FOR IMMEDIATE RELEASE
April 24, 2006

Contact: William M. Gilfillan
Executive Vice President and Chief Financial Officer
Phone: (718) 855-3555

Atlantic Liberty Financial Corp.
Reports Earnings for Quarter and Year Ended March 31, 2006
And Increases Quarterly Dividend.

BROOKLYN, NY Atlantic Liberty Financial Corp,(Nasdaq:ALFC),  the holding company
of Atlantic Liberty Savings,  F.A.(the "Bank") announced earnings of $155,000 or
$0.09 per share basic and fully  diluted for the quarter ended March 31, 2006 as
compared to earnings of $380,000 or $0.24 per share ( $0.23 fully  diluted)  for
the quarter  ended March 31,  2005,  a decrease of 59.2%.  Earnings for the year
ended March 31, 2006  decreased to $275,000 or $0.17 per share,  basic and fully
diluted,  from $2.0 million or $1.28 per share,  ($1.27 fully diluted),  for the
year ended  March 31,  2005.  Earnings  for the quarter and year ended March 31,
2006 include  non-recurring  expenses of $265,000 and $2,125,000,  respectively,
associated  with the proposed  merger of Atlantic  Liberty  Financial Corp. with
Flushing Financial Corporation announced on December 21, 2005. The non-recurring
expenses  for the year include the  acceleration  and payment in 2005 of amounts
due to certain  executives under their employment  agreements in connection with
the proposed  merger,  as well as the  accelerated  vesting of restricted  stock
awards.  The payments under the employment  agreements and the  acceleration  of
restricted  stock  awards  occurred  in 2005 in order to take  advantage  of tax
planning  opportunities  relating to the pending merger with Flushing Financial.
After tax benefits,  the  non-recurring  expenses  reduced income by $152,000 or
$0.09 per share,  basic and fully diluted,  for the three-months ended March 31,
2006,  and $1,218,000 or $0.76 per share ($0.74 per share fully diluted) for the
year ended March 31, 2006.  Additionally,  earnings for the year ended March 31,
2005  include  $340,000  or  $0.21  per  share,  basic  and  fully  diluted,  of
non-recurring income received in connection with the settlement of litigation.

At its April  meeting,  the Board of  Directors  increased  the  quarterly  cash
dividend  to  $0.09  from  $0.08  per  share  to be  paid  on May  22,  2006  to
shareholders of record on May 8, 2006.

The decrease in earnings for the quarter ended March 31, 2006 reflects decreases
of $132,000 in net  interest  income and $89,000 in  non-interest  income and an
increase of $132,000 in non-interest expense,  partially offset by a decrease of
$128,000 in income tax  expense.  The  decrease in net  interest  income for the
quarter  ended March 31, 2006  compared  to the  comparable  quarter in 2005 was
attributable  to a $7.6 million  decrease in average  interest  earning  assets,
together with a 22 basis point decrease in our net interest spread to 3.51% from
3.73%. Our net interest margin decreased 13 basis points to 3.88% from 4.01% for
the quarter  ended March 31, 2006  compared to the  comparable  quarter in 2005.
Non-interest income decreased $89,000 due principally to decreases of $58,000 in
loan prepayment penalty and other mortgage fees, $25,000 in savings and checking
account fees,  and $5,000 in net appraisal  fees.  The increase in  non-interest
expense for the quarter ended March 31, 2006 of $132,000 included an increase of

<Page>

$235,000 in legal fees, partially offset by decreases of $57,000 in salaries and
employee benefits,  $2,000 in directors'  compensation,  $1,000 in miscellaneous
expense,  $2,000 in advertising  expense,  $31,000 in net occupancy  expense and
$10,000 in equipment expense. The increase in legal fees resulted primarily from
the  aforementioned  non-recurring  expenses  associated with the pending merger
with Flushing Financial. There was no provision for loan losses for the quarters
ended  March 31,  2006 and March 31,  2005.  The  allowance  for loan losses was
$753,000  or 0.60% of loans  outstanding  at March  31,  2006 as  compared  with
$737,000 or 0.61% of loans outstanding at March 31, 2005. The allowance for loan
losses at March 31, 2006 represented  156.6% of non-performing  loans and 832.6%
of  non-performing  loans at Match 31, 2005.  Non-performing  loans  represented
0.04% of total  loans at March 31,  2006 and  0.07% of total  loans at March 31,
2005.

The decrease in earnings for the year ended March 31, 2006 was  primarily due to
decreases  of $198,000 in net interest  income and $1.1 million in  non-interest
income,  and an  increase of $1.7  million in  non-interest  expense,  partially
offset by  decreases  of  $125,000  in the  provision  for loan  losses and $1.1
million in income tax expense.  The decrease in net interest  income of $198,000
for the year ended March 31, 2006 as compared to the prior period  resulted from
a decrease of $4.1 million in average interest earnings assets,  together with a
decrease in our net interest  spread of 9 basis points to 3.65% from 3.74%.  Our
net interest  margin for the year ended March 31, 2006  decreased 2 basis points
to 3.98% from 4.00% in the prior period.  Non-interest income for the year ended
March 31, 2006  decreased  $1.1  million as compared to the year ended March 31,
2005,  primarily  due to  decreases of $134,000 in loan  prepayment  penalty and
other  mortgage  fees,  $16,000 in net  appraisal  fees,  $53,000 in savings and
checking account fees and $13,000 in other  non-operating  income.  In addition,
the year ended March 31, 2005 included a non-recurring  litigation settlement of
$825,000 and the receipt of life  insurance  proceeds of $33,000.  There were no
similar  amounts  received during the year ended March 31, 2006. The increase in
non-interest  expense of $1.7  million was  primarily  due to  increases of $1.4
million in  salaries  and  benefits,  $286,000 in legal  fees,  and  $163,000 in
miscellaneous  expenses,  partially  offset  by  decreases  of  $64,000  in  net
occupancy  expense,  $19,000 in  equipment  expense  and  $14,000 in  directors'
compensation.  The increases in salaries and employee  benefits,  legal fees and
miscellaneous  expense result  primarily from the  aforementioned  non-recurring
expenses associated with the pending merger with Flushing Financial. There was a
provision  for loan losses of $125,000  for the year ended  March 31,  2005.  No
provision  was recorded  during the year ended March 31,  2006.  During the year
ended March 31, 2006, we recorded  $16,000 in  recoveries of previously  charged
off loans.

The Company's  assets  decreased $3.9 million or 2.1% to $180.1 million at March
31, 2006 from $184.0 million at March 31, 2005.  During the year ended March 31,
2006,  mortgage  backed  securities  held to maturity  decreased $8.4 million or
20.0% to $33.6  million at March 31, 2006 from $42.0  million at March 31, 2005.
Investment  securities held to maturity  decreased $1.5 million or 37.5% to $2.5
million at March 31, 2006 from $4.0 million at March 31, 2005. In addition, cash
and cash  equivalents  decreased  $1.0 million or 15.6% to $5.4 million at March
31, 2006 from $6.4  million at March 31,  2005.  During the year ended March 31,
2006, net loans receivable increased $5.6 million or 4.7% to $125.7 million from
$120.1  million.   The  increase  resulted  principally  from  new  multi-family
mortgages  of $15.1  million,  $3.9 million of which were  purchased  from other
financial  institutions,  as  well  as new  originations  of  $14.2  million  in

<Page>

one-to-four family mortgage loans.  Additionally,  we originated $8.8 million of
new commercial mortgages during the period.

Deposits totaled $104.8 million at March 31, 2006, a decrease of $4.3 million or
3.9% from $109.1 million at March 31, 2005.  Advances from the Federal Home Loan
Bank of New York  decreased  $800,000  to $42.6  million at March 31,  2006 from
$43.4 million at March 31, 2005. Stockholders' equity increased $700,000 or 2.5%
to $28.5 million at March 31, 2006, primarily the result of including net income
for the year ended March 31, 2006 of $275,000  and the  issuance of common stock
to fund early vesting of restricted stock awards.

This  press  release  contains  certain  forward-looking  statements  within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the Securities Exchange Act of 1934, as amended. The company intends such
forward-looking  statements  to be  covered  by the safe  harbor  provision  for
forward-looking  statements  contained in the Private  Securities  Reform Act of
1995 as amended and is  including  these  statements  for purposes of these safe
harbor  provisions.  Forward-looking  statements,  which  are  based on  certain
assumptions  and describe  future plans,  strategies,  and  expectations  of the
Company, are generally identifiable by use of the words believe, expect, intend,
anticipate,  estimate, project, or similar expressions. The Company's ability to
predict results or the actual effect of future plans or strategies is inherently
uncertain.  Factors that could have a material  adverse  affect on the operation
and future prospects of the Company and its wholly-owned  subsidiaries  include,
but are not limited to, changes in: interest rates; general economic conditions;
legislative/regulatory  provision;  monetary  and  fiscal  policies  of the U.S.
Government,  including  policies of the U.S.  Treasury  and the Federal  Reserve
Board; the quality or composition of the loan or investment  portfolios;  demand
for loan products; deposit flows; competition;  demand for financial services in
the Company's market area; and accounting  principles,  policies and guidelines.
These risks and uncertainties should be considered in evaluating forward-looking
statements, and undue reliance should not be placed on such statements.  Further
information  concerning  the  Company  and its  business,  including  additional
factors  that  could  materially  affect the  Company's  financial  results,  is
included in the company's filings with the Securities and Exchange Commission.

<Page>



Selected Financial Condition Data:          At March 31     At March 31,
                                               2006           2005
                                            ------------------------
                                               (In Thousands)
                                                   
Total Assets                                 $ 180,079   $ 183,974
Loans Receivable, net (1)                      125,705     120,148
Securities Available for Sale                    2,710       2,940
Securities Held to Maturity                     36,068      45,985
Deposits                                       104,791     109,103
Total Borrowings                                42,550      43,350
Stockholders' Equity                            28,527      27,827
                                              ----------------------


(1)  The  allowance  for loan losses was $753,000 and $737,000 at March  31,2006
     and March 31,2005 respectively.




                                          Three Months Ended March 31,   Year Ended March 31,
                                              2006        2005            2006       2005
                                          --------------------------------------------------
                                              (In thousands, except for per share data)
Selected Operating Data:
                                                                      
Interest Income                                $ 2,586     $ 2,480   $ 10,203     $ 9,816
Interest Expense                                   953         715      3,414       2,829
Net Interest Income                              1,633       1,765      6,789       6,987
Provision for Loan Losses                                        -          -         125
Net Interest Income after provision
 for Loan Loss                                   1,633       1,765      6,789       6,862
Non-interest income                                 59         148        383       1,468
Non-interest expense                             1,361       1,229      6,498       4,801
Income before income taxes                         331         684        674       3,529
Income tax expense                                 176         304        399       1,496
Net income                                         155         380        275       2,033
Net Income per share- Basic                     $ 0.09      $ 0.24     $ 0.17      $ 1.28
Net Income per share -Fully Diluted             $ 0.09      $ 0.23     $ 0.17      $ 1.27





Selected Financial Ratios and Other Data:

                                           At or for the Three Months    For Year Ended
                                                     March 31,              March 31,
- ------------------------------------------------------------------------------------------
Performance Ratios:                             2006        2005        2006       2005
- ------------------------------------------------------------------------------------------
                                                                        
Return on Average Assets                         0.35%       0.83%      0.15%       1.12%
Return on Average Equity                         2.17%       5.49%      0.96%       7.50%
Interest Rate Spread                             3.51%       3.73%      3.65%       3.74%

Asset Quality Ratios:

Non-performing assets to total assets            0.31%       0.09%          -           -
Allowance for loan losses to non performing loan156.55     832.61%          -           -
Allowance for loan losses to total loans receivab0.60%       0.61%          -           -

Capital Ratio:

Equity to total assets                          15.84%      15.13%          -           -