EXHIBIT 99.1

              PETMED EXPRESS, INC. CONFERENCE CALL

                   YEAR END FINANCIAL RESULTS

                          May 17, 2004

                          5:00 p.m. EDT

Coordinator    Welcome to the PetMed Express doing business as 1-800-
               PetMeds conference call, to review the financial
               results for the fiscal year ended March 31, 2004.  At
               the request of the company, this conference call is
               being recorded.

               Founded in 1996, 1-800-PetMeds is America's largest pet
               pharmacy, delivering prescription and non-prescription
               medications and health and nutritional supplements for
               dogs and cats direct to the consumer.  1-800-PetMeds
               markets its products through national television, on-
               line and direct mail advertising campaigns, which
               directs the consumers to order by phone or on Internet
               and aims to increase the recognition of the "1-800-
               PetMeds" brand name.  1-800-PetMeds provides an
               attractive alternative for obtaining pet medications in
               terms of convenience, price, ease of ordering and rapid
               home delivery.

               At this time, I'd like to turn the call over to the
               company's Chief Financial Officer, Mr. Bruce
               Rosenbloom.  Sir, you may begin.

B. Rosenbloom  Thank you.  I'd like to welcome everyone here today.
               Before I turn the call over to Mendo, I'd like to
               remind everyone that the first portion of this
               conference call will be listen-only until the question
               and answer session, which will be later in the call.
               Also, certain information that will be included in this
               press conference may include forward-looking statements
               within the meaning of the Private Securities Litigation
               Reform Act of 1995 or the Securities and Exchange
               Commission that may involve a number of risks and
               uncertainties.  These statements are based on our
               beliefs as well as assumptions we have used, based upon
               the information currently available to us.  Because
               these statements reflect our current views concerning
               future events, these statements involve risks,
               uncertainties and assumptions.  Actual future results
               may vary significantly, based on a number of factors
               that may cause the actual results or events to be
               materially different from future results, performance
               or achievements expressed or implied by these
               statements.  We have identified various risk factors
               associated with our operations in our most recent
               annual report and other filings with the Securities and
               Exchange Commission.

               Now, let me introduce today's speaker, Mendo Akdag,
               Chief Executive Officer of 1-800-PetMeds.

M. Akdag       Welcome, and thank you for joining us.  We will start
               with reviewing the highlights of our financial results.
               We'll compare our fiscal year ended on March 31, 2004
               to last year's fiscal year ended on March 31, 2003.

               For the fiscal year ended on March 31, 2004, our sales
               were $94.0 million compared to sales of $55.0 million
               for the prior fiscal year.  This was a 71% increase in
               sales.  The increase was primarily due to increased
               reorders and increased new orders as a result of
               increased advertising.  The average order size was $73
               for the fiscal year, compared to $71 for the prior
               year.


                            99.1 page 1 - 9



               For the fiscal year, net income was $5.8 million, $0.25
               diluted per share, compared to $3.3 million, $0.16
               diluted per share a year ago, an increase of 79%.
               Reorder sales increased by approximately 100% to $51.4
               million for the year, compared to reorder sales of
               $25.8 million for the prior year.  New order sales
               increased by 46% to $42.1 million, compared to $28.9
               million for the prior year.

               Over-the-counter products were 70% of sales and
               prescription medications were 30% of sales.  We
               acquired approximately 572,000 new customers in the
               fiscal year, compared to 414,000 for the prior year.
               We had about 1.15 million unique customers who
               purchased from us in the last two years.  There is
               seasonality in our business, due to the flea, tick and
               heartworm medications that we sell; spring and summer
               are considered peak season and fall and winter are off-
               season.

               For the fiscal year, our gross profit as a percentage
               of sales was 40.6%, compared to 42.7% for the prior
               fiscal year.  The decrease was due to our free-shipping
               promotion, which portions of it were offset by
               increases to our product pricing.  We plan on
               continuing the free-shipping promotion on orders over
               $49 during this fiscal year.

               Our general and administrative expenses as a percentage
               of sales decreased to 11.4% for the year, compared to
               14.5% for the prior year.  The improvement was due to
               economies of scale gained with increased sales, and
               also almost 50% of our customers placed their order on
               our web site, compared to 44% for the prior year.

               We spent $17.7 million in advertising for the year,
               compared to $11.7 million for the prior year, an
               increase of 52%.  The key matrix, we look at is the
               correlation between the advertising expense and the
               new order sales.  For every dollar we spent in
               advertising for the year, we got $2.40 in new order
               sales, compared to $2.50 the prior year.  Advertising
               cost of acquiring a customer for the year was $31,
               compared to $28 for the prior year.

               Our working capital increased by $8.3 million to $11.3
               million since March 31, 2003, and our net worth
               increased by $8.4 million to $14 million for the year.
               Both increases were due to increases in net income and
               the exercise of stock options and warrants.

               We had $3.3 million in cash, $11.2 million in inventory
               and $68,000 in debt as of March 31, 2004.  Although on
               average, we carry about eight weeks of inventory in
               stock, the inventory may fluctuate depending on buying
               opportunities.

               The company's most valuable asset is its customer
               database, which is not on the balance sheet.

               Now, we will briefly highlight the results for the
               quarter ended on March 31, 2004.

               Net sales for the quarter ended on March 31, 2004 were
               $21.5 million, compared to $14.9 million for the same
               quarter the prior year, an increase of 44%.  For the
               quarter, net income was $1.3 million, $0.06 diluted per
               share, compared to $1.7 million, $0.09 diluted per
               share for the same quarter a year ago, which the latter
               included a deferred tax asset eliminating the income
               tax provision to reflect the tax benefit of $535,000.
               It may help to point out that for the quarter ended on
               March 31, 2004, income before provision for income
               taxes was $2.2 million, compared to $1.2 million for
               the same quarter a year ago, an increase of 83%.



                         99.1 page 2 - 9



               Overall, we're very pleased with the financial results.
               A brief overview on the market-the pet medication
               market is estimated at $3 billion.  Market share
               estimate is veterinarians have about 87% of the market,
               retailers 8%, and we are estimating that the mail
               order/online channel has about 5% of the market, out of
               which we have approximately 3%.  In human
               pharmaceuticals, 18% of the market is serviced by mail
               order.  Based on that, the mail order/online channel
               for pet medication has a potential to triple in the
               next four to five years, with average yearly growth
               rate of about 25% to 30%.

               A few other points, we were listed on the Nasdaq
               national market in January 2004.  This was an
               achievement of a major milestone for us.  We increased
               our credit line from $2 million to $5 million during
               the fiscal year.  We added 12,000 sq. ft. to our
               warehouse, and we have increased our fulfillment
               capacity to approximately 13,000 to 15,000 orders a day
               with increased efficiency.  We enhanced our Web site by
               adding the "ask the veterinarian" feature, product
               comparison charts, and educational articles to assist
               consumers with selection of medications.

               Operator, we're ready to take questions.

Coordinator    Our first question is from Zach McAdoo with MCM
               Associates.

Z. McAdoo      It looks like the cost per customer acquired went up
               quite a bit.  Is that a number-is the higher number
               something we should expect going forward?

M. Akdag       Television inventory has been tight lately.  There are
               presidential elections this year, so we're shifting our
               advertising from television to print.  It will be
               higher this year.  I can't tell you-it's tight right
               now, but it's being expected to loosen up in July, but
               we expect it to tighten back up in, probably,
               September, due to presidential elections.  So it's
               going to be a tight year, it looks like.

Z. McAdoo      Did you spend a significant amount of your advertising
               budget on print?

M. Akdag       Historically, we spent about 70%, 80% of our
               advertising on television.  We're changing that,
               probably-television will be going forward 40% to 50% of
               the budget, and we'll have more print and direct mail
               advertising.

Z. McAdoo      Because it looks like, the cost per customer went up
               50% approximately, I don't know, but I'm assuming the
               TV ad pricing didn't go up 50%.  What accounted for
               that increase?

M. Akdag       There are two reasons, really.  One is, we buy remnant
               space, so we're opportunistic advertisers.  We are
               direct response advertisers.  In order to clear, we
               would have to pay more.  The second reason could be the
               weather and if you're comparing to the last year same
               quarter, last year, there was a war and we were running
               on news stations, which we were not paying any extra,
               but their viewership would have tripled at that time,
               during the month of March.  So those are the two
               reasons.  It looks like this year, the flea and tick
               season started a little later than last year.  That has
               been our experience so far.

Z. McAdoo      Were the ad rates and the remnant space up 50% or is
               the print advertising more expensive?

M. Akdag       Both.  I'm not going to say it's up 50%, obviously, we
               bid accordingly and it depends on the station.  We make
               a bid and it either it clears or it doesn't clear.  So
               in order to clear, we would have to pay more.  I would
               say, on average, probably, 30%.


                         99.1 page 3 - 9




Z. McAdoo      Do you think you're getting the same response per eye
               on TV?

M. Akdag       As far as the dollars versus eyes is concerned, what do
               you mean?

Z. McAdoo      Not dollars versus eyes, but spots on TV.

M. Akdag       I'm not clear what your question is.

Z. McAdoo      Is the same advertising spot converting the same amount
               of customers, or do you think you're getting a lower
               response?

M. Akdag       I would say probably slightly lower, but not that much,
               maybe 10% lower than last year.


Z. McAdoo      Why do you think that is?

M. Akdag       As I told you, its weather related, too, since flea and
               tick and heartworm medications are seasonal.  It looks
               like the season started later this year; that has been
               our experience versus last year.  So that may have
               something to do with it.

Coordinator    Our next question is from Jake Andrew, private
               investor.

J. Andrew      It seems that everything is going on track and everyone
               is going into a great direction.  The one thing that I
               am concerned about that I've noticed is, I've seen a
               lot of competitive marketplace out there.  Meaning that
               on TV, you guys used to run the show, now I'm seeing a
               company, Foster&Smith, and I'm seeing a company Pet
               Care Rx and other people that are really building a
               brand out there, besides the name 1-800-PetMeds, which
               we've known for a long time now.  Do you feel that
               that's increasing the loss of sales in that 10% that
               you were just talking about?

M. Akdag       It's possible.  We're seeing them on and off.  They're
               not consistently on TV.  There are about two dozen
               companies in our space.  They're privately held.  We
               don't have really any financial information about them,
               but based on their advertising, they're on and off.
               They don't really stay.  They're not consistent.  So
               they're on for one month, then they're off.  So we'll
               see what happens going forward.

J. Andrew      Is there any way to look into further in these
               companies to see if they're moving in on competitive
               space, defensively behave, keep the brand solid?  As a
               private company, could they be moving ahead of us and
               we don't even realize it?

M. Akdag       I highly doubt it.  Obviously, we watched their
               advertising spending, and that's why I said they have
               not been consistently on television.  They go on for
               one month then they're off for a couple of months.  So
               that tells us that it doesn't work for them as well; if
               it did, they would be on all the time.

J. Andrew      Or may be they're shifting towards what you said print
               or whatever else you said that seems to be better
               working during the season right now.

M. Akdag       We have not seen it much on print.  A lot of them, you
               have mentioned, like Fosters & Smith, is a catalog
               company; obviously they mail catalogs, but we haven't
               seen much print advertising from them.


                         99.1 page 4 - 9




J. Andrew      We do get a lot of e-mails both my wife and I from you,
               advertising, so that's obviously an avenue that you
               guys are pursuing.

M. Akdag       Yes, we do.

Coordinator    Our next question is from Rich Slattery, private
               investor.

R. Slattery    Just a quick question here, I just been sort of
               watching the stocks start to pull back over the last
               couple of weeks.  Is there any reason that you guys can
               note specifics or is it just the market?

M. Akdag       We don't know any specifics, so I would say it's just
               the market.

R. Slattery    Do you foresee things staying the same or should we
               look for a more positive outlook in this next coming
               trading session?

M. Akdag       We focus as management, we focus on the fundamentals
               and on the long-term success of the company.  We don't
               even look at the stock price day-to-day.

Coordinator    Our next question is from Daniel Guidry with Guidry and
               Guidry.

D. Guidry      Thank you.  My question is, could you give us some
               earnings guidance for the coming fiscal year, based
               upon your earnings models?

M. Akdag       We don't give guidance; we never did.  It has been our
               policy.  As I said, we focus on the fundamentals and
               the long terms success of the company, but we do not
               give guidance.

Coordinator    Our next question is from Dennis Johnson, private
               investor.

D. Johnson     I had noted recently, that you have a recent agreement
               with the Florida Board of Pharmacy and that seemed to
               kind of coincide with a little bit of downward spiral
               on the stock price.  Are there any other situations out
               there that we should be aware of, in particular, the
               one with the State of Texas Board of Pharmacy and the
               Board of Veterinary Medicine, has an agreement or
               settlement been reached on that suit that started a
               couple of years ago?

M. Akdag       We have not recently reached an agreement with Florida
               Board of Pharmacy.  That agreement was reached, I
               believe, in year 2002.  We were on probation for three
               years with them, with Florida Board of Pharmacy; but
               they recently early released us from probation for
               complying with all rules and regulations; so the
               decision the Pharmacy Board made was really positive,
               not negative.

D. Johnson     My mistake then, I thought it was recent agreement.
               Sorry about that.

M. Akdag       That agreement is a little over two years old.  As far
               as the Texas lawsuit is concerned, there's really no
               change in status.  Allegations are for past conduct,
               not for current conduct.  It's difficult to assess any
               possible outcome at this time, but the outcome would
               not impact our current operation.  We as management are
               confident that we comply with all applicable laws and
               regulations.

D. Johnson     Okay.  So the discontinuation of the alternative vet
               program is not-you don't see that as a major impact on
               future sales and earnings?


                         99.1 page 5 - 9





M. Akdag       It's already reflected in the numbers.  We discontinued
               in February 2002, so it has already been over two
               years, so the impact has already been reflected in the
               numbers.
D. Johnson     Okay.  I'm sorry I brought it up then.  I thought that
               that was much more current and I'm very sorry that I
               was mistaken.

M. Akdag       That's okay.

Coordinator    Our next question is from Dan Morgan with Noble
               Financial.

D. Morgan      I had a question concerning, trying to compare your
               bottom line number in terms of net income for the
               fourth quarter, versus the year before.  I know you
               said that there was a tax benefit of about $535,000.
               If you were trying to compare Q4 of this year versus Q4
               of last, would it be safe to assume a 38% tax rate in
               the previous quarter to try to compare apples-to-
               apples, because it kind of throws off the year-over-
               year comparisons and also the quarter-to-quarter
               comparisons?

M. Akdag       Bruce, what is our tax rate?

B. Rosenbloom  Right now, we're just under 38%, like 37.6%, so 38% is
               a fairly good estimate.  In fiscal 2004 -or last year's
               fourth quarter, we did take advantage of other loss
               carryforwards that were not recurring.  The only one
               that's recurring going forward is our $266,000 loss
               carryforward, for the next 12-13 years.  So if you look
               at it and compare fiscal year 2004 versus 2003, you can
               see a difference year-over-year that we have more of a
               tax provision this year, and it wasn't 38% last year,
               but going forward, that's what it should be.

D. Morgan      Would it be safe to take your income before tax in the
               fourth quarter of '03 and use the same rate, to try to
               compare the bottom line net income numbers, just we can
               see what the performance would be?  Because I came-when
               I did that I got 82% increase, I'm just trying to get a
               handle on exactly what the-

B. Rosenbloom  If you take out the tax effect, income before the
               provision for income taxes, it's $2.2 million versus
               $1.2 million, which is about an 83% increase.

D. Morgan      Okay.  I had about that number, too.

B. Rosenbloom  Right.  And then after taxes net income year-over-year,
               increased 79%, so that would probably be a better way
               to look at it.

D. Morgan      Can you talk a little bit about, you mentioned on the
               earlier comments, that you're going to be shifting your
               advertising; previously it was 75% to 80% TV.  Now
               you're going to be moving to 40% to 50% TV and doing
               more print.  Can you talk about the effectiveness in
               terms of those two measures and how it impacts in terms
               of the dollar spend to acquire a new customer?

M. Akdag       We tested the print last year in summer, so it worked
               pretty well for us and so, that's why we launched it
               this year since television inventory has been tight and
               presidential elections are coming up.  We'll see how it
               works out.  Certain things may work as well as TV.

D. Morgan      And you're holding on to the 18% to 22% as percentage
               of revenue that turns to advertising spent?



                         99.1 page 6 - 9




M. Akdag       At this time, yes.

Coordinator    Our next question is from Frank Catrickes with
               Wellington.

F. Catrickes   So, it looks like a very good quarter there with the
               growth.  I just had a question, the first person on the
               call was asking about the customer and acquisition
               cost.  He mentioned some figure about up 50% year-over-
               year, but that to me looks a little high.  I was
               curious, so you added 89,000 customers in this quarter,
               correct?

M. Akdag       About 90,000.

F. Catrickes   So there's about a $45 cost per customer?

M. Akdag       That is correct, yes.

F. Catrickes   I thought last year, the cost for customer was only
               $36; is that roughly correct?  You got 105,000
               customers on-about $2.9 million advertising
               expenditure?

M. Akdag       For which time period?

F. Catrickes   Last year's quarter.

M. Akdag       Twenty-eight dollars is what we have.  It's $45
               compared to $28.  One thing that really worked for us
               was, we looked at reorders as a percent of prior year's
               total sale and that was 98% for the quarter ending on
               March 31, 2004, compared to 72% for the last year's
               same quarter.

F. Catrickes   The other interesting thing is, I guess it would be
               natural to expect your customer acquisition cost
               possibly to go up over time, given that you've probably
               hit a lot of the, so to speak, easy or low hanging
               fruit in terms of the customers.  It would also seem
               like, I'm just sort of curious, what sort of level you
               think is good.  Because if you're only spending even
               $45, which might be up a lot from last year to acquire
               a customer that's spending $70 in average at 1.3 times
               a year with a 40% gross margin, you're netting almost
               $40 of gross profits on a new customer.  Which seems
               very good, because I look at a lot of industries across
               the overall economy, and most companies would love to
               have that ratio.  I'm just wondering what you think
               about that.

M. Akdag       It still works; the model still works even at $45 as
               long as reorders come in, so you know $45 is a little
               high.  We don't give guidance, so I don't want to
               comment on it; as what happens in the future, but you
               are right.  As you spend more in advertising, obviously
               you're using all the avenues that give you the least,
               most efficient customer acquisition that as you spend
               more, naturally your cost of acquisition will go up.
               It's not unexpected to us.

Coordinator    Our next question is from Donald Moriarty with Twin
               Oaks.

D. Moriarty    I just want to get back to the switching from TV to
               print.  It seems like it's fairly risky to go from 70%
               to 80% TV, down to 40% to 50%.  That's a big move and I
               just wonder if in your mind, is it risky and have you
               done sufficient testing that you think there's not much
               risk?

M. Akdag       It's not as risky as you may think.  We did testing
               last year, it worked just as well as TV during the
               summer.  But print has a little bit more lifetime than
               TV, so print stays on.  It has more shelf time, so we
               need to have a little bit more results from it really
               for us, probably next conference call, I can give you a
               better idea.  But I don't think it's as risky.



                         99.1 page 7 - 9





D. Moriarty    Could you tell me what's included in print, obviously,
               newspapers, magazines, what else?

M. Akdag       Direct mail.

D. Moriarty    So that's it?

M. Akdag       Yes.

Coordinator    Our next question is from Richard Shapiro with
               Amaranth.

R. Shapiro     I have a question; I would like to hear if you could
               share with us for the March '04 fiscal year, what the
               operating cash flow and cap ex was for the year?

M. Akdag       The cash was-on the balance sheet, we had $3.3 million
               in cash and the cap ex was-

R. Shapiro     I'm sorry, cash flow from operations.

M. Akdag       About $1.1 million cash from operation.

R. Shapiro     Okay, and then in terms of cap ex?

M. Akdag       That's $742,000.

R. Shapiro     Let me ask you this.  One of the things, obviously your
               stock was very volatile and I think one of the
               contributors to that is lack of Street coverage.  You
               have minimal coverage.  Is this something that is a
               focus initiative for you at this point, now that you're
               putting up consistent results?

M. Akdag       It's really not a focus for us as management, but there
               are a couple of people looking at it.  I don't know if
               they're going to come up with the coverage or not.

Coordinator    Next, we have Jake Andrew, private investor.

J. Andrew      One more question I forgot about, my wife is a big
               customer of a company called DrugStore.com, and they're
               now currently selling Frontline and Program and all the
               other flea and tick products.  And it seems as if they
               look like they're thinking about possibly moving into
               that category; any comments about someone like that
               moving into the category?

M. Akdag       They have been carrying that more than a year now,
               maybe 18 months.  Their focus really is not pet
               medications.  We have a niche; our focus is pet
               medications only.  So the public knows us as pet
               medication experts, so to speak.  If you go to
               DrugStore.com, there are 20,000 SKUs there, so you
               really have to search to find out that they even carry
               it, so I don't see that as an issue.

J. Andrew      To me, DrugStore.com is like almost a WalMart; that's a
               big Amazon backed company-because they said something,
               because we originally bought a pet plan, and they sent
               us one, "Hey, we now carry those products."  And I
               said, "Oh, great."

M. Akdag       Unless they focus on it specifically, I don't think
               they will go too far.

J. Andrew      Okay.  Well that's good news.



                         99.1 page 8 - 9




M. Akdag       I mean, that's my view.

Coordinator    Next, we have Greg Margolis with Balyasna Asset

G. Margolis    Just curious what you're seeing in terms of ad rates in
               terms of looking out towards the next six months,
               especially with the elections coming, if you're seeing
               any increases in your rates or because of the times
               that you're doing most your advertising and stations
               that you're advertising on, are you not seeing any kind
               of changes there, and if that had anything to do with
               your potential change in strategy.

M. Akdag       We are seeing a potential drop in rates in July and
               probably August and going back up in September and
               October for the presidential election, and I'm talking
               about television.

G. Margolis    You're sort of change in channel for advertising really
               nothing to do with any changes in ad rates that you're
               seeing then, it sounds like?
M. Akdag       It has been tight, so the inventory has really been
               tight on television.  Most of the stations are sold out
               and we buy remnant space.  I guess, I can give you a
               hypothetical example, let's say there's an xyz station.
               What really we tell them is, "Okay, you can run us
               anytime between 6:00 a.m. until midnight and we're
               going to give you $100 for every time you run us."
               Obviously, they will only run us if somebody is not
               paying or if they have inventory available if somebody
               is not paying more than $100, so that's kind of how it
               works.

G. Margolis    I got it.

M. Akdag       We manage that weekly to see where it's going.

G. Margolis    What was your cap ex for the year?

M. Akdag       It was $742,000.


Coordinator    That concludes the question and answer session of
               today's conference call.  I'd like to turn the
               conference back over to Mr. Akdag for any closing
               remarks.

M. Akdag       We would like to close with giving you a big picture on
               long-term prospects of the company.  We are a leader in
               a new distribution channel in an estimated $3 billion
               industry, offering the consumer savings and
               convenience.  There is a demand from pet owners for our
               channel of distribution, which may accelerate with
               consumers becoming more comfortable with ordering
               through the Internet.

               We have a powerful brand name, 1-800-PetMeds.  We have
               grown from $10 million in sales, to $94 million in the
               last three years; and our diluted earnings per share
               improved from $0.28 loss per share, to $0.25 earnings
               per share at the same time period.  We have an
               experienced management team in place and we have the
               operating technology infrastructure in place to
               continue to grow the business.  We are very pleased
               with the results so far and we're excited about the
               future prospects of the company.  Thank you for joining
               us.

               Operator, this ends the conference call.

Coordinator    Thank you, sir, and thank you for participating in
               today's conference call.  Have a nice day.



                         99.1 page 9 - 9