57,447,655 56,533,430 Unearned ESOP Shares (2,116,198) (538,121) Accumulated other comprehensive income on securities (717,085) 899,339 Retained earnings 22,212,972 20,199,149 ------------ ------------ 76,903,368 77,168,767 Less treasury stock, at cost (24,402,544) (24,172,200) ------------ ------------ Total stockholders' equity 52,500,824 52,996,567 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $719,907,913 $763,487,880 ============ ============ POCAHONTAS BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (UNAUDITED) - -------------------------------------------------------------------------------- Three Months Ended Twelve Months Ended September 30 September 30 2004 2003 2004 2003 INTEREST INCOME: Loans receivable $ 5,956,561 $ 6,194,866 $ 23,997,993 $26,260,122 Investment securities 2,824,148 3,182,939 12,082,156 10,783,530 ----------- ----------- ------------ ----------- Total interest income 8,780,709 9,377,805 36,080,149 37,043,652 INTEREST EXPENSE: Deposits 2,566,670 4,035,049 11,619,647 16,667,659 Borrowed funds 1,226,266 437,914 3,751,246 1,280,614 Trust preferred securities 338,483 317,167 1,286,688 1,292,519 ----------- ----------- ------------ ----------- Total interest expense 4,131,419 4,790,130 16,657,581 19,240,792 NET INTEREST INCOME 4,649,290 4,587,675 19,422,568 17,802,860 PROVISION FOR LOAN LOSSES 2,750,000 1,100,000 3,900,000 2,595,000 ----------- ----------- ------------ ----------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 1,899,290 3,487,675 15,522,568 15,207,860 OTHER INCOME: Fees and service charges 825,979 757,911 3,081,844 3,594,981 Gain on sale of loans 314,086 848,139 1,239,705 3,277,919 Gain on sale of securities, net 2,500 59,328 385,866 324,225 Trading gains net 156,743 46,541 398,165 377,741 Gain on sale of branches - 1,898,140 136,834 2,411,734 Other 103,605 240,708 430,103 565,651 ----------- ----------- ------------ ----------- Total other income 1,402,913 3,850,767 5,672,517 10,552,251 ----------- ----------- ------------ ----------- OPERATING EXPENSE: Compensation and benefits 2,409,266 2,968,955 9,539,845 10,443,598 Occupancy and equipment 628,601 736,044 2,723,190 2,653,568 Insurance premiums 86,090 90,773 334,768 328,974 Professional fees 227,284 290,858 826,156 1,072,780 Data processing 162,978 184,719 675,485 734,989 Advertising and donations 143,603 135,525 408,480 600,656 Office supplies 54,641 83,080 234,129 338,524 REO and other repossessed assets 51,735 113,875 321,250 538,541 Other 269,066 276,197 1,211,924 1,367,534 ----------- ----------- ------------ ----------- Total operating expense 4,033,264 4,880,026 16,275,227 18,079,164 ----------- ----------- ------------ ----------- INCOME (LOSS) BEFORE INCOME TAXES (731,061) 2,458,416 4,919,858 7,680,947 INCOME TAXES (463,756) 554,332 1,463,244 2,386,589 ----------- ----------- ------------ ----------- NET INCOME (LOSS) $ (267,305) $ 1,904,084 $ 3,456,614 $ 5,294,358 (Continued) POCAHONTAS BANCORP, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) - -------------------------------------------------------------------------------- Three Months Ended Twelve Months Ended September 30 September 30 2004 2003 2004 2003 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: Unrealized holding gain (loss) on securities arising during the period $ 2,982,384 $(1,622,007) $ (1,361,752) $ (483,597) Reclassification adjustment for (gains) / losses included in net income $ (1,650) $ (39,156) $ (254,672) $ (213,989) ----------- ----------- ------------ ----------- Other comprehensive income (loss) $ 2,980,734 $(1,661,163) $ (1,616,424) $ (697,586) ----------- ----------- ------------ ----------- COMPREHENSIVE INCOME $ 2,713,429 $ 242,921 $ 1 ,840,190 $ 4,596,772 =========== =========== ============ =========== EARNINGS PER SHARE: Basic earnings (loss) per share $ (0.06) $ 0.43 $ 0.77 $ 1.22 =========== =========== ============ =========== Diluted earnings (loss) per share $ (0.06) $ 0.42 $ 0.75 $ 1.20 =========== =========== ============ =========== (Concluded)