SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): October 25, 2005

                           PROVIDENT NEW YORK BANCORP
                           --------------------------
               (Exact Name of Registrant as Specified in Charter)

         Delaware                     0-25233                    80-0091851
  --------------------------       ---------------            ---------------
(State or Other Jurisdiction)   (Commission File No.)        (I.R.S. Employer
      of Incorporation)                                      Identification No.)


400 Rella Boulevard, Montebello, New York                         10901
- -----------------------------------------                       ----------
(Address of Principal Executive Offices)                        (Zip Code)

Registrant's telephone number, including area code:  (845) 369-8040
                                                     --------------



                                 Not Applicable
                                ----------------
          (Former name or former address, if changed since last report)

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[  ] Written communications  pursuant to Rule 425 under the Securities Act (17
     CFR 230.425)

[  ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[  ] Pre-commencement  communications  pursuant  to Rule  14d-2(b)  under the
     Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement  communications  pursuant  to Rule  13e-4(c)  under the
     Exchange Act (17 CFR 240.13e-4(c))







Item 2.02.        Results of Operations and Financial Condition
                  ----------------------------------------------

     On October 25,  2005,  the Company  issued a press  release  regarding  its
earnings  for the fiscal year ended  September  30, 2005.  The press  release is
included as Exhibit 99 to this report. The information included in Exhibit 99 is
considered to be "furnished" under the Securities Exchange Act of 1934.

Item 9.01.        Financial Statements and Exhibits
                  ----------------------------------

     The Index of Exhibits immediately precedes the attached exhibits.








                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.

                               PROVIDENT NEW YORK BANCORP



DATE: October 27, 2005     By: \s\ Paul A. Maisch
                               ------------------------------------------
                               Paul A. Maisch
                               Senior Vice President and Chief Financial Officer








                                  EXHIBIT INDEX

The following exhibits are furnished as part of this report:

    Exhibit No.                Description
   ------------                --------------

       99                      Press Release of Provident New York Bancorp Dated
                               October 25, 2005









                                   EXHIBIT 99

                   PRESS RELEASE OF PROVIDENT NEW YORK BANCORP

                             DATED OCTOBER 25, 2005