OFFICE OF THRIFT SUPERVISION WASHINGTON, D.C. 20552 --------------------------- FORM 10-QSB (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 1997 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________ to ___________ OTS Docket Number 1272 LEEDS FEDERAL SAVINGS BANK (Exact name of registrant at specified in its charter) UNITED STATES 52-1865050 (State or other jurisdiction (IRS Employer of incorporation or organization) Identification Number) 1101 Maiden Choice Lane, Baltimore, Maryland 21229 (Address of principal executive offices) Registrant's telephone number, including area code: 410-242-1234 Former name, former address and former fiscal year, if changed since last report Indicated by a check whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: There were 5,182,097 shares of the Registrant's common stock outstanding as of December 31, 1997 which reflects 3-for-2 common stock split declared October 22, 1997. LEEDS FEDERAL SAVINGS BANK INDEX PAGE PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Statements of Financial Condition as of December 31, 1997 (unaudited), and June 30, 1997 1 Consolidated Statements of Income (unaudited) for the three months and six months ended December 31,1997 and 1996 2 Consolidated Statements of Cash Flows (unaudited) for the three months and six months ended December 31, 1997 and 1996 3 Notes to Consolidated Financial Statements (unaudited) 5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8 PART II. OTHER INFORMATION 11 PART I. FINANCIAL INFORMATION Item 1. Financial Statements Dec. 31, June 30, 1997 1997 (unaudited) (audited) Assets Cash: On hand and due from banks $ 1,270,430 $ 2,158,453 Interest-bearing deposits 11,538,036 11,172,475 Short Term Investments 8,035,158 2,722,336 Secured short-term loans to commercial banks 8,080,258 9,735,532 Securities purchased under agreements to resell 7,036,728 5,517,903 Investment securities, net (held to maturity) 33,700,959 43,614,562 Investment securities, net (available for sale) 9,693,965 8,162,419 Mortgage backed securities, net (held to maturity) 19,658,113 22,294,337 Loans receivable, net 182,832,592 174,877,796 Investment in Federal Home Loan Bank of Atlanta stock, at cost 2,377,200 2,377,200 Property and equipment, net 886,321 863,823 Cash surrender value of life insurance 5,999,429 3,153,193 Prepaid expenses and other assets 258,927 309,808 Ground rents owned, at cost 39,500 39,500 ----------- ----------- 291,407,616 286,999,337 ----------- ----------- ----------- ----------- Liabilities and Stockholders' Equity Savings accounts 237,248,973 232,590,009 Borrowed Funds-Employee Stock Ownership Plan 600,000 648,000 Advance payments by borrowers for taxes, insurance and ground rents 2,437,500 4,804,060 Federal and state income taxes: Currently Payable 352,160 335,841 Deferred 1,267,155 1,062,219 Accrued expenses and other liabilities 1,039,411 817,871 ----------- ----------- Total Liabilities 242,945,199 240,258,000 ----------- ----------- Stockholders' Equity: Common Stock $1 par value: 20,000,000 shares authorized: issued and outstanding 5,182,097 shares* 5,182,097 5,182,097 Additional paid in capital* 9,057,324 8,948,119 Employee stock ownership plan (538,369) (591,300) Management recognition plan (26,019) (60,141) Retained income, substantially restricted 33,056,755 31,854,434 Unrealized gains on securities available for sale, net 1,730,629 1,408,128 ----------- ----------- Total Stockholders' Equity 48,462,417 46,741,337 ----------- ----------- 291,407,616 286,999,337 ----------- ----------- ----------- ----------- *reflects 3-for-2 common stock split declared October 22, 1997, described in Note 3. See accompanying notes to consolidated financial statements. LEEDS FEDERAL SAVINGS BANK Consolidated Statements of Income (unaudited) Six Months Three Months Ended December 31, Ended December 31, 1997 1996 1997 1996 Interest Income: First mortgage and other loans 6,738,520 5,996,175 3,411,883 3,035,105 Mortgage-backed securities 767,374 991,438 370,196 485,955 Investment securities and short term investments 2,597,556 2,661,695 1,291,574 1,335,378 ---------- --------- --------- --------- Total interest income 10,103,450 9,649,308 5,073,653 4,856,438 ---------- --------- --------- --------- Interest expense: Savings accounts 5,986,656 5,781,894 3,012,953 2,896,113 Other 28,891 32,023 14,156 15,682 ---------- --------- --------- --------- Total interest expense 6,015,547 5,813,917 3,027,109 2,911,795 ---------- --------- --------- --------- Net interest income 4,087,903 3,835,391 2,046,544 1,944,643 Provision for loan losses 10,886 102,757 8,046 81,616 ---------- --------- --------- --------- Net interest income after provision for loan losses 4,077,017 3,732,634 2,038,498 1,863,027 ---------- --------- --------- --------- Noninterest income: Service fees and charges 73,854 65,718 36,128 29,975 Other 71,666 67,642 37,670 33,830 ---------- --------- --------- --------- 145,520 133,360 73,798 65,805 ---------- --------- --------- --------- Noninterest expense: Compensation and employee benefits 894,863 727,716 463,742 370,091 Occupancy 96,886 99,116 47,321 46,172 SAIF deposit insurance premiums 111,005 1,673,294 55,851 147,073 Advertising 115,981 60,940 59,857 25,254 Other 345,393 297,520 193,605 144,919 ---------- --------- --------- --------- 1,564,128 2,858,586 820,376 733,509 ---------- --------- --------- --------- Income before provision for income taxes 2,658,409 1,007,408 1,291,920 1,193,323 Provision for income taxes: 975,181 387,772 473,250 465,592 ---------- --------- --------- --------- Net Income $1,683,228 619,636 818,670 727,731 ---------- --------- --------- --------- Net income per share of common stock Basic $ .33 $ .12 $ .16 $ .14 ---------- --------- --------- --------- Diluted $ .32 $ .12 $ .16 $ .14 ---------- --------- --------- --------- LEEDS FEDERAL SAVINGS BANK CONSOLIDATED STATEMENTS OF CASH FLOWS Six months ended December 31, 1997 and 1996 (unaudited) 1997 1996 Cash flows from operating activities: Net Income 1,683,228 619,636 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of loan fees, premiums and discounts, net (31,482) (71,003) Provision for loan losses 10,886 102,757 Accretion of premiums(discounts) on investments securities and mortgage-backed securities, net (9,978) (20,637) Depreciation 71,502 62,626 Non-cash compensation under stock based benefit plans 196,258 135,808 (Increase) decrease in accrued interest receivable on mortgage-backed securities and loans receivable 115,653 88,640 Increase (decrease) in income taxes currently payable 16,319 (97,260) Increase in accrued expenses and other liabilities 221,540 106,821 Increase in unearned loan fees 12,445 140,547 Decrease in prepaid expenses and other assets 50,881 163,553 Amortization of net unrealized holding loss (0) (7,698) --------- ---------- Net cash provided by operating activities 2,337,252 1,223,790 --------- ---------- Cash flows from investing activities: Purchase of investment securities held for maturity (7,916,506) (5,400,000) Purchase of available for sale securities (975,000) (300,000) Maturity of investment securities held for maturity 17,736,031 9,803,600 Loan disbursements, net (7,986,483) (10,308,736) Mortgage-backed securities principal repayments 2,635,356 2,978,432 Purchases of property and equipment (94,000) (25,232) Sale of ground rents owned 0 1,600 Investment in life insurance (2,846,236) (67,331) --------- ---------- Net cash provided by (used in) investing activities 553,162 (3,317,667) --------- ---------- LEEDS FEDERAL SAVINGS BANK CONSOLIDATED STATEMENTS OF CASH FLOWS Six months ended December 31, 1997 and 1996 (unaudited) 1997 1996 Cash flows from financing activities: Net increase in savings accounts 4,658,964 6,313,578 Decrease in advance payments by borrowers for taxes, insurance and ground rents (2,366,560) (2,266,175) Proceeds from exercised options 0 83,545 Dividends paid (480,907) (405,160) Repayment of Borrowed Funds (48,000) (48,000) --------- ---------- Net cash provided by financing activities 1,763,497 3,677,788 --------- ---------- Net increase in cash and cash equivalents 4,653,911 1,583,911 Cash and cash equivalents at beginning of period 31,306,699 25,921,657 --------- ---------- Cash and cash equivalents at end of period $35,960,610 27,505,568 --------- ---------- Non Cash Transactions - Increase in net unrealized gains on securities available for sale, net of income tax effect. 322,501 363,669 Effect on equity for stock split. 1,727,361 0 --------- ---------- See accompanying notes to consolidated financial statements. LEEDS FEDERAL SAVINGS BANK NOTES CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997 (Unaudited) (1) Basis of Presentation The accompanying consolidated financial statements include all adjustments, consisting of normal recurring adjustments, which, in the opinion of management are necessary for a fair presentation of financial position and results of operations. The financial statements have been prepared using the accounting policies described in the June 30, 1997 Annual Financial Statements. The results of operations for the three months and six months ended December 31, 1997, are not necessarily indicative of the results that may be expected for the entire year. (2) Reclassification of Prior Year's Statements. Certain amounts in the 1996 financial statements have been reclassified to conform to the 1997 presentation. (3) Net Income per Share of Common Stock On October 22, 1997, the Board of Directors authorized a three-for-two common stock split in the form of a stock dividend, distributable November 19, 1997, to stockholders of record on November 5, 1997. All per share amounts herein have been adjusted for the common stock split. The Bank adopted Statement of Financial Accounting Standards No. 128 "Earnings Per Share," during the three months ended December 31, 1997. Statement No. 128 establishes revised standards for computing and presenting earnings per share (EPS) data. It requires dual presentation of "basic" and "diluted" EPS on the face of the statements of income and reconciliation of the numerators and denominators used in the basic and diluted EPS calculations. As required by Statement No. 128, EPS data for prior periods presented have been restated to conform to the new standard. Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding for the applicable period. Diluted EPS is calculated after adjusting the numerator and the denominator of the basic EPS calculation for the effect of all dilutive potential common shares outstanding during the period. Information related to the calculation of net income per share of common stock is summarized as follows: Six Months Six Months Ended December 31, Ended December 31, 1997 1996 Basic Diluted Basic Diluted Net Income 1,683,228 1,683,228 619,636 619,636 Dividends on unvested common stock (7,680) (3,182) (9,763) (10,334) --------- --------- --------- --------- Adjusted net income used in EPS calculations 1,675,54 1,680,046 609,873 609,302 --------- --------- --------- --------- Weighted average shares outstanding 5,072,582 5,072,582 5,042,437 5,042,437 Diluted securities: Options 94,924 25,127 Unvested common stock awards 16,870 6,685 --------- --------- --------- --------- Adjusted weighted-average shares used in EPS computation 5,072,582 5,184,376 5,042,437 5,074,249 --------- --------- --------- --------- Three Months December 31, Three Months December 31, Ended 1997 Ended 1996 Basic Diluted Basic Diluted Net Income 818,670 818,670 727,731 727,731 Dividends on unvested common stock (4,032) (1,462) (4,882) (5,905) --------- --------- --------- --------- Adjusted net income used in EPS calculations 814,638 817,208 722,849 721,826 --------- --------- --------- --------- Weighted average shares outstanding 5,072,582 5,072,582 5,042,437 5,042,437 Diluted securities: Options 103,251 31,797 Unvested common stock awards 18,351 8,465 --------- --------- --------- --------- Adjusted weighted-average shares used in EPS computation 5,072,582 5,194,184 5,042,437 5,082,699 --------- --------- --------- --------- (4) Dividends on Common Stock On December 17, 1997, the Bank declared a quarterly cash dividend of $.14 per share. The dividends were payable to stockholders of record as of January 7, 1998 and were paid on January 21, 1998. Leeds Federal Bankshares, M.H.C. (the MHC) , which owns 3,300,000 shares of stock in the Bank, waived receipt of its quarterly dividend, thereby reducing the actual dividend payout to approximately $261,300. The dollar amount of dividends waived by the MHC is considered as a restriction on the retained earnings of the Bank. The amount of any dividend waived by the MHC shall be available for declarations a dividend solely to the MHC. At December 31, 1997, the cumulative amount of such waived dividends was $5,009,400. LEEDS FEDERAL SAVINGS BANK ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Discussion of Financial Condition Changes from June 30, 1997 to - --------------------------------------------------------------- December 31, 1997 - ----------------- Cash on hand and due from banks, interest bearing deposits, other liquid investments and investment securities totalled approximately $81.7 million, a decrease of approximately $3.8 million from June 30, 1997 levels. Mortgage-backed securities totalled $19.7 million, a decrease of $2.6 million, due to repayments of principal. Loans receivable totalled $182.8 million, an increase of $7.9 million, due primarily to an increase in mortgage originations. Deposits increased approximately $4.6 million, to a total of $237.2 million at December 31, 1997. Such increase was primarily attributable to general market trends. The Bank has offered savings rates that are competitive with other banks. However, it has not relied on brokered funds or negotiated jumbo certificates to maintain deposit levels. The Bank is subject to capital standards which generally require the maintenance of regulatory capital sufficient to meet each of three tests, hereinafter described as the tangible capital requirement, the core capital requirement and the risk- based capital requirement. At December 31, 1997, the Bank had tangible capital of $46.7 million, or 16.2% of total adjusted assets, which was $42.4 million in excess of the requirement of minimum tangible capital of $4.3 million, or 1.5% of total adjusted assets; core capital of $46.7 million, or 16.2% of total adjusted assets, which was $38.1 million in excess of the requirement of minimum core capital of $8.6 million, or 3.0% of total adjusted assets; and risk-based capital of $47.2 million, or 32.6% of risk weighted assets, which was $35.7 million in excess of the requirement of a minimum risk-based capital of 8% of risk weighted assets. Comparison of Operating Results for Three and Six Month Periods - --------------------------------------------------------------- Ended December 31, 1997 and 1996 - -------------------------------- The Bank's net income for the three months ended December 31, 1997, totalled $819,000, an increase of $91,000, or 12.5% as compared to $728,000 for the three months ended December 31, 1996, due principally to an increase in net interest income and a decrease in provision for loan losses, partially offset by an increase in noninterest expenses. The Bank's net income for the six months ended December 31, 1997, totalled $1.7 million, an increase of $215,000, or 14.3%, as compared to $1.5 million (before the one-time after tax assessment of $849,000 to recapitalize the Savings Association Insurance Fund (SAIF), for the six months ended December 31, 1996. After recognition of the SAIF assessment, the Bank's net income for the six months ended December 31, 1996, totalled $620,000. The deposits of the Bank are presently insured by the SAIF, which together with the Bank Insurance Fund (BIF), are administered by the FDIC. In the third calendar quarter of 1995 the FDIC lowered the premium schedule for BIF-insured institutions in anticipation of the BIF achieving its statutory reserve ratio. The reduced premium resulted in a competitive advantage for BIF members. Legislation enacted on September 30, 1996, provided for a one-time special assessment of .657% of the Bank's SAIF insured deposits at March 31, 1995, to bring the SAIF to its statutory reserve ratio. Based on the above formula, the Bank's SAIF pretax assessment of $1.4 million was recorded in the quarter ended September 30, 1996. Although the special one-time assessment significantly increased non-interest expense for the quarter, the anticipated reduction in the premium schedule has reduced the Bank's Federal Insurance premiums for future periods. Net Interest Income - ------------------- Interest income on loans for the three months ended December 31, 1997, totalled $3.4 million, an increase of $377,000, or 12.6%, as compared to $3.0 million to the three months ended December 31, 1996, due to a $20.0 million, or 12.5%, increase in average balance in loans to $180.2 million. Average yield on loans remained relatively the same at 7.6%. Interest income on loans for the six months ended December 31, 1997, totalled $6.7 million, an increase of $742,000, as compared to the six months ended December 31, 1996. Average balances on loans increased by $20.0 million, to $178.1 million, for the period, while average yield on loans remained relatively the same at 7.6%. Interest income on mortgage-backed securities decreased by $116,000, or 23.9%, to $370,000 for the three months ended December 31, 1997, from $486,000 for the three months ended December 31, 1996. Average yield on mortgage-backed securities decreased to 7.2%, from 7.3%, while average balance of mortgage- backed securities decreased by $6.2 million to $20.5 million from $26.7 million, for the three months ended December 31, 1997, compared to the same period last year. Interest income on mortgage-backed securities decreased by $224,000, to $767,000 for the six months ended December 31, 1997, as compared to $991,000 for the same period last year, due principally a decrease in average balance of mortgage-backed securities of $6.3 million to $21.1 million from $27.4 million, offset by an increase in the average yield on mortgage-backed securities to 7.3%, from 7.2%. Interest income on investment securities and short-term investments ("Investments") remained relatively unchanged at $1.3 million during the three months ended December 31, 1997, compared with the three months ended December 31, 1996. Interest on investments decreased by $64,000, or 2.4%, to $2.6 million during the six months ended December 31, 1997, from $2.7 million during the six months ended December 31, 1996. Such decrease was attributable to a decrease in average yield of investments to 6.3% from 6.5%. The decrease in average yields was the result of a general market decrease in interest rates on short term investments. Total interest expense increased by approximately $115,000 during the quarter ended December 31, 1997 to $3.0 million from $2.9 million for the quarter ended December 31, 1996. This increase was the result of an increase in average balances outstanding to $235.7 million from $227.7 million, while average rates paid on deposits remained relatively unchanged at 5.1%. For the six months ended December 31, 1997, total interest expense increased by $202,000 to $6.0 million, as compared to the six months ended December 31, 1996. The increase was the result of an increase in average balance outstanding to $234.8 million from $226.0 million, while average rate paid on deposits remained relatively unchanged at 5.1%. As a result of the foregoing changes, interest income increased by a greater amount as compared to interest expense resulting in an increase in net interest income of $102,000, or 5.4%, to $2.0 million during the three months ended December 31, 1997, as compared to $1.9 million during the three months ended December 31, 1996. During the six months ended December 31, 1997, net interest income increased by 253,000, or 6.7%, to $3.8 million from $4.1 million for the same period last year. Provision for Loan Losses - ------------------------- The Bank had a provision for loan losses of $8,000 for the quarter ended December 31, 1997, and $11,000 for the six months ended December 31, 1997. During the three and six months ended December 31, 1996, the Bank had provisions for loan losses of $82,000 and $103,000 respectively. Based on management's review and analysis the allowance for loan losses as of December 31, 1997, was considered adequate. Noninterest Income - ------------------ Noninterest income increased by approximately $10,000 to $74,000 during the three months ended December 31, 1997, as compared to $64,000 during the three months ended December 31, 1996. For the six months ended December 31, 1997, noninterest income increased to $146,000, from $133,000 for the six months ended December 31, 1996. The increase was primarily the result of an increase in service fees and charges during the three and six months ended December 31, 1997. Noninterest Expense - ------------------- Noninterest expense for the three months ended December 31, 1997, increased by $87,000 to $820,000, from $734,000, compared to the three months ended December 31, 1996. Compensation and employee benefits increased $94,000 to $464,000 for the three months ended December 31, 1997, from $370,000 for the same period last year, as the noncash charge to expense for ESOP shares earned reflected a large increase in the market price of Leeds Federal's stock. Advertising and other expenses increased by $83,000 for the quarter ended December 31, 1997, due to additional marketing and other operating expenses. During the six months ended December 31, 1997, before the one-time pretax SAIF assessment of $1.4 million, noninterest expense increased $88,000 to $1.6 million, from $1.5 million, compared to the six months ended December 31, 1996. Capability of the Bank's Data Processing Software to Accommodate - ---------------------------------------------------------------- the Year 2000 - ------------- Like many financial institutions the Bank relies upon computers for the daily conduct of its business and for data processing generally. There is concern among industry experts that commencing on January 1, 2000, computers will be unable to "read" the new year and there may be widespread computer malfunctions. Management has begun an assessment of the electronic systems, programs, applications and other electronic components used in the operations of the Bank, and believes that the Bank has implemented a plan pursuant to which the hardware and software will be programmed and tested well in advance of January 1, 2000. Management believes that it will not incur significant additional costs in connection with the year 2000 issue, although there can be no assurances in this regard. Reorganization Into the Two-Tier Mutual Holding Company Structure - ----------------------------------------------------------------- Effective January 21, 1997, the Bank completed its reorganization into a two-tier mutual holding company structure (the "Reorganization") with the establishment of a Federal corporation as the stock holding company parent of the Bank. Leeds Federal Bankshares, MHC, the Bank's existing mutual holding company, now owns a majority of the common stock of the new stock holding company, which owns 100% of the common stock of the Bank. Each share of Bank common stock that were held by the stockholders of the Bank were exchanged for a share of common stock of the stock holding company. The Reorganization of the Bank was structured as a tax-free reorganization and accounted for as a pooling of interests. Management believes that the two- tier holding company structure allows the Bank to retain the benefits of the mutual holding company structure, and at the same time give the Bank many of the opportunities available to stock holding companies that are not currently available in a mutual holding company structure. The mid-tier structure will offer the Bank and the holding company greater flexibility to structure and complete mergers and acquisitions, to diversify operations, and to repurchase outstanding shares of common stock. PART II. OTHER INFORMATION Legal Proceedings The Bank is not involved in any litigation, nor is it aware of any pending litigation, other than legal proceedings incidental to the Bank's business. In the opinion of management, no material loss is expected from any such claims or lawsuits. Changes in Securities Notes To Consolidated Financial Statements are incorporated by reference concerning discussion of waiver of dividends by Leeds Federal Bankshares, M.H.C. Submission of Matters to a Vote of Security-Holders (A) On October 22, 1997, the Bank held its annual meeting of stockholders. (B) At the annual meeting Directors Hartman and McCleary were elected to three year terms. The following table shows the terms of all directors. Director's Name Term Began Term Expires John F. Amer 1995 1998 Gordon E. Clark 1996 1999 John F. Doyle 1996 1999 Raymond J. Hartman, Jr. 1997 2000 Joan H. McCleary 1997 2000 Marguerite E. Wolf 1995 1998 (C) There were present at the Annual Meeting in person or by proxy the holders of 3,302,672 votes, including 2,200,000 votes held by Leeds Federal Bankshares, M.H.C., (the "Holding Company"), said votes constituting a majority and more than a quorum of the outstanding votes entitled to be cast. Of the votes present at the Annual Meeting in person or by proxy 1,102,672 votes are represented by non-Holding Company, or Minority Stockholders. The stockholders acted on the following three matters at the Annual Meeting, approving each. Set forth below are the results of the stockholder vote on the matters considered at the Annual Meeting. (1) The following directors were elected by the stockholders to serve for three year terms: Votes For Withheld Raymond J. Hartman, Jr. 3,298,547 4,125 Joan McCleary 3,299,822 2,850 (2) Approval of the Agreement and Plan of Reorganization was approved as follows: Votes For Against Number of Votes 2,982,059 2,800 (3) The appointment of KPMG Peat Marwick, LLP, to be the Bank's auditors for the fiscal year ending June 30, 1998, was approved as follows: For Against Number of Votes 3,297,347 1,750 Exhibits and Report on Form 8-K No Form 8-K reports were filed during the quarter. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LEEDS FEDERAL SAVINGS BANK Date: February 12, 1998 /s/ Gordon E. Clark ----------------------------------- Gordon E. Clark (President and Chief Executive Officer) Date: February 12, 1998 /s/ Kathleen G. Trumpler ----------------------------------- Kathleen G. Trumpler (Treasurer and Chief Financial Officer)