FEDERAL TRUST CORPORATION

                          ENTERS INTO LETTER OF INTENT
              WITH RESPECT TO PRIVATE RECAPITALIZATION TRANSACTION;
                        ANNOUNCES RESTATEMENT OF EARNINGS

Sanford,  Florida (PR  Newswire)  August 11, 2008 -- Federal  Trust  Corporation
(AMEX:  FDT) today  announced  that it has entered into a non-binding  letter of
intent with Sidhu  Advisors  FDT,  LLC,  whereby  Sidhu  Advisors FDT, LLC, or a
newly-formed  affiliate,  would  invest at least $30  million in  Federal  Trust
Corporation and acquire control of the Company. The proposed transaction remains
subject  to  entering  into  a  definitive   agreement   between  Federal  Trust
Corporation  and  Sidhu  Advisors  FDT,  LLC  and  other  conditions,  including
completion of an updated due diligence  review of Federal Trust  Corporation  by
Sidhu Advisors FDT, LLC. It is expected that the terms of a proposed transaction
would be subject to shareholder  approval,  as well as approval by the Office of
Thrift Supervision. The letter of intent expires August 25, 2008.

President and Chief Executive  Officer Dennis T. Ward stated,  "We are extremely
pleased to have  received an interest  in our  company  that would  enable us to
recapitalize  Federal Trust Bank and assure we remain a strong viable  financial
institution.  We have worked closely with Jay Sidhu. He is familiar with Federal
Trust and we are familiar  with his team.  We look forward to working with Sidhu
Advisors."

In  addition,  the Company is  restating  earnings  previously  reported for the
quarter ended March 31, 2008, and those  previously  reported for the six months
ended June 30, 2008. The  restatement  represents the Company's  reassessment of
the operating  losses and trends in past due and  non-performing  loans over the
past five quarters.  As a result of this  reassessment,  the Company  determined
that it is more likely than not that the deferred tax asset will not be realized
and therefore the Company  recorded a deferred tax asset valuation  allowance at
March 31, 2008 of $9.1 million.

The valuation  allowance and  restatement  will have no effect on the regulatory
capital position of Federal Trust Bank, which remains  "adequately  capitalized"
for regulatory  purposes as of both March 31, 2008 and June 30, 2008.  While the
valuation  allowance  will  reduce the  previously  reported  earnings,  it is a
non-cash  charge  that  has  no  effect  on the  Bank's  liquidity.  After  this
restatement,  the  Company  will  report a loss of $11.2  million  for the three
months  ended March 31, 2008,  compared to the $2.2  million loss as  previously
reported.  For the three and six months periods ended June 30, 2008, the revised
losses would be $4.6 million and $15.8 million, respectively, compared to losses
of $2.8 million and $5.1 million as previously reported for these periods. These
results will be reflected in the Company's Quarterly Report on Form 10-Q for the
Quarterly  Period  Ended  June  30,  2008,  and an  amendment  to the  Company's
Quarterly  Report on Form 10-Q for the  Quarterly  Period  Ended March 31, 2008,
which  will be filed on a  subsequent  date  with the  Securities  and  Exchange
Commission.

Federal Trust  Corporation is a unitary thrift holding company and is the parent
company of Federal Trust Bank, a federally-chartered, FDIC-insured savings bank.
Federal  Trust  Bank  operates  11  full-service  offices in  Seminole,  Orange,
Volusia,  Lake and  Flagler  Counties,  Florida.  The  Company's  Executive  and
Administrative Offices are located in Sanford, in Seminole County, Florida.

Sidhu  Advisors FDT, LLC is an investment  vehicle  controlled by Mr. Jay Sidhu.
Mr.  Sidhu is the  former  CEO of  Sovereign  Bancorp,  Inc.  Under Mr.  Sidhu's
leadership,  Sovereign  grew  from  approximately  $600  million  in  assets  to
approximately  $90 billion in assets and  yielded an internal  rate of return of
approximately  24.2% for Sovereign's  shareholders from 1991 until his departure
in 2006.  During a  similarly  stressed  period,  Sovereign,  under Mr.  Sidhu's
leadership,  yielded a 6.1x  money  total  return  for its  shareholders  over a



five-year period beginning in 1991.  Griffin  Financial Group, LLC is serving as
financial advisor to Sidhu Advisors FDT, LLC.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Certain   statements  in  this  press   release  may  contain   "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of  1995,  which   statements   generally  can  be  identified  by  the  use  of
forward-looking  terminology,  such  as  "may,"  "will,"  "expect,"  "estimate,"
"anticipate,"  "believe,"  "target,"  "plan,"  "project,"  or  "continue" or the
negatives thereof or other variations  thereon or similar  terminology,  and are
made on the basis of  management's  plans and current  analyses of Federal Trust
Corporation,  its business and the  industry as a whole.  These  forward-looking
statements are subject to risks and  uncertainties,  including,  but not limited
to, economic conditions,  competition, interest rate sensitivity and exposure to
regulatory  and  legislative  changes.  The above factors,  in some cases,  have
affected,  and in the future could affect Federal Trust Corporation's  financial
performance  and could cause actual results for fiscal 2008 and beyond to differ
materially from those expressed or implied in such  forward-looking  statements.
Federal Trust  Corporation  does not undertake to publicly  update or revise its
forward-looking  statements  even if experience or future  changes make it clear
that any projected results expressed or implied therein will not be realized.

For further  information  regarding Federal Trust  Corporation,  please read the
reports  Federal  Trust  Corporation  files with the SEC that are  available  at
www.sec.gov.   Press  Releases  and  other   information   about  Federal  Trust
Corporation  can be  found on PR  Newswire  at  http://www.prnewswire.com  or at
Federal Trust's website at http://www.federaltrust.com.

Contact:  Dennis T. Ward                               Gregory E. Smith
          President and Chief Executive Officer        Chief Financial Officer
          (407) 323-1833                               (407) 323-1833