U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                    ----------------------------------------

                                   FORM 10-QSB

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 1999

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ___ to ___

                         Commission File Number 0-22951
                                                -------

                            LANDMARK FINANCIAL CORP.
                            -----------------------
             (Exact name of Registrant as specified in its Charter)

                  Delaware                                      16-1531343

         (State or other jurisdiction of         (I.R.S. Employer Identification
         incorporation or organization)                        Number)


         211 Erie Boulevard, Canajoharie, New York                      13317
         -----------------------------------------                      -----
           (Address of principal executive offices)                   (Zip Code)

         Registrant's telephone number, including area code: (518) 673-2012

                  Indicate by check mark  whether the  registrant  (1) has filed
         all  reports  required  to be  filed  by  Section  13 or 15  (d) of the
         Securities  Exchange Act of 1934 during the preceding 12 months (or for
         such  shorter  period  that the  registrant  was  required to file such
         reports),  and (2) has been subject to such filing requirements for the
         past 90 days.


                                                           X   Yes            No
                                                          ---            ----

                  As of  September  30, 1999,  there were 154,508  shares of the
         Registrant's common stock, par value $0.10 per share, outstanding.

         Transitional Small Business Disclosure Format (check one):   Yes   X No
                                                                   ---    ---










                                   Form 10-QSB
                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY

                                Table of Contents


PART I - FINANCIAL INFORMATION

   Item 1. Financial Statements:

            Consolidated Statements of Financial Condition at September 30,
            1999, (unaudited) and March 31,1999................................3

            Consolidated Statements of Operations for the three months and
            six   months    ended    September    30,   1999   and   1998,
            (unaudited)........................................................4

            Consolidated  Statement of Changes In Stockholders' Equity for
            the    six    months     ended     September     30,     1999,
            (unaudited)........................................................5

            Consolidated Statements of Cash Flows for the six months ended
            September 30, 1999 and 1998 (unaudited)............................6

            Notes to Consolidated Financial Statements.........................7

   Item 2. Management's Discussion and Analysis of Financial Condition
            And Results of Operations..........................................9

PART II - OTHER INFORMATION...................................................15


SIGNATURES....................................................................16


FINANCIAL DATA SCHEDULE.......................................................17






                                       2














                                   Landmark Financial Corporation and Subsidiary
                                  Consolidated Statements of Financial Condition
                                       September 30,1999 and March 31, 1999


                                                                     September 30, 1999           March 31, 1999
                                                                        (Unaudited)                  (Audited)

                             Assets
                                                                                               
           Cash                                                            $225,688                  $285,227
           Interest Bearing Deposits                                         58,843                    10,600
           Investment Securities, (Available For Sale)                    1,982,577                 1,900,992
           Mortgage-Backed Securities, (Held To Maturity)                    29,134                    38,468
           Loans Receivable, Net                                         21,509,541                19,189,257
           Accrued Interest Receivable                                      129,440                   107,805
           Stock In Federal Home Loan Bank, At Cost                         125,000                   100,900
           Premises And Equipment, At Cost
             Less Accumulated Depreciation                                  568,772                   583,401
           Deferred Tax Asset                                                31,942                    39,597
           Foreclosed Real Estate                                                 0                   118,815
           Other Assets                                                      83,006                    78,261
                                                                             ------                    ------

                             Total Assets                               $24,743,942               $22,453,323
                                                                        ===========               ===========

                             Liabilities and Stockholders' Equity

           Accounts Payable                                                   7,208                     1,853
           Deposits                                                      20,213,214                19,273,877
           Accrued Interest On Deposits                                         158                         0
           Advance Payments By Borrowers For Taxes
             And Insurance                                                   40,592                   108,174
                    Advances From FHLB                                    2,498,504                 1,084,586
           Accrued Expenses And Other Liabilities                            66,384                    56,899
                                                                             ------                    ------

                             Total Liabilities                          $22,826,061               $20,525,389
                                                                        -----------               -----------

           Stockholders' Equity:
           Preferred Stock, $0.10 Par Value Per Share:
           100,000 Shares Authorized; None Issued                                 0                         0
           Common Stock, $0.10 Par Value Per Share:
                 400,000 Shares Authorized; 154,508 and 152,000
                 Issued at September 30, 1999 and
                 March 31, 1999 respectively                                 15,200                    15,200
           Additional Paid-In Capital                                     1,192,833                 1,192,833
           Retained Earnings, Substantially Restricted                      897,490                   867,348
           Accumulated Other Comprehensive Income (Loss)                   (51,281)                   (5,403)
                  Unearned Stock Based Compensation                        (30,974)                  (32,604)
           Unearned ESOP Shares                                           (105,387)                 (109,440)
                                                                          ---------                 ---------

                             Total Stockholders' Equity                 $ 1,917,881                $1,927,934
                                                                        -----------                ----------

                             Total Liabilities and Stockholders' Equity $24,743,942              $ 22,453,323
                                                                        ===========              ============



See accompanying notes to unaudited consolidated financial statements.



                                       3






                             Landmark Financial Corporation and Subsidiary
                                 Consolidated Statements of Operations
                                      September 30, 1999 and 1998
                                              (Unaudited)

                                            For the Three Months Ended 9/30            For the Six Months Ended 9/30
                                               1999              1998                      1999              1998
                                               ----              ----                      ----              ----
   Interest income:
                                                                                             
     Loans receivable                      $458,144          $347,233                  $887,247          $662,390
     Mortgage-backed securities                 643               917                     1,380             2,266
     Investments                             33,152            37,167                    63,675            84,784
                                             ------            ------                    ------            ------

     Total interest income                  491,939           385,317                   952,302           749,440

   Interest expense:
     Deposits                               252,901           222,855                   502,890           433,045
     Advances from FHLB                     27,336                  0                    45,214                 0
                                            ------            -------                  --------           -------

     Total interest expense                 280,237           222,855                   548,103           433,045
                                            -------           -------                   -------           -------

     Net interest income                    211,702           162,462                   404,198           316,395

   Provision for losses on loans             13,500            11,721                    26,000            30,168
                                             ------            ------                   -------           -------


     Net interest income after provision
       for losses on loans                  198,202           150,741                   378,198           286,227

   Non-interest income:

     Late charges and other loan fees         4,710             4,159                    14,755            11,155
     Gain on sale of investment securities
     and mortgage-backed securities           1,125                 0                     2,850                 0
     Commissions and other fees                   0                 0                         0             2,546
     Other                                   13,542             3,632                    24,861             7,645
                                             ------             -----                    ------             -----

       Total non-interest income             19,377             7,791                    42,466            21,346

   Non-interest expense:

     Compensation and employee benefits      86,912            80,951                   174,045           162,558
     Office buildings and equipment          15,174             8,738                    28,952            15,200
     Data processing                         14,346             9,337                    27,298            19,273
     Advertising                              1,605             2,040                     2,739             3,677
     Deposit insurance premiums               2,796             3,437                     6,652             7,284
     Other                                   71,876           65,744                    138,946           130,524
     Amortization of cost in excess of fair
     Value of net assets acquired             1,017             (752)                     1,940             2,681
                                              -----             -----                     -----             -----

       Total non-interest expense           193,726           169,495                   380,572           341,197
                                            -------           -------                   -------           -------

       Income (loss) before income taxes     23,853           (10,963)                   40,092           (33,624)

   Income taxes                               5,900            (3,000)                    9,950            (9,155)
                                              -----            -------                    -----           -------

     Net income (loss)                      $17,953          ($7,963)                   $30,152         ($24,469)
                                            =======           =======                   =======         =========

   Earnings per share                         $0.12           ($0.06)                     $0.21           ($0.17)
                                              =====            ======                     =====            ======

   Average common and common
     equivalent shares outstanding          143,868           140,550                   142,513           140,448
                                            =======           =======                   =======           =======


       See accompanying  notes to unaudited  consolidated  financial statements.


                                       4






                                   Landmark Financial Corporation and Subsidiary
                            Consolidated Statements of Changes in Stockholders' Equity
                                        Six Months Ended September 30, 1999
                                                    (Unaudited)


                                        Additional                   Accum other         Unearned       Unearned        Total
                             Common      paid-in      Retained      Comprehensive       Stock Based       ESOP       Stockholders'
                              Stock      capital      earnings      income  (loss)     Compensation      Shares         Equity
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                  
Balances at March 31, 1999   $15,200   $1,192,833     $867,348         ($5,403)          ($32,604)       ($109,440)    $1,927,934

Comprehensive Income
    Net income (loss)                                   30,142                                                             30,142

    Change in unrealized gain on
    securities available for sale, net
    of  tax effects                                                    (45,878)                                           (45,878)
                                                                                                                           ------
Total Comprehensive Income (loss)                                                                                         (15,736)

Stock based compensation earned                                                            1,630                            1,630

ESOP shares earned                                                                                           4,053          4,053



- ------------------------------------------------------------------------------------------------------------------------------------
Balances at September 30,1999 $15,200   $1,192,833    $897,490        ($51,281)          ($30,974)        ($105,387)    $1,917,881
                              =======   ==========   =========        =========          ==========        ========     ==========



See accompanying notes to audited consolidated financial statements.


                                       5







                                   Landmark Financial Corporation and Subsidiary
                                       Consolidated Statements of Cash Flows
                                   Six Months Ended September 30, 1999 and 1998
                                                    (Unaudited)



                                                                                 Sept 30,          Sept 30,
                                                                                   1999              1998

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES
                                                                                           
        Net income (loss)                                                       $30,142          ($24,469)
        Adjustments to reconcile net income to net cash provided by (used in)
          Operating activities
            Depreciation                                                         24,122             9,269
            Amortization (accretion), net                                         1,940             2,681
            Provision for loan losses                                            26,000            30,168
            Deferred income taxes                                                 7,655            (7,569)
            Allocation of ESOP Shares                                             4,053             3,973
            Allocation of Stock Based Compensation                                1,630                 0
            Decrease (increase) in
                 Accrued interest receivable                                    (21,635)          (15,164)
                 Real Estate Foreclosed                                         118,815           (78,696)
                 Other assets                                                    (4,745)          (43,777)
              Increase (decrease) in
                 Accounts payable                                                 5,355              (522)
                 Other liabilities                                                9,643            (4,167)
                                                                                  -----           -------

                                                                                202,975           (128,303)

CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES
        Net increase in loans receivable                                     (2,346,284)        (2,501,039)
        Proceeds from maturities and calls of available-for-sale securities      91,766                  0
        Purchases of available-for-sale securities                             (520,625)          (710,644)
        Proceeds from principal repayments of mortgage-backed securities          8,791             48,812
        Purchase of premises and equipment                                       (9,492)          (318,667)
        Purchase of investments required by law, FHLB stock                     (24,100)                 0
        Proceeds from sale of available-for-sale securities                     300,000            500,000
                                                                                -------            -------

                                                                             (2,499,944)        (2,981,538)

CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES
        Net increase (decrease) in deposits                                     939,337          2,293,335
        Net increase (decrease) in short-term advances, FHLB                    750,000                  0
        Proceeds from long-term advances, FHLB                                  750,000                  0
        Payments on long-term advances, FHLB                                    (86,082)                 0
        Increase (decrease) in advances from borrowers for taxes and insurance  (67,582)           (55,001)

                                                                              2,285,673          2,238,334

                 Net increase (decrease) in cash                                (11,296)          (871,507)

CASH, beginning of year                                                         295,827          1,530,236
                                                                                -------          ---------

CASH, end of period                                                            $284,531           $658,729
                                                                               ========           ========

SUPPLEMENTAL DISCLOURES:
        Cash paid for:
                 Income taxes                                                         0                  0
                                                                                      =                  =

                 Interest                                                      $548,103           $433,045
                                                                               ========           ========

        Increase (decrease) on unrealized gain
        on securities available-for-sale                                       ($45,878)           $28,918
                                                                              =========            =======

              Transfers from loans receivable to foreclosed real estate               0                  0
                                                                                      =                  =



See accompanying notes to unaudited consolidated financial statements.


                                       6




                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY
                   Notes To Consolidated Financial Statements
                                   (Unaudited)
                                September 30,1999




(1)      Landmark Financial Corp. and Subsidiary
         ---------------------------------------

         Landmark  Financial Corp. (the Company) was incorporated under the laws
         of the state of Delaware  for the  purpose of becoming  the savings and
         loan holding  company of Landmark  Community  Bank, a Savings Bank (the
         Bank)  in  connection  with  the  Bank's  conversion  from a  federally
         chartered  mutual savings bank to a federally  chartered  stock savings
         bank,  pursuant  to its Plan of  Conversion.  On August 12,  1997,  the
         Company  commenced a Subscription and Community  Offering of its shares
         in  connection  with the  conversion  of the Bank (the  Offering).  The
         Offering was consummated and the Company  acquired the Bank on November
         13,  1997.  The  Company  had no  assets  prior to the  conversion  and
         acquisition on November 13, 1997.

         The accompanying  consolidated  financial statements and the statements
         of  financial  condition  include  the  accounts of the Company and the
         Bank.

(2)      Basis of Preparation
         --------------------

         The  accompanying  unaudited  consolidated  financial  statements  were
         prepared in accordance with instructions for Form 10-QSB. To the extent
         that   information  and  footnotes   required  by  generally   accepted
         accounting  principles for complete financial  statements are contained
         in or consistent with the audited financial statements  incorporated by
         reference in the  Company's  Annual  Report on Form 10-KSB for the year
         ended March 31, 1999,  such  information  and  footnotes  have not been
         duplicated  herein.  In the  opinion  of  management,  all  adjustments
         consisting  only of normal  recurring  accruals which are necessary for
         the fair  presentation  of the interim  financial  statements have been
         included. The consolidated statements of operations for the three month
         period  and  six  month  period  ended   September  30,  1999  are  not
         necessarily  indicative  of the results  which may be expected  for the
         entire year. The March 31, 1999 balance sheet has been derived from the
         audited financial statements as of that date.

(3)      Earnings Per Share
         ------------------

         On  November  13,  1997,  152,000  shares of the  Company's  stock were
         issued, including 12,160 shares issued to the Employees Stock Ownership
         Plan  (ESOP).  On May 21, 1999 an  additional  2,508 shares were issued
         pursuant  to the  Recognition  and  Retention  Plan.  Income  per share
         amounts for the three month and six month periods  ended  September 30,
         1999 are based upon average  shares  outstanding  of 143,868 shares and
         142,513 shares  respectively.  The averages are exclusive of 10,539 and
         10,944  unearned  shares,  respectively,  issued to the ESOP, as though
         those shares were outstanding for the entire period.





                                       7



                     LANDMARK FINANCIAL CORP. AND SUBSIDIARY
                   Notes To Consolidated Financial Statements
                                   (Unaudited)
                               September 30, 1999


 (4)     Stockholders' Equity and Stock Conversion
         -----------------------------------------

         The Bank converted from a federally  chartered mutual savings bank to a
         federally  chartered  stock  savings  bank  pursuant  to  its  Plan  of
         Conversion  which was approved by the Bank's  members on September  23,
         1997. The conversion was effective on November 23, 1997 and resulted in
         the  issuance of 152,000  shares of common  stock (par value  $0.10) at
         $10.00 per share for a gross sales price of $1,520,000. Cost related to
         conversion   (primarily   underwriters'   commissions,   printing   and
         professional  fees) aggregated  $311,967 and were deducted to arrive at
         the net  proceeds  of  $1,086,433  net of the ESOP  loan.  The  company
         established an employee stock ownership  trust which  purchased  12,160
         shares of common stock of the Company at the  issuance  price of $10.00
         per share with funds borrowed from the Bank.

(5)      Employee Stock Ownership Plan
         -----------------------------

         All  employees  meeting age and service  requirements  are  eligible to
         participate in an ESOP established on November 23, 1997.  Contributions
         made by the Bank to the ESOP are allocated to participants by a formula
         based on  compensation.  Participant  benefits become 100% vested after
         four years.  ESOP  expenses for the three and six month  periods  ended
         September 30, 1999 were $2,026 and $4,052  respectively.  ESOP expenses
         for the three and six  month  periods  ended  September  30,  1998 were
         $2,026 and $3,729 respectively.






















                                       8




                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following  discussion compares the financial condition of Landmark Financial
Corp. and its wholly owned subsidiary,  Landmark Community Bank, a Savings Bank,
(collectively  the Bank) at  September  30, 1999 to the  financial  condition at
March 31, 1999, its fiscal year-end, and the results of operations for the three
month and six month periods ended  September 30, 1999,  with the same periods in
fiscal 1998.  This  discussion  should be read in  conjunction  with the interim
financial statements and notes which are included herein.

General
- -------

Landmark Financial Corp. was organized as a Delaware corporation in June 1997 to
acquire all of the capital  stock  issued by  Landmark  Community  Bank upon its
conversion from the mutual to stock form of ownership.  Landmark  Community Bank
was founded in 1925 as a New York chartered savings and loan association located
in  Canajoharie,  New York.  In 1997,  its members voted to convert to a federal
charter.  The business of the holding company consists primarily of the business
of the Bank.

The Bank  conducts  its  business  through its main  office  located at 211 Erie
Blvd., Canajoharie,  Montgomery County, New York. The Bank has been, and intends
to continue to be, a community oriented financial  institution offering selected
financial  services  to meet the needs of the  communities  it serves.  The Bank
attracts  deposits  from the  general  public  and  historically  has used  such
deposits,  together with other funds,  primarily to originate one-to-four family
residential  mortgage  loans,  construction  and land  loans  for  single-family
residential  properties,  small business and  agricultural  loans,  and consumer
loans consisting primarily of loans secured by automobiles.

The most  significant  factors  influencing the operations of the Bank and other
financial  institutions include general economic conditions,  competition in the
local market place and the related monetary and fiscal policies of agencies that
regulate financial institutions.  More specifically, the cost of funds primarily
consisting  of insured  deposits is  influenced  by interest  rates on competing
investments and general market rates of interest,  while lending  activities are
influenced  by the demand for real  estate  financing  and other types of loans,
which in turn is  affected  by the  interest  rates at which  such  loans may be
offered and other factors affecting loan demand and funds availability.


Financial Condition
- -------------------

Total assets  increased $2.29 million,  or 10.2%, to $24.74 million at September
30,  1999 from  $22.45  million at March 31,  1999.  The  increase  in assets is
primarily due to increases in loans receivable.

Loans receivable,  net, increased by $2.32 million,  or 12.1%, to $21.51 million
at September  30, 1999 from $19.19  million at March 31, 1999,  primarily due to
increases in commercial and agricultural loans of $1.15 million,  an increase in
one-to-four  family portfolio loans of $763,000 an increase in home equity loans
of $308,000, and an increase in consumer loans of $229,000.

Deposits  increased  $939,000,  or 4.9%, to $20.21 million at September 30, 1999
from $19.27  million at March 31,  1999.  The  increase in deposits is primarily
attributable  to an increase in DDA checking  account  deposits of $440,000,  an
increase  in  certificates  of deposit of  $376,000,  and an increase in


                                       9




savings  accounts  of  $213,000,  partially  offset by a  seasonal  decrease  in
Christmas club deposits of ($77,000).

Advances from FHLB increased  $1.41 million from $1.08 million.  The increase in
borrowings and the increase in deposits were used to fund loan demand.

Total equity  decreased  $10,000 or 0.53%,  to  $1,917,881 at September 30, 1999
from  $1,927,934  at March 31, 1999,  due to the increase in  accumulated  other
comprehensive  income  (loss) of  ($45,878)  which was the  result of  decreased
unrealized  gain on  securities  which was  partially  offset  by net  income of
$30,142 and the  allocation of $4,053 for ESOP shares and $1,630 for stock based
compensation.




    Comparison of Operating Results for the Three Months and Six Months Ended
 September 30, 1999 and the Three Months and Six Months Ended September 30, 1998

Performance  Summary.  The Company's net income increased $25,916 to $17,953 for
the three months ended  September  30, 1999,  compared to a net loss of ($7,963)
for the three months ended  September  30, 1998.  The increase in net income for
the three months ended September 30, 1999 as compared to the same period in 1998
is due to an increase  in net  interest  income of  $49,240,  and an increase of
$11,586 in  non-interest  income.  Non-interest  expense  increased  $24,231 and
income tax expense increased $8,900. Net income increased $54,611 to $30,142 for
the six months ended  September  30, 1999 as compared to a loss of ($24,469) for
the same period in fiscal year 1998.  The increase in earnings is primarily  due
to an increase in net interest income of $87,803,  and an increase of $21,120 in
non-interest  income.  Non-interest  expense  increased  $39,375  and income tax
expense increased $19,105, while the provision for loan loss decreased $4,168.

Net Interest  Income.  The Company's net interest income increased  $49,240,  or
30.3%,  to $211,702 for the three months ended September 30, 1999, from $162,462
for the  three  months  ended  September  30,  1998.  For the six  months  ended
September 30, 1999, net interest income increased $87,803, or 27.8%, to $404,198
from $316,395 for the same period in fiscal 1998.  The increases in net interest
income  reflect an increase of $106,662 in interest  income and a  corresponding
increase of $57,382 in interest expense for the three months ended September 30,
1999 as  compared  to the same  period in 1998,  and an  increase of $202,912 in
interest  income and an increase  of  $115,058  in interest  expense for the six
months  ended  September  30, 1999 as  compared to the same period in 1998.  The
increase in interest income  reflects  increased  balances of loans  receivable,
while  interest  expense  increased  due  to the  increase  in  deposits  and in
borrowings from FHLB.

Provision for Loan Losses. During the three months ended September 30, 1999, the
Bank charged $13,500 against earnings as a provision for loan losses compared to
a provision  of $11,721  charged  against  earnings  for the three  months ended
September 30, 1998. For the six months ended September 30, 1999 the Bank charged
$26,000  against  earnings as a provision for losses compared to $30,168 charged
against  earnings for same period in fiscal 1998.  The allowance for loan losses
at September 30, 1999 is .97% of loans receivable,  as compared to .99% of loans
receivable,  at March 31, 1999. Total non-performing loans at September 30, 1999
are $9,000 or 0.04% of loans  receivable,  as compared  to total  non-performing
loans at March 31, 1999 of 106,182 or 0.55% of loans receivable.

Management  regularly  reviews the loan portfolio,  including  problem loans and
changes in the relative  makeup of the portfolio to determine  whether any loans
require  classification or the establishment of additional reserves.  Management
will continue to monitor its allowance for loan losses and make future additions
to the allowance as economic conditions dictate. Although the Bank maintains its
allowance  for loan  losses at a level  which it  considers  to be  adequate  to
provide for potential losses,  there can be no


                                       10




assurance  that  future  losses  will  not  exceed  estimated  amounts  or  that
additional provisions for loan losses will not be required in future periods.

Non-interest Income. For the three months ended September 30, 1999, non-interest
income increased  $11,586 or 148.7%,  to $19,377 from $7,791 for the same period
in 1998.  For the six months  ended  September  30,  1999,  non-interest  income
increased  $21,120 or 98.9% to $42,466 from $21,346 for the same period in 1998.
The increase is primarily due to increased fee income on deposit accounts and to
lease income received for the Bank's former office location.

Non-interest  Expense.  Non-interest  expense  increased  $24,231  or 14.3%,  to
$193,726  for the three months ended  September  30, 1999 from  $169,495 for the
same  period in 1998.  The  increase  was  primarily  related  to the  increased
operating expenses of a stock savings bank,  increased occupancy expense related
to the Company's facilities and equipment, increased data processing expense due
to higher volumes,  and increased  employee  compensation  and benefit  expense.
Non-interest  expense  increased  $39,375  or  11.5%  for the six  months  ended
September  30,  1999 to  $380,572  from  $341,197  in the same  period  in 1998,
primarily due to the same factors.

 Income Taxes. Income tax expense,  (benefit) increased $8,900 to $5,900 for the
three months ended  September  30,  1999,  from  ($3,000) for the same period in
1998. For the six months ended  September 30, 1999 income tax expense was $9,950
compared to ($9,155) for the six months ended September 30, 1998.

Non-performing Assets
- ---------------------

On September 30, 1999, non-performing assets were $9,000 compared to $225,000 on
March 31, 1999.  The  non-performing  assets on September 30, 1999  consisted of
loans of $9,000 while at March 31, 1999 non-performing assets consisted of loans
of $106,000 and repossessed or foreclosed assets of $119,000. The balance of the
Bank's  allowance  for loan  losses was  $211,770  or 23.5 times  non-performing
assets as of September  30, 1999.  The balance of the Bank's  allowance for loan
losses was  $191,019  or 84.7% of  non-performing  assets as of March 31,  1999.
Loans are  considered  non-performing  when the  collection of principal  and/or
interest is not  probable,  or in the event  payments  are more than ninety days
delinquent.



















                                       11





Capital Resources
- -----------------

The Bank is subject to three capital to asset  requirements  in accordance  with
OTS  regulations.  The  following  table is a summary of the  Bank's  regulatory
capital  requirements  versus actual  capital as of September 30, 1999 and March
31, 1999, respectively:


                                                September 30, 1999
                                                ------------------




                                                  Actual                  Required                    Excess
                                            amount/percent             amount/percent            amount/percent
                                            --------------             --------------            --------------
                                                                   (dollars in thousands)

                                                                                         
Tangible                                    $1,929    7.78%            $ 372    1.50%            $1,557    6.28%
Core leverage capital                       $1,929    7.78%            $ 991    4.00%              $938    3.79%
Risk-based capital                          $2,141   14.81%            $1,406   8.00%              $734    4.18%


                                                  March 31, 1999
                                                  --------------


                                                  Actual                  Required                    Excess
                                             amount/percent             amount/percent            amount/percent
                                             --------------             --------------            --------------
                                                                    (dollars in thousands)

Tangible                                     $1,860   8.29%             $337      1.50%           $1,523     6.79%
Core leverage capital                        $1,860   8.29%             $897      4.00%             $963     4.29%
Risk-based capital                           $2,051  13.18%           $1,245      8.00%             $806     5.18%




Liquidity
- ---------

The Bank's  principal  sources of funds are  deposits,  principal  and  interest
payments  on  loans,  deposits  in other  insured  institutions  and  investment
securities.  While  scheduled  loan  repayments  and  maturing  investments  are
relatively  predictable,  deposit  flows and  early  loan  prepayments  are more
influenced by interest  rates,  general  economic  conditions  and  competition.
Additional  sources  of  funds  may be  obtained  from  the  FHLB of New York by
utilizing numerous available products to meet funding needs.

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations.  The  required  percentage  is currently  4.0% of net  withdrawable
savings  deposits and  borrowings  payable on demand or in one year or less. The
Bank  has  maintained  its  liquidity  ratio at  levels  exceeding  the  minimum
requirement.  The eligible  liquidity ratios at September 30, 1999 and March 31,
1999 were 11.74% and 12.95%, respectively.

In addition to local deposits, the Bank utilizes the funding sources of the FHLB
and out-of-market  certificates of deposit to meet demand in accordance with the
Bank's growth plans. The wholesale  funding sources may allow the Bank to obtain
a lower cost of funding  and/or create a more efficient  liability  match to the
respective assets being funded.


                                       12




For the purpose of the cash flow statement,  all short-term  investments  with a
maturity  of  three  months  or less at date of  purchase  are  considered  cash
equivalents.  Cash and cash equivalents for the periods ended September 30, 1999
and March 31, 1999 were  $284,531 and $295,827,  respectively.  The decrease was
primarily  due to the fact that  increases  in deposits of $939,000  and Federal
Home Loan Bank  advances  of $1.41  million  were offset by an increase in loans
receivable of $2.35 million.

Net cash provided (used) by operating  activities  increased to $202,975 for the
six months ended September 30, 1999, from ($128,303) at September 30, 1998.

Year 2000
- ---------

The Bank has  conducted a review of its  computer  systems in order to determine
which systems could be affected by the "Year 2000" issue, and developed,  tested
and implemented improvements and upgrades to resolve any identified problem. The
"Year 2000" problem is the result of computer programs that were written using a
two digit field rather than a four digit field to define the year.  For example,
programs that have date-sensitive  fields may recognize a date using "00" as the
year 1900 rather than the year 2000. The results of this programming error could
be system failure or miscalculation. Management believes the "Year 2000" problem
will not pose  significant  operational  problems for the Bank. Given the Bank's
interdependence on a third-party service provider, the internal costs related to
the Bank's Year 2000 efforts have consisted  primarily of  accelerating  various
hardware and software  upgrades which  generally would have been incurred in the
normal course of business, and testing various information systems. The upgrades
for hardware and software are in place and operational. Management believes that
the  internal  costs  necessary  to  address  the "Year  2000"  issue  have been
identified   and  these  costs  have  been,   (with  the  exception  of  ongoing
depreciation  costs  of  upgraded  equipment)  expensed.  The  only  anticipated
additional  expenses  are  believed  to relate to any costs of excess  liquidity
which may be required to meet customer demand.  Management cannot guarantee that
any  third-party  service  provider  will be Year 2000 ready other than  through
assurances  provided from the third party service  provider to the Company.  All
third party  providers  have been  contacted  and the Company has received  such
assurances.   Management  has  also  implemented  procedures  for  dealing  with
interruptions in electrical and/or communications services.


















                                       13





Recent Developments
- -------------------

FASB  Statement  on Employer  Disclosures  about  Pensions  and  Post-retirement
Benefits In February,  1998, the FASB issued SFAS No. 132 which standardizes the
disclosure  requirements  for  pensions  and  other  post-retirement   benefits;
requires  additional  information on changes in the benefit obligations and fair
values of plan assets; and eliminates  certain present disclosure  requirements.
The Statement does not change the  measurement or recognition  requirements  for
post-retirement  benefits.  SFAS No. 132 is effective for fiscal years beginning
after December 15, 1997 and, accordingly,  will be adopted by the Company in the
year ending March 31, 1999.  Management  does not expect that this standard will
significantly affect the Company's financial reporting.

FASB Statement on Derivatives and Hedging  Activities - In June,  1998, the FASB
issued SFAS No. 133 which  establishes  accounting  and reporting  standards for
derivative  instruments and for hedging activities.  The Statement requires that
an entity  recognize  all  derivatives  as either assets or  liabilities  in the
balance sheet at fair value. If certain  conditions are met, a derivative may be
specifically  designated as a fair value hedge, a cash flow hedge,  or a foreign
currency hedge.  Entities may reclassify  securities  from the  held-to-maturity
category to the  available-for-sale  category at the time adopting SFAS No. 133.
SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after June 15, 1999 and,  accordingly,  would apply to the Company  beginning on
April 1, 2000. The Company plans to adopt the standard at that time and does not
presently intend to reclassify  securities between  categories.  The Company has
not engaged in derivatives and hedging  activities  covered by the new standard,
and does not expect to do so in the foreseeable  future.  Accordingly,  SFAS No.
133 is not  expected  to  have a  material  impact  on the  Company's  financial
statements.

FASB Statement on Mortgage-Backed  Securities  Retained after the Securitization
Of Mortgage Loans Held for Sale by a Mortgage  Banking  Enterprise - In October,
1998 the FASB  issued  SFAS No. 134 which  amends  SFAS No. 65  "Accounting  for
Certain Mortgage Banking Activities".  Statement No. 65, as amended by Statement
No. 115 and Statement No. 125, required that after  securitization of a mortgage
loan held for  sale,  a  mortgage  banking  enterprise  classify  the  resulting
security as a trading security. Statement No. 134 amends this section to require
that  after the  securitization  of  mortgage  loans  held for sale,  the entity
classify the resulting mortgage-backed security or other retained interest based
on its  ability  and  intent  to sell or hold  those  investments.  SFAS  134 is
effective  for  the  first  quarter   beginning  after  December  15,  1998  and
accordingly  would apply to the Company for the year ending March 31, 1999.  The
Company has not engaged in retaining  securities after the securitization of its
mortgage  loans  held for sale and does not  expect to do so in the  foreseeable
future.  Accordingly,  SFAS No. 134 is not expected to have a material impact on
the Company's financial statements.













                                       14




                           Part II - Other Information


Item 1. Legal Proceedings

         From time to time,  the Company is involved as a plaintiff or defendant
in  various  legal  actions  incident  to its  business.  None of these  actions
individually  or in the  aggregate  is believed to be material to the  financial
condition of the Company.

Item 2. Changes in Securities and Use of Proceeds

         Not applicable

Item 3. Defaults Upon Senior Securities

         Not applicable

Item 4. Submission of Matters to a Vote of Security Holders

         None

Item 5. Other Information

         None

Item 6. Exhibits and Reports on Form 8-K

         Financial Data Schedule Attached - pages 17&18






















                                       15




                                   SIGNATURES
                                   ----------


Under the requirement of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned  thereunto
duly authorized.


                                                  LANDMARK FINANCIAL CORP.
                                                  -----------------------


Date: 11/5/99                        /s/ Gordon E. Coleman
                                     ---------------------------------
                                     Gordon E. Coleman
                                     President and Chief Executive Officer
                                                 (Duly Authorized Officer)


Date: 11/5/99                         /s/ Paul S. Hofmann
                                      ---------------------------------
                                      Paul S. Hofmann
                                      Vice President and Chief Financial Officer
                                                   (Principal Financial Officer)

























                                       16