UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark  One)

[ X ] QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT 1934

For the quarterly period ended                 September 30, 1997
                                -----------------------------------------------
                                       or
[   ] TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT 1934

For the transition period from                        to
                               ---------------------      ----------------------
Commission File Number:                       1-7940
                         -------------------------------------------------------

                         Goodrich Petroleum Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Delaware                           76-0466913
- --------------------------------------------------------------------------------
(State or other jurisdiction of                   (I.R.S. Employer ID. No.)
      incorporation or organization)

5847 San Felipe, Suite 700, Houston, Texas                    77057
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)

                                 (713) 780-9494
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                      None
- --------------------------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                              since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

     Common shares outstanding as of November 3, 1997: 41,859,222




                                       1





                         GOODRICH PETROLEUM CORPORATION
                                    FORM 10-Q
                               September 30, 1997
                                      INDEX

                                                                        Page No.
                                                                        --------

                         PART 1 - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS.

Consolidated Balance Sheets
   September 30, 1997 (Unaudited) and December 31, 1996...............     3-4

Consolidated Statements of Operations (Unaudited)
   Nine Months Ended September 30, 1997 and 1996......................      5

   Three Months Ended September 30, 1997 and 1996.....................      6

Consolidated Statements of Cash Flows (Unaudited)
   Nine Months Ended September 30, 1997 and 1996......................      7

Consolidated Statements of Stockholders' Equity (Unaudited)
   Nine Months Ended September 30, 1997 and 1996......................      8

Notes to Consolidated Financial Statements............................      9

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.                             11


                   PART II - OTHER INFORMATION                             16


Item 1.  LEGAL PROCEEDINGS.

Item 2.  CHANGES IN SECURITIES.

Item 3.  DEFAULTS UPON SENIOR SECURITIES.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Item 5.  OTHER INFORMATION.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.




                                       2



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                                    September 30,   December 31,
                                                        1997           1996
                                                    -------------   ------------
                                                     (Unaudited)
                                                               
                        ASSETS
CURRENT ASSETS
   Cash and cash equivalents ........................ $   522,247   $   344,551
   Marketable equity securities .....................     717,400       569,700
   Accounts receivable
     Trade and other, net of allowance ..............   1,329,057       744,221
     Accrued oil and gas revenue ....................   1,824,452     1,482,503
     Accrued pipeline joint venture .................     258,000       532,000
   Prepaid insurance ................................     149,484       235,578
   Other ............................................      25,500         4,888
                                                       ----------    ----------
           Total current assets .....................   4,826,140     3,913,441
                                                       ----------    ----------

PROPERTY AND EQUIPMENT
   Oil and gas properties (successful efforts method)  39,898,104    19,129,512
   Furniture, fixtures and equipment ................     173,276       107,056
                                                       ----------   -----------
                                                       40,071,380    19,236,568
   Less accumulated depletion, depreciation
     and amortization ...............................  (7,792,865)   (4,918,856)
                                                       ----------   -----------
         Net property and equipment .................  32,278,515    14,317,712
                                                       ----------   -----------

OTHER ASSETS
   Investment in pipeline joint venture, net.........   2,875,714     3,616,360
   Deferred charges and other investments............     264,241       551,471
                                                       ----------    ----------
                                                        3,139,955     4,167,831
                                                       ----------    ----------
       
                TOTAL ASSETS......................... $40,244,610   $22,398,984
                                                       ==========    ==========

                 See notes to consolidated financial statements.



                                       3




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)


                                                     September 30,  December 31,
                                                         1997           1996
                                                     -------------  ------------
                                                     (Unaudited)
                                                                 
             LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable................................ $ 3,032,827   $ 1,108,534
     Accrued liabilities.............................   1,785,564     1,994,730
                                                        ---------    ----------
           Total current liabilities.................   4,818,391     3,103,264
                                                        ---------    ----------

LONG TERM DEBT    ...................................  19,000,000    10,000,000

OTHER LIABILITIES ...................................         ---       160,520

STOCKHOLDERS' EQUITY
   Series A convertible  preferred stock, par value
      $1.00  per  share;   authorized   10,000,000
      shares;  issued and outstanding  796,318 and
      801,149 shares  (liquidation  preference $10
      per share,  aggregating  to  $7,963,180  and
      $8,011,490)....................................     796,318       801,149
   Series B convertible preferred stock, par value
      $1.00  per  share;   authorized   10,000,000
      shares;   issued  and  outstanding   750,000
      shares   (liquidation   preference  $10  per
      share, aggregating to $7,500,000)..............     750,000           ---
   Common  stock,  par  value - $0.20  per  share;
      authorized  100,000,000  shares;  issued and
      outstanding 41,859,222 and 41,804,510 shares...   8,371,845     8,360,902
   Additional paid-in capital........................   7,820,731     1,059,493
   Accumulated deficit...............................  (1,270,475)     (896,444)
   Unrealized loss on marketable equity securities...     (42,200)     (189,900)
                                                       ----------    ----------
           Total stockholders' equity................  16,426,219     9,135,200
                                                       ----------    ----------
           TOTAL LIABILITIES AND STOCK-
                  HOLDERS' EQUITY.................... $40,244,610   $22,398,984
                                                       ==========    ==========

                 See notes to consolidated financial statements.




                                       4




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)



                                                           Nine Months Ended
                                                             September 30,
                                                          -------------------
                                                          1997           1996
                                                          ----           ----
                                                                     
REVENUES
     Oil and gas sales.............................   $ 8,342,881     5,454,441
     Pipeline joint venture........................     1,085,167     1,093,297
     Other.........................................       408,389       459,218
                                                       ----------    ----------
           Total revenues..........................     9,836,437     7,006,956
                                                       ----------    ----------

EXPENSES
     Lease operating expense and production taxes..     1,644,768     1,145,016
     Depletion, depreciation and amortization......     3,850,957     2,681,208
     Exploration...................................     1,055,160       953,095
     Interest expense..............................     1,065,148       611,447
     General and administrative....................     1,703,127     1,511,268
                                                       ----------    ----------
           Total costs and expenses................     9,319,160     6,902,034
                                                       ----------    ----------

INCOME BEFORE INCOME TAXES.........................       517,277       104,922
     Income taxes .................................           ---           ---
                                                       ----------    ----------

NET INCOME ........................................       517,277       104,922

     Preferred stock dividends.....................       891,308       484,610
                                                       ----------    ----------

LOSS APPLICABLE TO COMMON STOCK....................   $  (374,031)     (379,688)
                                                       ==========    ==========

LOSS PER AVERAGE COMMON SHARE......................          (.01)         (.01)
                                                       ==========    ==========

AVERAGE COMMON SHARES
      OUTSTANDING...................................   41,825,983    41,804,510
                                                       ==========    ==========



                See notes to consolidated financial statements.




                                       5




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)


                                                            Three Months Ended
                                                               September 30,
                                                          --------------------
                                                           1997          1996
                                                          --------------------
                                                                 
REVENUES
     Oil and gas sales.............................   $ 2,746,693     1,671,302
     Pipeline joint venture........................       266,166       267,396
     Other.........................................       157,704       254,751
                                                       ----------    ----------
           Total revenues..........................     3,170,563     2,193,449
                                                       ----------    ----------

EXPENSES
     Lease operating expense and production taxes..       559,487       440,183
     Depletion, depreciation and amortization......     1,201,028       817,144
     Exploration...................................       656,122       188,316
     Interest expense..............................       378,952       198,914
     General and administrative....................       613,730       437,856
                                                       ----------    ----------
           Total costs and expenses................     3,409,319     2,082,413
                                                       ----------    ----------

INCOME (LOSS) BEFORE INCOME TAXES..................      (238,756)      111,036
     Income taxes .................................           ---           ---
                                                       ----------    ----------

NET INCOME (LOSS)..................................      (238,756)      111,036

     Preferred stock dividends.....................       313,891       160,190
                                                       ----------    ----------

LOSS APPLICABLE TO COMMON STOCK....................   $  (552,647)      (49,154)
                                                       ==========    ==========

LOSS PER AVERAGE COMMON SHARE......................   $      (.01)          ---
                                                       ==========    ==========

AVERAGE COMMON SHARES
     OUTSTANDING  .................................    41,859,222    41,804,510
                                                       ==========    ==========


                See notes to consolidated financial statements.



                                       6




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)



                                                            Nine Months
                                                         Ended September 30,
                                                         --------------------
                                                         1997            1996
                                                         --------------------
                                                                     
OPERATING ACTIVITIES
  Net income....................................... $    517,277        104,922
  Adjustments to reconcile net income to
     net cash provided by operating activities:
    Depletion, depreciation and amortization.......    3,850,957      2,681,208
    Amortization of leasehold costs................      192,345        143,882
    Amortization of deferred debt financing costs..       27,694         55,713
    Gain on sale of oil and gas properties.........          (18)       (95,252)
    Capital expenditures charged to income.........      486,667        510,637
    Payment of contingent liability................      (82,751)       (11,713)
    Payment of other liabilities...................     (240,779)      (295,552)
                                                     -----------     ----------
                                                       4,751,392      3,093,845
  Changes in current assets and liabilities 
     (exclusive of acquisition):
    Accounts receivable............................      375,373        239,529
    Prepaid insurance and other....................       77,150        118,691
    Accounts payable...............................    1,924,293       (273,091)
    Accrued liabilities............................     (151,618)       (36,613)
                                                     -----------     -----------
       Net cash provided by operating activities...    6,976,590      3,142,361
                                                     -----------     ----------

INVESTING ACTIVITIES
  Proceeds from sales of oil and gas properties.....     370,000        325,629
  Capital expenditures..............................  (6,019,396)    (3,127,952)
  Cash paid in connection with business combination.  (9,250,540)       (45,372)
                                                     -----------     -----------
       Net cash used in investing activities........ (14,899,936)    (2,847,695)
                                                     -----------     -----------

FINANCING ACTIVITIES
  Proceeds from bank borrowings.....................  10,000,000        800,000
  Principal payments of bank borrowings.............  (1,000,000)      (750,000)
  Payment of debt financing costs...................         ---        (10,256)
  Retirement of preferred stock.....................      (7,650)       (74,362)
  Preferred stock dividends.........................    (891,308)      (484,610)
                                                     -----------     -----------
       Net cash provided by
            (used in) financing activities..........   8,101,042       (519,228)
                                                     -----------     ----------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS..................................     177,696       (224,562)

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD...............................     344,551        613,450
                                                     -----------     ----------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD.....................................$    522,247        388,888
                                                     ===========     ==========


                See notes to consolidated financial statements.




                                       7

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                  Nine Months Ended September 30 1997 and 1996
                                   (Unaudited)


                                    Series A            Series B
                                 Preferred Stock     Preferred Stock         Common Stock
                             --------------------  -------------------   ---------------------
                              Number                Number                 Number
                             of Shares  Par Value  of Shares Par Value   of Shares   Par Value
                             ---------  ---------  --------- ---------   ---------   ---------
                                                                     
Balance at December 31, 1995.  734,859  $ 734,859       ---  $     ---  41,804,510  $ 8,360,902
Net income...................      ---        ---       ---        ---         ---          ---
Unrealized appreciation of
  marketable securities
  available for sale.........      ---        ---       ---        ---         ---          ---
Preferred stock dividends....      ---        ---       ---        ---         ---          ---
Retirement of preferred stock  (10,000)   (10,000)      ---        ---         ---          ---
Reinstatement of preferred
  stock under appraisal
  rights.....................   76,290     76,290       ---        ---         ---          ---
                              --------   --------   -------   --------  ----------   ----------

Balance at September 30, 1996  801,149  $ 801,149       ---  $     ---  41,804,510  $ 8,360,902
                              ========   ========   =======   ========  ==========   ==========

Balance at December 31, 1996.  801,149  $ 801,149       ---  $     ---  41,804,510  $ 8,360,902
Net income...................      ---        ---       ---        ---         ---          ---
Unrealized appreciation of
  marketable securities
  available for sale.........      ---        ---       ---        ---         ---          ---
Issuance of Series B
  Preferred Stock............      ---        ---   750,000    750,000         ---          ---
Preferred stock dividends....      ---        ---       ---        ---         ---          ---
Conversion of preferred stock
   to common stock...........   (3,831)    (3,831)      ---        ---      23,944        4,789
Employee stock grants........      ---        ---       ---        ---      30,768        6,154
Retirement of preferred stock   (1,000)    (1,000)      ---        ---         ---          ---
                              --------   --------   -------   --------  ----------   ----------
Balance at September 30, 1997  796,318  $ 796,318   750,000  $ 750,000  41,859,222  $ 8,371,845
                              ========   ========   =======   ========  ==========   ==========



                                                         Unrealized
                                                        Gain(Loss)on
                               Additional               Marketable     Total
                                Paid-In    Accumulated    Equity    Stockholders'
                                Capital     Deficit     Securities     Equity
                               ----------  ----------- ------------ ------------
                                                             
Balance at December 31, 1995  $1,200,140 $  (633,089)  $       ---  $  9,662,812
Net income...................        ---     104,922           ---       104,922 
Unrealized appreciation of
  marketable securities
  available for sale.........        ---         ---        42,200        42,200
Preferred stock dividends....        ---    (484,610)          ---      (484,610)
Retirement of preferred stock    (64,362)        ---           ---       (74,362)
Reinstatement of preferred
  stock under appraisal
  rights.....................    (76,290)        ---           ---           ---
                               ----------   --------     ---------    ----------
Balance at September 30, 1996 $1,059,488 $(1,012,777)  $    42,200  $  9,250,962
                               =========   ==========    =========    ==========
Balance at December 31, 1996. $1,059,493 $  (896,444)  $  (189,900) $  9,135,200
Net income...................        ---     517,277           ---       517,277
Unrealized appreciation of
  marketable securities
  available for sale.........        ---         ---       147,700       147,700
Issuance of Series B
  Preferred Stock............  6,750,000         ---           ---     7,500,000
Preferred stock dividends....        ---    (891,308)          ---      (891,308)
Conversion of preferred stock
   to common stock...........       (958)        ---           ---           ---
Employee stock grants........     18,846         ---           ---        25,000
Retirement of preferred stock     (6,650)        ---           ---        (7,650)
                               ---------    --------     ---------    ----------
Balance at September 30, 1997 $7,820,731 $(1,270,475)  $   (42,200) $ 16,426,219
                               =========   ==========    =========    ==========


                 See notes to consolidated financial statements.



                                       8





                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           September 30, 1997 and 1996
                                   (Unaudited)

NOTE A - BASIS OF PRESENTATION

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted  pursuant  to rules  and  regulations  of the
Securities  and  Exchange   Commission;   however,   the  Company  believes  the
disclosures  which are made are adequate to make the  information  presented not
misleading.  The financial  statements and footnotes  included in this Form 10-Q
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1996.

In the opinion of the Company, the accompanying unaudited consolidated financial
statements  contain  all  adjustments   (consisting  of  only  normal  recurring
accruals)  necessary to present fairly the financial  position of the Company as
of September 30, 1997 and the results of its  operations  for the nine and three
months ended September 30, 1997 and 1996.

The results of operations  for the nine and three month periods ended  September
30, 1997 are not  necessarily  indicative  of the results to be expected for the
full year.


NOTE B - ACQUISITION OF OIL AND GAS PROPERTIES

On January 31, 1997,  the Company  acquired the oil and gas properties of La/Cal
Energy  Partners II  ("La/Cal  II") and certain  working  interest  owners for a
purchase price of $16.5 million  ("La/Cal II  Acquisition").  The purchase price
was comprised of $1.5 million cash,  the assumption of $7.5 million of La/Cal II
long-term  debt and the  issuance  of  750,000  shares of  Series B  convertible
preferred  stock of the Company  ("Series B Preferred  Stock") with an aggregate
liquidation value of $7.5 million. In connection with the La/Cal II Acquisition,
the Company  borrowed an additional  $9 million under its bank credit  facility,
which  was used to repay  $7.5  million  of  La/Cal  II debt and to pay the $1.5
million cash portion of the purchase  price.  The Series B Preferred Stock has a
dividend  rate of 8.25% per annum and each share of Series B Preferred  Stock is
convertible into 8.92 shares of common stock.  Such shares are redeemable by the
Company after January 31, 2001 at $10.00 per share.


NOTE C - COMMITMENTS AND CONTINGENCIES

The U.S. Environmental Protection Agency ("EPA") has identified the Company as a
potentially  responsible  party  ("PRP") for the cost of clean-up of  "hazardous
substances" at an oil field waste disposal site in Vermilion Parish,  Louisiana.
The PRPs have  estimated  that the remaining  cost of long-term  clean-up of the
site  will be  approximately  $3.5  million  with the  Company's  percentage  of


                                       9




responsibility to be approximately  3.05%. As of September 30, 1997, the Company
has paid  approximately  $211,000 in costs related to this matter and accrued an
additional $199,000 for the remaining liability.  The EPA and PRPs will continue
to evaluate  the site and revise  estimates  for the  long-term  clean-up of the
site. These costs have not been discounted to their present value.  There can be
no  assurance   that  the  cost  of  clean-up  and  the   Company's   percentage
responsibility will not be higher than currently estimated.  In addition,  under
the federal  environmental laws, the liability for costs related to the clean-up
of the site is borne  jointly  and  severally  among  all PRPs.  Therefore,  the
ultimate cost of the clean-up to the Company could be significantly  higher than
the amount presently accrued for this liability.

Additionally, the Company is party to a number of lawsuits arising in the normal
course of  business.  The Company has defended and intends to continue to defend
these actions vigorously and believes, based on currently available information,
that adverse results or settlements,  if any, in excess of insurance coverage or
amounts  already  provided,  will not be material to its  financial  position or
results of operations.


NOTE D - INCOME TAXES

No  provision  for income  taxes has been  recorded  for the  Company due to its
ability to utilize net operating loss  carryforwards to offset financial taxable
income.


NOTE E - PRO FORMA FINANCIAL RESULTS OF OPERATIONS

Selected  results  of  operations  on a pro  forma  basis as if the  acquisition
transactions had occurred on January 1, 1997 for the nine months ended September
30,  1997 and  January 1, 1996 for the nine  months  ended  September  30,  1996
follow:
                                  For the nine months        For the nine months
                                        ended                         ended
                                   September 30, 1997        September 30, 1996
                                  -------------------        -------------------

    Revenues...................   $   10,357,543               10,144,544
    Net income.................          751,761                  749,405
    Loss applicable to
          common stock.........         (191,110)                (199,268)
    Loss per average
           common share........   $          ---                      ---


NOTE F - SUBSEQUENT EVENT

On October  16,  1997,  the  Company  sold its 20%  interest  in an natural  gas
pipeline joint venture.  The adjusted sales price was $3,564,000 and the Company
expects to  recognize  a gain on the sale (both  pre-tax and  after-tax)  in the
fourth quarter of approximately $700,000.


                                       10




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------


1997 ACQUISITION

On January 31, 1997,  the Company  acquired the oil and gas properties of La/Cal
Energy  Partners  II  ("La/Cal  II") and certain  working  interest  owners (the
"La/Cal  II  Properties")  for a purchase  price of $16.5  million  ("La/Cal  II
Acquisition").  The  purchase  price was  comprised of $1.5  million  cash,  the
assumption  of $7.5  million of La/Cal II  long-term  debt and the  issuance  of
750,000 shares of Series B convertible preferred stock of the Company ("Series B
Preferred  Stock")  with an  aggregate  liquidation  value of $7.5  million.  In
connection with the La/Cal II Acquisition, the Company borrowed an additional $9
million under its bank credit facility,  which was used to repay $7.5 million of
La/Cal II debt and to pay the $1.5 million  cash portion of the purchase  price.
The Series B  Preferred  Stock has a  dividend  rate of 8.25% per annum and each
share of Series B  Preferred  Stock is  convertible  into 8.92  shares of common
stock.  Such  shares are  redeemable  by the Company  after  January 31, 2001 at
$10.00 per share.


CHANGES IN RESULTS OF OPERATIONS

 Nine Months Ended September 30, 1997 Versus Nine Months Ended September 30,1996

Total  revenues  for the nine  months  ended  September  30,  1997  amounted  to
$9,836,000  and were  $2,829,000  higher than the $7,007,000 for the nine months
ended  September  30,  1996.  Oil and  gas  sales  were  $2,888,000  higher  due
substantially  to  increased  revenues as a result of the La/Cal II  Acquisition
(effective   January  31,  1997)  along  with   increased  gas  volumes  on  the
pre-acquisition properties.

The following table reflects the production volumes and pricing  information for
the periods presented.

                              Nine months                   Nine months
                       ended September 30, 1997        ended September 30, 1996
                     ----------------------------    ---------------------------
                     Production     Average Price    Production    Average Price
                     ----------     -------------    ----------    -------------

  Gas (Mcf).........  1,878,128     $        2.41    1,194,704     $      2.44
  Oil (Bbls)........    208,707             18.33      126,139           20.14

Lease operating expense and production taxes were $1,645,000 for the nine months
ended September 30, 1997,  versus $1,145,000 for the nine months ended September
30,  1996,  or $500,000  higher due  primarily  to the addition of the La/Cal II
Properties.  Depletion, deprecation and amortization was $3,851,000 for the nine



                                       11




months ended  September 30, 1997,  versus  $2,681,000  for the nine months ended
September  30, 1996,  or  $1,170,000  higher than the nine months ended 1996 due
substantially  to  the  addition  of  the  La/Cal  II  Properties.  Included  in
depletion,  depreciation and amortization is depletion of oil and gas properties
of $3,071,000 and $1,908,000,  respectively.  The 1997 amount includes  $113,000
related to  accelerated  depletion  on a well to be plugged and  abandoned.  The
Company  incurred  $1,055,000  of  exploration  expense in the nine months ended
September 30 1997,  versus  $953,000 in 1996,  or $102,000  lower,  such amounts
included  dry hole costs of  $487,000  in the first nine  months of 1997  versus
$511,000 in 1996.

Interest  expense was  $1,065,000  in the nine months ended  September  30, 1997
compared to $611,000 in the nine months of 1996 due to borrowings by the Company
of $9,000,000 on January 31, 1997 in connection  with the La/Cal II Acquisition,
resulting in higher average debt outstanding.

General and  administrative  expenses  amounted to $1,703,000 in the nine months
ended September 30, 1997 versus $1,511,000 in 1996.

The Company's preferred stock dividends amounted to $891,000 for the nine months
ended  September 30, 1997 compared to $485,000 in 1996.  The increase was due to
dividends paid on the Company's  Series B Convertible  Preferred Stock issued on
January 31, 1997 in connection with the La/Cal II Acquisition.


           Three Months Ended September 30, 1997 Versus Three Months
                            Ended September 30,1996

Total  revenues  for the three  months  ended  September  30,  1997  amounted to
$3,171,000  and were $978,000  higher than the  $2,193,000  for the three months
ended September 30, 1996. Oil and gas sales were $1,075,000 higher due primarily
to increased oil and gas revenues as a result of the La/Cal II Acquisition along
with increased gas volumes on the pre-acquisition properties offset, somewhat by
lower oil prices received.

The following table reflects the production volumes and pricing  information for
the periods presented.

                            Three months                    Three months
                       ended September 30, 1997        ended September 30, 1996
                     ---------------------------    ----------------------------
                     Production    Average Price    Production     Average Price
                     ----------    -------------    ----------     -------------

  Gas (Mcf)..........   608,521    $        2.55      381,139      $      2.26
  Oil (Bbls).........    70,620            16.89       39,093            20.75

Lease operating  expense and production taxes were $559,000 for the three months
ended  September 30, 1997,  versus $440,000 for the three months ended September
30, 1996, or $119,000 higher due  substantially to the addition of the La/Cal II
Properties. Depletion, deprecation and amortization was $1,201,000 for the three
months  ended  September  30, 1997,  versus  $817,000 for the three months ended



                                       12




September  30,  1996,  or  $384,000  higher  than the third  quarter of 1996 due
primarily to the addition of the La/Cal II  Properties.  Included in  depletion,
depreciation  and  amortization  is  depletion  of oil  and  gas  properties  of
$1,013,000  and  $619,000,   respectively.  The  Company  incurred  $656,000  of
exploration  expense in the third quarter of 1997,  versus $188,000 in the third
quarter of 1996, or $468,000 higher  primarily due to dry hole costs of $473,000
in the third quarter of 1997 versus $0 in 1996.

Interest  expense was  $379,000 in the three  months  ended  September  30, 1997
compared to $199,000 in the third quarter of 1996 due to the Company carrying an
additional  $9,000,000  in  debt  during  the  1997  quarter  as the  result  of
additional borrowings in connection with the La/Cal II Acquisition, resulting in
higher average debt outstanding.

General and  administrative  expenses  amounted to $613,000 in the three  months
ended September 30, 1997 versus $438,000 in the third quarter of 1996.

The  Company's  preferred  stock  dividends  amounted to $314,000  for the three
months ended  September  30, 1997  compared to $160,000 for the prior year.  The
increase is due to  dividends  paid on the  Company's  Series B Preferred  Stock
issued on January 31, 1997 in connection with the La/Cal II Acquisition.


LIQUIDITY AND CAPITAL RESOURCES

Net cash  provided by operating  activities  was  $6,977,000  in the nine months
ended  September  30, 1997  compared  to  $3,142,000  in the nine  months  ended
September 30, 1996. The Company's accompanying  consolidated  statements of cash
flows  identify  major  differences  between net income and net cash provided by
operating activities for each of the periods presented.

Net cash used in investing  activities  totaled  $14,900,000  for the first nine
months of 1997 compared to $2,848,000 in 1996.  The nine months ended  September
30,  1997  reflects  $9,251,000  cash  paid in  connection  with the  La/Cal  II
Acquisition  and  $6,019,000  in  capital  expenditures  offset by  $370,000  in
proceeds from the sale of certain oil and gas properties located in Montana. The
nine months ended September 30, 1996 reflects $3,128,000 in capital expenditures
offset by $326,000 in proceeds  from the sale of certain oil and gas  properties
in Montana and North Dakota.

Net cash provided by financing  activities was $8,101,000 for the current period
as compared to net cash used in  financing  activities  of $519,000 in the prior
year period. The 1997 amount included the borrowing of $9,000,000 by the Company
under its line of credit which was used to payoff the debt assumed in the La/Cal
II Acquisition  and to pay the cash portion of the purchase  price.  The current
period also includes  preferred  dividends of $891,000  (Series A and Series B),
whereas the prior year period consists primarily of preferred stock dividends of
$485,000  (Series A only).  


                                       13




The  Company  has a  credit  facility  with a bank  which  provides  for a total
borrowing  base  determined  by the bank every six months based in part,  on the
Company's oil and gas reserve  information.  Such borrowing base was $21,000,000
at September  30, 1997.  The maturity  date for all amounts drawn under the bank
credit  facility is June 1, 2000.  Interest is based on either of two methods at
the option of the  Company:  the  bank's  prime  lending  rate or LIBOR plus 2%.
Interest  rates  are set on  specific  draws  for one,  two,  three or six month
periods,  also at the  option of the  Company.  The  Company's  credit  facility
requires  that minimum net worth and debt service  ratios be  maintained  by the
Company.  Accordingly,  the Company had $1,548,000  available for the payment of
dividends at September 30, 1997. The amount  outstanding  under this facility as
of September 30, 1997 was $19,000,000.

The Company had  $6,019,000  in capital  expenditures  in the nine months  ended
September  30, 1997.  The Company  plans to incur  capital  expenditures  in the
amount of approximately $1,500,000 in the remainder of 1997. The Company expects
to fund such  expenditures  from operating cash flows and additional  borrowings
under its line of credit.


SUBSEQUENT EVENT

On October 16, 1997, the Company sold its 20% interest in a natural gas pipeline
joint venture.  The adjusted sales price was $3,564,000 and the Company  expects
to  recognize  a gain on the sale (both  pre-tax  and  after-tax)  in the fourth
quarter of approximately $700,000. The majority of the proceeds were used to pay
down the  Company's  line of credit by  $2,500,000.  Upon the  completion of the
sale,  the  Company's  borrowing  base under its line of credit  was  reduced to
$19,000,000.


RECENTLY ISSUED ACCOUNTING STANDARD

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS")  No. 128  "Earnings  per  Share." The
purpose of SFAS No. 128 is to simplify computation of earnings per share ("EPS")
and to make  the  U.S.  standard  for  computing  EPS  compatible  with  the EPS
standards  of other  countries  and with  that of the  International  Accounting
Standards  Committee.  The effective date for the application of SFAS No. 128 is
for both interim and annual periods after December 15, 1997. Earlier application
is not permitted. The Company does not expect the application of SFAS No. 128 to
have a material impact on its EPS calculation.


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this news release regarding future  expectations and plans
for future activities may be regarded as "forward looking statements" within the
meaning  of the  Private  Securities  Litigation  Reform  Act of 1995.  They are
subject  to  various  risks,  such as  financial  market  conditions,  operating
hazards,   drilling  risks,  and  the  inherent  uncertainties  in  interpreting



                                       14




engineering  data relating to underground  accumulations of oil and gas, as well
as other risks  discussed in detail in the Company's  Annual Report or Form 10-K
and other  filings with the  Securities  and Exchange  Commission.  Although the
Company  believes  that  the  expectations  reflected  in  such  forward-looking
statements are reasonable,  it can give no assurance that such expectations will
prove to be correct.






                                       15





                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         None

Item 2.  Changes in Securities.

         None

Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None

Item 5.  Other Information.

         Not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

         (a)      Exhibits

                  4.1     Fourth Amendment to Credit Agreement between Goodrich
                          Petroleum Company of Louisiana, GPC, Inc. of Louisiana
                          and Compass Bank dated January 31, 1997.

                  4.2     Fifth Amendment to Credit Agreement between Goodrich 
                          Petroleum Company of Louisiana, GPC, Inc. of Louisiana
                          and Compass Bank dated January 31, 1997.

                  27      Financial Data Schedule

         (b)      Reports on Form 8-K

                  None







                                       16





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                              GOODRICH PETROLEUM CORPORATION
                                                        (registrant)



     November 4, 1997                         /s/  Walter G. Goodrich
- --------------------------------              ---------------------------------
                Date                          Walter G. Goodrich, President and
                                                    Chief Executive Officer


     November 4, 1997                         /s/  Roland L. Frautschi
- --------------------------------              ---------------------------------
                  Date                        Roland L. Frautschi, Senior Vice
                                              President, Chief Financial Officer
                                                        and Treasurer


                                       17