BCB Bancorp, Inc. Announces Record Third Quarter Earnings

Bayonne, N.J. - (BUSINESS WIRE) - October 23, 2006 - BCB Bancorp, Inc., Bayonne,
N.J. (NASDAQ:  BCBP - News),  announced unaudited net earnings of $1,465,000 for
the three months  ended  September  30, 2006,  an increase of $274,000 or 23.0%,
compared to  $1,191,000  for the three months  ended  September  30,  2005.  The
Company  further  reported  unaudited net earnings of  $4,209,000,  for the nine
months  ended  September  30,  2006,  an  increase  of  $664,000  or 18.7%  from
$3,545,000 for the nine months ended September 30, 2005.

As of September  30, 2006,  total assets  increased by $43.6  million or 9.4% to
$509.8  million  from $466.2  million at December  31,  2005.  Loans  receivable
increased by $29.9 million or 10.5% to $314.4 million at September 30, 2006 from
$284.5 million at December 31, 2005.  Securities  classified as held-to-maturity
increased by $28.7 million or 20.5% to $168.7 million at September 30, 2006 from
$140.0  million at December 31,  2005.  Deposit  liabilities  increased by $19.9
million or 5.5% to $382.8  million at September 30, 2006 from $362.9  million at
December  31,  2005.  Borrowings  increased  by $20.0  million or 37.0% to $74.1
million at September  30, 2006 from $54.1  million at December  31, 2005.  Total
stockholders'  equity  increased  by $2.8  million  or 5.9% to $50.6  million at
September 30, 2006 from $47.8 million at December 31, 2005.

Net income  increased  by $274,000 or 23.0% to $1.5 million for the three months
ended  September 30, 2006 from $1.2 million for the three months ended September
30,  2005.  The  increase  in net income was due to  increases  in net  interest
income,  non-interest  income and a decrease  in the  provision  for loan losses
partially  offset by increases in  non-interest  expense and income  taxes.  Net
interest  income  increased  by $444,000 or 11.1% to $4.4  million for the three
months  ended  September  30, 2006 from $4.0  million for the three months ended
September 30, 2005. This increase resulted primarily from an increase in average
interest  earning  assets of $78.6  million or 19.2% to $488.9  million  for the
three months ended  September 30, 2006 from $410.3  million for the three months
ended September 30, 2005. Average interest bearing  liabilities  increased $47.6
million or 13.1% to $412.3 million for the three months ended September 30, 2006
from $364.7  million for the three months  ended  September  30,  2005.  Average
stockholders'  equity  increased $22.5 million or 79.2% to $50.9 million for the
three months ended  September  30, 2006 from $28.4  million for the three months
ended September 30, 2005. The Bank's net interest margin  decreased to 3.62% for
the three months ended  September 30, 2006 from 3.88% for the three months ended
September 30, 2005,  reflecting  the effect of the flat to inverted  yield curve
during the past three months.

Net income  increased  by $664,000 or 18.7% to $4.2  million for the nine months
ended  September 30, 2006 from $3.6 million for the nine months ended  September
30,  2005.  The  increase  in net income was due to  increases  in net  interest
income,  non-interest  income and a decrease  in the  provision  for loan losses
partially  offset by increases in  non-interest  expense and income  taxes.  Net
interest income increased by $1.8 million or 15.4% to $13.5 million for the nine

<page>

months  ended  September  30, 2006 from $11.7  million for the nine months ended
September 30, 2005. This increase resulted primarily from an increase in average
interest earning assets of $85.1 million or 21.8% to $476.1 million for the nine
months ended  September  30, 2006 from $391.0  million for the nine months ended
September 30, 2005. Average interest bearing liabilities increased $57.0 million
or 16.5% to $403.0  million for the nine months  ended  September  30, 2006 from
$346.0  million  for  the  nine  months  ended   September  30,  2005.   Average
stockholders'  equity  increased $20.9 million or 72.6% to $49.7 million for the
nine months  ended  September  30,  2006 from $28.8  million for the nine months
ended  September 30, 2005. Net interest  margin  decreased to 3.78% for the nine
months ended  September 30, 2006 from 4.00% for the nine months ended  September
30, 2005,  reflecting  the effect of the flat to inverted yield curve during the
past nine months.

Donald Mindiak, President & CEO commented that, "operational results continue to
be positive as we moderate our balance sheet growth.  We were pleased to pay our
first cash dividend  during the quarter,  and proud to learn that effective June
30, 2006, according to FDIC statistics, we have become the largest depository in
the City of Bayonne. Asset quality remains a top priority.  Despite a slowing in
loan growth, we will continue to maintain  stringent  underwriting  standards in
order to  maintain  uncompromised  asset  quality.  In our pursuit to expand our
market  area,  the opening of our fourth  office in Hoboken,  New Jersey  should
occur during the first quarter of 2007. As we continue to face  challenges  from
various  perspectives,  we will  endeavor  to embrace  the  opportunities  these
challenges present in our on-going effort to enhancing franchise and shareholder
value."

The Company's  banking  subsidiary,  Bayonne  Community Bank presently  operates
three offices located in Bayonne, New Jersey.

Please contact Donald Mindiak,  President,  or Thomas Coughlin,  Chief Financial
Officer at 201-823-0700.

This discussion, and other written material, and statements management may make,
may  contain  certain   forward-looking   statements   regarding  the  Company's
prospective  performance and strategies within the meaning of Section 27A of the
Securities Act of 1933, as amended,  and Section 21E of the Securities  Exchange
Act of 1934, as amended. The Company intends such forward-looking  statements to
be  covered  by  the  safe  harbor  provisions  for  forward-looking  statements
contained  in the  Private  Securities  Litigation  Reform  Act of 1995,  and is
including this statement for purposes of said safe harbor provisions.

Forward-looking  information is inherently  subject to risks and  uncertainties,
and actual results could differ materially from those currently  anticipated due
to a number of factors, which include, but are not limited to, factors discussed
in the Bank's  Annual  Report on Form 10-K and in other  documents  filed by the
Bank with the FDIC or the Securities and Exchange  Commission from time to time.
Forward-looking statements,  which are based on certain assumptions and describe
future  plans,  strategies  and  expectations  of  the  Company,  are  generally
identified  by the  use of the  words  "plan,"  "believe,"  "expect,"  "intend,"
"anticipate,"   "estimate,"   "project,"  "may,"  "will,"   "should,"   "could,"

<page>

"predicts,"  "forecasts,"  "potential,"  or  "continue"  or similar terms or the
negative of these terms. The Company's  ability to predict results or the actual
effects of its plans or strategies is inherently uncertain.  Accordingly, actual
results may differ materially from anticipated results.

Factors  that could  have a material  adverse  effect on the  operations  of the
Company and its subsidiaries  include, but are not limited to, changes in market
interest  rates,  general  economic  conditions,  legislation,  and  regulation;
changes  in  monetary  and fiscal  policies  of the  United  States  Government,
including  policies of the United  States  Treasury and Federal  Reserve  Board;
changes in the  quality or  composition  of the loan or  investment  portfolios;
changes in deposit flows, competition,  and demand for financial services, loan,
deposit,  and investment  products in the Company's  local  markets;  changes in
accounting  principles and guidelines;  war or terrorist  activities;  and other
economic, competitive,  governmental, regulatory, geopolitical and technological
factors affecting the Company's operations, pricing and services.

Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which speak only as of the date of this  discussion.  Although  the
Company  believes  that  the  expectations   reflected  in  the  forward-looking
statements are reasonable,  the Company cannot guarantee future results,  levels
of activity,  performance or achievements.  Except as required by applicable law
or   regulation,   the  Company   undertakes   no  obligation  to  update  these
forward-looking  statements to reflect events or circumstances  that occur after
the date on which such statements were made.


<page>

PART I.  FINANCIAL INFORMATION
ITEM I.  FINANCIAL STATEMENT



                         BCB BANCORP INC. AND SUBSIDIARY
                Consolidated Statements of Financial Condition at
                    September 30, 2006 and December 31, 2005
                                   (Unaudited)
                      (in thousands except for share data )
                                                                            At                    At
                                                                        30-Sep-06             31-Dec-05

ASSETS

                                                                                        
Cash and amounts due from depository institutions..................      $ 2,608              $ 2,987
Interest-earning deposits .........................................        7,680               22,160
                                                                       ---------             --------
   Total cash and cash equivalents.................................       10,288               25,147
                                                                       ---------             --------
Securities held to maturity........................................      168,738              140,002
Loans held for sale................................................        1,716                  780
Loans receivable, net..............................................      314,441              284,451
Premises and equipment.............................................        5,355                5,518
Federal Home Loan Bank of New York stock...........................        3,724                2,778
Interest receivable, net...........................................        3,427                3,104
Subscriptions Receivable...........................................            -                2,353
Deferred income taxes..............................................        1,212                  997
Other assets ......................................................          857                1,112
                                                                       ---------             --------
    Total assets...................................................      509,758              466,242
                                                                       =========             ========
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits...........................................................      382,818              362,851
Long-term Debt.....................................................       74,124               54,124
Other Liabilities..................................................        2,219                1,420
                                                                       ---------             --------
    Total Liabilities..............................................      459,161              418,395
                                                                       ---------             --------
STOCKHOLDERS' EQUITY
Common stock, stated value $0.06
10,000,000 shares authorized; 5,060,480 and 5,050,552 shares,
respectively, issued...............................................          324                  323
Additional paid-in capital.........................................       45,617               45,518
Treasury stock, at cost, 54,820 and 51,316 shares,
respectively.......................................................         (851)                (795)
Retained Earnings..................................................        5,507                2,801
                                                                       ---------             --------
    Total stockholders' equity.....................................       50,597               47,847
                                                                       ---------             --------
     Total liabilities and stockholders' equity....................    $ 509,758             $466,242
                                                                       =========             =========



<page>


                         BCB BANCORP INC. AND SUBSIDIARY
                        Consolidated Statements of Income
                       For the three and nine months ended
                           September 30, 2006 and 2005
                                   (Unaudited)
                    ( in thousands except for per share data)



                                                                  Three Months Ended                    Nine Months Ended
                                                                     September 30,                         September 30,
                                                           --------------------------------         ----------------------------
                                                             2006                  2005               2006               2005
                                                           --------------------------------         ----------------------------

Interest income:
                                                                                                              
  Loans..........................................              $ 5,844            $ 4,859            $ 16,903             13,741
  Securities.....................................                2,083              1,570               5,774              4,475
  Other interest-earning assets..................                   93                 13                 373                 27
                                                               -------            -------             -------            -------
     Total interest income.......................                8,020              6,442              23,050             18,243
                                                               -------            -------             -------            -------
Interest expense:
  Deposits:
     Demand......................................                  109                 81                 277                249
     Savings and club............................                  591                984               2,066              3,059
     Certificates of deposit.....................                2,156              1,008               5,428              2,511
                                                               -------            -------             -------            -------
                                                                 2,856              2,073               7,771              5,819
                                                               -------            -------             -------            -------
     Borrowed money..............................                  737                386               1,781                696
                                                               -------            -------             -------            -------
       Total interest expense....................                3,593              2,459               9,552              6,515
                                                               -------            -------             -------            -------
Net interest income..............................                4,427              3,983              13,498             11,728
Provision for loan losses .......................                   50                200                 625                760
                                                               -------            -------             -------            -------
Net interest income after provision for loan losses              4,377              3,783              12,873             10,968
                                                               -------            -------             -------            -------
Non-interest income:
   Fees and service charges......................                  149                146                 437                403
   Gain on sales of loans originated for sale....                  151                 52                 489                157
   Gain (loss) on sales of loans.................                                       -                                     -
   Gain on sale of securities....................                    -                  -                   -                 28
   Other.........................................                    8                  7                  21                 19
                                                               -------            -------             -------            -------
      Total non-interest income..................                  308                205                 947                607
                                                               -------            -------             -------            -------
Non-interest expense:
   Salaries and employee benefits................                1,306              1,125               3,858              3,240
   Occupancy expense of premises.................                  238                187                 676                511
   Equipment.....................................                  408                436               1,299              1,170
   Advertising...................................                   86                 34                 241                111
   Other.........................................                  358                313               1,087                934
                                                               -------            -------             -------            -------
      Total non-interest expense................                 2,396              2,095               7,161              5,966
                                                               -------            -------             -------            -------
Income before income tax provision..............                 2,289              1,893               6,659              5,609
Income tax provision............................                   824                702               2,450              2,064
                                                               -------            -------             -------            -------
Net Income......................................               $ 1,465            $ 1,191             $ 4,209            $ 3,545
                                                               =======            =======             =======            =======
Net Income per common share-basic and diluted
              basic.............................               $  0.29             $ 0.32             $ 0.84             $ 0.95
                                                               =======            =======             =======            =======
              diluted ..........................               $  0.28             $ 0.31             $ 0.81             $ 0.91
                                                               =======            =======             =======            =======

Weighted average number of common shares outstanding-
              basic.....................................         5,006              3,716              5,004              3,731
                                                               =======            =======             =======            =======
              diluted ..................................         5,181              3,901              5,176              3,910
                                                               =======            =======             =======            =======