U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-QSB (Mark One) X Quarterly report under section 13 or 15(d) of the Securities Exchange Act of - ---- 1934 for the quarterly period ended March 31, 2001. ____ Transaction report under section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ________ to __________. Commission File No.: 0-30851 DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (Name of small business in its charter) Nevada 88-0404114 (State or other Jurisdiction of Incorporation) (IRS Employer Id. No.) Unit 10, 8980 Fraserwood Court Burnaby, British Columbia Canada V5J 5H7 (Address of Principal Office) Issuer's telephone number: (604) 438-3598 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X --- No _____ State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date. At March 31, 2001, there were 12,895,000 common shares outstanding with a par value of $0.001. Transitional Small Business Disclosure Format (Check one): Yes No X ------- ------- PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AND EXHIBITS The unaudited financial statements of the registrant for the three month periods ended March 31, 2001, and March 31, 2000, are appended hereto. The financial statements reflect all adjustments which are, in the opinion of management, necessary so as to ensure a fair statement of the results for the interim period presented. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION The following discussion should be read in conjunction with the accompanying financial statements for the three-month periods ended March 31, 2001 and March 31, 2000 and the Annual Report for the fiscal year ended December 31, 2000 on Form 10KSB filed by the Company on April 17, 2001. Certain statements in this report and elsewhere (such as in other filings by the Company with the Securities and Exchange Commission, press releases, presentations by the Company or its management and oral statements) may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", and "should" and variations of these words and similar expressions, are intended to identify these forward-looking statements. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Comparison of the three-month periods ended March 31, 2001 and March 31, 2000. Overview The Company was incorporated under the laws of the State of Nevada on September 15, 1998, as Body Concepts, Inc. On May 25, 2000 the Company changed its name from Body Concepts, Inc. to Digital Village World Technologies, Inc. On May 19, 2000 the Company increased its authorized capital stock from 25,000,000 common shares with a par value of $0.001 to 62,500,000 common shares with a par value of $0.0004. On May 19, 2000 the Company completed a 2.5:1 forward split of its outstanding stock. This forward split increased the number of issued and outstanding shares from 1,750,000 common shares to 4,375,000 common shares. Pursuant to the terms of a share exchange which was effective as of December 18, 2000, the Company acquired all of the issued and outstanding stock of Digital Village World Technologies (Canada) Inc. ("DV-Canada") in exchange for the issuance of 8,490,000 shares of its authorized but previously unissued common stock. The acquisition was accounted for as a purchase, and accordingly, the operating results for DV-Canada are reported only for the period subsequent to the acquisition. The Company is a development stage company and, through its wholly owned Chinese foreign enterprise Tianjin Navada Digital World Technologies Co. Ltd. ("WOFE"), will manage the operations of a Chinese domestic joint venture, CNTime Group, pursuant to the terms of a profit sharing agreement ("PSA") dated May 2, 2000 which provides for the Company to receive 80% of the profits from the operations of the Chinese domestic joint venture with the Company required to provide capital of at least $4,000,000 over the twelve month period commencing in May 2000. In the event that the Company is unable to (i) provide the required capital or (ii) obtain an extension for providing the capital, the profit allocation under the Profit Sharing Agreement will be adjusted based on the percentage of capital actually contributed. Results of Operations Management of the Chinese domestic joint venture, CNTime Group, has not yet commenced and a revision of the PSA is currently in the process of re- negotiation. Management believes that a revised PSA will be formalized during the second quarter of 2001. Revenue for the quarter was solely interest earned on deposited funds and was $3,766 compared to $755 in 2000. Expenses during the quarter, which included costs of operations of DV-Canada, which was acquired by the Company on December 18, 2000, were $118,342 as compared to $1,343 for the comparable period in 2000. As a result, for the quarter ended March 31, 2001, the Company had a net loss of $114,576, as compared to a loss of $588 for the same quarter of 2000. General and Administrative Expenses General and administrative expenses were $71,885 for the period ended March 31, 2001 versus $1,343 for the corresponding period in 2000. The increase was primarily due to the addition of operating costs of DV-Canada which included expenditures of $23,676 for professional fees, $11,824 in telephone and utilities costs and $14,055 for travel and promotion. Salaries and benefits expenses increased to $46,457 for the period ended March 31, 2001, from a minimal amount in the corresponding period in 2000. The increase was mainly the result of an increase in the number of administrative staff associated with the acquisition of DV-Canada. Liquidity and Capital Resources The Company expects to incur a loss as a result of expenses associated with compliance with the reporting requirements of the Securities Exchange Act of 1934, costs related to launch of its Chinese operations and continuation of the Canadian business. The Company expects to launch its Chinese operations coincident with finalizing the terms of the PSA and confirmation of an equity financing being completed. The cash balance at the end of the period was $5,931 compared to $64,535 at March 31, 2000. This decrease was primarily due to increases in expenditures related to the acquisition of DV-Canada during 2000 and operating costs thereafter. For the period ended March 31, 2001, the Company's operating activities used net cash of $91,626 compared to a positive cash gain of $306 in the comparable period for 2000. The Company's financing activities during the period provided net cash of $10,000 which consisted of a private placement of 10,000 shares of common stock at a price of $1.00 per share which also provided the investor with warrants to purchase up to 5,000 additional common shares at a price of $2.00 per share any time prior to February 20, 2002. The Company has historically relied upon sales of its common stock, debt instruments and loans from related parties to finance its operations. Additional financing will be required to meet its obligations under the PSA and for current and long-term development, marketing, and working capital. The Company continues to pursue opportunities to undertake private equity financings. There can be no assurance that such financings will take place or, if so, that it will be on acceptable terms. The failure to obtain adequate financing will result in the Company's operations being delayed, curtailed or prevented, and the Company may be required to suspend or substantially modify its operations. There were no income taxes incurred for the reporting period. PART II ITEM 1. LEGAL PROCEEDINGS The Company is not a party to any pending or to the best of its knowledge, any threatened legal proceedings. No director, officer or affiliate of the Company, or owner of record or of more than five percent (5%) of the securities of the Company, or any associate of any such director, officer or security holder is a party adverse to the Company or has a material interest adverse to the Company in reference to pending litigation. ITEM 2. SALE OF UNREGISTERED SECURITIES In February 2001, the Company accepted funds in the amount of $10,000 as payment for 10,000 unregistered restricted shares of its common shares sold in reliance upon the transaction exemption afforded by Regulation S under the 1933 Act. The transaction also included 10,000 warrants which allowed for the warrant holder to acquire one additional share of the Company's stock for each two warrants, at a price of $2.00 at any time prior to February 20, 2001. Also during the period, the Company issued 20,000 restricted common shares pursuant to Regulations at a price of $1.00 per share as compensation to Yang Geng Qi, a resident of Beijing, China in consideration of a consulting service agreement entered into on March 10, 2001 between the Company and Yang Geng Qi. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS During the reporting period, no matters were submitted to a vote of security holders. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a. (i) The following is a list of exhibits filed as part of this quarterly filing on Form 10QSB. - Financial statements for the period ended March 31, 2001. b. Filings on Form 8-K (1) Form 8K filed on January 2, 2001 which reported the following items: - Change in control to Tianjin Teda Yu Cheng Group Co. Ltd. as at December 18, 2000. - Acquisition of 100% of the equity of a private Canadian company, Digital Village World Technologies (Canada) Inc. as at December 18, 2000. - Change in certifying accountant from Parker & Co. to Moen and Company as at December 28, 2000. (2) Form 8K/A filed on January 23, 2001 which included a letter from the Company's previous auditor, Parker & Co., confirming that during their management, there were no disagreements on any matter of accounting principles or practice, financial statements, disclosure or auditing scope or procedure or any reportable event. (3) Form 8K/A filed on March 5, 2001 which included the pro forma financial statements of the Company reflecting the acquisition of Digital Village World Technologies (Canada) Inc. as at December 18, 2000. SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. DIGITAL VILLAGE WORLD TECHNOLOGIES INC. /s/ Richard Wang ----------------------------------- Richard Wang, President Date: May 18, 2001 MOEN AND COMPANY CHARTERED ACCOUNTANTS PO Box 10129 1400 IBM Tower Telephone: (604)662-8899 701 West Georgia Street Fax: (604)662-8809 Vancouver, BC V7Y 1C6 - -------------------------------------------------------------------------------- INDEPENDENT ACCOUNTANTS' REVIEW REPORT -------------------------------------- To the Directors and Shareholders of Digital Village World Technologies, Inc. (formerly Body Concepts, Corp.) (A Nevada Corporation) (A Development Stage Company) We have reviewed the accompanying Consolidated Balance Sheet of Digital Village World Technologies, Inc. (formerly Body Concepts, Corp.) (A Nevada Corporation) (A Development Stage Company) as of March 31, 2001, and the Statement of Operations, Cash Flows and Changes in Stockholders' Equity for the three month period then ended. These financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements for them to be in conformity with United States generally accepted accounting principles (GAAP). "Moen and Company" Chartered Accountants Vancouver, British Columbia, Canada May 17, 2001 DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (FORMERLY BODY CONCEPTS, INC.) (A Nevada Corporation) (A Development Stage Company) Consolidated Balance Sheets March 31, 2001 and 2000 (In US Dollars) (Unaudited) 2001 2000 ------------ ---------- Assets Current Assets Cash and cash equivalents (note 3) $ 5,931 $ 64,535 Accounts receivable (note 4) 11,706 -- Prepaid expenses and deposit 5,107 -- ------------ --------- 22,744 64,535 ------------ --------- Fixed Assets, at cost (note 2) 83,028 -- Less: accumulated depreciation (5,855) -- ------------ --------- 77,173 -- ------------ --------- Goodwill, at cost (note 5) 48,070 -- ------------ --------- $ 147,987 $ 64,535 ============ ========= Liabilities and Stockholders' Equity Current Liabilities Accounts payable and accrued (note 6) $ 15,360 $ 894 Current portion of loan (note 8) 6,811 Due to related party (note 7(b)) 144,423 -- ------------ --------- 166,594 894 ------------ --------- Long-term Liabilities Loan payable (note 8) 8,514 -- ------------ --------- Stockholders' Equity Capital stock (note 10) Authorized 62,500,000 common shares at $0.0004 par value Issued 12,895,000 common shares (2000 - 4,375,000 shares - post split) - par value 5,158 1,750 Paid in capital in excess of par value of stock 105,738 75,750 ------------ --------- 110,896 77,500 Deficit, accumulated during the development stage (137,665) (13,859) Cumulative translation (note 2) (352) -- ------------ --------- (27,121) 63,641 ------------ --------- $ 147,987 $ 64,535 ============ ========= Approved on behalf of the board: "Richard Wang" , Director - --------------------- "Edward Chen" , Director - --------------------- See Accompanying Notes and Independent Accountants' Review Report DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (FORMERLY BODY CONCEPTS, INC.) (A Nevada Corporation) (A Development Stage Company) Consolidated Statements of Operations (In US Dollars) (Unaudited) Cumulative From Three Months Inception Date Ended of Sep. 15, 1998 March 31, to March 31, ---------------------------------------- 2001 2001 2000 ------------------ ---------------- -------------- Revenue Interest and other income $ 7,620 $ 3,766 $ 755 ------------------ ---------------- -------------- Administration Costs Advertising 712 -- -- Bank charges and interest 1,025 520 33 Consulting 7,327 1,323 -- Depreciation 5,855 5,349 -- License, dues and insurance 985 -- Office costs 3,496 3,178 -- Rentals and leases 8,270 6,049 500 Professional fees 31,613 23,676 550 Salary and benefits 30,404 26,457 -- Stock-based compensation 20,000 20,000 -- Telephone and utilities 12,357 11,824 -- Transfer agent and filing fees 7,247 5,911 260 Travel and promotion 15,994 14,055 -- ------------------ ------------------ -------------- 145,285 118,342 1,343 ------------------ ---------------- -------------- Net profit (loss) for the period $ (137,665) $ (114,576) $ (588) ================== ================ ============== Basic and diluted profit (loss) per share $ (0.01) $ (0.00) ================ ============== Weighted average number of common shares used to compute basic and fully diluted loss per share 12,875,000 4,375,000 ================ ============== See Accompanying Notes and Independent Accountants' Review Report DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (FORMERLY BODY CONCEPTS, INC.) (A Nevada Corporation) (A Development Stage Company) Consolidated Statements of Cash Flows (In US Dollars) (Unaudited) Cumulative From Three Months Inception Date Ended of Sep. 15, 1998 March 31, to March 31, ----------------------------- 2001 2001 2000 ------------- ------------ ---------- Cash derived from (used for) Operating activities Profit (loss) for the period $ (137,665) $ (114,576) $ (588) Items not requiring use of cash Depreciation 5,855 5,349 -- Stock-based compensation 20,000 20,000 Cumulative translation (352) 116 -- Changes in non-cash working capital items Accounts receivable (11,706) (1,386) -- Prepaid expenses and deposit (5,107) (5,107) -- Accounts payable and accrued 15,360 (4,319) 894 ------------- ------------ --------- (113,615) (99,923) 306 ------------- ------------ --------- Financing activities Issuance of shares 90,896 10,000 -- Loan payable 15,325 (1,703) -- Due to related parties 144,423 -- -- ------------- ------------ --------- 250,644 8,297 -- ------------- ------------ --------- Investing activities Capital assets purchased (83,028) -- -- Goodwill (48,070) -- -- ------------- ------------ --------- (131,098) -- -- ------------- ------------ --------- Cash and cash equivalents, increase (decrease) during the period 5,931 (91,626) 306 Cash and cash equivalents, beginning of period 97,557 64,229 ------------- ------------ --------- Cash and cash equivalents, end of period $ 5,931 $ 5,931 $ 64,535 ============= ============ ========= See Accompanying Notes and Independent Accountants' Review Report DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (FORMERLY BODY CONCEPTS, INC.) (A Nevada Corporation) (A Development Stage Company) Statement of Changes in Stockholders' Equity From Date of Inception on September 15, 1998 to March 31, 2001 (In U.S. Dollars) (Unaudited) Deficit Accum- Number of Additional Total ulated During Total Common par Paid-in Capital The Develop- Cumulative Stockholders' Shares Value Capital Stock ment Stage Translation Equity ---------------------------------------------------------------------------------- 9/15/98 issuance of common stock for cash 1,000,000 $1,000 $ 1,500 $ 2,500 $ 2,500 12/31/98 issuance of common stock for cash 750,000 750 74,250 75,000 75,000 Net loss for the year ended December 31, 1998 (737) (737) ---------------------------------------------------------------------------------- Balance, December 31, 1998 1,750,000 1,750 75,750 77,500 (737) 76,763 Net loss for the year ended December 31, 1999 (12,534) (12,534) ---------------------------------------------------------------------------------- Balance, December 31, 1999 1,750,000 1,750 75,750 77,500 (13,271) 64,229 Balance, May 19, 2000 before forward split 1,750,000 1,750 75,750 77,500 (13,271) 64,229 ================================================================================== 05/19/00 2.5 to 1 forward split 4,375,000 1,750 75,750 77,500 (13,271) 64,229 12/18/00 share exchange 8,490,000 3,396 3,396 3,396 Net loss for the year ended December 31, 2000 (9,818) (9,818) Cumulative translation (468) (468) ---------------------------------------------------------------------------------- 12,865,000 5,146 75,750 80,896 (23,089) (468) 57,339 2/7/01 issuance of common stock for cash 10,000 4 9,996 10,000 10,000 3/30/01 issuance of common stock for compensation 20,000 8 19,992 20,000 20,000 Net loss for three months ended March 31, 2001 (114,576) (114,576) Cumulative translation 116 116 ---------------------------------------------------------------------------------- Balance, March 31, 2001 12,895,000 $5,158 $105,738 $110,896 $(137,665) $(352) $(27,121) ================================================================================== See Accompanying Notes and Independent Accountants' Review Report DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 1. ORGANIZATION AND NATURE OF BUSINESS The Company was incorporated under the laws of the State of Nevada on September 15, 1998, as Body Concepts, Inc. On May 25, 2000 the Company changed its name from Body Concepts, Inc. to Digital Village World Technologies, Inc. On May 19, 2000 the Company increased its authorized capital stock from 25,000,000 common shares with a par value of $0.001 to 62,500,000 common shares with a par value of $0.0004. On May 19, 2000 the Company completed a 2.5:1 forward split of its outstanding stock. This forward split increased the number of issued and outstanding shares from 1,750,000 common shares to 4,375,000 common shares. Pursuant to the terms of a share exchange which was effective as of December 18, 2000, the Company acquired all of the issued and outstanding stock of Digital Village World Technologies (Canada) Inc. ("DVC") in exchange for the issuance of 8,490,000 shares of its authorized but previously unissued common stock, which shares were valued at par value for purposes of the acquisition. The acquisition was accounted for as a purchase, and accordingly, the operating results for DVC will be reported only for the period subsequent to the acquisition. Assets and liabilities of DVC at the date of acquisition on December 18, 2000, are as follows: Assets Cash and cash equivalents $ 56,725 Accounts receivable 10,285 Fixed assets, net 83,028 --------------- 150,038 --------------- Liabilities Accounts payable 13,161 Current portion of loan 6,811 Due to related company 20,000 Due to related parties 144,423 --------------- 184,395 Long-term loan 10,785 --------------- 195,180 --------------- Net assets (liabilities) (45,142) Cumulative translation, included in above, Booked in stockholders' equity of the Company 468 --------------- (44,674) Goodwill on acquisition (note 5) 48,070 --------------- Issuance of 8,490,000 common shares at par value $ 3,396 =============== DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 1. ORGANIZATION AND NATURE OF BUSINESS (cont'd) DVC is a Canadian company incorporated in the Province of British Columbia, Canada. DVC is an internet content provider that provides bi-lingual content in Chinese and English, technical services to companies in China, and provides third party internet services such as web design, web hosting and content development for firms that specialize in naturopathic and traditional eastern health sciences in North America. The historical information of Digital Village World Technologies, Inc. that is the basis for the pro forma information at December 18, 2000 is as follows: Summary Balance Sheet Assets Cash $ 44,171 Advances to related company 20,000 -------- $ 64,171 ======== Liabilities Accounts payable 1,871 -------- Stockholders' equity Capital stock - par value 1,750 - additional paid-in capital 75,750 -------- 77,500 Deficit (15,200) -------- 62,300 -------- $ 64,171 ======== Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Digital Village World Technologies (Canada) Inc. All significant intercompany transactions and balances have been eliminated. Basis of presentation These financial statements have been prepared in accordance with Accounting Principles Generally Accepted in the United States ("USGAAP). Development stage company DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) The accompanying financial statements have been prepared in accordance with the provisions of Statement of Financial Accounting Standard No. 7, "Accounting and Reporting by Development Stage Enterprises". Use of estimates The preparation of financial statements in conformity with USGAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Cash and cash equivalents Cash and cash equivalents consist of cash on deposit and highly liquid short-term interest bearing securities with a maturity at the date of purchase of three months or less. Income Taxes Provisions for income taxes are based on taxes payable or refundable for the current year and deferred taxes on temporary differences between the amount of taxable income and pretax financial income and between the tax bases of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are included in the financial statement at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled as prescribed in FASB Statement No. 109, Accounting for Income Taxes. As changes in tax laws or rate are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Compensated absences Employees of the corporation are entitled to paid vacations, sick days and other time off depending on job classification, length of service and other factors. It is impractical to estimate the amount of compensation for future absences, and accordingly, no liability has been recorded in the accompanying financial statements. The corporation's policy is to recognize the costs of compensated absences when paid to employees. Net profit per share DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) The Company adopted Statement of Financial Accounting Standards No. 128 that requires the reporting of both basic and diluted earnings per share. Basic earnings per share is computed by dividing net income available to common shareowners by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contacts to issue common stock were exercised or converted into common stock. In accordance with FASB 128, any anti-dilution effects on net loss per share are excluded. Disclosure about fair value of financial instruments The Company has financial instruments, none of which are held for trading purposes. The Company estimates that the fair value of all financial instruments at March 31, 2001 as defined in FASB 107, does not differ materially from the aggregate carrying values of its financial instruments recorded in the accompanying balance sheet. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that the Company could realize in a current market exchange. Concentration of credit risk Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents which are not collateralized. The Company limits its exposure to credit loss by placing its cash and cash equivalents with high credit quality financial institutions. Fixed assets Fixed assets are stated at cost less accumulated depreciation. Depreciation is recorded on the following rates: Office equipment - 20% per annum on the declining balance basis Vehicles - 30% per annum on the declining balance basis Computer equipment - 30% per annum on the declining balance basis As at March 31, 2001, the fixed assets and accumulated depreciation are as follows: DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) At Cost Accumulated Net Book (12/18/00) Depreciation Value ------------ ------------ ----------- Office equipment $ 5,430 $ 291 5,139 Vehicles 28,350 1,586 26,764 Computer equipment 49,248 3,978 45,270 ------------ ------------ ----------- $ 83,028 $ 5,855 $ 77,173 ============ ============ =========== Long-lived assets Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset in question may not be recoverable. This standard did not have a material effect on the Company's results of operations, cash flows or financial position. Foreign currency translation The functional currency of the parent Company Digital Village World Technologies, Inc. is the United States Dollar and of Digital Village World Technologies (Canada) Inc. is the Canadian Dollar and the reporting currency on a consolidated basis is the United States Dollar. The assets, liabilities, and operations of the Company are expressed in the functional currency of the Company in United States Dollars. Operations of the subsidiary Digital Village World Technologies (Canada) Inc. are in Canadian Dollars and in conformity with US GAAP they are translated into the reporting currency, the United States Dollar. Monetary assets and liabilities are translated at the current rate of exchange. The weighted average exchange rate for the period is used to translate revenue, expenses, and gains or losses from the functional currency to the reporting currency. The gain or loss on translation is reported as a separate component of stockholders' equity and not recognized in net income. Gains or losses on remeasurement are recognized in current net income. Gains or losses from foreign currency transactions are recognized in current net income. DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Fixed assets are measured at historical exchange rates that existed at the time of the transaction. Depreciation is recorded at historical exchange rates that existed at the time the underlying related asset was acquired. An analysis of the changes in the cumulative translation adjustment as disclosed as part of stockholders' equity, is as follows: Three Months Ended March 31, -------------------------------- 2001 2000 -------------- --------------- Beginning balance $ (468) $ -- Change during the period 116 -- -------------- --------------- Ending balance $ (352) $ -- ============== =============== Fixed assets are translated at historical exchange rates that existed at the time of the transaction. The effect of exchange rate changes on cash balances forms part of the reconciliation of change in cash and cash equivalents during the period. Revenue Recognition The Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin (SAB) 101, Revenue Recognition in Financial Statements, in December 1999. The SAB summarizes certain of the SEC staff's views in applying generally accepted accounting principles to revenue recognition in financial statements. During the current year, the Company performed a review of its revenue recognition policies and determined that it is in compliance with SAB 101. Web Site Development Expenses Web site development expenses relate to the development of new online services and consist of employee compensation, as well as costs for content, facilities and equipment. The consensus in the Financial Accounting Standards Board Emerging Issues Task Force (EITF) Issue No. 00-2, Accounting for Web Site Development Costs, requires that certain costs to develop Web sites be capitalized (and amortized) or expensed, depending on the nature of the costs. DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Shipping and Handing Fees and Costs In September 2000, the Financial Accounting Standards Board Emerging Issues Task Force (EITF) reached a final consensus on EITF Issue No. 00- 10, Accounting for Shipping and Handling Fees and Costs. This consensus requires that all amounts billed to a customer in a sale transaction related to shipping and handling, be classified as revenue. The Company historically has netted shipping charges to customers with shipping and handling costs which are included in operating expenses in the Statements of Operations. With respect to the classification of costs related to shipping and handling incurred by the seller, the EITF determined that the classification of such costs is an accounting policy decision that should be disclosed. The Company will adopt the consensus in the Issue in fiscal 2001. Note 3. CASH AND CASH EQUIVALENTS - $5,931 The total for cash and cash equivalents as at March 31, 2001, is made up as follows: Cash in bank current accounts $ 2,432 Cash in lawyer's trust account 3,499 ------------- Total $ 5,931 ============= Note 4. ACCOUNTS RECEIVABLE - $11,706 The accounts receivable of $11,706 as at March 31, 2001 is the Canadian Goods and Services Taxes refundable Note 5. GOODWILL - $48,070 On December 18, 2000 the acquisition of Digital Village World Technologies (Canada) Inc. included liabilities that exceeded the assets by $44,674 and the consideration of 8,490,000 treasury shares at par value of $0.0004 per share or $3,396, resulted in goodwill on the transaction of $48,070 that is being amortized over ten years, commencing after receive from proposed operations. Note 6. ACCOUNTS PAYABLE - $15,360 Details of the total of accounts payable and accrued as at March 31, 2001, are as follows: Blake, Cassels & Graydon, LLP $ 1,533 Frascona, Joiner, Goodman and Greenstein, P.C. Accrued legal fees 1,871 Telephone Bills 3,512 DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Office rent and courier expenses 3,634 Payroll and payroll deductions payable 4,810 ----------- Total $ 15,360 =========== Note 7. RELATED PARTY TRANSACTIONS - DVC The amount of $144,423 is due to a related party, Tianjin Teda Yu Cheng Group, as at March 31, 2001 for loans that they have advanced to the Company. This amount is unsecured, non interest bearing, with no specific terms of repayment. Note 8. LOAN PAYABLE - $15,325 As at January 1, 2000, Mr. Richard Wang, Director and President of the Company transferred a loan to DVC which was signed by him on June 21, 1999 with Ford Credit Canada Limited for financing of CAD$40,869 for purchase of a new vehicle with the interest rate of 0.10% per annum for a total of 48 payments with each payment of CAD$851.44 principal and interest. The first payment commenced on July 21, 1999 and the last payment is due on June 21, 2003. This loan is guaranteed by Mr. Richard Wang. As at March 31, 2001, the principal balance is as follows: Initial loan $ 27,246 Repayment to March 31, 2001 11,921 ------------ Balance, March 31, 2001 15,325 Current portion of loan 6,811 ------------ Loan term loan at March 31, 2001 $ 8,514 ============ Note 9. LEASE OBLIGATIONS a) Vehicle Lease On January 19, 2000, DVC entered into a 36 month lease with Lansdowne Dodge City Ltd. for a vehicle to be used by the Company. Lease payments are expensed as they are incurred. Lease obligations are as follows: 2001 CAD$ 8,000 2002 CAD$ 8,000 2003 CAD$ 667 b) Lease of Premises DVC has lease obligations for office premises in 2001 for CAD$25,369. Note 10. CAPITAL STOCK a) Authorized: 62,500,000 common shares with a par value of $0.0004 par value. b) Issued and outstanding as at March 31, 2001, are as follows: DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Additional Issued Number of Par Paid-in Date Shares Value Capital Total ------------ --------------- ----------- ------------- ------------- private placement 9/15/1998 1,000,000 $ 1,000 $ 1,500 $ 2,500 private placement 12/31/1998 750,000 750 74,250 75,000 --------------- ---------- ------------- ------------- Balance 12/31/1998 1,750,000 1,750 75,750 77,500 --------------- ---------- ------------- ------------- Balance 12/31/1999 1,750,000 1,750 75,750 77,500 --------------- ---------- ------------- ------------- Balance, before forward split 5/19/2000 1,750,000 $ 1,750 $ 75,750 $ 77,500 =============== ========== ============= ============= 2.5:1 forward split 5/19/2000 4,375,000 1,750 75,750 77,500 Share exchange 12/18/2000 8,490,000 3,396 3,396 --------------- ---------- ------------- ------------- Balance 12/31/2000 12,865,000 5,146 75,750 80,896 issued for cash 2/7/2001 10,000 4 9,996 10,000 issued for compensation 3/30/2001 20,000 8 19,992 20,000 --------------- ---------- ------------- ------------- Balance 3/31/2001 12,895,000 $ 5,158 $ 105,738 $ 110,896 =============== =========== ============= ============= Note 11. INCOME TAXES a) The most recent Federal Income Tax filing for the Company for the US was for the year ended December 31, 1999, disclosing no income taxes payable to the US Internal Revenue Service. b) There is a loss of $137,665 carried forward that may be applied towards future profits. No deferred income taxes are recorded as an asset. A reserve has been claimed that offsets the amount of tax credit available from use of the loss carry forward because there is presently no indication that these tax losses will be utilized. Note 12. FINANCIAL INSTUMENTS The Company's financial instruments consist of cash and cash equivalents, accounts receivable, prepaid expenses and deposit, accounts payable and accrued, current portion of loan due to related party and long-term loan payable . It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair value of these financial statements approximates their carrying values. Note 13. PENSION AND EMPLOYMENT LIABILITIES DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) The Company does not have liabilities as at December 31, 2000, for pension, post-employment benefits or post-retirement benefits. The Company does not have a pension plan. Note 14. NEW BUSINESS - PROFIT SHARING AGREEMENT By agreement for reference dated May 1, 2000, Digital Village World Technologies Inc, subsequently renamed Digital Village World Technologies (Canada) Inc., ("DVC") entered into an agreement with TianJin TEDA Yu Cheng Group Co Ltd., a wholly owned subsidiary of the People's Daily Newspaper Group in China with its principal place of business in Tianjin, the People's Republic of China.("Yu Cheng"). (a) Proposed New Business Operations. (i) Yu Cheng has formed a new domestic Chinese company called Yuxun Digital Hi-Tech Co Ltd. ("Yuxun") which is a local Internet Service Provider (ISP) in the Tianjin region; (ii) Yuxun has agreed to form a domestic joint venture with Tianjin Chuang Xian Information Development Co Ltd ("Chuang Xian") that will assume Yuxun's ISP business and Chuang Xian's IT services to form a new business (New Business); (iii) The New Business requires working capital; Yu Cheng is the controlling shareholder of DVC and as such wishes to advance the business of DVC in China by having DVC provide overall management for the New Business and to raise working capital for the New Business in accordance with this agreement. (b) Management of New Business / Working Capital (i) YU Cheung hereby appoints DVC to be its manager to manage the affairs of the New Business for a term of 25 years, unless terminated earlier as provided herein, provided that (ii) (ii) DVC assumes the responsibility for raising all working capital requirements of the New Business. (c) Profit Sharing (i) Yu Cheung hereby agrees that 80% of the net profits of the New Business (Profit Allocation) will be earned by DVC provided DVC raises the required working capital, as hereinafter defined, and provides the senior management, as hereinafter defined, for the New Business. ) (ii) Net Profits will be defined according to GAAP as determined by the auditor of the New Business, approved by DVC. DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 14. NEW BUSINESS - PROFIT SHARING AGREEMENT (cont'd) (iii) The parties agree that semi-annually Net Profits will be determined and 20% thereof, or such other amount agreed to by the parties, shall be retained by the New Business as working capital and that the balance distributed to the parties on a 80/20 basis, at each parties option. Either party may choose to leave their portion of the Net Profits in the New Business as addition to a loan account owed to that party by the New Business. (d) Management (i) DVC will form a new Chinese firm, a wholly owned foreign enterprise (WOFE) which will provide no fewer than two senior executives, at DVC's cost, to provide on-going executive management for the New Business. (ii) Yu Cheng agrees that DVC may appoint 2 out of 5 persons to be directors of the New Business. (e) Conversion to Equity The parties acknowledge that it is their intention to treat DVC's Profit Allocation as a substitute to owning 80% of the equity of the New Business and therefore as and when the rules of China permit DVC to own, through the WOFE, shares in the New Business, it is agreed that the parties will take such steps as are necessary to have shares issued to the WOFE and upon such event occurring the Profit Allocation will be adjusted, to ensure that the underlying 80/20 arrangement is adhered to. (f) Capital (i) DVC, through the WOFE, will provide capital of not less than $4 Million US contributed over 12 months or as otherwise agreed to by the parties hereto. (ii) In the event that the Capital is not raised within the said 12 months, the Profit Allocation shall be adjusted based on the percentage actually raised of the $4 Million US. (iii) Yu Cheung will assist the WOFE to have all capital contribution registered as loans to the New Business in order to ensure that when the New Business is able that DVC will be able to repatriate the Capital out of China should DVC so elect. (g) Annual Budget DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) Note 14. NEW BUSINESS - PROFIT SHARING AGREEMENT (cont'd) The parties agree that they will on an annual basis agree upon an annual budget, prepared in accordance with GAPP and that unless otherwise agreed the New Business will be managed in accordance with the annually agreed upon budget. (h) Assignment The Parties agree that DVC may assign this agreement to any 3/rd/ party provided that any assignee agrees to be bound by the terms of this agreement. (i) Termination (i) This Agreement shall terminate and be of no further force or effect if DVC fails to meet any material obligation of this Agreement; or DVC files a voluntary petition in bankruptcy, or an involuntary petition in bankruptcy is filed against DVC , or DVC is liquidated or its business transferred to a receiver, or DVC makes a general assignment of all its assets on behalf of creditors. (ii) Upon the occurrence of any event as set out in i(i), above, Yu Cheng shall send a written notice to DVC stating the nature of the breach. If the breach is curable DVC shall have thirty days from the date of the notice to cure. (j) Notice Notices as to disputes or termination to be given under this Agreement shall be signed by the party giving such notice and mailed by certified or registered mail, addressed to the party to be notified at its then current business address as set forth at the beginning of this Agreement or as subsequently changed by giving notice. Notice as to address changes, pricing changes, warranty changes and other matters relating to policy and business may by given to such addresses, by facsimile transmission, telex, telegram or first class mail. Notices by mail shall be deemed given three days after mailing. (i) In the event a dispute arises in connection with the interpretation or implementation of this Agreement, the parties to the dispute shall attempt in the first instance to resolve such dispute through amicable consultations. If the dispute cannot be resolved in this manner within thirty (30) days after first conferring, then any or all parties to the dispute may refer the dispute to arbitration by the Beijing International Arbitration Committee ("Committee"). The number of arbitrators shall be three. The claimant(s) in the dispute shall appoint one arbitrator within thirty (30) days of filing notice of the arbitration, and the respondent(s) in the dispute shall appoint one arbitrator within thirty (30) days thereafter. If the respondent fails to so appoint an arbitrator, the Arbitration Centre shall appoint the second arbitrator. The two DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) arbitrators thus appointed shall choose the third arbitrator, and if they fail to do so within thirty (30) days after the appointment of the second arbitrator, the third arbitrator shall be appointed by the Committee. The arbitration proceedings shall be conducted in the English language. (ii) Any award of the arbitrators shall be final and binding on the parties. The costs of arbitration shall be borne by the losing party, unless the arbitrators determine that this would be inequitable. The parties agree and recognize that any award of the arbitrators shall be recognizable and enforceable in any court having jurisdiction over the party against whom the award was rendered, and also wherever assets of such party are located. (iii) The legal relations between the parties under this contract shall be interpreted in accordance with the substantive laws of China. Any disputes between the parties concerning their legal obligations arising under this contract which are submitted to arbitration pursuant to this clause shall be decided pursuant to the substantive laws of China. (k) Non Competition The parties agree that during the currency of this agreement that they will not, directly or indirectly, in any manner whatsoever, be engaged in any business competitive to the business of New Business or advise or be concerned with or interested or lend money to/or guaranty the debts or obligations of a competitive business. (l) Initial Agreement The parties agree that this agreement is an initial agreement and that it may be superceded by a more comprehensive agreement but until then the parties agree this agreement will prevail. Note 15. CONSULTING AGREEMENT - BRIAN ROBERTS By agreement dated February 1, 2000, in accordance to the law of British Columbia, Canada, Digital Village World Technologies Inc., subsequently renamed Digital Village World Technologies (Canada) Inc., entered into a Consulting Agreement with Brian Roberts ("Roberts") whereby he would assist the Company in completion of its Business Plan and set up its administrative systems, on a month to month basis. Either party may terminate this agreement, with or without cause, upon thirty days notice to the other party. Terms and Conditions of the agreement: (a) Remuneration DIGITAL VILLAGE WORLD TECHNOLOGIES, INC. (formerly Body Concepts, Inc.) (A Nevada Corporation) (A Development Stage Company) Notes to Consolidated Financial Statements March 31, 2001 (In U.S. Dollars) (Unaudited) (i) The Company agrees to issue 250,000 fully paid common shares of DVC at par value, for all services to be performed by Roberts under this agreement (ii) Roberts agrees to enter a pooling agreement at the time the shares are issued wherein he agrees that he will not sell, transfer or otherwise dispose of any of the Shares before 18 months has elapsed from the date the Shares, directly or indirectly, become publicly traded. (b) Expenses In addition to the Shares, in (a), above, DVC shall reimburse Roberts, for all reasonable and necessary business expenses incurred by him in the performance of his duties, including, without limitation, expenses for travel, meals, entertainment and other miscellaneous business expenses. Roberts shall submit to DVC written, itemized expense accounts for approval with such additional substantiation and justification as DVC may reasonably request. (c) Non-Competition During the term of this agreement and for a term of one year after its termination, Roberts covenants and agrees that he will not directly or indirectly, whether as owner, shareholder, director, agent, officer, consultant, independent contractor, or in any other capacity whatsoever, of a corporation, partnership or proprietorship, compete with DVC or any of its affiliates. Note 16. SUBSEQUENT EVENT Proposed Equity Funding The Company is currently in the final stages of negotiation with a major investor with respect to an investment into the Company. No definitive agreements have been signed at the date of these financial statements, and would be subject to regulatory approvals.