UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
    ACT OF 1934

For the quarterly period ended                  September 30, 1998  
                               ------------------------------------------------
                                       or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                       to                       
                              ----------------------    ------------------------
Commission File Number:                            1-7940                       
                       ---------------------------------------------------------
                         Goodrich Petroleum Corporation
             (Exact name of registrant as specified in its charter)

             Delaware                                  76-0466193       
- ------------------------------------    ----------------------------------------
(State or other jurisdiction of               (I.R.S. Employer ID. No.)
       incorporation or organization)

          5847 San Felipe, Suite 700, Houston, Texas        77057
- --------------------------------------------------------------------------------
           (Address of principal executive offices)       (Zip Code)

                                 (713) 780-9494
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                      None
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

     At  November 6, 1998,  there were  5,247,703  shares of Goodrich  Petroleum
Corporation common stock outstanding.



                                       1




                         GOODRICH PETROLEUM CORPORATION
                                    FORM 10-Q
                               September 30, 1998
                                      INDEX

                                                                       Page No.

                             PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements.

Consolidated Balance Sheets
   September 30, 1998 (Unaudited) and December 31, 1997...........          3-4

Consolidated Statements of Operations (Unaudited)
   Nine Months Ended September 30, 1998 and 1997..................            5

   Three Months Ended September 30, 1998 and 1997.................            6

Consolidated Statements of Cash Flows (Unaudited)
   Nine Months Ended September 30, 1998 and 1997..................            7

Consolidated Statements of Stockholders' Equity (Unaudited)
   Nine Months Ended September 30, 1998 and 1997..................            8

Notes to Consolidated Financial Statements........................         9-10

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations.                                   11-15


                               PART II - OTHER INFORMATION                   16


Item 1.  Legal Proceedings.

Item 2.  Changes in Securities and Use of Proceeds.

Item 3.  Defaults Upon Senior Securities.

Item 4.  Submission of Matters to a Vote of Security Holders.

Item 5.  Other Information.

Item 6.  Exhibits and Reports on Form 8-K.




                                       2





                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets




                                                    September 30,   December 31,
                                                         1998           1997   
                                                    -------------   ------------
                                                     (Unaudited)

                        ASSETS
                                                               
CURRENT ASSETS
  Cash and cash equivalents...................... $     321,791   $     793,358
  Marketable equity securities...................       348,150         844,000
  Accounts receivable
    Trade and other, net of allowance............     2,549,410       1,354,776
    Accrued oil and gas revenue..................     1,011,417       1,641,969
  Prepaid insurance..............................       162,554         174,201
  Other .........................................           ---           4,000
                                                    -----------     -----------
        Total current assets.....................     4,393,322       4,812,304
                                                    -----------     -----------


PROPERTY AND EQUIPMENT
  Oil and gas properties 
    (successful efforts method)..................    51,486,359      41,154,687
  Furniture, fixtures and equipment..............       195,279         180,966
                                                    -----------     -----------
                                                     51,681,638      41,335,653
  Less accumulated depletion, depreciation
    and amortization.............................   (12,337,031)     (8,869,783)
                                                    -----------     -----------
        Net property and equipment...............    39,344,607      32,465,870
                                                    -----------     -----------

OTHER ASSETS.....................................       269,447         259,744
                                                    -----------     -----------

                  TOTAL ASSETS................... $  44,007,376   $  37,537,918
                                                    ===========     ===========



                 See notes to consolidated financial statements.



                                       3




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)


                                                    September 30,   December 31,
                                                        1998            1997   
                                                    -------------   ------------
                                                    (Unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                                               
CURRENT LIABILITIES
  Accounts payable................................ $  6,411,314   $   1,996,887
  Accrued liabilities.............................    2,192,837       2,708,355
                                                     ----------      ----------
        Total current liabilities.................    8,604,151       4,705,242
                                                     ----------      ----------

LONG TERM DEBT    ................................   28,500,000      18,500,000

STOCKHOLDERS' EQUITY
   Preferred stock; authorized 10,000,000 shares:
    Series A convertible preferred stock, par
       value $1.00 per share; issued and out-
       standing 796,318 shares (liquidation
       preference $10 per share, aggregating
       to $7,963,180).............................      796,318         796,318
    Series B convertible preferred stock, par
       value $1.00 per share; issued and out-
       standing 750,000 shares (liquidation
       preference $10 per share, aggregating
       to $7,500,000).............................      750,000         750,000
   Common stock, par value $0.20 per share;
       authorized 25,000,000 shares; issued
       and outstanding 5,247,703 and
       5,232,403 shares...........................    1,049,541       1,046,481
   Additional paid-in capital.....................   15,226,027      15,146,095
   Accumulated deficit............................  (10,507,211)     (3,490,618)
   Accumulated other comprehensive income.........     (411,450)         84,400
                                                    -----------     -----------
         Total stockholders' equity...............    6,903,225      14,332,676
                                                     -----------    -----------

         TOTAL LIABILITIES AND STOCK-
                HOLDERS' EQUITY................... $ 44,007,376  $   37,537,918
                                                    ===========     ===========




                 See notes to consolidated financial statements.


                                       4






                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)


                                                          Nine Months Ended
                                                             September 30,            
                                                       1998             1997   
                                                     -------------------------
                                                                  
REVENUES
  Oil and gas sales............................. $    6,799,520       8,342,881
  Pipeline joint venture........................            ---       1,085,167
  Other.........................................        600,403         408,389
                                                    -----------     -----------
        Total revenues..........................      7,399,923       9,836,437
                                                    -----------     -----------

EXPENSES
  Lease operating expense and production taxes..      1,931,620       1,644,768
  Depletion, depreciation and amortization......      2,959,008       3,850,957
  Exploration...................................      5,324,911       1,055,160
  Interest expense..............................      1,345,204       1,065,148
  General and administrative....................      1,914,047       1,703,127
                                                    -----------     -----------
        Total costs and expenses................     13,474,790       9,319,160
                                                    ------------    ------------

INCOME (LOSS) BEFORE INCOME TAXES...............     (6,074,867)        517,277
  Income taxes .................................            ---             ---
                                                    -----------     ----------- 

NET INCOME (LOSS)...............................     (6,074,867)        517,277

  Preferred stock dividends.....................        941,726         891,308
                                                    -----------     -----------

LOSS APPLICABLE TO COMMON STOCK................. $   (7,016,593)       (374,031)
                                                    ===========     ===========

BASIC LOSS PER AVERAGE
  COMMON SHARE ................................. $        (1.34)           (.07)
                                                     ==========     ===========

DILUTED LOSS PER AVERAGE 
  COMMON SHARE ................................. $        (1.34)           (.07)
                                                    ===========     ===========

AVERAGE COMMON SHARES
  OUTSTANDING  .................................      5,241,556       5,228,248




                 See notes to consolidated financial statements.


                                       5




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)



                                                        Three Months Ended
                                                            September 30,            
                                                        1998            1997   
                                                     --------------------------
                                                                 
REVENUES
  Oil and gas sales.............................  $   2,394,436       2,746,693
  Pipeline joint venture........................            ---         266,166
  Other.........................................        303,307         157,704
                                                   ------------    ------------
        Total revenues..........................      2,697,743       3,170,563
                                                   ------------    ------------

EXPENSES
  Lease operating expense and production taxes..        644,306         559,487
  Depletion, depreciation and amortization......        856,740       1,201,028
  Exploration...................................      2,153,486         656,122
  Interest expense..............................        541,522         378,952
  General and administrative....................        617,274         613,730
                                                   ------------    ------------
        Total costs and expenses................      4,813,328       3,409,319
                                                   ------------    ------------

LOSS BEFORE INCOME TAXES........................     (2,115,585)       (238,756)
  Income taxes .................................            ---             ---
                                                   ------------    ------------

NET LOSS   .....................................     (2,115,585)       (238,756)

  Preferred stock dividends.....................        313,912         313,891
                                                   ------------    ------------

LOSS APPLICABLE TO COMMON STOCK.................  $  (2,429,497)       (552,647)
                                                   ============     ===========

LOSS PER AVERAGE COMMON SHARE...................  $        (.46)           (.11)
                                                    ===========     ===========

AVERAGE COMMON SHARES
  OUTSTANDING  .................................      5,247,703       5,232,403




                 See notes to consolidated financial statements.



                                       6




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)




                                                              Nine Months
                                                           Ended September 30,          
                                                          1998           1997     
                                                       -------------------------  
                                                                 
OPERATING ACTIVITIES
  Net income (loss).................................. $(6,074,867)      517,277
  Adjustments to reconcile net income (loss) to
    net cash provided by operating activities:
      Depletion, depreciation and amortization.......   2,959,008     3,850,957
      Amortization of leasehold costs................     760,769       192,345
      Amortization of deferred debt financing costs..         ---        27,694
      Gain on sale of oil and gas properties.........      (4,206)          (18)
      Capital expenditures charged to income.........   4,110,825       486,667
      Payment of contingent liability................    (107,625)      (82,751)
      Payment of other liabilities...................    (160,518)     (240,779)
                                                       ----------   -----------
                                                        1,483,386     4,751,392
  Net change in (exclusive of acquisition in 1997):
      Accounts receivable............................    (564,082)      105,618
      Prepaid insurance and other....................      (3,800)       77,150
      Accounts payable...............................   1,900,588        96,732
      Accrued liabilities............................    (604,050)     (151,618)
                                                       ----------   -----------
             Net cash provided by (used in)
                 operating activities................   2,212,042     4,879,274
                                                       ----------   -----------

INVESTING ACTIVITIES
  Proceeds from sales of oil and gas properties......      49,091       370,000
  Acquisition of oil and gas properties..............    (129,325)   (1,516,866)
  Exploration and drilling capital expenditures paid. (11,661,649)   (4,191,835)
                                                       ----------   -----------
               Net cash used in investing activities. (11,741,883)   (5,338,701)
                                                       ----------   -----------

FINANCING ACTIVITIES
  Proceeds from bank borrowings......................  10,500,000    10,000,000
  Principal payments of bank borrowings..............    (500,000)   (8,463,919)
  Retirement of preferred stock......................         ---        (7,650)
  Preferred stock dividends..........................    (941,726)     (891,308)
                                                       ----------   -----------
               Net cash provided by
                   financing activities..............   9,058,274       637,123
                                                       ----------   -----------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS...................................    (471,567)      177,696

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD................................     793,358       344,551
                                                       ----------   -----------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD...................................... $   321,791       522,247
                                                       ==========   ===========

NON-CASH INVESTING ACTIVITIES -
  Accrued capital expenditures.......................   2,953,507     1,827,561



                 See notes to consolidated financial statements.



                                       7

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                  Nine Months Ended September 30, 1998 and 1997
                                   (Unaudited)
  

                                                                                                                                  
                                               Series A                       Series B                                            
                                            Preferred Stock                Preferred Stock                Common Stock           
                                            ---------------                ---------------                ------------           
                                            Number       Par            Number         Par         Number              Par       
                                           of Shares    Value          of Shares      Value      of Shares*           Value*     
                                           ---------    -----          ---------      -----      ----------           ------     
                                                                                                            
Balance at December 31, 1996.........     801,149   $    801,149           ---  $         ---      5,225,564   $     1,045,113   
Net income............................        ---            ---           ---            ---            ---               ---   
Unrealized appreciation of marketable                                                                                            
  securities available for sale.......        ---            ---           ---            ---            ---               ---   
Issuance of Series B preferred stock..        ---            ---       750,000        750,000            ---               ---   
Preferred stock dividends.............        ---            ---           ---            ---            ---               ---   
Conversion of preferred stock to                                                                                                 
  common stock........................     (3,831)        (3,831)          ---            ---          2,993               599   
Employee stock grants.................        ---            ---           ---            ---          3,846               769   
                                                                                                                                 
Retirement of preferred stock.........     (1,000)        (1,000)          ---           ----            ---               ---   
                                         --------      ---------   -----------     ----------    -----------      ------------   
                                                                                                                                 
Balance at September 30, 1997.........    796,318   $    796,318       750,000  $     750,000      5,232,403   $     1,046,481   
                                         ========      =========   ===========     ==========    ===========      ============   
                                                                                                                                 
Balance at December 31, 1997..........    796,318   $    796,318       750,000  $     750,000      5,232,401   $     1,046,481   
Net loss..............................        ---            ---           ---            ---            ---               ---   
Unrealized depreciation of marketable                                                                                            
  securities available for sale.......        ---            ---           ---            ---            ---               ---   
Preferred stock dividends.............        ---            ---           ---            ---            ---               ---   
Employee and director stock grants....        ---            ---           ---            ---         15,302             3,060   
                                         --------      ---------   -----------     ----------    -----------      ------------   
                                                                                                                                 
Balance at September 30, 1998........     796,318   $    796,318       750,000  $     750,000      5,247,703   $     1,049,541   
                                         ========      =========   ===========     ==========    ===========      ============   


             

                                                                           Accumulated                        
                                                                               Other                           
                                                                           Comprehensive                       
                                                                             Income -                     
                                                                            Unrealized                    
                                          Additional                      Gain (Loss) on          Total    
                                          Paid-In        Accumulated         Marketable        Stockholders'
                                          Capital*         Deficit            Equity             Equity    
                                          --------         -------             ------             ------    
                                                                                   
Balance at December 31, 1996.........   $  8,375,282    $   (896,444)    $     (189,900)   $    9,135,200 
Net income............................           ---         517,277                ---           517,277 
Unrealized appreciation of marketable                                                                     
  securities available for sale.......           ---             ---            147,700           147,700 
Issuance of Series B preferred stock..     6,750,000             ---                ---         7,500,000 
Preferred stock dividends.............           ---        (891,308)               ---          (891,308)
Conversion of preferred stock to                                                                          
  common stock........................         3,232             ---                ---               --- 
Employee stock grants.................        24,231             ---                ---            25,000 
                                                                                                          
Retirement of preferred stock.........        (6,650)            ---                ---            (7,650)
                                         -----------     -----------        -----------      ------------ 
                                                                                                          
Balance at September 30, 1997.........  $ 15,146,095    $ (1,270,475)    $      (42,200)   $   16,426,219 
                                         ===========     ===========        ===========      ============ 
                                                                                                          
Balance at December 31, 1997..........  $ 15,146,095    $ (3,490,618)    $       84,400    $   14,332,676 
Net loss..............................           ---      (6,074,867)               ---        (6,074,867)
Unrealized depreciation of marketable                                                                     
  securities available for sale.......           ---             ---           (495,850)        (495,850) 
Preferred stock dividends.............           ---        (941,726)               ---          (941,726)
Employee and director stock grants....        79,932             ---                ---            82,992 
                                         -----------     -----------        -----------      ------------ 
                                                                                                          
Balance at September 30, 1998........   $ 15,226,027    $(10,507,211)    $     (411,450)    $   6,903,225 
                                         ===========     ===========        ===========      ============             

*All 1997 share and dollar amounts have been restated to  retroactively  reflect                           
the March 1998 reverse stock split.                                                                                          
                                                                                                                                
                 See notes to consolidated financial statements.


                                       8




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           September 30, 1998 and 1997
                                   (Unaudited)


NOTE A - Basis of Presentation
- ------------------------------
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted  pursuant  to rules  and  regulations  of the
Securities  and  Exchange   Commission;   however,   the  Company  believes  the
disclosures  which are made are adequate to make the  information  presented not
misleading.  The financial  statements and footnotes  included in this Form 10-Q
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1997.

In the opinion of the Company, the accompanying unaudited consolidated financial
statements  contain  all  adjustments   (consisting  of  only  normal  recurring
accruals)  necessary to present fairly the financial  position of the Company as
of September 30, 1998 and the results of its  operations  for the nine and three
months ended September 30, 1998 and 1997.

The results of operations  for the nine and three month periods ended  September
30, 1998 are not  necessarily  indicative  of the results to be expected for the
full year.


NOTE B - Commitments and Contingencies
- --------------------------------------
The U.S. Environmental Protection Agency ("EPA") has identified the Company as a
potentially  responsible  party  ("PRP") for the cost of clean-up of  "hazardous
substances" at an oil field waste disposal site in Vermilion Parish,  Louisiana.
The Company has estimated that the remaining  cost of long-term  clean-up of the
site  will be  approximately  $4.5  million  with the  Company's  percentage  of
responsibility to be approximately  3.05%. As of September 30, 1998, the Company
has paid approximately  $321,000 in costs related to this matter and has $92,000
accrued for the  remaining  liability.  These costs have not been  discounted to
their present value. The EPA and the PRPs will continue to evaluate the site and
revise  estimates  for the  long-term  clean-up  of the  site.  There  can be no
assurance that the cost of clean-up and the Company's percentage  responsibility
will not be higher than  currently  estimated.  In  addition,  under the federal
environmental  laws,  the liability  costs for the clean-up of the site is joint
and several among all PRPs. Therefore,  the ultimate cost of the clean-up to the
Company could be  significantly  higher than the amount  presently  estimated or
accrued for this liability.

                                       9



NOTE C - Long Term Debt
- -----------------------
The  Company  has a  credit  facility  with a bank  which  provides  for a total
borrowing  base  determined  by the bank  periodically  based  in  part,  on the
Company's  oil and gas reserve  information.  Such  borrowing  base is currently
$31,000,000. The amount outstanding under this facility as of September 30, 1998
was $28,500,000.


NOTE D - Pro Forma Financial Results of Operations
- --------------------------------------------------
Selected  results of  operations  on a pro forma basis for the nine months ended
September  30, 1997 as if the La/Cal II  Acquisition  had occurred on January 1,
1997 are as follows:


                                                           
     Revenues.............................       $         10,357,543
     Net income...........................                    751,761
     Loss applicable to
         common stock.....................                   (191,110)
     Basic and diluted loss per
         average common share.............       $               (.04)



NOTE E - Stockholders' Equity
- -----------------------------
On March 12, 1998,  the Company  effected a one for eight reverse stock split of
its common stock.  All share and per share  amounts of prior  periods  presented
have been adjusted to retroactively give effect to the reverse stock split.


NOTE F - Comprehensive Income
- -----------------------------
Comprehensive  income for the nine and three months ended September 30, 1998 and
1997 is as follows:



                                   Nine Months Ended        Three Months Ended
                                     September 30,            September 30,
                                   1998         1997        1998         1997  
                                                           
Net income (loss)             $ (6,074,867)    517,277    (2,115,585)  (238,756)
Other comprehensive income
 Unrealized appreciation 
 (depreciation) on marketable
 equity securities                (495,850)    147,700      (200,450)    84,400
                                 ---------   ---------     ---------   --------
Comprehensive income (loss)     (6,570,717)    664,977    (2,316,035)  (154,356)
                                 =========   =========     =========   ========




                                       10




                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

1997 Acquisition
- ----------------
On January 31, 1997,  the Company  acquired the oil and gas properties of La/Cal
Energy  Partners  II  ("La/Cal  II") and certain  working  interest  owners (the
"La/Cal  II  Properties")  for a purchase  price of $16.5  million  ("La/Cal  II
Acquisition").  The  purchase  price was  comprised of $1.5  million  cash,  the
assumption  of $7.5  million of La/Cal II  long-term  debt and the  issuance  of
750,000 shares of Series B convertible preferred stock of the Company ("Series B
Preferred  Stock")  with an  aggregate  liquidation  value of $7.5  million.  In
connection  with the La/Cal II  Acquisition,  the Company's  borrowing  base was
increased to $22.5  million and the Company  borrowed an  additional  $9 million
under its bank credit  facility,  which was used to repay $7.5 million of La/Cal
II debt and to pay the $1.5  million cash  portion of the  purchase  price.  The
Series B Preferred  Stock has a dividend  rate of 8.25% per annum and each share
of Series B Preferred  Stock is  convertible  into 1.12 shares of common  stock.
Such shares are  redeemable  by the Company after January 31, 2001 at $10.00 per
share.


Changes in Results of Operations
- --------------------------------
                Nine months ended September 30, 1998 versus nine
                        months ended September 30, 1997

Total  revenues  for the nine  months  ended  September  30,  1998  amounted  to
$7,400,000  and were  $2,436,000  lower than the  $9,836,000 for the nine months
ended  September  30,  1997 due to lower  oil and gas  revenues  and the loss of
revenues  from the pipeline  joint  venture.  Oil and gas sales were  $1,543,000
lower due almost totally to lower oil and gas prices. Revenues from the pipeline
joint venture were $0 in the first nine months of 1998 compared to $1,085,000 in
1997 due to the sale of the asset in the fourth quarter of 1997.

The  following  table  reflects the gas and oil  production  volumes and pricing
information for the periods presented.



                                  Nine months                Nine months
                           ended September 30, 1998    ended September 30, 1997 
                        Production     Average Price  Production   Average Price
                        ----------     -------------  ----------   -------------
                                                              
  Gas (Mcf).............  1,874,625     $      2.18    1,878,128    $      2.41
  Oil (Bbls)............    205,209     $     13.22      208,707    $     18.33


Lease operating expense and production taxes were $1,932,000 for the nine months
ended September 30, 1998,  versus $1,645,000 for the nine months ended September
30, 1997,  or $287,000  higher due primarily to the Company not incurring in the
1997 period ad valorem taxes related to the La/Cal II properties which were the


                                       11


responsibility of the La/Cal II partners. Additionally, the 1998 period included
eight additional  producing wells and nine months of lease operating expense and
production taxes for the La/Cal II properties,  versus eight months for 1997 due
to the effective  date of the  acquisition  being  January 31, 1998.  Depletion,
depreciation and amortization was $2,959,000 for the nine months ended September
30, 1998,  versus  $3,851,000  for the nine months ended  September 30, 1997, or
$892,000  lower  substantially  due to no  amortization  of the  pipeline  joint
venture in the  current  period  compared  to $741,000 in the same period a year
ago.

Exploration  expense for the nine months ended September 30, 1998 was $5,325,000
versus  $1,055,000  for the  same  period  of 1997,  or  $4,270,000  higher  due
primarily  to dry hole costs of  $3,539,000  in the current  period  compared to
$490,000 for the same period of 1997.  Additionally,  leasehold amortization and
seismic  costs  amounted to $760,000 and  $642,000,  respectively,  for the nine
months ended September 30, 1998 versus $192,000 and $110,000 for the same period
in 1997.

Interest  expense was  $1,345,000  in the nine months ended  September  30, 1998
compared to $1,065,000 in the nine months ended September 30, 1997 due to higher
average debt outstanding for the nine months ended September 30, 1998.

General and  administrative  expenses  amounted to $1,914,000 in the nine months
ended  September 30, 1998 versus  $1,703,000 in the nine months ended  September
30, 1997 due largely to expenses  associated  with the addition of six employees
in May 1997.

The Company's preferred stock dividends amounted to $942,000 for the nine months
ended  September 30, 1998 compared to $891,000 for the prior year.  The increase
is due to nine  months  of  dividends  being  paid  on the  Company's  Series  B
Preferred Stock in the current year versus eight months in the prior year.

               Three months ended September 30, 1998 versus three
                         months ended September 30,1997

Total  revenues  for the three  months  ended  September  30,  1998  amounted to
$2,698,000  and were  $473,000  lower than the  $3,171,000  for the three months
ended  September  30,  1997 due to lower  oil and gas  revenues  and the loss of
revenues from the pipeline joint venture.  Oil and gas sales were $352,000 lower
due to lower oil and gas prices  partially offset by increased gas production of
approximately 26%. Revenues from the pipeline joint venture were $0 in the third
quarter of 1998 compared to $266,000 in 1997 due to the sale of the asset in the
fourth quarter of 1997.

The following table reflects the production volumes and pricing  information for
the periods presented.



                              Three months                 Three months
                        ended September 30, 1998     ended September 30, 1997   
                     Production    Average Price   Production     Average Price
                     ----------    -------------   ----------     -------------
                                                           
 Gas (Mcf)...........  768,365    $        2.04     608,521      $      2.55
 Oil (Bbls)..........   69,057            11.95      70,620            16.89


                                       12


Lease operating  expense and production taxes were $644,000 for the three months
ended  September 30, 1998,  versus $559,000 for the three months ended September
30,  1997,  or $85,000  higher.  Depletion,  deprecation  and  amortization  was
$857,000 for the three months ended  September 30, 1997,  versus  $1,201,000 for
the three months ended  September  30,  1997,  or $344,000  lower than the third
quarter of 1997 due to no  amortization  of the  pipeline  joint  venture in the
current period compared to $174,000 in the same period a year ago. Additionally,
the production mix for the 1998 period yielded lower overall depletion rates due
to new production  coming on line at lower rates in the current period and older
production being depleted at an accelerated rate in the prior period.

The Company incurred  $2,154,000 of exploration  expense in the third quarter of
1998,  compared to $656,000 in the third quarter of 1997,  or $1,498,000  higher
primarily  due to dry hole  costs of  $1,496,000  in the third  quarter  of 1998
versus  $473,000  in 1997.  Additionally,  leasehold  amortization  amounted  to
$465,000 in the third quarter of 1998 compared to $76,000 for the same period in
1997.

Interest  expense was  $542,000 in the three  months  ended  September  30, 1998
compared  to $379,000 in the third  quarter of 1997 due to higher  average  debt
outstanding for the quarter ended September 30, 1998.

General and  administrative  expenses  amounted to $617,000 in the three  months
ended September 30, 1998 versus $614,000 in the third quarter of 1997.


Liquidity and Capital Resources
- -------------------------------
Net cash provided by in operating  activities  was $2,212,000 in the nine months
ended  September  30, 1998  compared  to  $4,879,000  in the nine  months  ended
September 30, 1997. The Company's accompanying  consolidated  statements of cash
flows identify major differences  between net income and net cash provided by or
used in operating activities for each of the periods presented.

Net cash used in investing  activities  totaled  $11,742,000 for the nine months
ended  September 30, 1998 compared to $5,339,000 in 1997.  The nine months ended
September 30, 1998 is composed  almost entirely of cash paid for exploration and
drilling  capital  expenditures  in the period of  $11,662,000.  The nine months
ended September 30, 1997 reflects $4,192,000 in exploration and drilling capital
expenditures  and $1,517,000 of cash paid in connection with the purchase of oil
and gas  properties  offset by $370,000 in proceeds from the sale of certain oil
and gas properties located in Montana.

Net cash provided by financing  activities  was  $9,058,000  for the nine months
ended  September  30, 1998 as compared to net cash used of $637,000 in the prior
year period.  The 1998 amount includes  borrowings of $10,500,000 by the Company
under its line of credit and pay downs  under  this line of credit of  $500,000.
The 1997 amount  included the  borrowing of  $9,000,000 by the Company under its

                                       13


line of credit  which was used to payoff the debt  assumed from La/Cal II and to
pay the cash  portion of the  purchase  price.  The 1997  amount  also  includes
additional  borrowings  of  $1,000,000  under its line of  credit,  pay downs of
$1,000,000 and the payoff of La/Cal II debt of $7,464,000.  The 1998 period also
includes preferred dividends of $942,000 (nine months),  whereas the 1997 period
contains dividends of $891,000 (eight months).

The  Company  has a  credit  facility  with a bank  which  provides  for a total
borrowing  base  determined  by the bank  periodically  based  in  part,  on the
Company's  oil and gas reserve  information.  Such  borrowing  base is currently
$31,000,000.  The  maturity  date for all  amounts  drawn  under the bank credit
facility  is June 1,  2000.  Interest  is based on either of two  methods at the
option of the Company:  the bank's prime lending rate or LIBOR plus 2%. Interest
rates are set on specific draws for one, two,  three or six month periods,  also
at the option of the  Company.  The  Company's  credit  facility  requires  that
minimum  net  worth  and debt  service  ratios  be  maintained  by the  Company.
Accordingly,  the Company had $903,000 available for the payment of dividends at
September 30, 1998. The amount  outstanding  under this facility as of September
30, 1998 was $28,500,000.

The terms of the  Company's  Series A Preferred  Stock  provide that the Company
will not incur additional debt after such time as it reports  financial  results
which show the Company's  stockholders'  equity to be less than the  liquidation
preference  of the Series A Preferred  Stock.  As of  September  30,  1998,  the
Company's   stockholders'   equity  was  approximately   $6.9  million  and  the
liquidation preference on the outstanding shares of the Series A Preferred Stock
was  approximately  $7.9  million.  As a result,  the Company is unable to incur
additional  debt under its credit  facility or from other sources at the present
time.  The  Company  is  exploring  a number  of  alternatives  to  address  the
restriction  imposed by the Series A Preferred Stock,  including the issuance of
additional equity securities. There can be no assurance that the Company will be
able to  successfully  address these  limitations in the near term. In addition,
under the current  commodity price  environment  the Company's  ability to incur
additional   indebtedness  under  its  credit  facility  will  be  substantially
restricted  by  borrowing  base  limitations.  As  a  result,  the  Company  has
substantially  reduced its capital spending plans for the first quarter of 1999.
The  Company's  capital  spending  plans  for  the  remainder  of  1999  will be
determined  based upon the Company's  ability to raise additional debt or equity
securities  and the commodity  prices which prevail  during the remainder of the
year.

The Company had  $14,744,000  in capital  expenditures  in the nine months ended
September 30, 1998. The Company's  budget for 1998 capital  expenditures was set


                                       14


at the  beginning  of the year at  $12,500,000.  Such  budget is under  constant
review during the year and could change due to actual and  estimated  cash flow,
commodity  prices,  borrowing  capacity and other  factors and was  subsequently
revised to $18,000,000. The Company expects to fund capital expenditures for the
remainder of 1998 from operating cash flow and borrowings  under its bank credit
facility.


Year 2000
- ---------

The Company is in the process of assessing the ability of its various electronic
operating  systems,  and those of significant  third parties,  to  appropriately
consider  periods  and dates after  December  31,  1999.  The  Company's  senior
financial  management has taken  responsibility for identifying,  addressing and
monitoring its Year 2000 issues. These individuals report to the Audit Committee
of the Board of Directors on a periodic basis. For Company systems identified as
not being Year 2000 compliant,  the Company has developed plans to correct these
systems and expects to be compliant on the systems by the first quarter of 1999.

As for third  parties  with which the Company has a material  relationship,  the
Company is in  various  stages of  discussions  and  conclusions  related to the
ability  of those  third  parties to become  compliant  and the  related  timing
thereof.

The  estimated  costs  associated  with  becoming  Year 2000  compliant  are not
expected to be material to the Company.

The Company has begun,  but not yet completed,  a comprehensive  analysis of the
operational  problems  and costs  (including  loss of  revenues)  that  would be
reasonably  likely to result from the  failure by the Company and certain  third
parties to complete efforts necessary to achieve Year 2000 compliance  timely. A
contingency  plan has not been  developed  for dealing with the most  reasonably
likely  worst  case  scenario,  and  such  scenario  has  not yet  been  clearly
identified.   The  Company   currently  plans  to  complete  such  analysis  and
contingency planning by the first quarter of 1999.

The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption   in,  or  failure  of,  certain  normal  business   activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty  inherent  in the Year  2000  problem,  resulting  in part  from the
uncertainty of the Year 2000  readiness of third-party  suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000  failures  will  have  a  material  impact  on  the  Company's  results  of
operations,  liquidity or financial  condition.  The Company's Year 2000 efforts
are expected to  significantly  reduce the Company's level of uncertainty  about
the Year 2000 problem. The Company believes that, with the implementation of new
business  systems  and  completion  of  the  various  above-mentioned  tasks  as
scheduled,  the  possibility of  interruptions  to normal  operations  should be
significantly reduced.


                                       15


Stock Listing
- -------------
The Company has been  notified by the New York Stock  Exchange that it is not in
compliance with certain of the Exchange's  minimum financial criteria for listed
companies. The Company has met with representatives of the Exchange and plans to
submit a three-year business plan to the Exchange in response to the notice.


Disclosure Regarding Forward-Looking Statements
- -----------------------------------------------
Certain  statements  in this  quarterly  report  on Form 10-Q  regarding  future
expectations and plans for future activities may be regarded as "forward looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. They are subject to various risks, such as financial market conditions,
operating   hazards,   drilling  risks,   and  the  inherent   uncertainties  in
interpreting  engineering data relating to underground  accumulations of oil and
gas, as well as other risks  discussed in detail in the Company's  Annual Report
or Form 10-K and other  filings with the  Securities  and  Exchange  Commission.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations will prove to be correct.


                                       16




                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         None

Item 2.  Changes in Securities and Use of Proceeds.

         None

Item 3.  Defaults Upon Senior Securities.

         None

Item 4.  Submission of Matters to a Vote of Security Holders.

         None

Item 5.  Other Information.

         Not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

         (a)      Exhibits

                  4.1  -  Amendment  letter  dated August 27, 1998 related to
                          the  Credit  Agreement  between  Goodrich   Petroleum
                          Company of  Louisiana,  GPC,  Inc. of  Louisiana  and
                          Compass Bank.(Previously filed with November 16, 1998
                          filing.)

                  4.2  -  Amendment letter dated October 16, 1998 related to the
                          Credit Agreement  between Goodrich  Petroleum Company
                          of Louisiana, GPC, Inc. of Louisiana and Compass Bank.
                          (Previously filed with November 16, 1998 filing.)

                  27.1 -  Financial Data Schedule(Previously filed with November
                          16, 1998 filing.)

                  27.2 -  Restated Financial Data Schedule for Quarter Ended 
                          September 30, 1997 (Previously filed with November 16,
                          1998 filing.)

         (b)      Reports on Form 8-K

                  None.





                                       16



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                         GOODRICH PETROLEUM CORPORATION
                                  (registrant)



November 13, 1998                           /s/ Walter G. Goodrich          
- -----------------                         --------------------------------------
      Date                                  Walter G. Goodrich, President and
                                                Chief Executive Officer


November 13, 1998                           /s/ Roland L. Frautschi         
- -----------------                         --------------------------------------
      Date                                  Roland L. Frautschi, Senior Vice
                                            President, Chief Financial Officer
                                                       and Treasurer





                                       17