NEWS RELEASE CONTACT: Kenneth J. Wagner, SVP Investor Relations Provident Financial Services, Inc. (201) 915-5344 FOR RELEASE: 7:43 A.M. Eastern Time: April 25, 2007 Provident Financial Services, Inc. Announces Quarterly Earnings JERSEY CITY, NJ, April 25, 2007 -/ PRNewswire-First Call/ Provident Financial Services, Inc. (NYSE:PFS) (the "Company") reported basic and diluted earnings per share of $0.18, and net income of $10.8 million for the quarter ended March 31, 2007. This compares with basic and diluted earnings per share of $0.22 and net income of $13.8 million for the same period in 2006. Net income and earnings per share for the three months ended March 31, 2007 were favorably impacted by the receipt of $531,000, net of tax, attributable to interest earned on Federal income taxes refunded in connection with a previous acquisition. Paul M. Pantozzi, Chairman and Chief Executive Officer, commented, "The unfavorable interest rate environment that prevailed in 2006 continued in the first quarter of 2007. In response to this challenge, we continued to reposition our earning assets and minimize wholesale borrowings to control long-term interest rate risk. We also continued to manage our overhead expenses to preserve profitability, while remaining focused on asset quality." Pantozzi added, "Our acquisition of First Morris Bank & Trust was completed April 1, and, therefore, the impact of that transaction is not reflected in our first quarter financials. As with our balance sheet, credit risk, expense and capital management strategies, we believe the addition of the First Morris franchise will assist in positioning us for delivery of long-term stockholder value." Declaration of Quarterly Dividend The Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share payable on May 31, 2007, to stockholders of record as of the close of business on May 15, 2007. Balance Sheet Summary Total assets were $5.70 billion at March 31, 2007, compared to $5.74 billion at December 31, 2006, as cash flows from reductions in securities balances and repayments on loans were used to fund repayments of borrowings, deposit outflows and common stock repurchases. Total investments decreased $69.2 million, or 5.7%, during the three months ended March 31, 2007. The decrease was primarily attributable to paydowns on mortgage-backed securities and maturities of debt securities. The Company's net loans decreased $18.7 million, or 0.5%, to $3.73 billion at March 31, 2007, from $3.75 billion at December 31, 2006, as repayments outpaced loan originations of $265.3 million and loan purchases of $6.7 million. Net increases of $44.9 million in commercial and multi-family mortgage loans were more than offset by decreases of $25.2 million in commercial loans, $18.7 million in construction loans, $12.4 million in residential mortgage loans and $6.9 million in consumer loans. Commercial real estate, construction and commercial loans represented 41.5% of the loan portfolio at March 31, 2007, compared to 41.3% at December 31, 2006. At March 31, 2007, the Company's unfunded loan pipeline totaled $705.5 million, including $244.3 million in construction loan commitments, $181.6 million in commercial loan commitments and $87.0 million in commercial mortgage commitments. The unfunded loan pipeline at December 31, 2006 was $772.6 million. Other assets increased $52.5 million, to $108.3 million at March 31, 2007, from $55.8 million at December 31, 2006, due primarily to the pre-funding of the cash consideration payable in connection with the Company's acquisition of First Morris Bank & Trust that was consummated effective April 1, 2007. Borrowed funds decreased $25.9 million, or 3.1%, during the three months ended March 31, 2007, as a result of maturities, calls and paydowns on amortizing advances. Total deposits decreased $15.9 million, or 0.4%, during the three months ended March 31, 2007. Total deposits were $3.81 billion at March 31, 2007, with core deposits, consisting of savings and demand deposit accounts, representing 59.0% of total deposits. Common stock repurchases for the three months ended March 31, 2007, totaled 682,000 shares at an average cost of $18.34 per share. At March 31, 2007, 2.5 million shares remained eligible for repurchase under the current authorization. At March 31, 2007, book value per share and tangible book value per share were $16.22 and $9.37, respectively, compared with $16.12 and $9.32, respectively, at December 31, 2006. Results of Operations Net Interest Margin The net interest margin decreased 6 basis points to 3.02% for the quarter ended March 31, 2007, from 3.08% for the quarter ended December 31, 2006. The net interest margin for the quarter ended March 31, 2007 decreased 29 basis points compared with the net interest margin of 3.31% for the quarter ended March 31, 2006. The weighted average rate for interest-earning assets was 5.72% for the three months ended March 31, 2007, compared with 5.66% for the trailing quarter and 5.35% for the three months ended March 31, 2006. The weighted average rate for interest-bearing liabilities was 3.18% for the quarter ended March 31, 2007, compared with 3.03% for the trailing quarter and 2.43% for the first quarter of 2006. The increased rates on interest-earning assets and interest-bearing liabilities reflect the repricing to higher market interest rates experienced throughout 2006. The compression in the net interest margin for the three months ended March 31, 2007 is reflective of the prolonged flat or inverted yield curve. Since the Board of Governors of the Federal Reserve began its interest rate tightening campaign in June 2004, the Federal funds borrowing rate has been increased 17 times, for a total of 425 basis points. This has had an unfavorable impact on the repricing of deposits, which are priced off of the short end of the yield curve. The Company has continued its near-term strategy of de-leveraging the balance sheet in the current interest rate environment, but has nevertheless experienced net interest margin compression as competitive deposit pricing, while less costly than comparable wholesale borrowings, has increased funding costs faster than earning asset yields have grown. Interest expense on deposits increased $6.5 million for the three months ended March 31, 2007, compared with the same period last year, despite a $60.5 decrease in average deposits for the three months ended March 31, 2007, compared with the same period last year. The average cost of deposits for the three months ended March 31, 2007 was 2.92%, compared with 2.81% for the trailing quarter and 2.10% for the same period last year. Wholesale borrowing costs also increased $458,000 in the current quarter, compared with the same period last year, despite a $137.9 million decrease in average borrowings for the three months ended March 31, 2007, compared with the same period last year. The average cost of borrowings for the three months ended March 31, 2007 was 4.26%, compared with 3.95% for the trailing quarter and 3.61% for the same period last year. Non-Interest Income Non-interest income totaled $7.7 million for the quarter ended March 31, 2007, an increase of $393,000, or 5.4%, compared to the same period in 2006. A $381,000 decrease in fee income was more than offset by a $706,000 increase in other income for the quarter ended March 31, 2007, compared with the same period in 2006. The decrease in fee income was primarily attributable to a decrease in income from equity fund holdings. The increase in other income was primarily attributable to interest earned on Federal income taxes refunded in connection with a previous acquisition. Non-Interest Expense For the three months ended March 31, 2007, non-interest expense decreased $872,000, or 2.9%, to $29.3 million, compared to $30.2 million for the three months ended March 31, 2006. Net occupancy expense decreased $272,000 for the quarter ended March 31, 2007, compared with the same period in 2006, primarily as a result of reductions in equipment maintenance costs and depreciation expense. Advertising expense decreased $254,000 for the quarter ended March 31, 2007, compared with the same period in 2006. Amortization of intangibles decreased $199,000 for the quarter ended March 31, 2007, compared with the same period in 2006, as a result of scheduled reductions in core deposit intangible amortization. Compensation and employee benefits expense decreased $187,000 for the quarter ended March 31, 2007, compared with the same period in 2006, primarily due to decreases in medical benefit costs as a result of changes in plan design, benefits and participant contributions implemented in the second half of 2006. The Company's annualized non-interest expense as a percentage of average assets was 2.09% for the quarter ended March 31, 2007, compared with 2.06% for the same period in 2006. The efficiency ratio (non-interest expense divided by the sum of net interest income and non-interest income) was 65.18% for the quarter ended March 31, 2007, compared with 59.56% for the same period in 2006. The Company's expense and efficiency ratios have been adversely impacted by reductions in assets and revenue resulting from the Company's de-leveraging of the balance sheet given the current unfavorable interest rate environment. Asset Quality The Company continues to emphasize asset quality. Total non-performing loans at March 31, 2007 were $7.6 million, or 0.20% of total loans, compared with $7.5 million, or 0.20% of total loans at December 31, 2006, and $5.8 million, or 0.16% of total loans at March 31, 2006. At March 31, 2007 the Company's allowance for loan losses was 0.87% of total loans, compared with 0.86% of total loans at December 31, 2006 and March 31, 2006. The Company recorded a provision for loan losses of $300,000 for the quarter ended March 31, 2007, compared with a provision of $555,000 for the quarter ended March 31, 2006. For the three months ended March 31, 2007, the Company had net charge-offs of $56,000, compared with net charge-offs of $631,000 for the same period in 2006. The decrease in the loan loss provision for the three months ended March 31, 2007, compared with the same period in 2006, was primarily attributable to a $33.9 million decrease in the loan portfolio balance at March 31, 2007, compared to March 31, 2006. Income Tax Expense For the three months ended March 31, 2007, the Company's income tax expense was $4.6 million. This compares with $6.2 million for the same period in 2006. The decrease in income tax expense was primarily attributable to reduced income before income taxes. For the three months ended March 31, 2007, the Company's effective tax rate was 29.7%, compared with 30.8% for the three months ended March 31, 2006. The reduction in the Company's effective tax rate was a result of a larger proportion of the Company's income being derived from tax-exempt interest and Bank-owned life insurance appreciation, as well as state tax benefits recorded on subsidiary company net operating losses. Acquisition of First Morris Bank & Trust On April 1, 2007, First Morris Bank & Trust ("First Morris"), was merged with and into the Company's subsidiary, The Provident Bank. Consideration was paid to First Morris stockholders in a combination of stock and cash. The merger added nine branches to The Provident Bank, with deposits of $508.6 million as of March 31, 2007 in Morris County, New Jersey. The Company's financial condition and results of operations at and for the quarter ended March 31, 2007 do not include First Morris. About the Company Provident Financial Services, Inc. is the holding company for The Provident Bank, a community-oriented bank offering a full range of retail and commercial loan and deposit products. At March 31, 2007, the Bank operated 75 full service branches throughout northern and central New Jersey. Post Earnings Conference Call Representatives of the Company will hold a conference call for investors at 10:00 a.m. Eastern Time on April 26, 2007 regarding highlights of the Company's first quarter 2007 financial results. The call may be accessed by dialing 1-877-407-8035 (Domestic) or 1-201-689-8035 (International). Internet access to the call is also available (listen only) at www.providentnj.com by going to Investor Relations and clicking on Webcast. Forward Looking Statements Certain statements contained herein are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, in particular risks and uncertainties associated with the successful integration of the operations of First Morris Bank & Trust, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY Consolidated Statements of Condition March 31, 2007 (Unaudited) and December 31, 2006 (Dollars in Thousands) Assets March 31, 2007 December 31, 2006 -------------------- -------------------- Cash and due from banks $ 79,769 $ 89,390 Short-term investments 2,655 2,667 -------------------- -------------------- Total cash and cash equivalents 82,424 92,057 -------------------- -------------------- Investment securities (market value of $377,755 at March 31, 2007 (unaudited) and $386,380 at December 31, 2006) 380,084 389,656 Securities available for sale, at fair value 735,385 790,894 Federal Home Loan Bank stock 31,248 35,335 Loans 3,765,204 3,783,664 Less allowance for loan losses 32,678 32,434 -------------------- -------------------- Net loans 3,732,526 3,751,230 -------------------- -------------------- Foreclosed assets, net 757 528 Banking premises and equipment, net 59,126 59,811 Accrued interest receivable 20,241 21,705 Intangible assets 428,381 429,718 Bank-owned life insurance 117,603 116,271 Other assets 108,258 55,759 -------------------- -------------------- Total assets $ 5,696,033 $ 5,742,964 ==================== ==================== Liabilities and Stockholders' Equity Deposits: Demand deposits $ 989,866 $ 1,005,679 Savings deposits 1,257,575 1,261,282 Certificates of deposit of $100,000 or more 404,089 393,834 Other time deposits 1,159,035 1,165,668 -------------------- -------------------- Total deposits 3,810,565 3,826,463 Mortgage escrow deposits 18,898 17,616 Borrowed funds 815,083 840,990 Other liabilities 36,038 38,739 -------------------- -------------------- Total liabilities 4,680,584 4,723,808 -------------------- -------------------- Stockholders' Equity: Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued -- -- Common stock, $0.01 par value, 200,000,000 shares authorized, 79,879,017 shares issued and 62,621,748 shares outstanding at March 31, 2007, and 79,879,017 shares issued and 63,233,548 shares outstanding at December 31, 2006 799 799 Additional paid-in capital 939,670 937,616 Retained earnings 429,429 424,958 Accumulated other comprehensive loss (5,557) (7,150) Treasury stock at cost (279,094) (266,587) Unallocated common stock held by Employee Stock Ownership Plan (69,798) (70,480) Common Stock acquired by the Directors' Deferred Fee Plan (12,890) (13,010) Deferred compensation - Directors' Deferred Fee Plan 12,890 13,010 -------------------- -------------------- Total stockholders' equity 1,015,449 1,019,156 -------------------- -------------------- Total liabilities and stockholders' equity $ 5,696,033 $ 5,742,964 ==================== ==================== PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY Consolidated Statements of Income Three Months Ended March 31, 2007 and 2006 (Dollars in thousands, except per share data) Three Months Ended March 31 ------------------------------ 2007 2006 ------------- ---------------- (Unaudited) Interest income: Real estate secured loans $ 40,202 39,293 Commercial loans 7,673 6,398 Consumer loans 8,912 8,166 Investment securities 3,985 4,298 Securities available for sale 9,208 11,329 Other short-term investments 43 69 Federal funds 4 41 ------------- ---------------- Total interest income 70,027 69,594 ------------- ---------------- Interest expense: Deposits 24,127 17,661 Borrowed funds 8,626 8,143 Subordinated debentures -- 407 ------------- ---------------- Total interest expense 32,753 26,211 ------------- ---------------- Net interest income 37,274 43,383 Provision for loan losses 300 555 ------------- ---------------- Net interest income after provision for loan losses 36,974 42,828 ------------- ---------------- Non-interest income: Fees 5,426 5,807 Bank-owned life insurance 1,332 1,259 Net gain on securities transactions -- 5 Other income 968 262 ------------- ---------------- Total non-interest income 7,726 7,333 ------------- ---------------- Non-interest expense: Compensation and employee benefits 16,170 16,357 Net occupancy expense 4,543 4,815 Data processing expense 2,054 1,884 Amortization of intangibles 1,369 1,568 Advertising and promotion expense 787 1,041 Other operating expenses 4,409 4,539 ------------- ---------------- Total non-interest expense 29,332 30,204 ------------- ---------------- Income before income tax expense 15,368 19,957 Income tax expense 4,560 6,155 ------------- ---------------- Net income $ 10,808 13,802 ============= ================ Basic earnings per share $0.18 $0.22 Average basic shares outstanding 59,052,312 63,440,313 Diluted earnings per share $0.18 $0.22 Average diluted shares outstanding 59,052,312 64,180,995 PROVIDENT FINANCIAL SERVICES, INC. CONSOLIDATED FINANCIAL HIGHLIGHTS (Dollars in thousands, except share data) (Unaudited) At or for the Three Months Ended March 31, ------------------------------ 2007 2006 ---- ---- INCOME STATEMENT: Net interest income $37,274 $43,383 Provision for loan losses 300 555 Non-interest income 7,726 7,333 Non-interest expense 29,332 30,204 Income before income tax expense 15,368 19,957 Net income 10,808 13,802 Basic earnings per share $0.18 $0.22 Diluted earnings per share $0.18 $0.22 Interest rate spread 2.54% 2.92% Net interest margin 3.02% 3.31% PROFITABILITY: Annualized return on average assets 0.77% 0.94% Annualized return on average equity 4.32% 5.22% Annualized non-interest expense to average assets 2.09% 2.06% Efficiency ratio (1) 65.18% 59.56% ASSET QUALITY: Non-accrual loans 7,321 5,790 90+ and still accruing loans 274 -- Non-performing loans 7,595 5,790 Foreclosed assets 757 305 Non-performing loans to total loans 0.20% 0.16% Non-performing assets to total assets 0.15% 0.10% Allowance for loan losses $32,678 $31,904 Allowance for loan losses to non-performing loans 430.26% 551.02% Allowance for loan losses to total loans 0.87% 0.86% AVERAGE BALANCE SHEET DATA: Assets $5,678,517 $5,957,241 Loans, net 3,739,707 3,689,510 Earning assets 4,930,771 5,205,688 Core deposits 2,228,580 2,396,316 Borrowings 822,127 960,041 Interest-bearing liabilities 4,175,573 4,373,982 Stockholders' equity 1,015,177 1,072,176 Average yield on interest- earning assets 5.72% 5.35% Average cost of interest- bearing liabilities 3.18% 2.43% Notes - ----- (1) Efficiency Ratio Calculation Three Months Ended March 31, --------- 2007 2006 ---- ---- Net interest income $37,274 $43,383 Non-interest income 7,726 7,333 ----- ----- Total income $45,000 $50,716 ======= ======= Non-interest expense $29,332 $30,204 ======= ======= Expense/Income: 65.18% 59.56% ====== ====== Average Quarterly Balance NET INTEREST MARGIN ANALYSIS (Unaudited) (Dollars in thousands) March 31, 2007 December 31, 2006 Average Average Average Average Balance Interest Yield/Cost Balance Interest Yield/Cost ------------------------------------------ ---------------------------------------- Interest-Earning Assets: Federal Funds Sold and Other Short-Term Investments $ 3,290 $ 47 5.92 % $ 14,643 $ 225 6.10 % Investment Securities (1) 386,209 3,985 4.13 396,110 4,115 4.16 Securities Available for Sale 767,911 8,616 4.49 819,641 9,135 4.46 Federal Home Loan Bank Stock 33,654 592 7.13 33,632 534 6.30 Net Loans (2) Total Mortgage Loans 2,758,455 40,202 5.86 2,737,212 40,275 5.87 Total Commercial Loans 395,398 7,673 7.87 403,591 7,522 7.39 Total Consumer Loans 585,854 8,912 6.16 590,781 9,178 6.17 ------------ -------- ----------- ------- Total Interest-Earning Assets 4,930,771 70,027 5.72 4,995,610 70,984 5.66 -------- ------- ------- --------- Non-Interest Earning Assets: Cash and Due from Banks 78,251 81,024 Other Assets 669,495 678,344 ------------ ----------- Total Assets $ 5,678,517 $ 5,754,978 ============ =========== Interest-Bearing Liabilities: Demand Deposits $ 549,547 2,353 1.74 % $ 568,906 2,448 1.71 % Savings Deposits 1,244,044 4,975 1.62 1,292,394 5,182 1.59 Time Deposits 1,559,855 16,799 4.37 1,563,205 16,654 4.23 ------------ -------- ----------- ------- Total Deposits 3,353,446 24,127 2.92 3,424,505 24,284 2.81 -------- ------- Borrowed Funds: Total Borrowings 822,127 8,626 4.26 821,304 8,168 3.95 ------------- -------- ----------- ------- Total Interest-Bearing Liabilities 4,175,573 32,753 3.18 4,245,809 32,452 3.03 -------- ------- ------- --------- Non-Interest Bearing Liabilities 487,767 495,009 ------------- ----------- Total Liabilities 4,663,340 4,740,818 Stockholders' Equity 1,015,177 1,014,160 ------------- ----------- Total Liabilities & Stockholders' Equity $ 5,678,517 $ 5,754,978 ============= =========== Net interest income $ 37,274 $ 38,532 ======== ======= Net interest rate spread 2.54 % 2.63 % ==== ==== Net interest-earning assets $ 755,198 $ 749,801 ============= =========== Net interest margin (3) 3.02 % 3.08 % ==== ==== Ratio of interest-earning assets to interest-bearing liabilities 1.18 x 1.18 x - -------------------------------------------------------------------------------- (1) Average outstanding balance amounts shown are amortized cost. (2) Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans. (3) Annualized net interest income divided by average interest-earning assets. The following table summarizes the net interest margin for the previous year, inclusive. 3/31/07 12/31/06 9/30/06 6/30/06 3/31/06 1stQtr. 4th Qtr. 3rd Qtr. 2nd Qtr. 1st Qtr. ------- --------- -------- -------- -------- Interest-Earning Assets: Securities 4.45% 4.43% 4.34% 4.29% 4.15% Net Loans 6.12% 6.08% 6.06% 5.99% 5.84% Total Interest-Earning Assets 5.72% 5.66% 5.61% 5.52% 5.35% Interest-Bearing Liabilities Total Deposits 2.92% 2.81% 2.63% 2.29% 2.10% Total Borrowings 4.26% 3.95% 3.92% 3.82% 3.61% Total Interest-Bearing Liabilities 3.18% 3.03% 2.88% 2.61% 2.43% Interest Rate Spread 2.54% 2.63% 2.73% 2.91% 2.92% Net Interest Margin 3.02% 3.08% 3.17% 3.33% 3.31% Ratio of Interest-Earning Assets to Interest-Bearing Liabilities 1.18x 1.18x 1.18x 1.19x 1.19x