SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant /X/
Filed by a party other than the Registrant / /

Check the appropriate box:

/ /  Preliminary Proxy Statement
/ /  Confidential, for Use of the Commission Only (as permitted by
                    Rule 14a-6(e)(2))
/X/  Definitive Proxy Statement
/ /  Definitive Additional Materials
/ /  Soliciting  Material  Pursuant to 240.14a-11(c) or 240.14a- 12
- -------------------------------------------------------------------------------
Avitar, Inc. (File Number 1-15695)
(Name of Registrant as Specified In Its Charter)
- -------------------------------------------------------------------------------
(Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

/X/  No fee required
/ / Fee computed on table below per Exchange Act Rules 14a-6(I)(1) and 0-11
     (1)  Title of each class of securities to which transaction applies:
     (2)  Aggregate number of securities to which transaction applies:
     (3)  Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined):
     (4)  Proposed maximum aggregate value of transaction:
         (5) Total fee paid:

/ / Fee paid previously with preliminary materials.
/ / Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number, or
the Form or Schedule and the date of its filing.
     (1)  Amount Previously Paid:
     (2)  Form, Schedule or Registration Statement No.:
     (3)  Filing Party:
     (4)  Date Filed:





                                  AVITAR, INC.
                                   65 Dan Road
                           Canton, Massachusetts 02021

                                                                August 27, 2004

Dear Stockholder:

     You are cordially  invited to attend the Annual Meeting of the Stockholders
of Avitar, Inc., a Delaware corporation  ("Avitar"),  at Batterymarch Conference
Center, 60 Batterymarch  Street, 2nd Floor,  Boston,  Massachusetts on September
28, 2004 at 10:00 a.m.

     At the meeting you will be asked to consider and vote upon (1) the election
of five  Directors to Avitar's  Board of  Directors;  (2) the  ratification  and
approval  of the  May  2004  Private  Placement,  as  described  in  this  Proxy
Statement;  (3)  the  ratification  and  approval  of the  August  2004  Private
Placement,  as  described  in this  Proxy  Statement;  (4) the  approval  of the
issuance and  reservation  of shares of common stock in connection  with the New
Private Placement, as described in this Proxy Statement;  (5) the adoption of an
Amendment of the Certificate of Incorporation to increase the authorized  shares
of common stock from 200,000,000 to 300,000,000;  (6) the  re-appointment of BDO
Seidman,  LLP as  Avitar's  independent  auditors  for the  fiscal  year  ending
September 30, 2004;  and (7) any other  business that properly  comes before the
meeting or any adjournments or postponements thereof.

     The Board of Directors recommends that shareholders vote FOR Items 1, 2, 3,
4, 5 and 6.

     Your vote is important. We urge you to complete,  sign, date and return the
enclosed proxy card promptly in the accompanying  prepaid envelope.  You may, of
course,  attend  the  Meeting  and vote in person,  even if you have  previously
returned your proxy card.

                                           Sincerely yours,

                                           Peter P. Phildius,
                                           Chairman and Chief Executive Officer








                                  Avitar, Inc.
                                   65 Dan Road
                           Canton, Massachusetts 02021
                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                        To be held on September 28, 2004.

To the Stockholders of Avitar, Inc.:

     Notice is hereby given that the Annual Meeting of  Stockholders  of Avitar,
Inc., a Delaware corporation  ("Avitar") will be held at 10:00 a.m., local time,
on September 28, 2004 at Batterymarch Conference Center, 60 Batterymarch Street,
2nd Floor, Boston, Massachusetts, for the following purposes:

(1) To consider and vote upon the election of the Board of Directors  consisting
of five persons to serve until the next annual meeting of the stockholders;

(2) To consider and vote upon the  ratification and approval of the issuance and
reservation of all shares of Common Stock issued or issuable in connection  with
the May 2004 Private Placement described in this Proxy Statement;

(3) To consider and vote upon the  ratification and approval of the issuance and
reservation of all shares of Common Stock issued or issuable in connection  with
the August 2004 Private Placement described in this Proxy Statement;

(4) To consider and vote upon the approval of the  issuance and  reservation  of
all shares of Common Stock issued or issuable in connection with the New Private
Placement described in this Proxy Statement;

(5) To consider and vote upon the Amendment of the Certificate of  Incorporation
of Avitar to increase the authorized  shares of Common Stock from 200,000,000 to
300,000,000;

(6) To consider and vote upon a proposal to ratify the selection of BDO Seidman,
LLP as Avitar's  independent  auditors for the fiscal year ending  September 30,
2004; and

(7) To conduct  such  other  business  as may  properly  come  before the Annual
Meeting or any adjournments or postponements thereof.

     Only record  holders of Common Stock at the close of business on August 16,
2004  are  entitled  to  notice  of and to vote at the  Annual  Meeting  and any
adjournments or postponements thereof. To ensure that your vote will be counted,
please  complete,  sign,  date and  return  the  Proxy in the  enclosed  prepaid
envelope  whether or not you plan to attend the Annual  Meeting.  You may revoke
your proxy by  notifying  the  Secretary  of the  Company in writing at any time
before it has been voted at the Annual Meeting.

August 27, 2004                              By Order of the Board of Directors
Canton, Massachusetts                        Jay C. Leatherman,
                                             Secretary, Avitar, Inc.

     YOUR VOTE IS IMPORTANT. PLEASE COMPLETE, SIGN, DATE AND RETURN THE ENCLOSED
PROXY CARD PROMPTLY WHETHER OR NOT YOU PLAN TO BE PRESENT AT THE ANNUAL MEETING.





                                  Avitar, Inc.
                       -----------------------------------

                                 PROXY STATEMENT
                                       FOR
                         ANNUAL MEETING OF STOCKHOLDERS
                          TO BE HELD SEPTEMBER 28, 2004
                      ------------------------------------


     THE ACCOMPANYING  PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
AVITAR, INC.

     If properly signed and returned and not revoked, the proxy will be voted in
accordance  with  the  instructions  it  contains.  The  persons  named  in  the
accompanying  proxy  will vote the proxy  for the Board of  Directors'  slate of
directors  and for the  other  matters  listed  on the  proxy,  in each  case as
recommended by the Board of Directors unless contrary instructions are given. At
any  time  before  it is  voted,  each  proxy  granted  may  be  revoked  by the
stockholder  by a later dated  proxy,  by written  revocation  addressed  to the
Secretary  of Avitar,  Inc. at the  address  below or by voting by ballot at the
Annual Meeting.

     The  Company's  principal  executive  offices  are  located at 65 Dan Road,
Canton, Massachusetts 02021. This proxy statement and the accompanying proxy are
being sent to stockholders on or about August 27, 2004. ANY PROXY MAY BE REVOKED
IN PERSON AT THE ANNUAL  MEETING,  BY  SUBMITTING  A PROXY  DATED LATER THAN THE
PROXY TO BE REVOKED OR BY NOTIFYING  THE  SECRETARY OF THE COMPANY IN WRITING AT
ANY TIME PRIOR TO THE TIME THE PROXY IS VOTED.






                                VOTING SECURITIES

     The Board has fixed the close of  business on August 16, 2004 as the record
date (the "Record Date") for  determination of stockholders  entitled to receive
notice of and to vote at the Annual  Meeting or any  adjournment  thereof.  Only
stockholders  of record  at the close of  business  on the  Record  Date will be
entitled to notice of and to vote at the Annual Meeting.

     On the Record  Date,  the Company  had  outstanding  120,509,917  shares of
Common Stock and 47,446 shares of Preferred Stock, of which 5,689 were shares of
Series B Preferred  Stock,  2,000 were shares of 6% Convertible  Preferred Stock
and 1,391 were shares of Series A Preferred Stock.  Stockholders are entitled to
one vote for each share of Common  Stock  (including  the shares into which each
share of Series A and 6% Convertible  Preferred Stock are  convertible) and each
share of Series B Preferred  Stock on the business as may  properly  come before
the  meeting or any  adjournments  thereof.  The  holders  of a majority  of the
outstanding  voting  shares  constitute  a quorum.  Abstentions  from voting and
broker  non-votes  on a  particular  Proposal  will be counted  for  purposes of
determining  the presence of a quorum but will not be counted as  affirmative or
negative votes on the Proposals.

     As of the Record Date, the directors and executive  officers of Avitar as a
group held 4,459,797 voting shares,  representing 3.2% of the shares eligible to
vote at the Annual Meeting. (In addition, also as of the Record Date, beneficial
owners of  approximately  5% or more of Common Stock,  as listed in the table of
SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT in this Proxy
Statement, held in the aggregate 24,206,575 voting shares, representing 17.5% of
the shares eligible to vote at the Annual Meeting.)


         ACTION TO BE TAKEN UNDER PROXY

     All proxies for  stockholders  in the  accompanying  form that are properly
executed and returned will be voted at the Annual  Meeting and any  adjournments
thereof in accordance with any  specifications  thereon or, if no specifications
are made, will be voted for the election of the five nominees  described  herein
and for Items 2, 3, 4, 5 and 6.

         SOLICITATION


     Avitar will bear the entire cost of the  solicitation  of proxies  from its
stockholders,  including  preparation,  assembly,  printing  and mailing of this
Proxy  Statement,  the proxy card and any  additional  information  furnished to
stockholders.  Copies of  solicitation  materials  will be  furnished  to banks,
brokerage  houses,  fiduciaries  and  custodians  holding in their names  shares
beneficially  owned by others to forward  to such  beneficial  owners.  Original
solicitation  of proxies by mail may be  supplemented  by telephone,  facsimile,
telegram or  personal  solicitation  by  directors,  officers  or other  regular
employees of Avitar. No additional compensation will be paid to such persons for
such  services.  Avitar has also engaged the Proxy  Advisory  Group of Strategic
Surveillance,  LLC to assist in the  solicitation of proxies and provide related
informational  support for fees and the  reimbursement  of certain expenses that
are not expected to exceed $8,000.


                                   ITEM NO. 1
                              ELECTION OF DIRECTORS

     Five (5)  directors  will be elected to hold  office  until the next Annual
Meeting of  Stockholders  and until their  successors have been elected and duly
qualified.  The persons named on the accompanying proxy will vote all shares for
which they have  received  proxies for the election of the nominees  named below
unless  contrary  instructions  are given.  In the event that any nominee should
become  unavailable,  shares will be voted for a substitute  nominee  unless the
number of directors constituting a full board is reduced.  Directors are elected
by plurality vote.

                                    NOMINEES

     The name,  age and  position  with Avitar of each  nominee for  director is
listed  below,   followed  by  summaries  of  their   background  and  principal
occupations.

Name                      Age     Title
Peter P. Phildius          74     Chairman of the Board/Chief Executive Officer
Douglas W. Scott           57     President and Chief Operating Officer/Director
Neil R. Gordon (1)(2)      56     Director
James Groth (1)(2)         65     Director
Charles R. McCarthy, Jr.   65     Director
                  (1)(2)

1. Member of Audit Committee.
2. Member of Compensation Committee.


PETER P. PHILDIUS

     Mr. Phildius has been Chairman of the Board of Directors since October 1990
and Chief  Executive  Officer since July 1996. He has been a general  partner in
Phildius  Kenyon & Scott, a partnership  ("PKS"),  since that firm's founding in
1985. Prior to 1985, Mr. Phildius was an independent consultant and Chairman and
co-founder of Nutritional Management,  Inc., a company that operated weight loss
clinics (1983 - 1985),  President and Chief Operating Officer of Delmed, Inc., a
medical products company (1982 - 1983), President and Chief Operating Officer of
National Medical Care, Inc., a dialysis and medical products company (1979-1981)
and held a variety of senior management positions with Baxter Laboratories, Inc.
("Baxter"),  a hospital supply company and the predecessor of Baxter  Healthcare
Corporation. During the last eight years of his 18 year career at Baxter (1961 -
1979),  Mr.  Phildius was Group Vice  President and President of the  Parenteral
Division,  President of the  Artificial  Organs  Division  and  President of the
Fenwal Division.


DOUGLAS W. SCOTT

     Mr. Scott has been the Chief  Operating  Officer  since July 1996,  was the
Chief Executive Officer from August 1989 until July 1996 and has been a director
since  August  1989.  Mr.  Scott has been a general  partner  in PK&S  since its
founding in 1985.  Prior to 1985,  Mr.  Scott was  Executive  Vice  President of
Nutritional Management, Inc. (1983 - 1985); Senior Vice President, Operations of
Delmed,  Inc. (1982 - 1983);  Vice  President,  Quality  Assurance of Frito-Lay,
Inc.,  a  consumer  products  company  (1980 - 1982);  and held  several  senior
positions at Baxter from 1970 to 1980. The last two of these senior positions at
Baxter were General  Manager of the Vicra Division and General  Manager of Irish
Operations.   Mr.   Scott  is  also  a  director  of  Candela   Corporation,   a
publicly-traded  company in the business of manufacturing  and marketing medical
lasers. Mr. Scott received an M.B.A. from the Harvard Business School.

JAMES GROTH

     Mr. Groth has served as a director  since January 1990.  Mr. Groth has been
President  of  Mountainside  Corporation,  a  provider  of  corporate  sponsored
functions, for over the past 15 years.

NEIL R. GORDON

     Mr. Gordon has served as a director  since June 1997. He has been President
of N.R.  Gordon &  Company,  Inc.,  a company  that  provides  a broad  range of
financial consulting services,  since 1995. From 1981 to 1995, he was associated
with Ekco Group,  Inc. and served as its Treasurer from 1987 to 1995. Mr. Gordon
has also served as Director of Financing and  Accounting for Empire of Carolina,
Inc. and was with the accounting firm of Haskins & Sells. He received a Bachelor
of Science Degree from the Pennsylvania State University.

CHARLES R. McCARTHY, JR.

     Mr.  McCarthy  was elected as a director in  February  1999.  He has been a
counsel  in the  Washington  D.C.  law  firm,  O'Connor  & Hannan,  since  1993.
Previously,  Mr.  McCarthy was General  Counsel to the National  Association  of
Corporate Directors, served as a trial attorney with the Securities and Exchange
Commission,  was Blue Sky Securities  Commissioner  for the District of Columbia
and was a law  professor  teaching  securities  law topics and served as a Board
member of and counsel to a number of public companies over the last 30 years.






NUMBER OF DIRECTORS

     The  Company's  Bylaws  allow the Board to fix the number of Board  members
between 3 and 7. The  number has been  fixed,  at  present,  at 5. The Board can
increase the number to 7 at any time without stockholder approval.  There are no
family relationships between any Director or Executive Officer of Avitar and any
other Director or Executive Officer of Avitar.

TERM

     Directors  hold office for a period of one year from the Annual  Meeting of
Stockholders  at which  they are  elected  or until  their  successors  are duly
elected and qualified. Officers are appointed by the Board of Directors and hold
office at the will of the Board.

BOARD MEETINGS AND COMMITTEES

     The Board held 3 meetings during the fiscal year ended September 30, 2003.

     The  Board  has  two  standing  committees:  the  Audit  Committee  and the
Compensation Committee.  The Board does not have a standing nominating committee
or any committee performing the function of such a committee. During fiscal year
2003,  each  Board  member  attended  at least  75% of the  aggregate  number of
meetings of the Board and the Committee of the Board on which he served.

CONTACTING OUR BOARD

     Our stockholders and other interested  parties who wish to communicate with
our Board or individual directors may send written  correspondence  addressed to
them, care of Secretary, Avitar, Inc., 65 Dan Road, Canton, Massachusetts 02021.
All written correspondence addressed to our directors will be forwarded promptly
by our Secretary to the directors to whom it is addressed.

     The Company has no policy on attendance by Directors at the Annual  Meeting
of  Shareholders,  although  the  By-Laws  provide  that the  Annual  Meeting of
Directors  shall  be held as  soon as  possible  after  the  Annual  Meeting  of
Shareholders. In fact, all Directors attended the Annual Meeting of Shareholders
last year.


NOMINATION OF DIRECTORS

     The Board of Directors  does not have a separately  constituted  nominating
committee.   The  Board   believes  that  it  is   appropriate   under  existing
circumstances not to have a separate  nominating  committee because the Board is
comprised of only five (5) existing members, three (3) of whom are "independent"
within the meaning of The American Stock Exchange listing standards. All members
of the Board of Directors participate in the consideration of director nominees.
The  Board  of  Directors  does  not have a formal  policy  with  regard  to the
consideration of any director candidates  recommended by shareholders.  However,
the Board of Directors would consider for possible nomination qualified nominees
recommended  by  shareholders.  Shareholders  who wish to  propose  a  qualified
nominee for consideration  should submit complete information as to the identity
and qualifications of that person to the Secretary of the Company at 65 Dan Road
Canton, MA 02021,  sufficiently in advance of an annual meeting.  Absent special
circumstances,  the Board of  Directors  will  continue  to  nominate  qualified
incumbent  Directors whom the Board of Directors  believes will continue to make
important contributions to the Board of Directors.  The Board generally requires
that  nominees be persons of sound ethical  character,  be able to represent all
shareholders  fairly, have no material conflicts of interest,  have demonstrated
professional  achievement,   have  meaningful  experience  and  have  a  general
appreciation of the major business issues facing Avitar.  The Board of Directors
does not have a formal  process for  identifying  and  evaluating  nominees  for
Director.


AUDIT COMMITTEE

     The Audit  Committee  meets  with the  independent  auditors,  at a minimum
annually,  to review the results of the annual  audit and discuss the  financial
statements; recommends to the Board the independent auditors to be retained; and
receives and considers  the  accountants'  comments as to controls,  adequacy of
staff and management  performance  and  procedures in connection  with audit and
financial   records.   Management  has  primary   responsibility  for  financial
statements  and  the  reporting  process,  including  the  systems  of  internal
controls,  and  has  represented  to the  Audit  Committee  that  Avitar's  2003
consolidated  financial  statements are in accordance  with  generally  accepted
accounting principles.  The Audit Committee,  comprised of Mr. Gordon, Mr. Groth
and Mr.  McCarthy,  held 1 telephone  meeting  concerning  fiscal year 2003.  In
addition,  the Audit  Committee  reviewed and approved the financial  statements
that were  included in each of the  quarterly  reports on Form 10-QSB during the
year ended September 30, 2003.

AUDIT COMMITTEE REPORT

     In connection with the fiscal 2003 audit, the Audit Committee has:


     - reviewed and discussed  with  management  Avitar's  audited  consolidated
financial  statements  included in our annual report on Form 10-KSB for the year
ended September 30, 2003,

     - discussed with BDO Seidman,  LLP the matters  required to be discussed by
Statement  of Auditing  Standards  No. 61, -  discussed  with BDO  Seidman,  LLP
whether various other services  performed for Avitar during 2003 were compatible
with BDO Seidman, LLP maintaining its independence, and

     - received from and discussed with BDO Seidman, LLP the written disclosures
and the letter from BDO  Seidman,  LLP  required by the  Independence  Standards
Board Standard No. 1 and discussed with BDO Seidman, LLP its independence.

     Based  on the  review  and  the  discussions  described  above,  the  Audit
Committee  recommended to the Board of Directors  that the audited  consolidated
financial  statements  be included  in our annual  report on Form 10-KSB for the
year ended  September  30,  2003 for filing  with the  Securities  and  Exchange
Commission.

     The Board of Directors has approved a written  charter,  a copy of which is
attached to the Proxy  Statement as Annex A. All members of the Audit  Committee
have been  determined to be independent in accordance  with the  requirements of
Section 121(A) of the American Stock Exchange listing standards.

     Fiscal 2003 and 2002 Audit Firm Fee Summary.  During  fiscal years 2003 and
2002,  Avitar  retained  its  principal  auditor,  BDO  Seidman,  LLP to provide
services in the following categories and amounts:


                                                                                           2003                2002
                                                                                                       
Audit Fees(services in connection with the
audit of the Company's financial statements, review
of the Company's quarterly reports of Form 10-QSB
and statutory or regulatory filings or engagements).....................................$ 118,330            $108,390
Audit Related Fees (assurance and related services).....................................$       -            $      -
Tax Fees(services in connection with the preparation
of the Company's tax returns)...........................................................$  12,350            $ 16,000
All Other Fees..........................................................................$       -            $      -


     The Audit  Committee  has  considered  whether the  provision  of non-audit
services by the Company's  principal  auditor was  compatible  with  maintaining
auditor independence and has determined such services were not incompatible with
maintaining auditor independence.

                               THE AUDIT COMMITTEE
                                 Neil R. Gordon
                                   James Groth
                            Charles R. McCarthy, Jr.

     The Audit Committee Report shall not be deemed incorporated by reference by
any general  statement  incorporating by reference this Proxy Statement into any
filing under the Securities Act of 1933 or under the Securities  Exchange Act of
1934  (together,   the  "Acts"),   except  to  the  extent  Avitar  specifically
incorporates  this  information by reference,  and shall not otherwise be deemed
filed under such Acts.

COMPENSATION COMMITTEE.

     The Compensation  Committee makes  recommendations  to the Board concerning
salaries  and  incentive  compensation,  awards stock  options to employees  and
consultants and otherwise determines compensation levels and performs such other
functions  regarding  compensation as the Board may delegate.  The  Compensation
Committee, comprised of Mr. Gordon, Mr. Groth and Mr. McCarthy, held no meetings
in fiscal year 2003.

DIRECTOR COMPENSATION

     During Fiscal 2003,  in  accordance  with a plan approved by the Company on
September 25, 2001, the Company compensated its non-management  directors with a
$5,000 annual retainer, $1,000 for each board meeting attended and $500 for each
committee   meeting  attended.   In  addition,   this  plan  provides  for  each
non-management  director to be granted  options  covering  100,000 shares of the
Company's  common stock upon initial  election to the Board and 30,000 shares of
the  Company's  common stock for each year in which he/she was selected to serve
as a director.  On August 3, 2004,  the Company  approved a plan to increase the
number of shares of the  Company's  common stock  covered by options  granted to
non-management directors for each year he/she was elected to serve as a director
from 30,000 to 75,000.

     For   information   on   compensation   to   management   directors,    see
"Management-Executive Compensation" below.


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table sets  forth the number of shares of the Common  Stock
beneficially  owned as of August 16, 2004 by (i) each person  believed by Avitar
to be the  beneficial  owner of more  than 5% of the  Common  Stock;  (ii)  each
director; (iii) the Chief Executive Officer and its four most highly compensated
executive  officers  (other  than the  Chief  Executive  Officer)  who earn over
$100,000 a year;  and (iv) all  directors  and  executive  officers  as a group.
Beneficial  ownership by the stockholders has been determined in accordance with
the rules  promulgated  under  Section 13(d) of the  Securities  Exchange Act of
1934,  as amended.  All shares of the Common  Stock are owned both of record and
beneficially, unless otherwise indicated.

Name and Address of Beneficial Owner (1)             No. Owned               %
- ----------------------------------                   ---------             ----

Peter P. Phildius (2)(3)(9)(11)                      4,807,115             3.9
Douglas W. Scott (2)(4)( 9)(12)                      3,704,496             2.9
Phildius, Kenyon & Scott("PK&S") (2)(9)              1,792,595             1.5
Jay C. Leatherman, Jr.(2)(5)                           368,130              *
James Groth (2)(6)(13)                                 232,199              *
Neil R.Gordon (2)(7)                                   323,097              *
Charles R. McCarthy (2)(8)                             305,156              *
David Brown (10)                                     8,682,056            10.1
Gryphon Master Fund, LP (14)                        10,333,334             8.6
All directors and executive officers
  as a group (3)(4)(5)(6)(7)(8)(9)(11)
         (12)(13)                                    7,713,598             6.2

*  Indicates beneficial ownership of less than one (1%) percent.

(1)  Information  with  respect to holders of more than five (5%) percent of the
outstanding shares of the Company's Common Stock was derived from, to the extent
available,  Schedules 13D and the amendments thereto on file with the Commission
and the Company's records regarding stock issuances.

(2) The business address of such persons, for the purpose hereof, is c/o Avitar,
Inc., 65 Dan Road, Canton, MA 02021.

(3)  Includes  1,668,120  shares of the  Company's  Common  Stock,  options  and
warrants  to purchase  1,346,400  shares of the  Company's  Common  Stock.  Also
includes the securities of the Company  beneficially  owned by PK&S as described
below in Note 10.

(4)  Includes  715,501  shares of the  Company's  Common  Stock and  options  to
purchase  962,400  shares of the  Company's  Common  Stock.  Also  includes  the
securities of the Company  beneficially owned by PK&S as described below in Note
10.

(5) Includes 5,630 shares of the Company's Common Stock, and options to purchase
362,500 shares of the Company's Common Stock.

(6) Includes 74,699 shares of the Company's Common Stock and options to purchase
157,500 shares of the Company's Common Stock.

(7) Includes 90,597 shares of the Company's  Common Stock,  warrants to purchase
90,000  shares of the Company's  Common Stock  granted to such director  under a
consulting  agreement to provide services to the Company and options to purchase
142,500 shares of the Company's Common Stock.

(8) Includes  172,655 shares of the Common Stock and options to purchase 132,501
shares of the Common Stock.

(9)  Represents  ownership of 1,732,595  shares of the  Company's  Common Stock,
options and warrants to purchase  60,000 shares of the  Company's  Common Stock.
PK&S is a partnership of which Mr. Phildius and Mr. Scott are general partners.

(10) The business address for such person is 4101 Evans Avenue,  Fort Meyers, FL
33901. Represents 12,113,874 shares of the Company's Common Stock.

(11) Does not include  35,600 shares of the Common Stock owned by Mr.  Phildius'
wife, all of which he disclaims beneficial ownership.

(12) Does not include  15,000  shares of the Common  Stock owned by Mr.  Scott's
children, all of which he disclaims beneficial ownership.

(13) Does not include  10,929  shares of the  Company's  Common Stock owned by a
trust established for Mr. Groth's children, all of which he disclaims beneficial
ownership

(14) The business address for such entity is 500 Crescent Court,  #270,  Dallas,
TX 75201.  Represents  preferred stock convertible into 11,296,296 shares of the
Company's Common Stock, but limited to 9.9% beneficial holding.


SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE


     Section 16(a) of the Securities  Exchange Act of 1934 requires the officers
and directors, and persons who own more than 10% of a registered class of equity
securities  to file  reports of  ownership  and  changes in  ownership  with the
Securities and Exchange Commission ("SEC"). Officers, directors and greater than
10% stockholders are required by SEC regulation to furnish Avitar with copies of
all Section 16(a) forms they file.

     Based on its  review of the  copies  of such  forms  received  by it or its
written  representations  from certain reporting  persons,  the Company believes
that,  during Fiscal 2003, all filing  requirements  applicable to its officers,
directors  and  greater  than  ten-percent  shareholders  were  met  except  the
following failures to file timely reports as required by Section 16(a):

- -    Reports (Forms 4 and/or 5) covering 15 transactions  by Douglas Lewis,  the
     president of USDTL, a former subsidiary of the Company.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     PK&S, a 1.8 % beneficial owner of the Company, provided consulting services
to the Company from  September  1989 to May 1995.  On May 28, 1992,  the Company
entered into a written  consulting  agreement  with PK&S,  which  reflected  the
provisions  of a previous  oral  agreement  approved by the  Company's  Board of
Directors in October 1990.  Pursuant to its arrangement  with the Company,  PK&S
provided the services of each of Messrs. Phildius and Scott to the Company.

     On May 19, 1995, the Company's  Consulting Agreement ended and was replaced
by the Employment  Agreements with Messrs.  Phildius and Scott (See  "Employment
Agreements").  As  requested  by Messrs.  Phildius and Scott and approved by the
Company's  Board of  Directors,  the  salary  and  benefits  provided  under the
Employment  Agreements  will be paid  directly  to PK&S.  Under the terms of the
current  employment  agreements  with Peter Phildius and Douglas Scott described
above,  the Company pays their salaries and related  expenses  directly to PK&S.
The aggregate of salaries, fringe benefits and reimbursement of expenses paid to
PK&S by the  Company on behalf of Messrs.  Phildius  and Scott for fiscal  years
2003 and 2002 totaled  $364,989 and $448,727  respectively.  The amount for 2003
reflects the temporary salary reductions in effect during Fiscal 2003.

     In October 1996, the Company entered into a consulting  agreement with N.R.
Gordon  &  Company,  Inc.  Neil  Gordon,  a  member  of the  Company's  Board of
Directors,  is the  President  of N.R.  Gordon  and  Company,  Inc.  Under  this
agreement,  N.R. Gordon & Company,  Inc. provided financial  consulting services
for which it received  50,000  warrants at an exercise  price of $0.93 per share
and was paid $100.00 per hour for all  services  performed.  In  addition,  N.R.
Gordon & Company,  Inc. was entitled to receive  commissions for certain capital
raising  services.  During Fiscal 1998, the Company canceled the 50,000 warrants
granted to N.R. Gordon & Company in 1996 and replaced them with 100,000 warrants
(of which  50,000  where  exercised  in October  2001 and the  remaining  50,000
expired in 2003) to purchase the Company's  Common Stock for $.25 per share.  No
services were provided to the Company  under this  Agreement  during Fiscal 1999
and Fiscal  2000.  In March 2001,  the  Company  entered  into a new  consulting
agreement with N.R. Gordon & Company,  Inc. for financial  consulting  services.
Under this new agreement,  N.R. Gordon and Company,  Inc.  received  warrants to
purchase  40,000  shares of the Company's  common stock at an exercise  price of
$.79 per share until  February  2006 and was paid  $100.00 per hour for services
rendered to the  Company.  Expenses  incurred  for N.R.  Gordon & Company,  Inc.
amounted to nothing in Fiscal 2003 and $4,082 in Fiscal 2002. MANAGEMENT

     The  executive  officers  of the  Company  and  their  respective  ages and
positions with the Company,  as of May 9, 2003, along with certain  biographical
information (based solely on information supplied by them), are as follows:

      Name            Age    Title
Peter P. Phildius     74     Chairman of the Board/Chief Executive Officer
Douglas W. Scott      57     President and Chief Operating Officer
Jay C. Leatherman Jr. 60     Vice President, Chief Financial Officer and
                              Secretary


                                PETER P. PHILDIUS

     Biographical information of Mr. Phildius is included under "Proposal No. 1,
Election of Directors -- Nominees" in this Proxy Statement.

                                DOUGLAS W. SCOTT

     Biological  information  of Mr. Scott is included  under  "Proposal  No. 1,
Election of Directors -- Nominees" in this Proxy Statement.

                             JAY C. LEATHERMAN, JR.

     Mr.  Leatherman has served as the Company's Chief  Financial  Officer since
October 1992 and its Secretary since July 1994. He has over 27 years  experience
in  financial  management  in the health  care,  medical  products  and  medical
diagnostic  fields.  Mr. Leatherman served as Vice President and Chief Financial
Officer of 3030 Park, Inc. and 3030 Park  Management  Company from 1985 to 1992,
responsible  for  financial,   management   information  services  and  business
development   functions  for  this  continuing  care  retirement  community  and
management  company.  He served as Director of Finance and Business Services for
the  Visiting  Nurses  Association  of New  Haven,  Inc.  from 1977 to 1985.  In
addition,  he served in a variety of  accounting  and financial  positions  with
Westinghouse  Electric Corporation from 1969 to 1977. Mr. Leatherman has a B.B.A
in accounting from the University of Hawaii.



                             EXECUTIVE COMPENSATION

Summary Compensation Table. The following table sets forth compensation earned
by or paid to the Chief Executive Officer, Chief Operating Officer and other
executive officers for Fiscal 2003 and, to the extent required by applicable
Commission rules, the preceding two fiscal years.


                          Annual Compensation Long-Term
Name/Position              Year       Salary(1)     Bonus   Compensation Options
- -------------              ----       ---------     -----  ---------------------
Peter P. Phildius          2003(4)    $171,661        $0              0
(Chairman of the Board/    2002       $200,000        $0        125,000(2)
Chief Executive Officer)   2001       $200,000        $0        252,000(3)
Douglas W. Scott           2003(4)    $154,500        $0              0
(President/                2002       $180,000        $0         66,000(2)
Chief Operating Officer)   2001       $180,000        $0        132,000(3)
Jay C. Leatherman, Jr.     2003(4)    $120,616        $0              0
(Chief Financial Officer)  2002       $131,230        $0         43,750(2)
                           2001       $125,000        $0         87,500(3)
Douglas Lewis              2003       $126,000        $0              0
(Vice President/President  2002       $126,000        $0              0
  of USDTL)                2001       $126,000        $0              0


(1) Does not include amounts reimbursed for  business-related  expenses incurred
by the executive officers on behalf of the Company.

(2) Reflects  additional  stock  options  granted to  executive  officers by the
Company's Board of Directors in January 2002.

(3) Reflects  additional  stock  options  granted to  executive  officers by the
Company's Board of Directors in September 2001.

(4) Reflects temporary salary reductions in effect during Fiscal 2003.


     Stock  Option  Grants in Last Fiscal  Year.  No stock  options were granted
during Fiscal 2003.

     Option Exercises in Last Fiscal Year and Year-Ended Option Values. No stock
options or stock appreciation rights were exercised by the executive officers in
Fiscal 2003.

     As of September 30, 2003,  the executive  officers held options as follows,
none of which are in the money:

                              Options                    Value of Options
                    Total Options  Exercisable    Exercisable  Not Exercisable

 Peter Phildius       2,178,000     1,170,000      $  0             $  0
 Douglas Scott        1,398,000       870,000         0                0
 Jay Leatherman         651,250       301,250         0                0
 Douglas Lewis          250,000       100,000         0                0



Employment Agreements.

     Messrs.  Phildius  and Scott are  covered  by  Employment  Agreements  (the
"Employment  Agreements")  which  commenced  on May 19,  1995.  Pursuant  to the
Employment Agreements,  if Messrs.  Phildius and/or Scott are terminated without
"Cause" (as such term is defined in the Employment Agreements) by the Company or
if Messrs.  Phildius and/or Scott  terminate  their  employment as a result of a
breach by the  Company  of its  obligations  under such  Agreements,  he will be
entitled  to receive  his annual  base salary  ($200,000  for Mr.  Phildius  and
$180,000  for  Mr.  Scott)  for a  period  of up to  18  months  following  such
termination.  In addition,  if there is a "Change of Control" of the Company (as
such  term is  defined  in the  Employment  Agreements)  and,  within  two years
following  such  "Change of  Control",  either of Messrs.  Phildius  or Scott is
terminated without cause by the Company or terminates his employment as a result
of a breach by the Company,  such executive will be entitled to certain payments
and benefits,  including the payment, in a lump sum, of an amount equal to up to
two  times  the sum of (i) the  executive's  annual  base  salary  and  (ii) the
executive's  most recent  annual bonus (if any).  In  addition,  pursuant to the
Employment  Agreements,  which have a three-year  term  (subject to  extension),
Messrs.  Phildius and Scott are each entitled to annual bonus  payments of up to
$150,000 if the Company  achieves certain levels of pre-tax income (as such term
is defined in such Agreements) or alternative net income objectives  established
by the Board of Directors.

     In July 1999,  the Company  entered  into  employment  agreements  with two
executives of USDTL. The agreements provide for annual compensation  aggregating
$226,000 per year, plus cost-of-living increases and bonuses or commissions,  as
defined.  The  agreements  terminated on December 1, 2003.  Expenses under these
agreements  totaled  approximately  $245,000  and  $238,000  in 2003  and  2002,
respectively.

REQUIRED VOTE

     Election of each of the five nominees for director requires, under Avitar's
Bylaws,  the affirmative  vote of the holders of a majority of the Avitar Common
Stock and other voting shares present in person or by proxy at the Avitar Annual
Meeting (assuming a quorum exists) and entitled to vote thereon.

BOARD RECOMMENDATION

     The Avitar Board of Directors unanimously recommends a vote FOR election of
all of the five nominees for director.




                                   ITEM NO. 2

RATIFICATION AND APPROVAL OF THE ISSUANCE OF THE MAXIMUM NUMBER OF SHARES OF THE
COMPANY'S COMMON STOCK ISSUED OR ISSUABLE IN CONNECTION WITH THE MAY 2004
PRIVATE PLACEMENT.

     The Board of Directors has unanimously  approved,  and is hereby soliciting
stockholder  approval  of, the  issuance  and  reservation  of up to the maximum
number of  shares  of common  stock  issuable  in  connection  with the May 2004
Private Placement described below.

BACKGROUND

     During fiscal year 2004, the Company's cash requirements  include primarily
the funding of operating  losses,  the payment of outstanding  accounts payable,
the funding of operating  capital to grow the  Company's  drugs of abuse testing
products and services,  and the  continued  funding for the  development  of its
ORALscreen  product line. The cash  available at June 30, 2004,  along with cash
received  from the  private  placement  in August  2004  (discussed  below)  and
anticipated  customer  receipts,  is  expected  to be  sufficient  to  fund  the
operations of the Company through November 2004.

     During  Fiscal  2004 to date,  the  Company  has raised  gross  proceeds of
approximately $3.25 million in private placements of convertible preferred stock
and warrants. These proceeds were raised as follows:

     a)   $1  million  in the  Second  Closing  of the  September  2003  Private
          Placement with Gryphon Master Fund, L.P.  ("Gryphon"),  which occurred
          in  March  2004  after   shareholder   approval  for  issuance  of  6%
          Convertible  Preferred Stock was received in the Special  Shareholders
          Meeting held in February 2004;

     b)   $1 million in a private  placement of Series A  Convertible  Preferred
          Stock and Warrants with GCA Strategic  Investment Fund in May 2004, at
          which time the Company also exchanged  Series A Convertible  Preferred
          Stock with Global Capital  Funding  Group,  L.P. for  cancellation  of
          $1.25 million of long-term debt plus accrued  interest  (collectively,
          the "May 2004 Private Placement"); and

     c)   $1,250,000 in a private  placement of Series A  Convertible  Preferred
          Stock and Warrants with GCA Strategic  Investment  Fund held in August
          2004 (the "August 2004 Private Placement," discussed in Item 3 below).

     Also during Fiscal 2004, the Company received the initial gross proceeds of
$500,000 from the sale of a subsidiary in December 2003.

     Beyond  November  2004,  the Company  will require  significant  additional
financing  from outside  sources to fund its  operations.  The Company  plans to
continue working with placement agents and/or  investment fund managers in order
to raise  approximately  $8 million  during Fiscal 2005 from the sales of equity
and/or debt  securities.  In the first step, the Company proposes to raise gross
proceeds of $750  thousand in  exchange  for 750 shares of Series A  Convertible
Preferred Stock and Warrants to purchase 75,000 shares of common stock (the "New
Private Placement," discussed in Item 4 below).

     The Company  plans to use the  proceeds  from these  financings  to provide
working capital and capital equipment funding to operate the Company,  to expand
the  Company's  business,  to further  develop and enhance the  ORALscreen  drug
screening  systems  and  to  pursue  the  development  of  in-vitro  oral  fluid
diagnostic  testing  products.  However,  there can be no  assurance  that these
additional financings will be achieved.

     The securities offered in the May 2004 Private  Placement,  the August 2004
Private  Placement  and the New Private  Placement,  all described in this Proxy
Statement  have not been  registered  under  the  Securities  Act and may not be
offered  or sold in the  United  States  absent  registration  or an  applicable
exemption from registration requirements. See "Key Terms of The May 2004 Private
Placement, Registration of Shares of Common Stock," below.



SECURITIES ISSUED IN THE MAY 2004 PRIVATE PLACEMENT

     In the May 2004 Private Placement, the Company:

     -    Issued  to GCA  Strategic  Investment  Fund  1,000  shares of Series A
          Convertible Preferred Stock and warrants to purchase 100,000 shares of
          common  stock at an  initial  exercise  price of  $0.126  (105% of the
          closing  bid price on the day prior to the  closing),  all in exchange
          for the $1 million in gross proceeds.

     -    Issued to Global Capital Funding Group,  L.P. 1,316 shares of Series A
          Convertible  Preferred  Stock in exchange  for  cancellation  of $1.25
          million of long-term debt plus accrued interest.

Preferred Conversion Price.

     Each of the shares of the Series A  Convertible  Preferred  Stock is in the
principal  amount of $1,000 and all the shares are convertible into common stock
at the Preferred  Conversion  Price,  which is the lesser of (a) the closing bid
price on the day prior to the closing  ($0.12 per share for the May 2004 Private
Placement) or (b) 85% of the average of the three lowest closing bid prices,  as
reported by Bloomberg,  for the ten (10) trading days  immediately  prior to the
related notice of conversion,  provided however,  that the Preferred  Conversion
Price will have a floor  price  equal to 50% of the  closing  price  reported by
Bloomberg on the day of the  closing.  If the price of the common stock is below
said floor for any five (5) out of ten (10)  consecutive  trading days, then the
floor  shall be  reduced to 50% of the floor  then in  effect,  on a  continuing
basis.  However,  no shares of common stock may be issued in connection with the
May 2004 Private Placement in excess of 19.9% of the shares outstanding prior to
the closing,  that is 21,825,480  shares (19.9% of the shares then  outstanding)
without the approval of the  shareholders  of the Company in accordance with The
American Stock Exchange (AMEX) rules.

     Applying the above formula to recent notices of  conversion,  the Preferred
Conversion  Price is $0.09 and the Company is seeking  shareholder  approval for
the maximum number of shares into which the Series A Convertible Preferred Stock
may be converted at that Preferred  Conversion  Price. As of August 1, 2004, GCA
Strategic  Investment  Fund had  previously  converted  750  shares  of Series A
Convertible  Preferred  Stock into  approximately  8.5 million  shares of common
stock at an average Preferred Conversion Price of approximately $0.09 per share.

REASONS FOR THIS PROPOSAL

     To comply with applicable  AMEX rules,  the Company is seeking the approval
of its  shareholders  for the issuance and  reservation  of all shares of common
stock issued or issuable in connection with the May 2004 Private Placement based
upon the recent Preferred Conversion Price.

     The  Company's  common  stock  trades on AMEX.  According  to AMEX  Listing
Standard Section 713, the Company is required to obtain stockholder  approval of
the sale,  issuance or potential  issuance of the  Company's  common  stock,  or
securities  convertible into the Company's common stock, if the aggregate number
of  shares  to be issued  or could be  issued  in the  transaction  and  related
transactions  equals or exceeds 20% of the Company's then outstanding  shares of
common stock on the date of issuance (the "Share  Limit") and the purchase price
for such  securities  is less than the greater of the book value or market value
of the common stock on the date of issuance (the "Value Limit").

     As of the  commencement  of the May 2004 Private  Placement,  the aggregate
number of shares of common  stock that may be issuable  in the May 2004  Private
Placement upon conversion of the Series A Convertible  Preferred Stock, exceeded
the Share Limit and the purchase price was less than the Value Limit. Therefore,
in accordance with AMEX Listing  Standard Section 713, the Company is asking its
stockholders  to ratify and approve the issuance and  reservation of the maximum
number of shares of Common  Stock  issuable  in the May 2004  Private  Placement
based upon the recent Preferred Conversion Price.



TOTAL  SHARES  OF COMMON  STOCK  THAT  COULD BE  ISSUED IN THE MAY 2004  PRIVATE
PLACEMENT

         Shares that may be issued upon conversion of
         2,316 shares of Series A Convertible Preferred Stock at
         maximum price ($0.12)                                        19,300,000

         Additional Shares that may be issued upon conversion of
         Series A Convertible Preferred Stock at
         recent Preferred Conversion  Price ($0.09)                    6,433,333

         Shares underlying warrants that may be issued                   100,000

         Shares that may be issued for 4% Dividend                       166,667

         Total Shares To Be Issued and Issuable In Connection
            With The May 2004 Private Placement                       26,000,000


     Based upon the recent  Preferred  Conversion  Price,  the maximum number of
shares that could be issued from the May 2004 Private Placement is 26,000,000 or
23.7% of the  109,675,770  shares  that  were  outstanding  before  the May 2004
Private  Placement.  However,  no  shares  of  common  stock  may be  issued  in
connection with the May 2004 Private  Placement in excess of 19.9% of the shares
outstanding prior to the closing, that is 21,825,480 shares (19.9% of the shares
then  outstanding)  without the approval of the  shareholders  of the Company in
accordance with The American Stock Exchange (AMEX) rules.

     The August 2004 Private  Placement  discussed in Item 3 below also involved
the issuance of Series A Convertible Preferred Stock to GCA Strategic Investment
Fund. When the May 2004 Private  Placement is aggregated with the maximum number
of shares from the August 2004  Private  Placement  (14,100,000),  the  combined
number of shares issuable would be 40,100,000 or 36.6%.  Further,  if the number
of shares issuable from the New Private Placement 8,500,000 were aggregated with
both the May 2004 Private Placement and the August 2004 Private  Placement,  the
combined number of shares issuable would be 48.6 million shares or 44.3%.



KEY TERMS OF THE MAY 2004 PRIVATE PLACEMENT

Registration  of Shares of Common Stock.

     The Company has agreed to register the shares of common  stock  issuable in
connection with the May 2004 Private  Placement,  including shares issuable upon
conversion of the Series A Convertible  Preferred Stock and upon exercise of the
Warrants.  If the Registration  Statement did not become effective by the agreed
Effective Date or if its  effectiveness  were not  maintained  during the agreed
period,  the Company will be obligated  to pay  liquidated  damages of 1% of the
outstanding principal amount of the Preferred Shares,  prorated, for each 30 day
period the Registration Statement is not declared effective.

Optional  Conversion  of Series A  Convertible  Preferred  Stock.

     The  shares  of  Series A  Convertible  Preferred  Stock  from the May 2004
Private Placement are convertible,  at the option of the holders, into shares of
common stock at the Preferred  Conversion Price described above, but in a number
of shares no more than 19.9% of the  shares  outstanding  prior to the  closing,
that is 21,825,480 shares, until the receipt of shareholder approval.

CONSEQUENCES  IF  SHAREHOLDERS  DO NOT RATIFY AND APPROVE  THE MAY 2004  PRIVATE
PLACEMENT

     If  ratification  and  approval of the May 2004  Private  Placement  is not
obtained,  it is  possible  that the  Company  may  exceed  the Share  Limit and
therefore  be subject to  delisting.  Further,  if  shareholder  approval is not
obtained  for either of  Proposal 2 or 3, the Company may exceed the Share Limit
and therefore be subject to delisting.


REQUIRED VOTE

     Ratification  and approval of the issuance and  reservation  of the maximum
number of shares of common stock issued or issuable in  connection  with the May
2004  Private  Placement  requires  the  affirmative  vote of the  holders  of a
majority of the Avitar Common Stock and Preferred  Stock present in person or by
proxy at the Annual  Meeting  (assuming a quorum  exists)  and  entitled to vote
thereon.

BOARD RECOMMENDATION

     The  Board  of  Directors  of  Avitar  unanimously  recommends  a vote  FOR
ratification  and approval of the issuance and reservation of the maximum number
of shares issued or issuable in connection with the May 2004 Private Placement.


                                   ITEM NO. 3

RATIFICATION AND APPROVAL OF THE ISSUANCE OF THE MAXIMUM NUMBER OF SHARES OF THE
COMPANY'S COMMON STOCK ISSUED OR ISSUABLE IN CONNECTION WITH THE AUGUST 2004
PRIVATE PLACEMENT.

     The Board of Directors has unanimously  approved,  and is hereby soliciting
stockholder  approval  of, the  issuance  and  reservation  of up to the maximum
number of shares of common  stock  issuable in  connection  with the August 2004
Private Placement described below.

BACKGROUND

     During fiscal year 2004, the Company's cash requirements  include primarily
the funding of operating  losses,  the payment of outstanding  accounts payable,
the funding of operating  capital to grow the  Company's  drugs of abuse testing
products and services,  and the  continued  funding for the  development  of its
ORALscreen  product line. The cash  available at June 30, 2004,  along with cash
received  from the  August  2004  Private  Placement  and  anticipated  customer
receipts,  is expected to be  sufficient  to fund the  operations of the Company
through November 2004.

     During  Fiscal  2004 to date,  the  Company  has raised  gross  proceeds of
approximately $3.25 million in private placements of convertible preferred stock
and warrants. These proceeds were raised as follows:

     a)   $1  million  in the  Second  Closing  of the  September  2003  Private
          Placement with Gryphon Master Fund, L.P.  ("Gryphon"),  which occurred
          in  March  2004  after   shareholder   approval  for  issuance  of  6%
          Convertible  Preferred Stock was received in the Special  Shareholders
          Meeting held in February 2004;

     b)   $1 million in a private  placement of Series A  Convertible  Preferred
          Stock and Warrants with GCA Strategic  Investment Fund in May 2004, at
          which time the Company also exchanged  Series A Convertible  Preferred
          Stock with Global Capital  Funding  Group,  L.P. for  cancellation  of
          $1.25 million of long-term debt plus accrued  interest  (collectively,
          the "May 2004 Private Placement"); and

     c)   $1,250,000 in a private  placement of Series A  Convertible  Preferred
          Stock and Warrants with GCA Strategic  Investment  Fund held in August
          2004 (the "August 2004 Private Placement").

     Also during Fiscal 2004, the Company received the initial gross proceeds of
$500,000 from the sale of a subsidiary in December 2003.

     Beyond  November  2004,  the Company  will require  significant  additional
financing  from outside  sources to fund its  operations.  The Company  plans to
continue working with placement agents and/or  investment fund managers in order
to raise  approximately  $8 million  during Fiscal 2005 from the sales of equity
and/or debt  securities.  In the first step, the Company proposes to raise gross
proceeds of $750  thousand in  exchange  for 750 shares of Series A  Convertible
Preferred Stock and Warrants to purchase 75,000 shares of common stock (the "New
Private Placement," discussed in Item 4 below).

     The Company  plans to use the  proceeds  from these  financings  to provide
working capital and capital equipment funding to operate the Company,  to expand
the  Company's  business,  to further  develop and enhance the  ORALscreen  drug
screening  systems  and  to  pursue  the  development  of  in-vitro  oral  fluid
diagnostic  testing  products.  However,  there can be no  assurance  that these
additional financings will be achieved.

SECURITIES ISSUED IN THE AUGUST 2004 PRIVATE PLACEMENT

     In the August 2004 Private  Placement,  the Company issued to GCA Strategic
Investment Fund:

     -    1,250 shares of Series A Convertible Preferred Stock, and

     -    Warrants  to  purchase  125,000  shares of common  stock at an initial
          exercise  price of $0.095  (105% of the  closing  bid price on the day
          prior to closing),

all in exchange for the $1,250,000 in gross proceeds.

Preferred Conversion Price.

     Each of the shares of the Series A  Convertible  Preferred  Stock is in the
principal  amount of $1,000 and all the shares are convertible into common stock
at the Preferred  Conversion  Price,  which is the lesser of (a) the closing bid
price on the day prior to the  closing  ($0.09  per share  for the  August  2004
Private  Placement)  or (b) 85% of the average of the three  lowest  closing bid
prices,  as reported by  Bloomberg,  for the ten (10) trading  days  immediately
prior to the related notice of conversion,  provided however, that the Preferred
Conversion  Price  will have a floor  price  equal to 50% of the  closing  price
reported  by  Bloomberg  on the day of the  closing.  If the price of the common
stock is below said floor for any five (5) out of ten (10)  consecutive  trading
days,  then the floor shall be reduced to 50% of the floor then in effect,  on a
continuing basis. However, no shares of common stock may be issued in connection
with  the  August  2004  Private  Placement,  including  the  shares  issued  in
connection with the May 2004 Private Placement, in excess of 19.9% of the shares
outstanding  prior to the  closing of the May 2004  Private  Placement,  that is
21,825,480  shares,  without the approval of the  shareholders of the Company in
accordance with AMEX rules.

     Applying the above formula to recent notices of  conversion,  the Preferred
Conversion  Price is $0.09 and the Company is seeking  shareholder  approval for
the maximum number of shares into which the Series A Convertible Preferred Stock
may be converted at that Preferred Conversion Price.

REASONS FOR THIS PROPOSAL

     To comply with applicable  AMEX rules,  the Company is seeking the approval
of its  shareholders  for the issuance and  reservation  of all shares of common
stock issued or issuable in  connection  with the August 2004 Private  Placement
based upon the recent Preferred Conversion Price.

     The  Company's  common  stock  trades on AMEX.  According  to AMEX  Listing
Standard Section 713, the Company is required to obtain stockholder  approval of
the sale,  issuance or potential  issuance of the  Company's  common  stock,  or
securities  convertible into the Company's common stock, if the aggregate number
of  shares  to be issued  or could be  issued  in the  transaction  and  related
transactions  equals or exceeds 20% of the Company's then outstanding  shares of
common stock on the date of issuance (the "Share  Limit") and the purchase price
for such  securities  is less than the greater of the book value or market value
of the common stock on the date of issuance (the "Value Limit").

     The  aggregate  number of shares of common  stock that may be  issuable  in
connection with the August 2004 Private  Placement  exceeded the Share Limit and
the purchase price was less than the Value Limit.  Therefore, in accordance with
AMEX Listing  Standard  Section 713, the Company is asking its  stockholders  to
ratify and approve the issuance and  reservation of the maximum number of shares
of Common Stock  issuable in connection  with the August 2004 Private  Placement
based upon the recent Preferred Conversion Price.


TOTAL  SHARES OF COMMON  STOCK THAT COULD BE ISSUED IN THE AUGUST  2004  PRIVATE
PLACEMENT

         Shares that may be issued upon conversion of 1,250
         shares of Series A Convertible Preferred Stock at
         recent Preferred Conversion  Price ($0.09)                   13,888,888

         Shares underlying warrants that may be issued                   125,000

         Shares that may be issued for 4% Dividend                        86,112

         Total Shares To Be Issued and Issuable In
          the  August 2004 Private Placement                          14,100,000


     Based upon the recent  Preferred  Conversion  Price,  the maximum number of
shares that could be issued from the August 2004 Private Placement is 14,100,000
or 12.9% of the  109,675,770  shares that were  outstanding  before the May 2004
Private Placement. When the August 2004 Private Placement is aggregated with the
maximum number of shares from the May 2004 Private Placement  (26,000,000),  the
combined number of shares issuable would be 40,100,000 or 36.6%. Further, if the
number  of  shares  issuable  from  the New  Private  Placement  8,500,000  were
aggregated with both the May 2004 Private  Placement and the August 2004 Private
Placement,  the combined  number of shares issuable would be 48.6 million shares
or 44.3%.

     However,  no shares of common  stock may be issued in  connection  with the
August 2004 Private Placement in excess of 19.9% of the shares outstanding prior
to the closing of the May 2004  Private  Placement,  that is  21,825,480  shares
(19.9% of the shares then outstanding)  without the approval of the shareholders
of the Company in accordance with AMEX rules.


KEY TERMS OF THE AUGUST 2004 PRIVATE PLACEMENT

Registration of Shares of Common Stock.

     The Company has agreed to register the shares of common  stock  issuable in
connection  with the August 2004 Private  Placement,  including  shares issuable
upon conversion of the Series A Convertible Preferred Stock and upon exercise of
the Warrants.  If the  Registration  Statement  did not become  effective by the
agreed  Effective Date or if its  effectiveness  were not maintained  during the
agreed period,  the Company will be obligated to pay liquidated damages of 1% of
the outstanding principal amount of the Preferred Shares,  prorated, for each 30
day period the Registration Statement is not declared effective.

Optional Conversion of Series A Convertible Preferred Stock.

     The shares of Series A  Convertible  Preferred  Stock from the August  2004
Private Placement are convertible,  at the option of the holders, into shares of
common stock at the Preferred  Conversion Price described above, but in a number
of shares no more than 19.9% of the shares  outstanding  prior to the closing of
the May 2004 Private Placement,  that is 21,825,480 shares, until the receipt of
shareholder approval.

CONSEQUENCES  IF  SHAREHOLDERS DO NOT RATIFY AND APPROVE THE AUGUST 2004 PRIVATE
PLACEMENT

     If  ratification  and approval of the August 2004 Private  Placement is not
obtained,  it is  possible  that the  Company  may  exceed  the Share  Limit and
therefore  be subject to  delisting.  Further,  if  shareholder  approval is not
obtained  for either of  Proposal 2 or 3, the Company may exceed the Share Limit
and therefore be subject to delisting.


REQUIRED VOTE

     Ratification  and approval of the issuance and  reservation  of the maximum
number of shares of common  stock  issued or  issuable  in  connection  with the
August 2004 Private Placement  requires the affirmative vote of the holders of a
majority of the Avitar Common Stock and Preferred  Stock present in person or by
proxy at the Annual  Meeting  (assuming a quorum  exists)  and  entitled to vote
thereon.

BOARD RECOMMENDATION

     The  Board  of  Directors  of  Avitar  unanimously  recommends  a vote  FOR
ratification  and approval of the issuance and reservation of the maximum number
of shares  issued  or  issuable  in  connection  with the  August  2004  Private
Placement.


                                   ITEM NO. 4

APPROVAL OF THE ISSUANCE OF THE MAXIMUM NUMBER OF SHARES OF THE COMPANY'S COMMON
STOCK ISSUED OR ISSUABLE IN CONNECTION WITH THE NEW PRIVATE PLACEMENT.

     The Board of Directors has unanimously  approved,  and is hereby soliciting
stockholder  approval  of, the  issuance  and  reservation  of up to the maximum
number of shares of common  stock  issuable in  connection  with the New Private
Placement described below.

BACKGROUND

     During fiscal year 2004, the Company's cash requirements  include primarily
the funding of operating  losses,  the payment of outstanding  accounts payable,
the funding of operating  capital to grow the  Company's  drugs of abuse testing
products and services,  and the  continued  funding for the  development  of its
ORALscreen  product line. The cash  available at June 30, 2004,  along with cash
received  from the  August  2004  Private  Placement  and  anticipated  customer
receipts,  is expected to be  sufficient  to fund the  operations of the Company
through November 2004.

     During  Fiscal  2004 to date,  the  Company  has raised  gross  proceeds of
approximately $3.25 million in private placements of convertible preferred stock
and warrants. These proceeds were raised as follows:

     a)   $1  million  in the  Second  Closing  of the  September  2003  Private
          Placement with Gryphon Master Fund, L.P.  ("Gryphon"),  which occurred
          in  March  2004  after   shareholder   approval  for  issuance  of  6%
          Convertible  Preferred Stock was received in the Special  Shareholders
          Meeting held in February 2004;

     b)   $1 million in a private  placement of Series A  Convertible  Preferred
          Stock and Warrants with GCA Strategic  Investment Fund in May 2004, at
          which time the Company also exchanged  Series A Convertible  Preferred
          Stock with Global Capital  Funding  Group,  L.P. for  cancellation  of
          $1.25 million of long-term debt plus accrued  interest  (collectively,
          the "May 2004 Private Placement"); and

     c)   $1,250,000 in a private  placement of Series A  Convertible  Preferred
          Stock and Warrants with GCA Strategic  Investment  Fund held in August
          2004 (the "August 2004 Private Placement").

     Also during Fiscal 2004, the Company received the initial gross proceeds of
$500,000 from the sale of a subsidiary in December 2003.

     Beyond  November 2004,  the Company  will  require  significant  additional
financing  from outside  sources to fund its  operations.  The Company  plans to
continue working with placement agents and/or  investment fund managers in order
to raise  approximately  $8 million  during Fiscal 2005 from the sales of equity
and/or debt  securities.  In the first step, the Company proposes to raise gross
proceeds of $750  thousand in  exchange  for 750 shares of Series A  Convertible
Preferred Stock and Warrants to purchase 75,000 shares of common stock (the "New
Private Placement," discussed in this Item 4 below).

     The Company  plans to use the  proceeds  from these  financings  to provide
working capital and capital equipment funding to operate the Company,  to expand
the  Company's  business,  to further  develop and enhance the  ORALscreen  drug
screening  systems  and  to  pursue  the  development  of  in-vitro  oral  fluid
diagnostic  testing  products.  However,  there can be no  assurance  that these
additional financings will be achieved.

SECURITIES TO BE ISSUED IN THE NEW PRIVATE PLACEMENT

     In the New Private Placement, the Company intends to issue in FISCAL 2005:

     -    750 shares of Series A Convertible Preferred Stock, and

     -    Warrants  to  purchase  75,000  shares of common  stock at an  initial
          exercise  price of $0.095  (105% of the  closing  bid price on the day
          prior to the closing),

all in exchange for the $750,000 in gross proceeds.

Preferred Conversion Price.

     Each of the shares of the Series A  Convertible  Preferred  Stock is in the
principal  amount of $1,000 and all the shares are convertible into common stock
at the Preferred  Conversion  Price,  which is the lesser of (a) the closing bid
price on the day prior to the  closing  or (b) 85% of the  average  of the three
lowest  closing bid prices,  as reported by Bloomberg,  for the ten (10) trading
days immediately  prior to the related notice of conversion,  provided  however,
that the Preferred  Conversion Price will have a floor price equal to 50% of the
closing price  reported by Bloomberg on the day of the closing.  If the price of
the  common  stock  is  below  said  floor  for any  five  (5)  out of ten  (10)
consecutive  trading  days,  then the floor shall be reduced to 50% of the floor
then in effect, on a continuing basis. However, no shares of common stock may be
issued in connection with the New Private Placement, including the shares issued
in connection with the May 2004 and August 2004 Private Placements, in excess of
19.9% of the shares  outstanding  prior to the  closing of the May 2004  Private
Placement,  that is 21,825,480 shares,  without the approval of the shareholders
of the Company in accordance with AMEX rules.

     Applying the above formula to recent notices of  conversion,  the Preferred
Conversion  Price is $0.09 and the Company is seeking  shareholder  approval for
the maximum number of shares into which the Series A Convertible Preferred Stock
may be converted at that Preferred Conversion Price.

REASONS FOR THIS PROPOSAL

     To comply with applicable  AMEX rules,  the Company is seeking the approval
of its  shareholders  for the issuance and  reservation  of all shares of common
stock issued or issuable in connection with the New Private Placement based upon
the recent Preferred Conversion Price.

     The  Company's  common  stock  trades on AMEX.  According  to AMEX  Listing
Standard Section 713, the Company is required to obtain stockholder  approval of
the sale,  issuance or potential  issuance of the  Company's  common  stock,  or
securities  convertible into the Company's common stock, if the aggregate number
of  shares  to be issued  or could be  issued  in the  transaction  and  related
transactions  equals or exceeds 20% of the Company's then outstanding  shares of
common stock on the date of issuance (the "Share  Limit") and the purchase price
for such  securities  is less than the greater of the book value or market value
of the common stock on the date of issuance (the "Value Limit").

     The  aggregate  number of shares of common  stock that may be  issuable  in
connection  with the New  Private  Placement  exceeded  the Share  Limit and the
purchase price was less than the Value Limit. Therefore, in accordance with AMEX
Listing  Standard  Section 713, the Company is asking its stockholders to ratify
and approve the  issuance  and  reservation  of the maximum  number of shares of
Common Stock issuable in connection  with the New Private  Placement  based upon
the recent Preferred Conversion Price.


TOTAL SHARES OF COMMON STOCK THAT COULD BE ISSUED IN THE NEW PRIVATE PLACEMENT

         Shares that may be issued upon conversion of
         750 shares of Series A Convertible Preferred Stock at
         recent Preferred Conversion  Price ($0.09)                    8,333,333

         Shares underlying warrants that may be issued                    75,000

         Shares that may be issued for 4% Dividend                        91,667

         Total Shares To Be Issued and Issuable In
          the  New Private Placement                                   8,500,000


     Based upon the recent  Preferred  Conversion  Price,  the maximum number of
shares that could be issued from the New Private  Placement is 8,500,000 or 7.8%
of the  109,675,770  shares that were  outstanding  before the May 2004  Private
Placement.  When the number of shares  issuable  from the New Private  Placement
8,500,000  were  aggregated  with both the May 2004  Private  Placement  and the
August 2004 Private  Placement,  the combined number of shares issuable would be
48.6 million shares or 44.3%.

     However, no shares of common stock may be issued in connection with the New
Private  Placement  in excess of 19.9% of the  shares  outstanding  prior to the
closing of the May 2004 Private  Placement,  that is 21,825,480 shares (19.9% of
the shares then  outstanding)  without the approval of the  shareholders  of the
Company in accordance with AMEX rules.


KEY TERMS OF THE NEW PRIVATE PLACEMENT

Registration of Shares of Common Stock.

     The Company has agreed to register the shares of common  stock  issuable in
connection  with the New  Private  Placement,  including  shares  issuable  upon
conversion of the Series A Convertible  Preferred Stock and upon exercise of the
Warrants.  If the Registration  Statement did not become effective by the agreed
Effective Date or if its  effectiveness  were not  maintained  during the agreed
period,  the Company will be obligated  to pay  liquidated  damages of 1% of the
outstanding principal amount of the Preferred Shares,  prorated, for each 30 day
period the Registration Statement is not declared effective.

Optional Conversion of Series A Convertible Preferred Stock.

     The shares of Series A  Convertible  Preferred  Stock from the New  Private
Placement are convertible,  at the option of the holders,  into shares of common
stock at the Preferred  Conversion  Price  described  above,  but in a number of
shares no more than 19.9% of the shares  outstanding prior to the closing of the
May 2004 Private  Placement,  that is  21,825,480  shares,  until the receipt of
shareholder approval.

CONSEQUENCES IF SHAREHOLDERS DO NOT RATIFY AND APPROVE THE NEW PRIVATE PLACEMENT

     If approval of the New Private  Placement is not  obtained,  it would delay
necessary funding and may have an adverse effect upon the financial  position of
the Company.  If approval of the New Private  Placement is not  obtained,  it is
possible that the Company may exceed the Share Limit and therefore be subject to
delisting. Further, if shareholder approval is not obtained for any of Proposals
2, 3 or 4, the Company may exceed the Share  Limit and  therefore  be subject to
delisting.

REQUIRED VOTE

     Ratification  and approval of the issuance and  reservation  of the maximum
number of shares of common stock issued or issuable in  connection  with the New
Private Placement  requires the affirmative vote of the holders of a majority of
the Avitar Common Stock and Preferred Stock present in person or by proxy at the
Annual Meeting (assuming a quorum exists) and entitled to vote thereon.

BOARD RECOMMENDATION

     The Board of Directors of Avitar unanimously recommends a vote FOR approval
of the  issuance  and  reservation  of the  maximum  number of shares  issued or
issuable in connection with the New Private Placement.




                                   ITEM NO. 5

APPROVAL OF AMENDMENT OF CERTIFICATE OF  INCORPORATION  TO EFFECT AN INCREASE OF
AUTHORIZED SHARES OF COMMON STOCK FROM 200,000,000 TO 300,000,000

     The Board of Directors has unanimously  approved,  and is hereby soliciting
stockholder  approval of, an amendment to the Certificate of Incorporation  (the
"Amendment"), effecting an increase in the number of authorized shares of Common
Stock from 200,000,000 to 300,000,000.

     The Certificate of  Incorporation  now provides for 200,000,000  authorized
shares of Common  Stock,  par value $.01 per share,  of which  117,894,840  were
issued and outstanding as of the Record Date; and 5,000,000  shares of Preferred
Stock,  par value $.01,  of which 47,446 were issued and  outstanding  as of the
Record Date.  The Amendment  would  increase the number of authorized  shares of
Common Stock to 300,000,000.

REASONS FOR THE INCREASE

     To comply with applicable rules of The American Stock Exchange (AMEX),  the
Company is seeking the  approval  of its  shareholders  for the  increase in its
authorized shares of common stock, as determined by the Board of Directors, from
200,000,000 to 300,000,000 ("Shareholder Approval").

     Subject to Shareholder Approval and in view of adjustments, the outstanding
Preferred  Stock will be convertible in the aggregate  into  approximately  44.6
million shares of common stock.  Further,  holders of  outstanding  warrants are
entitled to purchase  approximately  12 million shares of common stock at prices
ranging  from  $.01 to $2.26.  Finally,  there are  outstanding  employee  stock
options  (approximately 45% vested) to purchase approximately 8.6 million shares
of common stock at prices ranging primarily from $.19 to $3.11 and an additional
3.4 million  shares have been reserved for future  employee stock options and an
additional  approximately  850,000  shares of common  stock are reserved for the
2001 Employee Stock Purchase  Plan.  Therefore,  on a fully diluted basis and in
view of  adjustments  and the  proposed New Private  Placement,  the Company may
require approximately 200 million shares.

     The proposed increase to 300,000,000 authorized shares of Common Stock will
be shares  reserved for future  financings to maintain and grow the business and
completion of  acquisitions  as described  below.  After  Shareholder  Approval,
approximately  100 million shares should be available for future  financings and
acquisitions.

     Proceeds  from both any exercises of  outstanding  warrants and options and
the New Private  Placement are  anticipated  to be used primarily to provide the
necessary  working capital to operate  Avitar.  For the balance of calendar year
2004,  Avitar's cash  requirements are expected to include primarily the funding
of operating  losses,  the payment of outstanding  accounts  payable and, to the
extent  available,  the  funding of  operating  capital to grow  Avitar's  rapid
diagnostic testing and other lines of business.

     The Board of Directors  determined to increase the authorized  Common Stock
to  300,000,000  shares to ensure that  sufficient  shares of Common  Stock were
authorized and available to cover the outstanding  convertible  Preferred Stock,
warrants and options and the New Private  Placement and any additional shares of
Common or  Preferred  Stock and warrants or options,  which it may  determine to
issue or grant in the future.

     Further,  Avitar may explore  possible  acquisitions,  which  would  likely
involve  the  issuance  of some or all of the  additional  authorized  shares of
common stock as all or a portion of the purchase  prices of any  acquisitions of
companies,  businesses  and/or  assets it may effect in the  future.  In such an
event,  Avitar's  stockholders  may not need to be  solicited  for any  specific
acquisitions  if  they  approve  the  current  proposal  to  increase   Avitar's
authorized common stock. Accordingly, Avitar's stockholders' only opportunity to
specifically  vote on and approve any such  acquisitions  could be their vote on
the current proposal to increase  Avitar's  authorized  common stock.  Except as
disclosed  above,  Avitar does not believe that the  increase in its  authorized
common stock will have any  significant  effects on the  stockholders of Avitar,
nor does it believe that such increase will have any significant benefits to the
officers, directors or affiliates of Avitar.

     In order to effect  the  increase,  the  stockholders  are  being  asked to
approve the Amendment.  The Board of Directors  believes that the increase is in
the best  interests of Avitar and has  unanimously  approved the  increase.  The
Board of Directors may make any and all changes to the  Amendment  that it deems
necessary in order to file the  Amendment  with the Delaware  Secretary of State
and give effect to the increase.

NO DISSENTERS' RIGHTS

     Dissenting  stockholders  have no appraisal  rights  under  Delaware law or
under the Company's  Certificate of  Incorporation  or Bylaws in connection with
the increase.

REQUIRED VOTE

     Pursuant to the  Delaware  General  Corporation  Law,  the  approval of the
Amendment to Avitar's  Certificate of  Incorporation to provide for the increase
in number of authorized  shares of Common Stock requires the affirmative vote of
the holders of a majority of the  outstanding  shares of Avitar Common Stock and
Preferred Stock.

BOARD RECOMMENDATION

     The Board of  Directors  of Avitar  unanimously  recommends  a vote FOR the
Amendment to the Company's  Certificate of  Incorporation to increase the number
of authorized shares of Common Stock from 200,000,000 to 300,000,000.



                                   ITEM NO. 6
                RATIFICATION OF SELECTION OF INDEPENDENT AUDITORS

     The Board of Directors of Avitar selected BDO Seidman,  LLP as auditors for
the fiscal year ending  September 30, 2004,  subject to stockholder  approval by
ratification.  BDO  Seidman,  LLP has been the  independent  auditors for Avitar
since  December  1992. A  representative  of BDO Seidman,  LLP is expected to be
present  at the Annual  Meeting,  at which  time he or she will be  afforded  an
opportunity to make a statement, and will be available to respond to questions.

     The Board of Directors of Avitar may, in its discretion, direct appointment
of new  independent  auditors  at any time  during the fiscal  year if the Board
believes  such  change  would  be in  the  best  interests  of  Avitar  and  its
stockholders. No such change is anticipated.

REQUIRED VOTE

     Approval of ratification of BDO Seidman,  LLP requires the affirmative vote
of the  holders of a majority of the Avitar  Common  Stock and  Preferred  Stock
present in person or by proxy at the Avitar  Annual  Meeting  (assuming a quorum
exists) and entitled to vote thereon.

BOARD RECOMMENDATION

     The Board of  Directors  of Avitar  unanimously  recommends  a vote FOR the
ratification  of BDO  Seidman,  LLP as  auditors  for  the  fiscal  year  ending
September 30, 2004.

                                 OTHER BUSINESS

     The proxy  confers  discretionary  authority on the proxies with respect to
any other  business,  which may come  before  the Annual  Meeting.  The Board of
Directors  of Avitar  knows of no other  matters to be  presented  at the Annual
Meeting. The persons named in the proxy will vote the shares for which they hold
proxies  according  to their best  judgment if any matters not  included in this
Proxy Statement properly come before the meeting.

                                 CODE OF ETHICS

     Avitar has adopted a code of ethics that applies to its principal executive
officer, principal financial officer, principal accounting officer or controller
and all persons performing  similar functions,  if any. The Company will provide
to any  person  without  charge,  upon  request,  a copy of such code of ethics.
Requests should be made in writing to: Corporate Secretary, Avitar, Inc., 65 Dan
Road Canton, MA 02021.

                  INCORPORATION OF ANNUAL REPORT ON FORM 10-KSB

     We are  incorporating by reference the information  contained in the Annual
Report on Form 10-KSB for the year ended September 30, 2003,  including our most
recent audited financial statements and management's  discussion and analysis of
financial condition and results of operations.  The Annual Report was filed with
the SEC under the Exchange Act and will be  delivered to our  shareholders  with
this Proxy Statement.

                              STOCKHOLDER PROPOSALS

     Any stockholder  proposal to be included in the proxy statement and form of
proxy  relating  to the 2005  Annual  Meeting  of  Avitar  Stockholders  must be
received by the close of business on April 30, 2005 and must comply in all other
respects  with  the  rules  and  regulations  of  the  Securities  and  Exchange
Commission. Proposals should be addressed to: Corporate Secretary, Avitar, Inc.,
65 Dan Road, Canton, Massachusetts 02021.



APPENDIX A

                                  AVITAR, INC.
                             AUDIT COMMITTEE CHARTER

Organization

There  shall be a  committee  of the  board  of  directors  known  as the  audit
committee.  The audit committee shall be comprised of directors, the majority of
whom  are  independent  (as  defined  in the  American  Stock  Exchange  Listing
Standards) of the management of the corporation and are free of any relationship
that,  in the  opinion of the board of  directors,  would  interfere  with their
exercise of independent judgment as a committee member.

Statement of Policy

The audit  committee  shall provide  assistance  to the  corporate  directors in
fulfilling their  responsibilities to the shareholders,  potential  shareholders
and investment community relating to corporate  accounting,  reporting practices
of the  corporation,  and the quality and integrity of the financial  reports of
the corporation. In so doing, it is the responsibility of the audit committee to
maintain  free and open  means  of  communication  between  the  directors,  the
independent auditors and the financial management of the corporation.

Responsibilities

The audit committee believes its policies and procedures should remain flexible,
in order to best react to changing  conditions  and ensure to the  directors and
shareholders that the accounting and reporting  practices of the corporation are
in accordance with all requirements and are of the highest quality.

In carrying out its responsibilities, the audit committee will:

1.   Review and make a recommendation to the directors regarding the independent
     auditors  to  be  selected  to  audit  the  financial   statements  of  the
     corporation and its subsidiaries.

2.   Meet  with  the  independent  auditors  and  financial  management  of  the
     corporation  to review the scope of the proposed audit for the current year
     and  the  audit  procedures  to be  utilized,  and to  review  such  audit,
     including any comment or recommendations of the independent auditors.

3.   Review  with  the  independent  auditors  and  the  corporation's  internal
     financial and accounting  personnel the adequacy and  effectiveness  of the
     accounting and financial controls procedures of the corporation, and elicit
     any recommendations for the improvement of such internal control procedures
     or particular  areas where new or more detailed  controls or procedures are
     desirable.  Particular  emphasis  should be given to the  adequacy  of such
     internal  controls to expose any payments,  transactions or procedures that
     might be deemed illegal or otherwise improper.

4.   Review the audited financial statements to be included in the annual report
     to  shareholders  and the annual report filed with  Securities and Exchange
     Commission  ("SEC")  on Form  10KSB  with  management  and the  independent
     auditors to determine that the independent  auditors are satisfied with the
     disclosure  and content of the financial  statements to be presented to the
     shareholders and filed with the SEC. Make a recommendation  to the board of
     directors  regarding the inclusion of the audited  financial  statements in
     such  annual  reports.  Any  changes  in  accounting  principles  should be
     reviewed.

5.   Review the financial  information  included in the corporations'  Quarterly
     Reports on Form 10QSB prior to the  corporation  filing such  reports  with
     Securities and Exchange Commission.

6.   Provide  sufficient  opportunity for the independent  auditors to meet with
     members of the audit committee without members of management present. Among
     the items to be discussed in these meetings are the  independent  auditors'
     evaluation of the corporation's financial and accounting personnel, and the
     cooperation that the independent auditors received during the course of the
     audit.

7.   Review the matters  discussed at each  committee  meeting with the board of
     directors.

8.   Investigate  any matter  brought to its  attention  within the scope of its
     duties,  with the power to retain  outside  counsel for this purpose if, in
     its judgment, that is appropriate.







                          SHARES AVITAR, INC. PROXY NO.
                    65 Dan Road, Canton, Massachusetts 02021

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The  undersigned  hereby appoints Peter P. Phildius and Douglas W. Scott as
Proxies,  each with the power to appoint his  substitute  and hereby  authorizes
them to represent and to vote, as  designated  below and on the reverse  hereof,
all shares of common stock of Avitar,  Inc.  ("Avitar") or shares of Series B, C
or D Preferred  Stock of Avitar held of record by the  undersigned on August 16,
2004 at the Annual Meeting of stockholders of Avitar to be held on September 28,
2004 or any adjournments thereof.

     The undersigned  hereby revokes any proxies  heretofore  given to vote said
shares.


     The undersigned hereby  acknowledges  receipt of Avitar's Annual Report for
2003 and of the Notice of Annual  Meeting of  Stockholders  and  attached  Proxy
Statement dated August 27, 2004.


     This proxy,  when properly  executed,  will be voted in the manner directed
herein by the undersigned stockholder.  If no direction is made, this proxy will
be voted FOR Items 1, 2, 3, 4, 5 and 6. Please sign exactly as your name appears
to the left  hereof.  When  signing as  corporate  officer,  partner,  attorney,
administrator, trustee or guardian, please give your full title as such. Dated ,
2004



                                            Authorized Signature
                                            Title

Please mark boxes on reverse hereof in blue or black ink. Please date, sign and
return this Proxy Card promptly using the enclosed envelope.







1. Election of Directors.

For all nominees listed below (except as marked to the contrary listed below)
[ _ ]

Withhold Authority to vote for all nominees marked to the contrary below  [ _ ]

(Instruction:  To withhold authority to vote for any individual nominee strike a
line through the nominee's name below.)

Peter P. Phildius            Douglas W. Scott               Neil R.Gordon
                 James Groth              Charles R. McCarthy, Jr.

2. To ratify and approve the issuance and reservation of shares of common stock
issuable in connection with the May 2004 Private Placement as described in the
Proxy Statement.

            For                         Against         Abstain
            ----------------   ----------------        -------------
3. To ratify and approve the issuance and reservation of shares of common stock
issuable in connection with the August 2004 Private Placement as described in
the Proxy Statement.

            For                         Against         Abstain
            ----------------   ----------------        -------------

4. To ratify and approve the issuance and reservation of shares of common stock
issuable in connection with the New Private Placement as described in the Proxy
Statement.

            For                         Against         Abstain
            ----------------   ----------------        -------------

5. To adopt the Amendment to the Certificate of Incorporation to increase the
number of authorized shares of common stock from 200,000,000 to 300,000,000.

        For                         Against         Abstain
         --------------    -----------------       --------------

6.       To ratify the appointment of BDO Seidman, LLP as independent public
         accountants for Avitar for the fiscal year ending September 30, 2004.

         For                          Against               Abstain
         ----------------       ----------------        -------------