UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 8-K/A

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

         Date of Report (Date of earliest event reported): July 29, 2005

                      ABIGAIL ADAMS NATIONAL BANCORP, INC.
                      ------------------------------------
               (Exact Name of Registrant as Specified in Charter)

            Delaware                     0-10971                52-1508198
- ------------------------------       ----------------       -------------------
(State or Other Jurisdiction)       (Commission File No.)     (I.R.S. Employer
      of Incorporation)                                      Identification No.)


1130 Connecticut Avenue, Washington, DC                    20036
- ---------------------------------------                 ------------
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number, including area code:  (202) 772-3600
                                                     --------------


                                 Not Applicable
                                -----------------
          (Former name or former address, if changed since last report)


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[  ] Written communications  pursuant to Rule 425 under the Securities Act (17
     CFR 230.425)

[  ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[  ] Pre-commencement  communications  pursuant  to Rule  14d-2(b)  under the
     Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement  communications  pursuant  to Rule  13e-4(c)  under the
     Exchange Act (17 CFR 240.13e-4(c))





Item 2.01         Completion of Acquisition or Disposition of Assets
                  --------------------------------------------------

On July 29, 2005, Abigail Adams National Bancorp, Inc.  (NASDAQ:AANB)  completed
its  acquisition of  Consolidated  Bank & Trust Company as  contemplated  by the
Agreement and Plan of Merger by and between Abigail Adams National Bancorp, Inc.
and   Consolidated   Bank  &  Trust  Company,   dated  February  10,  2005  (the
"Agreement').  Under the terms of the Agreement, each share of Consolidated Bank
& Trust Company common stock converted into the right to receive 0.534 shares of
Abigail  Adams  National  Bancorp,  Inc.  common  stock.  The  aggregate  merger
consideration  was  approximately  139,100  shares  of  Abigail  Adams  National
Bancorp,  Inc. common stock.  The transaction was valued at  approximately $ 2.5
million.

This current  report on Form 8-K/A is being filed to amend the initial report on
Form 8-K filed with the  Securities  and Exchange  Commission  by Abigail  Adams
National Bancorp, Inc. on August 2, 2005 for purposes of including the financial
statements and pro forma financial information required by Item 9.01 (a) and (b)
of Form 8-K.

Item 9.01         Financial Statements and Exhibits
                  ---------------------------------

(a)  Financial Statements of businesses acquired.

     (i)  The  Audited   Statements  of  Financial   Condition,   Statements  of
          Operations,  Statements of Shareholders' Equity and Statements of Cash
          Flows for the years ended  December 31, 2004 and 2003 of  Consolidated
          Bank & Trust Company are  incorporated  herein by reference by Exhibit
          99.1.

     (ii) The  Unaudited  Statements  of  Financial   Condition,   Statement  of
          Operations,  Statements of Shareholders' Equity and Statements of Cash
          Flows for the period ended June 30, 2005 of Consolidated  Bank & Trust
          Company are attached hereto as Exhibit 99.2.

(b)  Pro forma financial information.

     (i)  The Unaudited Pro Forma Condensed Consolidated Financial Statements at
          and for the period ended June 30, 2005 are attached  hereto as Exhibit
          99.3.

(c)  Exhibits.

          The following Exhibits are attached as part of this report:

          99.1 Audited Financial Statements of Consolidated Bank & Trust Company
               (incorporated  by  reference  to Exhibit  99.1 to  Abigail  Adams
               National Bancorp,  Inc.'s Current Report on Form 8-K/A filed with
               the  Securities  and  Exchange   Commission  on  April  18,  2005
               (Commission File No. 000- 10971)

          99.2 Unaudited  Financial  Statements  of  Consolidated  Bank &  Trust
               Company for the period ended June 30, 2005.

          99.3 Unaudited Pro Forma Condensed  Consolidated  Financial Statements
               at and for the period ended June 30, 2005.

<Page>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.


                                    ABIGAIL ADAMS NATIONAL BANCORP, INC.



DATE: October 11, 2005              By:   /s/ Karen Troutman
                                          -----------------------------
                                              Karen Troutman
                                              Chief Financial Officer







                                  EXHIBIT INDEX

  Exhibit No.                      Description
  ------------                     -----------

     99.1      Audited Financial Statements of Consolidated Bank & Trust Company
               (incorporated  by  reference  to Exhibit  99.1 to  Abigail  Adams
               National Bancorp,  Inc.'s Current Report on Form 8-K/A filed with
               the  Securities  and  Exchange   Commission  on  April  18,  2005
               (Commission File No. 000- 10971)

     99.2      Unaudited  Financial  Statements  of  Consolidated  Bank &  Trust
               Company for the period ended June 30, 2005.

     99.3      Unaudited Pro Forma Condensed  Consolidated  Financial Statements
               at and for the period ended June 30, 2005.