ESSA Bancorp Date: January 28, 2009 Contact: Gary S. Olson, President & CEO Corporate Office: 200 Palmer Street Stroudsburg, Pennsylvania 18360 Telephone: (570) 421-0531 ESSA BANCORP, INC. ANNOUNCES OPERATING RESULTS FOR THE FIRST FISCAL QUARTER OF 2009 Stroudsburg, Pennsylvania, January 28, 2009 -- ESSA Bancorp, Inc. (the "Company") (NASDAQ Global MarketSM "ESSA") the holding company for ESSA Bank & Trust (the "Bank") today announced its operating results for the three months ended December 31, 2008. The Company reported net income of $1.8 million, or $0.13 per diluted share, for the three months ended December 31, 2008, as compared to net income of $1.7 million, or $0.11 per diluted share, for the corresponding 2007 period. The net income of $1.8 million for the three months ending December 31, 2008 included a one-time tax benefit of $317,000 related to the Company's other-than-temporary impairment (OTTI) charge taken in the previous year. The OTTI charge related to Fannie Mae perpetual preferred stock held in the Company's available-for-sale securities portfolio. "It has been another strong quarter for the Company and our stockholders," noted Gary S. Olson, President and Chief Executive Officer of the Company. "Despite the overall weakening and significant level of uncertainty in our economy, the Bank's traditional approach to banking continues to produce solid results. The Company continues to maintain high levels of capital, strong earnings, quality loan underwriting standards, and stable asset quality. We are confident that these strengths will carry our Company successfully through these turbulent times." Net Interest Income: Net interest income increased $795,000, or 12.8%, to $7.0 million for the three months ended December 31, 2008, from $6.2 million for the comparable period in 2007. The increase was primarily attributable to an increase in the Company's interest rate spread to 2.28% for the three months ended December 31, 2008, from 1.93% for the comparable period in 2007, offset in part by a decrease in the Company's average net earning assets of $12.0 million. Noninterest Income: Noninterest income decreased $138,000, or 9.4%, to $1.3 million from $1.5 million for the comparable period in 2007. The primary reasons for the decrease were declines in service fees on deposit accounts of $66,000, service charges and fees on loans of $31,000 and trust and investment fees of $37,000. Noninterest Expense: Noninterest expense increased $735,000, or 14.6%, to $5.8 million for the three months ended December 31, 2008, from $5.0 million for the comparable period in 2007. The primary reason for the increase was an increase in compensation and employee benefits of $589,000. Compensation and employee benefits increased primarily as a result of an expense of $538,000 for the three months ended December 31, 2008, related to the Company's equity incentive plan. As previously announced, the Company's stockholders approved the ESSA Bancorp, Inc. 2007 Equity Incentive Plan at the 2008 Annual Meeting of Stockholders on May 8, 2008. Awards granted under the Equity Incentive Plan were made on May 23, 2008. Balance Sheet Total assets increased $39.2 million, or 4.0%, to $1,032.7 million at December 31, 2008, compared to $993.5 million at September 30, 2008. The primary reasons for the increase in assets were increases in certificates of deposit of $3.0 million, net loans receivable of $11.5 million, investment securities available for sale of $15.1 million, and an increase in cash and cash equivalents of $6.9 million. The increase in net loans receivable included net increases in residential loans of $13.5 million, construction loans of $1.6 million and 2 consumer loans of $100,000, which were partially offset by decreases in commercial real estate loans of $3.3 million and commercial loans of $728,000. Total deposits increased $3.3 million at December 31, 2008, compared to September 30, 2008 primarily as a result of increases in money market accounts of $6.7 million. Borrowed funds increased during the same time period by $41.7 million. Stockholders' equity decreased $5.9 million to $194.2 million at December 31, 2008, compared to $200.1 million at September 30, 2008 primarily as a result of a previously announced stock repurchase program the Company began in June 2008. As of December 31, 2008, the Company had purchased 1,462,500 shares at an average price of $13.09 per share. Asset Quality: Nonperforming assets totaled $3.9 million, or 0.38%, of total assets at December 31, 2008, compared to $4.0 million, or 0.40%, of total assets at September 30, 2008. The Company, in response to continued loan growth and concern over the deteriorating economy, made a provision for loan losses of $375,000 for the three months ended December 31, 2008, as compared to a provision of $150,000 for the comparable three-month period in 2007. The allowance for loan losses was $4.8 million, or 0.67%, of loans outstanding at December 31, 2008, compared to $4.9 million, or 0.69%, of loans outstanding at September 30, 2008. ESSA Bank & Trust, a wholly-owned subsidiary of ESSA Bancorp, Inc., has total assets of over $980 million and is the leading service-oriented financial institution headquartered in the greater Pocono, Pennsylvania region. The Bank maintains its corporate headquarters in downtown Stroudsburg, Pennsylvania and has 13 community offices throughout the Pocono, Pennsylvania area. In addition to being one of the region's largest mortgage lenders, ESSA Bank & Trust offers a full range of retail and commercial financial services. ESSA Bancorp, Inc. stock trades on The NASDAQ Global MarketSM under the symbol "ESSA." ### 3 Forward-Looking Statements Certain statements contained herein are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. 4 ESSA BANCORP, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEET (UNAUDITED) December 31, September 30, 2008 2008 -------------- ---------------- (dollars in thousands) ASSETS Cash and due from banks...................................................... $ 8,475 $ 8,382 Interest-bearing deposits with other institutions............................ 10,996 4,232 -------------- ----------------- Total cash and cash equivalents........................................ 19,471 12,614 Certificates of deposit...................................................... 6,756 3,777 Investment securities available for sale..................................... 219,186 204,078 Investment securities held to maturity (fair value of $11,619 and $11,924)... 11,398 11,857 Loans receivable (net of allowance for loan losses of $4,833 and $4,915)..... 718,406 706,890 Federal Home Loan Bank stock................................................. 20,727 19,188 Premises and equipment....................................................... 10,605 10,662 Bank-owned life insurance.................................................... 14,655 14,516 Foreclosed real estate....................................................... 2,150 31 Other assets................................................................. 9,354 9,869 TOTAL ASSETS............................................................... -------------- ---------------- $ 1,032,708 $ 993,482 ============== ================ LIABILITIES Deposits..................................................................... $ 373,808 $ 370,529 Short-term borrowings........................................................ 73,162 39,510 Other borrowings............................................................. 381,247 373,247 Advances by borrowers for taxes and insurance................................ 3,504 2,047 Other liabilities............................................................ 6,816 8,063 -------------- ----------------- TOTAL LIABILITIES.......................................................... 838,537 793,396 -------------- ----------------- Commitment and contingencies................................................. -- -- STOCKHOLDERS' EQUITY Preferred Stock........................................................... -- -- Common stock.............................................................. 170 170 Additional paid in capital................................................ 160,505 159,919 Unallocated common stock held by the Employee Stock Ownership Plan........ (12,679) (12,792) Retained earnings......................................................... 59,536 58,227 Treasury stock, at cost................................................... (11,497) (2,753) Accumulated other comprehensive loss...................................... (1,864) (2,685) --------------- ----------------- TOTAL STOCKHOLDERS' EQUITY................................................ 194,171 200,086 --------------- ----------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY................................ $ 1,032,708 $ 993,482 =============== ================= ESSA BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) For the Three Months Ended December 31, -------------------------- 2008 2007 -------------- ---------- (dollars in thousands) INTEREST INCOME Loans receivable.......................................................... $ 10,601 $ 9,783 Investment securities: Taxable............................................................. 2,453 2,702 Exempt from federal income tax...................................... 83 83 Other investment income................................................... 119 321 -------------- ---------- Total interest income............................................... 13,256 12,889 -------------- ---------- INTEREST EXPENSE Deposits.................................................................. 1,971 2,689 Short-term borrowings..................................................... 155 438 Other borrowings.......................................................... 4,136 3,563 -------------- ---------- Total interest expense.............................................. 6,262 6,690 -------------- ---------- NET INTEREST INCOME............................................................. 6,994 6,199 Provision for loan losses................................................. 375 150 -------------- ---------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES............................. 6,619 6,049 -------------- ---------- NONINTEREST INCOME Service fees on deposit accounts.......................................... 840 906 Services charges and fees on loans........................................ 121 152 Trust and investment fees................................................. 209 246 Earnings on Bank-owned life insurance..................................... 139 146 Other..................................................................... 16 13 -------------- ---------- Total noninterest income............................................ 1,325 1,463 -------------- ---------- NONINTEREST EXPENSE Compensation and employee benefits........................................ 3,584 2,995 Occupancy and equipment................................................... 710 684 Professional fees......................................................... 335 289 Data processing........................................................... 469 479 Advertising............................................................... 203 145 Other..................................................................... 466 440 -------------- ---------- Total noninterest expense........................................... 5,767 5,032 -------------- ---------- Income before income taxes...................................................... 2,177 2,480 Income taxes.................................................................... 347 783 -------------- ---------- NET INCOME...................................................................... $ 1,830 $ 1,697 =============== ========== EARNINGS PER SHARE.............................................................. Basic $ 0.13 0.11 Diluted 0.13 0.11