UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended                June 30, 1999
                               -------------------------------------------------
                                       or
[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                          to
                                  ---------------------    ---------------------
Commission File Number:                              1-7940
                                  ----------------------------------------------

                         Goodrich Petroleum Corporation
             (Exact name of registrant as specified in its charter)

          Delaware                                     76-0466193
- --------------------------------------------------------------------------------
(State or other jurisdiction of                  (I.R.S. Employer ID. No.)
          incorporation or organization)

5847 San Felipe, Suite 700, Houston, Texas                  77057
- --------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

                                 (713) 780-9494
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                      None
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

     At August 13,  1999,  there were  5,277,703  shares of  Goodrich  Petroleum
Corporation common stock outstanding.



                                       1



                         GOODRICH PETROLEUM CORPORATION
                                    FORM 10-Q
                                  June 30, 1999
                                      INDEX

                                                                      Page No.

                         PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements.

Consolidated Balance Sheets
   June 30, 1999 (Unaudited) and December 31, 1998................       3-4

Consolidated Statements of Operations (Unaudited)
   Six Months Ended June 30, 1999 and 1998........................         5

   Three Months Ended June 30, 1999 and 1998......................         6

Consolidated Statements of Cash Flows (Unaudited)
   Six Months Ended June 30, 1999 and 1998........................         7

Consolidated Statements of Stockholders' Equity (Unaudited)
   Six Months Ended June 30, 1999 and 1998........................         8

Notes to Consolidated Financial Statements........................      9-11

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations.                                12-16

Item 3. Quantitative and Qualitative Disclosures about Market Risk        16


                           PART II - OTHER INFORMATION                    18


Item 1.  Legal Proceedings.

Item 2.  Changes in Securities.

Item 3.  Defaults Upon Senior Securities.

Item 4.  Submission of Matters to a Vote of Security Holders.

Item 5.  Other Information.

Item 6.  Exhibits and Reports on Form 8-K.



                                       2



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets




                                                        June 30,    December 31,
                                                          1999          1998
                                                      -----------   ------------
                                                      (Unaudited)

                        ASSETS
                                                              

CURRENT ASSETS
 Cash and cash equivalents..........................$     45,938   $     95,630
 Marketable-equity securities.......................         ---        358,700
 Accounts receivable
   Trade and other, net of allowance................     414,118      2,197,179
   Accrued oil and gas revenue......................   1,204,435      1,089,226
 Prepaid insurance..................................     113,964        184,898
                                                     -----------    -----------
       Total current assets.........................   1,778,455      3,925,633
                                                     -----------      ---------

PROPERTY AND EQUIPMENT
 Oil and gas properties (successful efforts method).  54,798,931     53,320,832
 Furniture, fixtures and equipment..................     198,841        195,279
                                                     -----------    -----------
                                                      54,997,772     53,516,111
 Less accumulated depletion, depreciation
   and amortization................................. (16,750,471)   (13,720,009)
                                                     ------------   -----------
       Net property and equipment...................  38,247,301     39,796,102
                                                     -----------    -----------

OTHER ASSETS........................................     427,456        314,853
                                                     -----------    -----------

               TOTAL ASSETS.........................$ 40,453,212   $ 44,036,588
                                                     ===========    ===========


                 See notes to consolidated financial statements.



                                       3


                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)




                                                       June 30,     December 31,
                                                         1999          1998
                                                      ----------    ------------
                                                     (Unaudited)
             LIABILITIES AND STOCKHOLDERS' EQUITY
                                                              

CURRENT LIABILITIES
    Current portion of long-term debt.............. $ 12,600,000  $  29,500,000
    Accounts payable...............................    6,736,208      7,763,507
    Accrued liabilities............................    1,038,981      1,813,693
                                                      ----------    -----------
          Total current liabilities................   20,375,189     39,077,200
                                                      ----------    -----------

LONG TERM DEBT   ..................................   16,300,000            ---

STOCKHOLDERS' EQUITY
    Preferred stock; authorized 10,000,000 shares:
        Series A convertible preferred stock, par
          value $1.00 per share; issued and out-
          standing 796,318 shares (liquidation
          preference $10 per share, aggregating
          to $7,963,180)...........................      796,318        796,318
Series B convertible preferred stock, par
          value $1.00 per share; issued and out-
          standing 750,000 shares (liquidation
          preference $10 per share, aggregating
          to $7,500,000)...........................      750,000        750,000
    Common stock, par value $0.20 per share;
          authorized 25,000,000 shares; issued
          and outstanding 5,247,703 and
          5,232,403 shares.........................    1,055,541      1,049,541
Additional paid-in capital.........................   15,250,027     15,226,027
    Accumulated deficit............................  (14,073,863)   (12,461,598)
    Accumulated other comprehensive income.........          ---       (400,900)
                                                     -----------    -----------
    Total stockholders' equity.....................    3,778,023      4,959,388
                                                     -----------    -----------

          TOTAL LIABILITIES AND STOCK
                 HOLDERS' EQUITY................... $ 40,453,212  $  44,036,588
                                                     ===========    ===========


                 See notes to consolidated financial statements.




                                       4



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)



                                                           Six Months Ended
                                                                June 30,
                                                         --------------------
                                                           1999        1998
                                                         --------    --------
                                                               
REVENUES
 Oil and gas sales...................................$  5,607,822     4,405,084
       Other  .......................................     163,404       297,096
                                                       ----------    ----------
       Total revenues................................   5,771,226     4,702,180
                                                      -----------    ----------
EXPENSES
 Lease operating expense and production taxes........   1,367,534     1,287,314
 Depletion, depreciation and amortization............   2,466,956     2,102,268
 Exploration.........................................     822,074     3,171,425
 Interest expense....................................   1,082,172       803,682
 General and administrative..........................   1,125,260     1,296,773
                                                      -----------    ----------
       Total costs and expenses......................   6,863,996     8,661,462
                                                      -----------    ----------

LOSS ON SALE OF ASSETS...............................    (519,495)          ---
                                                      -----------    ----------

LOSS BEFORE INCOME TAXES.............................  (1,612,265)   (3,959,282)
 Income taxes .......................................         ---           ---
                                                      -----------    ----------

NET LOSS  ...........................................  (1,612,265)   (3,959,282)

 Preferred stock dividends (1999 amounts in arrears).     627,824       627,814
                                                      -----------    ----------

LOSS APPLICABLE TO COMMON STOCK......................$ (2,240,089)   (4,587,096)
                                                       ===========    ==========

BASIC LOSS PER AVERAGE COMMON SHARE..................$       (.43)         (.88)
                                                      ===========    ==========

DILUTED LOSS PER AVERAGE COMMON SHARE................$       (.43)         (.88)
                                                      ===========    ==========

AVERAGE COMMON SHARES OUTSTANDING....................   5,254,501     5,235,824




                 See notes to consolidated financial statements.



                                       5


                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)



                                                          Three Months Ended
                                                                June 30,
                                                         ----------------------
                                                           1999          1998
                                                         --------      --------
                                                               

REVENUES
 Oil and gas sales....................................$ 2,784,953     2,015,860
 Other........... ....................................     44,577       248,537
                                                        ---------    ----------
       Total revenues.................................  2,829,530     2,264,397
                                                        ---------    ----------

EXPENSES
 Lease operating expense and production taxes.........    700,780       613,547
 Depletion, depreciation and amortization.............  1,158,403       975,702
 Exploration..........................................    423,293     2,560,555
 Interest expense.....................................    561,692       418,107
 General and administrative...........................    561,378       647,253
                                                        ---------    ----------
       Total costs and expenses.......................  3,405,546     5,215,164
                                                        ---------    ----------

LOSS BEFORE INCOME TAXES..............................   (576,016)   (2,950,767)
 Income taxes ........................................        ---           ---
                                                        ---------      --------

NET LOSS   ...........................................   (576,016)   (2,950,767)

 Preferred stock dividends (1999 amounts in arrears)..    313,912       313,902
                                                        ---------    ----------

LOSS APPLICABLE TO COMMON STOCK.......................$  (889,928)   (3,264,669)
                                                        ==========   ==========

LOSS PER AVERAGE COMMON SHARE.........................$      (.17)         (.62)
                                                        ==========   ==========

AVERAGE COMMON SHARES
     OUTSTANDING  ....................................  5,261,221     5,242,270



                 See notes to consolidated financial statements.



                                       6

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)



                                                               Six Months
                                                              Ended June 30,
                                                          ----------------------
                                                            1999          1998
                                                          --------      --------
                                                               

OPERATING ACTIVITIES
 Net loss..............................................$(1,612,265)  (3,959,282)
 Adjustments to reconcile net loss to net
      cash provided (used in) by operating activities:
  Depletion, depreciation and amortization.............  2,466,956    2,102,268
  Amortization of leasehold costs......................    563,506      295,247
  Loss on sale of assets...............................    519,495       (4,206)
  Capital expenditures charged to income...............     43,922    2,588,062
  Director stock grant.................................     30,000       79,932
  Payment of contingent liability......................        ---     (107,625)
  Payment of other liabilities.........................        ---     (160,518)
                                                        ----------   ----------
                                                         2,011,614      833,878
 Net change in:
  Accounts receivable..................................  1,667,852     (191,623)
  Prepaid insurance and other..........................    (41,669)      91,661
  Accounts payable..................................... (1,027,299)  (1,051,251)
  Accrued liabilities..................................   (774,712)     (41,911)
                                                        ----------   ----------
   Net cash provided by (used in) operating activities.  1,835,786     (359,246)
                                                        ----------   ----------

INVESTING ACTIVITIES
 Proceeds from sales of assets.........................    240,105       49,091
 Acquisition of oil and gas properties.................        ---     (129,325)
 Exploration and drilling capital expenditures paid.... (1,525,583)  (4,462,883)
                                                        ----------   ----------
   Net cash used in investing activities............... (1,285,478)  (4,543,117)
                                                        ----------   ----------

FINANCING ACTIVITIES
 Proceeds from bank borrowings.........................        ---    5,500,000
 Principal payments of bank borrowings.................   (600,000)    (500,000)
 Preferred stock dividends                                     ---     (627,814)
                                                        ----------   ----------
   Net cash provided by (used in) financing activities.   (600,000)   4,372,186
                                                        ----------   ----------

NET DECREASE IN CASH AND CASH EQUIVALENTS..............    (49,692)    (530,177)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.......     95,630      793,358
                                                        ----------   ----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD.............$    45,938      263,181
                                                        ==========   ==========

NON-CASH INVESTING ACTIVITIES
 Accrued capital expenditures..........................        ---    3,695,232


                 See notes to consolidated financial statements.


                                       7



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                     Six Months Ended June 30, 1999 and 1998
                                   (Unaudited)



                                             Series A*                    Series B*
                                          Preferred Stock             Preferred Stock                 Common Stock
                                          ---------------             ---------------                 ------------
                                        Number of       Par       Number of           Par       Number of           Par
                                         Shares        Value        Shares           Value       Shares            Value
                                         ------        -----        ------           -----       -------           ------
                                                                                           

Balance at December 31, 1997........    796,318   $   796,318       750,000  $       750,000     5,232,403   $    1,046,481

Net loss............................        ---           ---           ---              ---           ---              ---

Unrealized depreciation of marketable
  securities available for sale.....        ---           ---           ---              ---           ---              ---

Preferred stock dividends...........        ---           ---           ---              ---           ---              ---

Employee and director stock grants..        ---           ---           ---              ---        15,300            3,060
                                       --------     ---------   -----------     ------------   -----------     ------------

Balance at June 30, 1998............    796,318   $   796,318       750,000  $       750,000     5,247,703   $    1,049,541
                                       ========     =========   ===========     ============   ===========     ============

Balance at December 31, 1998........    796,318   $   796,318       750,000  $       750,000     5,247,705   $    1,049,541

Net loss............................        ---           ---           ---              ---           ---              ---

Directors Stock Grant...............        ---           ---           ---              ---        30,000            6,000

Realized loss on sale of
  marketable securities.............        ---           ---           ---              ---           ---              ---
                                       --------     ---------   -----------     ------------   -----------     ------------

Balance at June 30, 1999............    796,318   $   796,318       750,000  $       750,000     5,277,705   $    1,055,541
                                       ========     =========   ===========     ============   ===========     ============




                                                                             Accumulated Other
                                                                               Comprehensive
                                                                           Income - Unrealized
                                           Additional                          Gain (Loss) on          Total
                                            Paid-In          Accumulated         Marketable        Stockholders'
                                            Capital           Deficit        Equity Securities        Equity
                                           ----------        -----------   --------------------    -------------
                                                                                  

Balance at December 31, 1997........  $   15,146,095    $   (3,490,618)    $        84,400    $       14,332,676

Net loss............................             ---        (3,959,282)                ---            (3,959,282)

Unrealized depreciation of marketable
  securities available for sale.....             ---               ---            (295,400)             (295,400)

Preferred stock dividends...........             ---          (313,912)                ---              (313,912)

Employee and director stock grants..          79,932               ---                 ---                82,992
                                         -----------       -----------        -------------      ---------------

Balance at June 30, 1998............  $   15,226,027    $   (8,077,714)    $      (211,000)   $        9,533,172
                                         ===========       ============      ==============      ===============

Balance at December 31, 1998........  $   15,226,027    $  (12,461,598)    $      (400,900)   $        4,959,388

Net loss............................             ---        (1,612,265)                ---            (1,612,265)

Directors Stock Grant...............          24,000               ---                 ---                30,000

Realized loss on sale of
  marketable securities.............             ---               ---             400,900               400,900
                                         -----------       ------------      -------------        --------------

Balance at June 30, 1999............  $   15,250 027    $  (14,073,863)    $           ---    $        3,778,023
                                         ===========       ============      =============        ==============


*Dividends are cumulative and arrearages amounted to $627,824, or $.12 per share
at June 30, 1999.

                See notes to consolidated financial statements.

                                       8




                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                             June 30, 1999 and 1998
                                   (Unaudited)


NOTE A - Basis of Presentation
- ------------------------------

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted  pursuant  to rules  and  regulations  of the
Securities  and  Exchange   Commission;   however,   the  Company  believes  the
disclosures  which are made are adequate to make the  information  presented not
misleading.  The financial  statements and footnotes  included in this Form 10-Q
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1998.

In the opinion of the Company, the accompanying unaudited consolidated financial
statements  contain  all  adjustments   (consisting  of  only  normal  recurring
accruals)  necessary to present fairly the financial  position of the Company as
of June 30, 1999 and the results of its  operations for the six and three months
ended June 30, 1999 and 1998.

The results of operations for the six and three-month  periods  ended  June  30,
1999 are not necessarily  indicative of the results to be expected for the  full
year.


NOTE B - Indebtedness
- ---------------------

On May 12, 1999 the Company  signed a definitive  agreement with Compass Bank to
restructure its existing  credit  facility.  The credit facility  provides for a
borrowing  base  facility of  $20,500,000  with  monthly  reductions  of $50,000
beginning  on  April 1,  1999  and May 1,  1999,  $200,000  on June 1,  1999 and
$300,000 on July 1, 1999 and each month thereafter.  Semi-annual  borrowing base
determinations  will  be  made  beginning  July  1,  1999  based  in part on the
Company's oil and gas reserve  information.  The maturity date for amounts drawn
under the bank  Borrowing  Base  facility is February 1, 2001.  Interest on such
facility is based on LIBOR plus 2%, and rates are set on specific draws for one,
two, three or six month periods at the option of the Company.

The  facility  also  establishes  a Tranche A in the amount of  $9,000,000.  The
maturity  date for the Tranche A facility  is  December  1, 1999.  The Tranche A
requires that excess cash flow from operations,  as defined in the agreement, be
applied to  outstanding  principal and interest  until the maturity  date,  with
interest based on the Compass Bank Index Rate plus 2%.

The  credit  facility  requires  the net  proceeds  of  asset  sales  be used to
extinguish  outstanding principal and interest under the borrowing base facility


                                       9


and Tranche A. Additionally, under the terms of the credit facility, the Company
may not make any  distributions  or pay  dividends,  including  dividends on any
class of its preferred stock, until Tranche A is paid in full.

Substantially  all of the  Company's  assets are  pledged to secure  this credit
facility.


NOTE C - Liquidity and Management's Plan
- ----------------------------------------

The unaudited  consolidated financial statements have been prepared assuming the
Company will continue as a going concern.  The following discusses the Company's
current liquidity and management's plan.

Liquidity - As disclosed in Note B, the Company's  current  liabilities  include
- ---------
current maturities of long term debt in the amount  of $12,600,000,  and  exceed
current assets by $18,597,000.  Additionally,  the Company  is  unable  to incur
additional debt under its credit facility.  Additionally, the Company is  unable
to incur additional debt at the parent company level under its  credit  facility
or from any other sources until such time as  its  stockholders'  equity balance
is greater  than the liquidation preference  of the Series A  Preferred Stock of
approximately $7.9 million.

Management's  Plan  -  Due to  the  Company's   existing current working capital
- ------------------
deficiency,  required pay downs under its credit  facility and the  restrictions
imposed by the Series A Preferred  Stock,  management  is  exploring a number of
alternatives  that  are  directed  toward  making  the  Company  profitable  and
improving its liquidity. The principal strategies include:

     1) raising additional capital through the issuance of equity securities; or
        a combination of equity and subordinated debt;

     2) acquisition   of  value  enhancing  oil and gas  properties  that  offer
        additional development opportunities and increased cash flow;

     3) mergers with and/or acquisitions by other entities;

     4) reducing operating costs;

     5) renegotiation  or amendment of the Company's credit facility and capital
        structure

As with any plan of this nature, its ultimate  realization will depend  upon the
cooperation of creditors,  potential  investors and others.  As  a  result,  the
outcome of the plan cannot presently be determined and no adjustments related to
the  specific  considerations  of  management's  plan  have  been  made  in  the
accompanying   consolidated  financial  statements.   Should  the  plan  not  be
completed,  the Company may not be able to  liquidate  liabilities  as they come
due.

                                       10



NOTE D - Commitments and Contingencies
- --------------------------------------

The U.S. Environmental Protection Agency ("EPA") has identified the Company as a
potentially  responsible  party  ("PRP") for the cost of clean-up of  "hazardous
substances" at an oil field waste disposal site in Vermilion Parish,  Louisiana.
The Company has estimated that the remaining  cost of long-term  clean up of the
site  will be  approximately  $4.5  million  with the  Company's  percentage  of
responsibility  to be approximately  3.05%. As of June 30, 1999, the Company has
paid  approximately  $321,000  in costs  related to this  matter and has $92,000
accrued for the  remaining  liability.  These costs have not been  discounted to
their present value. The EPA and the PRPs will continue to evaluate the site and
revise  estimates  for the  long-term  clean  up of the  site.  There  can be no
assurance that the cost of clean up and the Company's percentage  responsibility
will not be higher than  currently  estimated.  In  addition,  under the federal
environmental  laws,  the liability  costs for the clean up of the site is joint
and several among all PRPs. Therefore,  the ultimate cost of the clean up to the
Company could be  significantly  higher than the amount  presently  estimated or
accrued for this liability.


NOTE E - Income Taxes
- ---------------------

No  provision  for income  taxes has been  recorded  for the Company for the six
months  ended June 30,  1999 and 1998 due to its  incurring  a net loss for each
period. A valuation  allowance has been provided for the amount of net operating
losses incurred.


NOTE F - Loss Per Share
- -----------------------

During 1999, the Company suspended dividend payments on its Series A and Series
B convertible preferred stock. Dividends on both classes  of its preferred stock
are cumulative and arrearages amounted to $628,000 at June 30,1999. Accordingly,
undeclared  dividends  held in arrears have been added to the Company's net loss
in computing loss per share amounts applicable to common stockholders.


                                       11


                Management's Discussion and Analysis of Financial
                -------------------------------------------------
                       Condition and Results of Operations
                       -----------------------------------


Changes in Results of Operations
- --------------------------------

      Six months ended June 30, 1999 versus six months ended June 30, 1998

Total revenues for the six months ended June 30, 1999 amounted to $5,771,000 and
were  $1,069,000  higher than the  $4,702,000  for the six months ended June 30,
1998 due to  higher  oil and gas  revenues.  Oil and gas sales  were  $1,203,000
higher due primarily to higher oil and gas production  partially offset by lower
oil and gas prices. Oil and gas sales were higher by approximately  $350,000 due
to the recording of previously suspended oil and gas sales.

The following table reflects the production volumes and pricing  information for
the periods presented.



                                Six months                    Six months
                            ended June 30, 1999          ended June 30, 1998
                            -------------------          -------------------
                        Production    Average Price   Production   Average Price
                        ----------    -------------   ----------   -------------
                                                             

     Gas (Mcf)......    1,564,419    $      1.95      1,106,260    $      2.27
     Oil (Bbls).....      203,326          12.60        136,152          13.87


Lease operating  expense and production taxes were $1,368,000 for the six months
ended June 30, 1999,  versus  $1,287,000 for the six months ended June 30, 1998,
or  $81,000  higher  due  primarily  to  higher  oil and gas  sales.  Depletion,
depreciation  and  amortization was $2,467,000 for the six months ended June 30,
1999,  versus  $2,102,000  for the six months ended June 30,  1998,  or $365,000
higher due to slightly  higher  depletion  rates and higher volumes in the first
six months of 1999 versus 1998.

Exploration  expense for the six months ended June 30, 1999 was $822,000  versus
$3,171,000 for the same period of 1998, or $2,349,000 lower due primarily to dry
hole costs of $5,000 in the current  period  compared to $2,042,000 for the same
period of 1998.  Additionally,  seismic  costs and  prospect  depletion  were of
$73,000 and $564,000 for the six months ended June 30, 1999 versus  $575,000 and
$295,000 in the same period in 1998.

Interest  expense was  $1,082,000 in the six months ended June 30, 1999 compared
to $804,000 in the six months  ended June 30,  1998 due to higher  average  debt
outstanding for the six months ended June 30, 1999.

General and  administrative  expenses  amounted to $1,125,000 in the six  months
ended June 30, 1999 versus $1,297,000 in the six months ended June 30, 1998.

                                       12


The  Company  incurred a loss on the sale of  marketable  equity  securities  of
$519,000 for the six months ended June 30, 1999.

On March 23, 1999 the Company announced that it suspended payment of its regular
quarterly cash dividend on both classes of its preferred stock. This measure was
taken to conserve cash for corporate and operating  purposes.  The dividends are
cumulative and arrearages amounted to $628,000 at June 30, 1999. The Company has
no plans to reinstate the cash dividends in the  foreseeable  future.  Preferred
stock dividends amount to $628,000 for the six months ended June 30, 1998.


    Three months ended June 30, 1999 versus three months ended June 30,1998

Total  revenues for the three months ended June 30, 1999  amounted to $2,830,000
and were $566,000 higher than the $2,264,000 for the three months ended June 30,
1998. Oil and gas sales were $769,000  higher due primarily to higher oil prices
and increased oil and gas production.

The following table reflects the production volumes and pricing  information for
the periods presented.




                                  Three months               Three months
                             ended June 30, 1999         ended June 30, 1998
                             -------------------         -------------------
                         Production   Average Price   Production   Average Price
                         ----------   -------------   ----------   -------------
                                                              

     Gas (Mcf).......     679,463    $     2.11         561,957     $      2.13
     Oil (Bbls)......      88,706         15.25          65,789           12.49


Lease operating  expense and production taxes were $701,000 for the three months
ended June 30, 1999,  versus  $614,000 for the three months ended June 30, 1998,
or $87,000 higher due to higher oil and gas sales.  Depletion,  deprecation  and
amortization  was  $1,158,000  for the three months ended June 30, 1999,  versus
$976,000 for the three months ended June 30, 1998,  or $182,000  higher than the
second quarter of 1998 due to higher production volumes in the second quarter of
1999 versus 1998.

The Company  incurred  $423,000 of exploration  expense in the second quarter of
1999,  compared to $2,561,000 in the second quarter of 1998, or $2,138,000 lower
primarily  due to dry hole costs of  $2,107,000  in the  second  quarter of 1998
versus $0 in 1999.

Interest expense was $562,000 in the three months  ended June 30,  1999 compared
to $418,000 in the second quarter of 1998 due to higher average debt outstanding
for the quarter ended June 30, 1999.

                                       13


General and administrative expenses  amounted  to $561,000  in the three  months
ended June 30, 1999 versus  $647,000 in the second quarter of 1998.


Liquidity and Capital Resources
- -------------------------------

Net cash provided by operating activities was $1,836,000 in the six months ended
June 30, 1999  compared to net cash used in operating  activities of $359,000 in
the six months  ended June 30, 1998.  The  Company's  accompanying  consolidated
statements of cash flows identify major  differences  between net income and net
cash provided by operating activities for each of the periods presented.

Net cash used in  investing  activities  totaled  $1,285,000  for the six months
ended June 30, 1999 compared to  $4,543,000  in 1998.  The six months ended June
30, 1999 reflects  capital  expenditures  paid totaling  $1,526,000 and proceeds
from the sales of marketable  equitable  securities of $240,000.  The six months
ended June 30, 1998 reflects  $4,463,000  in  exploration  and drilling  capital
expenditures  paid and $129,000 of cash paid in connection  with the purchase of
oil and gas  properties  offset by $49,000 in proceeds  from the sale of certain
oil and gas properties.

Net cash used in financing activities was $600,000 for the six months ended June
30, 1999 as compared to net cash provided by financing  activities of $4,372,000
in the prior year period.  The 1999 amount includes pay downs of $600,000 by the
Company  under its line of credit.  The 1998 amount  included  the  borrowing of
$5,500,000  by the Company under its line of credit and pay downs under its line
of credit of $500,000. The 1999 period reflects no preferred dividends,  whereas
the 1998 period contains dividends of $628,000.

On May 12, 1999 the Company  signed a definitive  agreement with Compass Bank to
restructure its existing  credit  facility.  The credit facility  provides for a
borrowing  base  facility of  $20,500,000  with  monthly  reductions  of $50,000
beginning  on  April 1,  1999  and May 1,  1999,  $200,000  on June 1,  1999 and
$300,000 on July 1, 1999 and each month thereafter.  Semi-annual  borrowing base
determinations  will  be  made  beginning  July  1,  1999  based  in part on the
Company's oil and gas reserve  information.  The maturity date for amounts drawn
under the bank  Borrowing  Base  facility is February 1, 2001.  Interest on such
facility is based on LIBOR plus 2%, and rates are set on specific draws for one,
two, three or six month periods at the option of the Company.

The  facility  also  establishes  a Tranche A in the amount of  $9,000,000.  The
maturity  date for the Tranche A facility  is  December  1, 1999.  The Tranche A
requires that excess cash flow from operations,  as defined in the agreement, be
applied to  outstanding  principal and interest  until the maturity  date,  with
interest based on the Compass Bank Index Rate plus 2%.

The  credit  facility  requires  the net  proceeds  of  asset  sales  be used to
extinguish  outstanding principal and interest under the borrowing base facility

                                       14


and Tranche A. Additionally, under the terms of the credit facility, the Company
may not make any  distributions  or pay  dividends,  including  dividends on any
class of its preferred stock, until Tranche A is paid in full.

Substantially  all of the  Company's  assets are  pledged to secure  this credit
facility.

Due to the Company's existing current working capital  deficiency,  required pay
downs under its credit  facility  and the  restrictions  imposed by the Series A
preferred  stock,  management  is  exploring a number of  alternatives  that are
directed toward making the Company  profitable and improving its liquidity.  The
principal strategies include:

     1) raising additional capital through the issuance of equity securities; or
        a combination of equity and subordinated debt;

     2) acquisition  of   value  enhancing  oil and gas  properties  that  offer
        additional development opportunities and increased cash flow;

     3) mergers with and/or acquisitions by other entities;

     4) reducing operating costs;

     5) renegotiation  or amendment of the Company's credit facility and capital
        structure

As with any plan of this nature,  its ultimate  realization will depend upon the
cooperation  of  creditors,  potential  investors and others.  As a result,  the
outcome of the plan cannot presently be determined and no adjustments related to
the  specific  considerations  of  management's  plan  have  been  made  in  the
accompanying   consolidated  financial  statements.   Should  the  plan  not  be
completed,  the Company may not be able to  liquidate  liabilities  as they come
due. In addition,  the Company's current  liquidity  situation and its agreement
with Compass Bank have  resulted in a  suspension  of new drilling  expenditures
until  such  time as  certain  aforementioned  principle  strategies  have  been
effected.  The Company incurred $1,526,000 in capital  expenditures in the three
months ended June 30, 1999,  related primarily to recompletion of existing wells
and maintenance of existing leases.


Year 2000
- ---------

The  Company's  senior  financial   management  has  taken   responsibility  for
identifying, addressing and monitoring its Year 2000 issues and has assessed the
ability of its various electronic  operating  systems,  and those of significant
third parties,  to  appropriately  consider periods and dates after December 31,
1999. These individuals  report to the Audit Committee of the Board of Directors
on a periodic basis.

The Company completed a comprehensive  analysis of the operational  problems and
costs  (including  loss of revenues)  that would be reasonably  likely to result
from the failure by the Company and certain  third  parties to complete  efforts

                                       15


necessary to achieve Year 2000 compliance  timely.  The  Company has taken steps
necessary,  including upgrades of application  software and hardware,  to ensure
its electronic  operating  systems  comply with Year 2000 issues.  A contingency
plan has been  developed to address the  likelihood  that  problems  could arise
associated with non-compliance.

The  estimated  costs  associated  with  becoming  Year 2000  compliant  are not
expected to be material to the Company.


The  failure  to  correct  a  material  Year  2000  problem  could  result in an
interruption   in,  or  failure  of,  certain  normal  business   activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty  inherent  in the Year  2000  problem,  resulting  in part  from the
uncertainty of the Year 2000  readiness of third-party  suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000  failures  will  have  a  material  impact  on  the  Company's  results  of
operations,  liquidity or financial  condition.  The Company's Year 2000 efforts
are expected to  significantly  reduce the Company's level of uncertainty  about
the Year 2000 problem. The Company believes that, with the implementation of new
business  systems  and  completion  of  the  various  above-mentioned  tasks  as
scheduled,  the  possibility of  interruptions  to normal  operations  should be
significantly reduced.


Stock Listing
- -------------

On July 28, 1999 the Company was  notified by the New York Stock  Exchange  that
the Exchange had revised its minimum financial criteria for listed companies and
the time frame required for listed  companies to become  compliant.  In addition
the  Company  was  informed  that  it was not in  compliance  with  the  revised
criteria. The Company plans to submit a revised 12-18 month business plan to the
Exchange in response to the notice. As described above, the Company's  liquidity
situation may make it difficult for the Company to adhere to this business plan.
If the Company fails to do so, there can be no assurance that the New York Stock
Exchange will not delist the Company's common stock.

The Company has been notified by the NASDAQ Stock Market that it may not be able
to sustain compliance with certain of the Market's listing  requirements for its
Series A Preferred  Stock.  The Company  plans to submit a business  plan to the
Market in response to the notice.


        Quantitative and Qualitative Disclosures about Market Risk Debt
        ---------------------------------------------------------------
                          and Debt Related Derivatives
                          ----------------------------

The Company is exposed to interest  rate risk on its  short-term  and  long-term
debt with variable interest rates  ($28,900,000 at June 30, 1999).  Based on the
overall  interest  rate  exposure  on  variable  rate  debt at June  30,  1999 a
hypothetical  2% change  in  interest  rates  would increase interest expense by
approximately $578,000.





                                       16


                 Disclosure Regarding Forward-Looking Statement
                 ----------------------------------------------

Certain  statements  in this  quarterly  report  on Form 10-Q  regarding  future
expectations and plans for future activities may be regarded as "forward looking
statements"  within the meaning of Private  Securities  Litigation Reform Act of
1995. They are subject to various risks,  such as financial  market  conditions,
operating hazards, drilling risks and the inherent uncertainties in interpreting
engineering  data relating to underground  accumulations of oil and gas, as well
as other risks  discussed in detail in the Company's  Annual Report on Form 10-K
and other  filings with the  Securities  and Exchange  Commission.  Although the
Company  believes  that  the  expectations  reflected  in  such  forward-looking
statements are reasonable,  it can give no assurance that such expectations will
prove to be correct.



                                       17


                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         None

Item 2.  Changes in Securities.

         None

Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

         The Annual Meeting of  Shareholders  of the Company was held on May 20,
1999.  Set forth below is a brief  description  of each matter acted upon at the
meeting and the number of votes cast for, against or withheld, and abstaining or
not voting as to each matter.


Election of Class III Directors and Class I Director
- ----------------------------------------------------

                                          FOR                          WITHHELD
                                          ---                          --------

Sheldon Appel                          4,514,698                        47,121
Jeff Benhard                           4,514,684                        47,135

Ratification  of the  appointment  of  KPMG Peat Marwick LLP  as  the  Company's
- --------------------------------------------------------------------------------
independent auditors for 1999
- -----------------------------

                      FOR                AGAINST                      WITHHELD
                      ---                -------                      --------

                   4,561,819              20,948                       15,579

Item 5.  Other Information.

         Not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

         (a) Exhibits
             27.1 -   Financial Data Schedule

         (b) Reports on Form 8-K
             None.




                                       18



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                               GOODRICH PETROLEUM CORPORATION
                                                        (registrant)



   August 13, 1999                            /s/  Walter G. Goodrich
- --------------------                          ---------------------------------
       Date                                   Walter G. Goodrich, President and
                                                  Chief Executive Officer


   August 13, 1999                            /s/  Roland L. Frautschi
- --------------------                          --------------------------------
       Date                                   Roland L. Frautschi, Senior Vice
                                              President, Chief Financial Officer
                                                         and Treasurer


                                       19