[Empire State Bank, N.A. Letterhead]







                                  May 11, 2006

VIA EDGAR AND FACSIMILE (202) 362-2902
- --------------------------------------

Mr. Kevin Vaughn
Division of Corporation Finance
U.S. Securities and Exchange Commission
100 F Street, NE
Washington, DC 20549

         RE:      ES Bancshares, Inc. Registration Statement on Form S-4
                  File No. 333-133029
                  ----------------------------------

Dear Mr. Vaughn:

     On behalf of ES Bancshares,  Inc. (the "Registrant") and in accordance with
Rule  101 of  Regulation  S-T,  set  forth  below  is  supplemental  information
regarding  the proposed  accounting  for the  assumption  of Empire State Bank's
organizer warrants by the Registrant.

SFAS 141, Business Combinations
The authoritative literature for the proposed transaction for the formation of a
Holding company by the Bank is SFAS 141, Business Combinations.  Paragraph 11 of
this  statement  indicates  that  transfers of net assets or exchanges of equity
interests  between entities under common control,  such as Empire State Bank and
ES Bancshares, are controlled by paragraphs D11-D18 of Appendix D. Paragraph D12
states that when  accounting for the exchange of shares  between  entities under
common  control,  the entity that receives the equity  interests shall initially
recognize the assets and  liabilities  transferred at their carrying  amounts in
the accounts of the transferring entity at the date of transfer. We believe that
this guidance will be the basis for accounting for this proposed transaction and
that no  gains  or  losses  will be  recognized  as a  result  of this  proposed
transaction.

SFAS 123, Share-Based Payment
The Bank granted stock  warrants to the  organizers of the Bank in June 2004. At
that  time,  the Bank  adopted  and  applied  the fair  value  based  method  of
accounting  under SFAS 123.  This resulted in an expense of $323,000 at the date
of grant due to the  immediate  vesting  of such  warrants.  The fair  value was
calculated utilizing the Black Scholes Model.

In response to the Securities and Exchange  Commission's  inquiry  regarding the
accounting  rules as it  relates  to the stock  warrants  issued  to the  Bank's
organizers and the exchange of such warrants for holding  company  warrants,  we
have  summarized  our  interpretation  of the  application  of SFAS  123(R)  (As
Amended) "Share-Based Payment".


<page>

Mr. Kevin Vaughn
May 11, 2006
Page 2


Under the heading Key  Provisions of This  Statement of the Summary it is stated
that  if  an  equity  award  is  modified  after  the  grant  date,  incremental
compensation  cost will be  recognized  in an amount  equal to the excess of the
fair  value of the  modified  award over the fair  value of the  original  award
immediately before the modification. Paragraph 51 provides further discussion as
it relates to  modifications  of awards of equity  instruments.  This  paragraph
states that a  modification  of the terms or conditions of an equity award shall
be treated as an exchange of the original  award for a new award.  Paragraph 51a
again discusses the incremental compensation cost and the fact that this cost is
based on the excess,  if any, of the fair value of the  modified  award over the
fair value of the original award immediately before its terms are modified.

Paragraph  53  indicates  that  exchanges  of  share  options  or  other  equity
instruments   or  changes  to  their  terms  in   conjunction   with  an  equity
restructuring or a business  combination are  modifications for purposes of this
statement and refers back to paragraph 51 for guidance. Paragraph 56 states that
the  cancellation  of  an  award  accompanied  by  the  concurrent  grant  of  a
replacement  award shall be accounted for as a modification  of the terms of the
cancelled  award thus resulting in the  measurement of incremental  compensation
cost as described in paragraph 51.

     o    Based on the proposed transaction, we will be exchanging the organizer
          stock  warrants  issued by the Bank for stock  warrants  issued by the
          holding  company  which  results  in a  modification  of  terms of the
          original  award.  If we calculate the fair value of the original award
          immediately  before the modification and of the new award  immediately
          after the  modification,  the result will be the same fair value since
          there  will be no  changes  to the  strike  price,  expiration  dates,
          vesting, or other factors used in calculating the fair value utilizing
          the Black Scholes  model.  In this regard,  we note that the organizer
          warrants  will not be  registered  under  the 1934 Act  following  the
          completion  of  the   transaction.   As  a  result,   no   incremental
          compensation cost will be recorded.


                              Sincerely,
                              /s/ Arthur W. Budich
                              Arthur W. Buditch,
                                Chief Financial Officer, ES Bancshares, Inc.

cc:  Angel Connell