SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.  20549
                                   FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]
     FOR THE FISCAL YEAR ENDED JUNE 30, 1996; OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     FOR THE TRANSITION PERIOD FROM ______ TO ______

Commission File Number  1-19577
                        -------

                             HARMONY HOLDINGS, INC.
                             ----------------------
             (Exact Name of Registrant as Specified in its Charter)

            DELAWARE                                    95-4333330
            --------                                    ----------
  (State or Other Jurisdiction              (I.R.S. Employer Identification No.)
of Incorporation or Organization)

1990 WESTWOOD BOULEVARD, SUITE 310
    LOS ANGELES, CALIFORNIA                              90025-4676
    -----------------------                              ----------
(Address of Principal Executive                          (Zip Code)
            Offices)

Registrant's Telephone Number, Including Area Code:      (310) 446-7700
                                                         --------------

Securities Registered Pursuant to Section 12(b) of the Act:   NONE

Securities Registered Pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                          ----------------------------
                                (Title of Class)

                     Class C Common Stock Purchase Warrants
                     --------------------------------------
                                (Title of Class)

          Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                               Yes  X         No

          Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.

          State the aggregate market value of the voting stock held by non-
affiliates of the Registrant (based upon the average of the closing bid and
asked prices of such stock as reported on the National Association of Securities
Dealers Automated Quotation System as of September 16, 1996):

                   Common Stock, $.01 par value--$11,713,097

          Indicate the number of shares outstanding of each of the Registrant's
classes of Common Stock, as of the latest practicable date.

 
 
            Class                  Outstanding at September 14, 1996
            -----                  ---------------------------------
                                 
   COMMON STOCK, PAR VALUE                   6,693,198 SHARES
       $.01 PER SHARE
 

                      DOCUMENTS INCORPORATED BY REFERENCE

                           Index to Exhibits Page 42

 
                                     PART I

ITEM 1.   BUSINESS

GENERAL DEVELOPMENT OF BUSINESS

     Harmony Holdings, Inc. (the "Company") was incorporated under the laws of
the State of Delaware on August 5, 1991 as a wholly owned subsidiary of Ventura
Entertainment Group Ltd. ("Ventura"). In connection with its formation and
initial capitalization, Ventura contributed all of the capital stock of Harmony
Pictures, Inc. ("Harmony") and Melody Films, Inc. ("Melody") to the Company.
Harmony and Melody have been operating since 1979. In March 1990, Ventura
acquired Harmony and Melody from its co-founders, Stuart Gross and Robert
Lieberman. The Company conducts its operations through its wholly owned
subsidiaries, Harmony Pictures, Inc., Melody Films, Inc., The End Inc., The
Beginning Inc., Velocity Film, Inc.(ceased operations, March, 1996), Curious
Pictures Corporation and Harmony Media Communications Inc. Unless the context
indicates otherwise, the term "Company" includes all of these subsidiaries.

     The Company's principal executive offices are located at 1990 Westwood
Blvd., Los Angeles, California 90025. Its telephone number is (310) 446-7700.

     In November 1991, the Company completed its initial public offering of
securities, selling 525,000 Units at a price of $6.00 per Unit. Each Unit
consisted of two shares of Common Stock and one warrant. Each warrant entitled
the holder to purchase one share of Common Stock at a price of $4.00 per share
on or before November 1993. Net proceeds received by the Company from its
initial public offering were approximately $2,320,000. As a result of this
initial public offering, Ventura's ownership was reduced to approximately 59%.
During the year ended June 30, 1995, Ventura sold its remaining interest in the
Company. (See item 13, "Certain Relationships and Related Transactions")

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     The Company operates in one reportable segment, producing television
commercials, music videos and related media.

NARRATIVE DESCRIPTION OF BUSINESS

 
     The Company's historical business is the production of television
commercials which business continues to provide the preponderance of its
revenues.

     The Company does a small percentage of its business in music videos. The
production cycle for music videos is similar to that of television commercials,
but the budgets are generally smaller, ie. $50,000 to $100,000 and occasionally
up to $1,000,000. The Company is generally involved in the post production phase
of music videos which is not typically the case in commercial production. The
client for music videos is usually the record company or the performer directly
and not an advertising agency.

     During January, 1995, the Company formed Harmony Media Communications,
Inc., and has entered the long-form advertising and infomercial business.
Infomercials, including interactive commercials, use a longer time format as a
vehicle for selling and demonstrating products and services. See "Infomercials"
in this item 1. Currently, the Company does an insignificant amount of
infomercial business.

     Contracts for the production of television commercials are generally
awarded by advertsing agencies on behalf of their clients on the basis of
personal relationships between the advertising agency, the advertiser and the
television commercial production company, along with the expertise, reputation
and creative vision of the director and the budgeted cost of the commercial as
prepared by the production company.

                                       2

 
       The Company has produced commercials for national advertisers and Fortune
  500 companies such as ABC, AT&T, American Airlines, American Express, Bank of
  America, BF Goodrich, Blue Cross/Blue Shield, Budweiser, Burger King, Anheuser
  Busch Beer, Chevrolet, Chevron, Coca-Cola, Coors, Dodge, DuPont, Ford Motor
  Company, Frito-Lay, General Dynamics, General Mills, General Motors, Goodyear,
  Hallmark, Honda, Jeep, Kellogg's, Mattel, Mazda, McDonald's, Michelob, NASA,
  NBC, Natural Light, Nissan, Panasonic, Pepsi, Phillip Morris, Quaker Oats,
  Ralston/Purina, Sears, 7 Up, Texaco, Texas Instruments, 3M, Toyota, United
  Airlines, and US Air, among others.

 
  COMMERCIAL DIRECTORS

       Each subsidiary company has under exclusive contract a group of
  commercial television directors. These commercial television directors vary in
  experience and in creative style. This varied talent pool results in the
  Company's ability to produce a broad range of television commercials.

  SALES AND MARKETING STRATEGY

       The Company maintains excellent relationships with most of the major
  advertising agencies, including Leo Burnett Advertising; Foote, Cone &
  Belding; DDB Needham; Grey Advertising; Young & Rubicam; J. Walter Thomson;
  McCann Erickson and Chiat/Day; among others. There were no agencies which
  accounted for more than 10% of the Company's total revenue during 1996, while
  one agency accounted for more than 15% of such total revenue of the Company
  during 1995. In the event that the Company no longer receives contracts from
  or through this agency, the Company does not consider that the loss would have
  a material adverse effect on its business.

       The Company has increased the breadth of experience of its of commercial
  television directors by forming and building new commercial production
  companies, each built around key management and commercial television
  directors. The addition of the new commercial television directors filled
  genre gaps within the Company. This has enhanced the Company's ability to bid
  on advertising campaigns in different advertising areas.

       The markets for television commercials consist of national/regional
  television networks, regional television stations or syndication and national
  cable networks. Within each of these markets there exist sub-markets based on
  the nature of the advertiser - national or multi-national companies versus
  local businesses and high- and low-budget commercials. The "spots", as they
  are called in the business, are placed by the advertiser through its
  advertising agency.

       Traditionally, the Company's marketing efforts have focused on national
  and multi-national advertisers, national network commercials and higher budget
  commercials.  Generally, the Company's budget for a commercial ranges from
  $100,000 to $400,000 and occasionally may be in excess of $1,000,000.

       The Company's subsidiaries' services are marketed by a staff of sales
  representatives who seek out available commercial projects suitable for the
  Company's commercial television directors.  These efforts are usually directed
  towards advertising agencies located in the major markets of New York, Los
  Angeles, Chicago, Detroit, Dallas, San Francisco and in regional markets.

       Like the commercial television directors, most sales personnel work
  exclusively for a subsidiary from offices located in Los Angeles and New York.
  The Company also employs independent sales representatives (or firms) on a
  selected basis.

       To sell the commercial television director's  work, the sales staff uses
  as its primary tool the commercial director's reel.  This reel is a visual
  "resume" containing samples of a particular director's work (most frequently
  in the form of commercials)  demonstrating the director's creativity and
  experience.  Several reels are developed by each company (company reels)
  featuring its commercial television directors and highlighting different
  creative areas and subject matter.  These reels are constantly updated.

                                       3

 
       The companies also advertise in trade publications on an occasional basis
  to maintain visibility among advertisers and advertising agencies and to
  publicize specific information such as additions to the directorial roster,
  completion of a significant commercial, or the recognition of awards and
  achievements.

       The marketing of music videos is done by The End, Inc. and is achieved
  through its very specialized expertise.  Music videos are marketed directly to
  an individual artist or record company, or both.  The End, Inc. has the
  reputation and the relationships from which its business is derived.

  INFOMERCIALS

       During 1994, the Company entered into an infomercial arrangement with
  Ventura to produce an infomercial.  As of June 30, 1995, the project had not
  been completed and costs of approximately $184,000 are included under the line
  item in "other assets" on the Company's consolidated balance sheet.  As of
  June 30, 1996, the investment was $245,000 and has been written off as an
  abandoned project.

       During January, 1995, the Company entered the infomercial business
  through a new subsidiary Harmony Media Communications. Inc. Infomercials,
  including interactive commercials, use a longer time format as a vehicle for
  selling and demonstrating products and services. The average half-hour
  infomercial costs between $250,000 and $1,000,000 to produce and takes
  approximately three months to complete through post production.

       The corporate infomercial is designed to introduce new commercial brands,
  sell products over television or retail outlets, or both reposition companies,
  educate consumers, and demonstrate new technologies.

  COMMERCIAL PRODUCTION PROCESS

       The commercial production process is divided into several stages:
  creating the concept; bidding; pre-production; principal photography; and
  post-production.  Commercial production companies producing live action
  commercials usually enter the process at the bidding phase and leave the
  process prior to the post production phase. Commercial production companies
  like Curious Pictures Corporation which are involved in animation and special
  effects will generally be involved in a job through post production. The
  creation of music videos is divided into similar stages, except most music
  video contracts include post production.

       The Initial Concept.  Advertising agencies develop commercial ideas
       --------------------                                               
  based upon the needs of their clients. These ideas are embodied in a story
  board written and created by the advertising agency.  The story board combines
  a script and the visual story line.  After the client approves the idea, the
  agency approaches several production companies to determine how each company
  and its director would bring the commercial concept to fruition.  It is common
  for the production companies to be selected for a bid based primarily on the
  reputation and talent of commercial television directors associated with the
  production company.

       Bidding.  Personnel at the television commercial production companies
       --------                                                             
  analyze the commercial concept as communicated by the advertising agency.  The
  director and the production company determine how the story board can  best be
  captured on film.  They ascertain what subcontractors must be hired, what
  locations must be secured, what free-lance technical support is to be
  employed, what equipment is to be leased and what the total cost will be to
  film the commercial.  During this stage, the television commercial production
  company and the director often suggest changes to the story board both to
  enhance the commercial and to enable the commercial to be filmed within the
  agency's and client's budget expectations.  The time frame from submission of
  a budget to completion and delivery of a commercial usually ranges from three
  weeks to six weeks.

       A final bid is then submitted to the advertising agency.  The bid
  includes the cost of shooting locations, actors (if applicable), technical
  personnel, props and sets, and other production materials.

       The advertising agency selects  the production company.  Several factors
  contribute to this decision such as the director's creative ideas about how
  the commercial would be shot, the bid submitted by the production

                                       4

 
  company, the reputation of the director and the relationship between the
  agency, advertiser and production company.

       Pre-Production.  Once the commercial is "awarded", the production
       ---------------                                                  
  company enters the pre-production period.  The production company hires a line
  producer who works with the director to produce the commercial. Locations are
  selected; sets are designed and built; props fabricated or procured; and, if
  applicable, characters are cast and wardrobe selected.  At a formal meeting
  preceding the principal photography, the advertising agency approves all of
  the creative choices made in preparation for filming.

       Principal Photography.  Principal photography can require from one day
       ----------------------                                                
  to a month depending upon the number of commercials shot and the technical
  complexity of the commercial.  The Company engages independent contractors and
  crews on a commercial-by-commercial basis to perform the tasks involved in the
  production of the commercial. Typically, for a one-spot commercial, principal
  photography will last one to two days.

       Throughout the process, the advertising agency and/or the client's
  personnel approve each scene as it is shot.

       The commercial is shot on motion picture film which is developed at a
  laboratory.  The developed images are then viewed by the advertising agency,
  the client and the production company.

       Post-Production.  The post production process involves editing the film
       ----------------                                                       
  footage and sound  (which may or may not be recorded during production)
  through color correction of the final video.  This process may also involve
  voice-over, titles, music and special effects.  While the commercial
  television director may or may not be an active part of the post production
  process, the director of music videos does take on the post production
  responsibility.

       Most often the advertising agency independently edits the commercial.
  The production company director may attend the editorial sessions and may be
  responsible for providing a first cut for the advertising agency.  The edit is
  then completed and approved by the advertising agency and the client.  Most
  typically, the Company is not involved in the post production process.

       The post production phase for music videos is more akin to movie
  production than commercial production with respect to the involvement of the
  director.  The director plays an active role in the complete process,
  delivering to the artist or record company a complete and totally finished
  product.

  FINANCING THE PRODUCTION OF COMMERCIALS

       The bid submitted to the client takes one of three forms: a "firm" bid",
  a cost plus fixed-fee" bid, or a "cost plus" bid. If a commercial is produced
  within the framework of a "firm" bid, the production company is responsible
  for variations within the budget. If the commercial is filmed under a "cost
  plus/fixed-fee" bid, production costs are charged to the client as incurred
  within the limits of the budget and the production company receives a
  predetermined fixed fee for its work. If the commercial is filmed under "cost
  plus" bid,  production costs are charged to the client as incurred within the
  limits of the budget and the production company receives a percentage of the
  final costs  for its work.

       Despite the differences in the structure of the forms of bid, the risk of
  cost overages to the Company of a "firm" bid as opposed to a "cost plus/fixed-
  fee" bid or a "cost plus" bid are not substantially different because the
  Company is responsible for unapproved cost overages that exceed the budget.
  During fiscal 1996, approximately 95% of the Company's television commercial
  productions were "firm" bid and approximately 5% were "cost plus/fixed-fee"
  bid or "cost plus". This increased from approximately 92% "firm" bid and
  decreased from approximately 8% "cost plus/fixed-fee" bid or "cost plus bid
  during fiscal 1995.

       The production company and the producer of the commercial  carefully
  monitor costs throughout the filming process. The agreed upon bid is sometimes
  altered because the agency, client and director agree upon a new creative
  option or because of unexpected occurrences such as inclement weather.

                                       5

 
       In most circumstances, the Company bills the advertising agency for 33% -
  70% of the entire budget as stated in the bid, to be paid in advance or on the
  first day of principal photography. The remainder of the contract price is
  generally paid in one or more installments by the agency within 30 to 120 days
  after completion of principal photography.

  EMPLOYEES

       The Company employs 55 persons on a full-time basis. Additionally, the
  Company has 33 directors of commercials under contract most of whom are
  independent contractors and 13 salespersons, some of whom are independent
  contractors. Of such persons, 9 are officers or other senior executives of the
  Company. The Company does not anticipate any material change in the number of
  its full-time employees in the near future. None of the Company's full-time
  employees are represented by a labor union and the Company believes that it
  has good relationships with its employees.

       The Company, through certain of it's subsidiaries, is a party to
  collective bargaining agreements with the Directors Guild of America, Screen
  Actors Guild and the International Alliance of Theatrical Stage Employees.
  Other than these collective bargaining agreements, the Company is not a party
  to any collective bargaining agreements. It is possible that some of the
  Company's future business activities will be affected by the existence of
  collective bargaining agreements because many of the performing artists and
  technical personnel, such as cameramen and film editors, that it employs on a
  free-lance basis are members of unions who are parties to collective
  bargaining agreements. The extent to which collective bargaining agreements
  may affect the Company in the future is not determinable. Industry strikes in
  the future by members of these unions could delay or disrupt the Company's
  activities.

  COMPETITION

       The television commercial production industry is a highly fragmented $2
  billion dollar industry, with most of the Company's competitors being
  relatively small operations. The Company's large director roster with its
  range of creative ability, expertise and wide experience coupled with the
  Company's reputation, advertising agency relationships and financial strength,
  provide the Company with a competitive edge.

       Due to the fragmentation of the competition in this industry, it is
  possible for the Company to increase market share even if the market should
  contract.  Since the market is approximately $2 billion, with no company
  currently having more than 3%, there is  potential for significant growth.

       There is no one commercial production company or group of companies that
  dominates the industry. Harmony Holdings, Inc. believes it is the largest
  company in the industry.  There are no published or reliable sources of
  information on other television commercial production companies with which to
  make a comparison. The leaders in the business are, in general, larger
  companies like Harmony Holdings Inc., such as: Propaganda Films, Partners USA,
  Ridley Scott Associates (RSA) and Industrial Light and Magic.

                                       6

 
ITEM 2.   PROPERTY
 

PROPERTIES AND FACILITIES

       The Company leases the following properties:



 
COMPANY / ADDRESS                             TERM OF LEASE              SUMMARY OF RENTAL RATES
- ------------------------------------------------------------------------------------------------------
                                                                   
Harmony Holdings, Inc. (Office)           2/1/95 - 1/31/2000             Years 1-3: $7500/month
1990 Westwood Blvd. Suite 310                                            Remainder $8,250/month
Los Angeles, California 90025
                                                                         Years 1-3: $1,875/month
Space extension                           4/1/95 - 1/31/2000             Remainder $2063/month
- ------------------------------------------------------------------------------------------------------
Harmony Pictures, Inc. (Office)           12/1/94 - 11/30/2001           $10,530/month
6806 Lexington Ave.                                                      6/1/97:  Increase of 7-1/2%
Hollywood, California 90038                                              12/1/99: Increase of 7-1/2%
- ------------------------------------------------------------------------------------------------------
Curious Pictures Corporation (Office      1/1/94 - 12/31/2003            Years 1-4: $11034/month
 and Production)                                                         Remainder: $11979/month
440 Lafayette Street                                                     Annual rent increase of 3 1/2%
New York, New York 10003
 
Curious Pictures Corporation              4/1/95 - 3/31/97               Year one:  $3,300/month
 (Production)                                                            Year two:  $3,400/month
48 Great Jones Street
New York, New York 10003
- ------------------------------------------------------------------------------------------------------
The End, Inc. (Office)                    Suite 400: 5/1/94 - 4/30/97    Monthly:   $5,425
8060 Melrose Avenue 4th floor             Suite 200: 5/1/94 - 4/30/97               $1,020
Los Angeles, California 90046             Suite 205: 4/1/95 - 4/30/97               $1,948
                                          Suite 215: 4/1/95 - 4/30/97               $  775
                                          Suite 230: 12/1/94 - 4/30/97              $  859
- ------------------------------------------------------------------------------------------------------
Harmony Media Communications, Inc.        4/1/95 - 1/31/2000             Years 1-3: $1,875/month
 (Office)                                                                Remainder $2063/month
1990 Westwood Blvd. Suite 310
Los Angeles, California 90025
- ------------------------------------------------------------------------------------------------------
Harmony Pictures, Inc.                    1/1/94 - 10/23/98   1995       $10,429/month
The End, Inc.(Office)                                         1996       $10,742/month
119 5th Avenue. 6th floor                                     1997       $11,064/month
New York, New York 10017                                      1998       $11,396/month
- ------------------------------------------------------------------------------------------------------


       The Company also leases storage facilities in New York, New York; Los
  Angeles, California; and Sun Valley, California.

       The Company believes that its current facilities are sufficient for its
  immediate needs.

                                       7

 
  ITEM 3.  LEGAL PROCEEDINGS

       A lawsuit was filed on March 22, 1996, (served August 12, 1996) in
  Superior Court of the State of California, County of Los Angeles,   Case
  Number BC146878. A wrongful death claim has been made by the estate of Henry
  Gillermo Urgoiti, his wife and three children for an accident that occurred
  during the filming of a music video in August, 1995. The complaint contains
  six causes of action, three causes for negligence, one cause for negligent
  product liability, one cause for strict liability and one cause for breach of
  warranty. Harmony Holdings, Inc., has been named in all six causes of action,
  Harmony Pictures Inc., The End Inc. and three of it's employees have been
  named in one of the negligence claims. Other defendants include Southern
  California Edison, Virgin Records America, Inc. Bell Helicopters and Helinet
  Aviation Services. Management has been advised by the Company's insurance
  broker that there is adequate insurance to cover any damages assessed against
  the Company.

       The Company is not a party to any other material legal proceedings.


  ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       No matter was submitted to a vote of security holders during the fourth
  quarter of the fiscal year covered by this report.

                                       8

 
                                    PART II
                                        
  ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

       Upon the completion of the Company's initial public offering in November
  1991, its Common Stock began trading on NASDAQ under the symbol "HAHO". The
  following table sets forth the high and low bid (or trade) price per share of
  the Common Stock for the fiscal periods indicated, as provided to the Company
  in monthly reports from NASDAQ.

 


 
Fiscal Year - 1995:
- -------------------               High        Low
Quarter Ended                     Bid         Bid
- -------------                     ---         ---
                                        
September 30, 1994                3.75        2.75
December 31, 1994                 3.50        2.88
March 31, 1995                    3.75        2.69
June 30, 1995                     4.19        3.38 


       The quotations may include inter-dealer prices, without retail mark-up,
  mark-down or commission and may not necessarily represent actual transactions.



 
Fiscal Year - 1996:
- -------------------               High        Low
Quarter Ended                     Bid         Bid
- -------------                     ---         ---
                                        
September 30, 1995                3.63        1.63
December 31, 1995                 2.63        1.38
March 31, 1996                    2.56        1.38
June 30, 1996                     2.88        1.91 


       On September 16, 1996, the closing bid and asked prices were $1.69 and
  $1.81 and the last trade was $1.81. On such date there were 74 holders of
  record of the Common Stock.

       The Company has never declared or paid cash dividends on its Common
  Stock. The current policy of the Board of Directors is to retain earnings, if
  any, to provide for the growth of the Company. Consequently, no cash dividends
  are expected to be paid in the foreseeable future.

                                       9

 
  ITEM 6.  SELECTED FINANCIAL DATA

         The selected financial data of the Company is set forth below (000's
  omitted except for per share data). This selected financial data should be
  read in conjunction with Item 7, "Management's Discussion and Analysis of
  Financial Condition and Results of Operations" and the audited financial
  statements included elsewhere in this Annual Report on Form 10-K.

  STATEMENT OF OPERATIONS DATA:



 
                                      YEAR        YEAR        YEAR        YEAR        YEAR
                                     ENDED       ENDED       ENDED       ENDED       ENDED
                                    6/30/96     6/30/95     6/30/94     6/30/93     6/30/92
- --------------------------------------------------------------------------------------------
                                                                     
Contract revenue                     $60,415     $61,227     $42,602     $24,786     $18,558
Cost of production                    51,041      50,920      35,291      20,299      14,759
                                     -------     -------     -------     -------     -------
Gross profit                           9,374      10,307       7,311       4,487       3,799
Selling expenses                       3,001       2,808       2,223       1,518         465
Operating expenses                     6,639       7,161       6,286       5,940       3,005
Depreciation and amortization            564         528         399         323         262
Abandoned projects                       652           0           0           0           0
Litigation expense (1)                   200         486           0           0           0
Severance salaries                       186           0           0           0           0
                                     -------     -------     -------     -------     -------
Income (loss) from operations         (1,868)       (676)     (1,597)     (3,294)         67
Interest income (expense), net          (243)         (9)         23          88          25
Income (loss) before taxes            (2,111)       (685)     (1,574)     (3,206)         92
Income tax expense                        20           0           0           0          22
                                     -------     -------     -------     -------     -------
Net income (loss)                    $(2,131)    $  (685)    $(1,574)    $(3,206)    $    70
                                     =======     =======     =======     =======     =======
Net income (loss) per share           $(0.37)     $(0.12)     $(0.30)     $(0.84)      $0.03
Average shares outstanding             5,692       5,567       5,316       3,800       2,765


(1) The Company has reclassified litigation expense from the prior year shown as
    non operating to current year shown as an operating expense.

                                       10

 




BALANCE SHEET DATA
                                                             
                                 6/30/96    6/30/95    6/30/94    6/30/93    6/30/92
- ------------------------------------------------------------------------------------
Cash                            $    447   $    230   $    663   $  1,917   $  1,268
Current assets                     4,986      7,707      5,487      5,522      3,072
Goodwill, net (1)                  2,969      3,181      3,393      3,611      3,560
Total assets                       9,687     12,955     10,345      9,950      6,900
Current liabilities                5,382      6,196      3,931      4,325      1,826
Subordinated notes payable             0        385          0          0          0
Total liabilities                  5,382      6,581      3,931      4,325      1,826
Stockholders '  equity          $  4,304   $  6,374   $  6,414   $  5,625   $  5,075


  (1) The goodwill is primarily associated with the acquisition of Harmony and
  Melody by Ventura. See Note 1 of "Notes to Consolidated Financial Statements".

  ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
  RESULTS OF OPERATIONS

  RESULTS OF OPERATIONS

  GENERAL

       The Company is primarily engaged in the production of television
  commercials.  Contract revenues are recognized using the percentage of
  completion method.

       The Company's revenues have remained stable in recent years, due
  primarily to management's goal of increasing profit margin. Management of the
  Company has instituted and is actively pursuing a number of measures to
  increase production efficiencies and decrease operating overhead in order to
  continue increasing gross profits as a percentage of revenues and to increase
  net income.  The particular approaches or measures to increase profitability
  include the following:  revision of contractual arrangements with commercial
  television directors to reduce the level of profit participation by such
  directors with respect to individual commercial projects;  increased
  utilization of staff production personnel (as opposed to freelance personnel)
  to reduce related costs of production; efforts to discourage the acceptance of
  new projects on terms that are likely to result in low gross profit margins;
  and  a restructuring of sales commission arrangements to effect a sliding
  scale reduction in such commissions that corresponds to reduced levels of
  profitability of particular projects.  During 1996, the Company ceased
  operations of two businesses and several ventures that were not showing a
  profit or potential for profit in the foreseeable future.


   SEASONALITY

       There is not a consistent pattern to the level of monthly business from
  one year to the next.  During the year ended June 30, 1996, revenue was the
  highest during the third quarter which was consistent with the prior year. The
  Company is not aware of any seasonal factors which may affect the
  comparability of the results of operations as set forth on the following page.

                                       11

 
  Year Ended June 30, 1996 as Compared with Year Ended June 30, 1995
  ------------------------------------------------------------------

       For the year ended June 30, 1996, revenues decreased by approximately 1%,
  or $812,124, to $60,414,694 from $61,226,818 for the year ended June 30, 1995.
  In the television commercial production industry, commercial production
  contracts are awarded based on many factors, including the expertise,
  reputation and creative vision of the directors associated with the television
  commercial production company.  The companies that ceased operations during
  1996 accounted for $4,223,325 or 7% of the Company's revenue.

       Cost of production is directly related to revenues and includes all
  direct costs incurred in connection with the production of television
  commercials including film, crews, location fees and commercial directors'
  fees. Cost of production for the year ended June 30, 1996, increased by
  approximately .2%, or $120,507, to $51,040,839 from $50,920,332 for the year
  ended June 30, 1995. Expressed as a percentage of revenues, cost of production
  for fiscal 1996 was approximately 84% compared with 83% for fiscal 1995, and
  resulted in a gross profit percentage of approximately 16% and 17%,
  respectively. The fact that cost of production and gross profit remained
  steady for the year ended June 30, 1996, was primarily due to management's
  continuing efforts to reduce costs and maximize it's purchasing power,
  countered by the increased competitive factors within the commercial
  production industry. Cost of production for operations ceased during the year
  was $4,120,503 expressed as a percentage of revenue was 98% and resulted in a
  gross profit of 2%.

       Selling expenses consist of sales commissions, advertising and
  promotional expenses, travel and other expenses incurred in the securing of
  commercial contracts. Selling expenses for the year ended June 30, 1996,
  increased to $3,000,549 from $2,807,902 for the year ended June 30, 1995
  representing an increase of  $192,647. Selling commissions decreased by
  $30,221, while other selling expenses increased by $222,868, $120,101 of the
  increase in other selling expenses was attributable to an increase in costs
  incurred for speculation commercials produced to enhance existing directors
  show reels and not as a result of a contract with an advertising agency.
  Selling expenses for the operations ceased during the year was $201,403 or 7%
  of the total selling expenses.

       Operating expenses consist of overhead costs such as office rent and
  expenses, executive, general and administrative payroll, and related items.
  Operating expenses for the year ended June 30, 1996, decreased to $6,638,908
  from $7,161,205 for the year ended June 30, 1995, representing a decrease of
  $522,297 or 7%.  $587,651 relates to subsidiaries that have ceased operations.
  The following account for the primary changes in operating expenses: decrease
  in salaries $645,000, decrease in entertainment and travel $119,000 and a
  decrease in office relocation costs $56,000, offset by an increase in outside
  accounting fees $123,000, increase in bad debts $45,000, increase in legal
  fees $64,000 and an increase in office expense $88,000.
 
       Depreciation expense increased for the year ended June 30, 1996, to
  $564,271 from $528,259 for the year ended June 30, 1995,  representing a
  increase of $36,012. The change is due to the increase in depreciable assets
  of $336,272 and a one time write off of $24,887 in net book value, of assets,
  due to the termination of operations of two of the Company's subsidiaries.
 
       Litigation expense for June 30, 1996, and 1995, relate to the termination
  of and settlement with a former chief operating officer of the Company, Tara
  McCarthy. The $486,050 in litigation expense as of June 30, 1995, is net of an
  expected insurance reimbursement of $283,950 of which $200,000 was reversed as
  of June 30, 1996.

       The Company has booked a one-time charge to write off the cost of
  projects that no longer are considered to have a realizable value. The charge
  includes $245,000 production of an infomercial, $224,000 for a screenplay
  writing project, $100,000 for a director and salesperson that attempted to
  start a toy commercial division and approximately, $82,000 for placement of
  corporate products and a book on tape distribution system.

       Severance salaries are the costs associated with the termination of
  former employees of the Company.

       Interest income decreased for the year ended June 30, 1996, to $4,644
  from $56,346 for the year ended June 30, 1995,  representing a decrease of
  $51,702. The decrease was a result of a less cash held in short term
  investments.

                                       12

 
       Interest expense increased for the year ended June 30, 1996, to $247,663
  from $65,314 for the year ended June 30, 1995,  representing an increase of
  $182,349. The increase was a result of borrowings under a line of credit
  agreement which accounted for $71,631 plus amortized loan fees of $54,072 and
  interest and amortization of original issue discount for the subordinated debt
  of $115,604.

       Income tax expense was $20,000 for the year ended June 30, 1996.  The tax
  expense is attributable to state taxes imposed by various states in which the
  companies conduct business. A full valuation allowance has been established as
  it is more likely than not that the deferred tax assets will be not realized.
  During the years ended June 30, 1996, 1995 and 1994, the Company's effective
  income tax rate varied from the statutory federal tax rate as a result of
  operating losses for which no tax benefit has been recognized due to the
  change in the valuation allowance on the net deferred tax asset.

  Year Ended June 30, 1995 as Compared with Year Ended June 30, 1994
  ------------------------------------------------------------------

       For the year ended June 30, 1995, revenues increased by approximately
  44%, or $18,625,239, to $61,226,818 from $42,601,579 for the year ended June
  30, 1994. Due to increased sales. The level of revenues earned by the Company
  from the production of television commercials is, to a large extent, dependent
  on the number and availability of its commercial television directors. During
  fiscal 1995, the Company realized growth both within its acquired subsidiaries
  as well as those formed during the last three years.
 
       Cost of production is directly related to revenues and includes all
  direct costs incurred in connection with the production of television
  commercials including film, crews, location fees and commercial directors'
  fees. Cost of production for the year ended June 30, 1995, increased by
  approximately 44%, or $15,629,256, to $50,920,332 from $35,291,076 for the
  year ended June 30, 1994. Expressed as a percentage of revenues, cost of
  production for fiscal 1995 was approximately 83%, the same as fiscal 1994, and
  resulted in a gross profit percentage of approximately 17% for both years. The
  fact that cost of production and gross profit remained steady for the year
  ended June 30, 1995, was primarily due to management's continuing efforts to
  reduce costs and maximize it's purchasing power, not withstanding the
  increased competition within the commercial production industry.

       Selling expenses consist of salesman commissions, advertising and
  promotional expenses, travel and other expenses incurred in the securing of
  commercial contracts. Selling expenses for the year ended June 30, 1995,
  increased to $2,807,902 from $2,222,988 for the year ended June 30, 1994,
  representing an increase of  $584,914. Selling commissions increased by
  $680,505, while other selling expenses decreased by $95,591.

       Operating expenses consist of overhead costs such as office rent and
  expenses, executive, general and administrative payroll, and related items.
  Operating expenses for the year ended June 30, 1995, increased to $7,161,205
  from $6,285,979 for the year ended June 30, 1994, representing an increase of
  $875,226. This increase was primarily attributable to: $470,000 profit
  participation included in salary expense relating to three profitable
  subsidiaries; $180,000 increase in travel and entertainment expenses relating
  to the higher sales volume; $100,000 increase rent expense relating to
  expansion of Company facilities; and $125,000 increase in other operating
  expenses. The decrease in reorganization costs from the prior year was offset
  by an increase in labor costs of $330,000 and a one time cost of $125,000
  relating to the reorganization of the accounting function.

       The $486,050 in litigation expense is net of a insurance reimbursement of
  $283,950. The majority of the $486,050 in litigation expense relates to an
  arbitration with a former employee. The Company considers this cost unusual
  and not in the ordinary course of business and does not believe that the
  outcome of this matter will have a material adverse effect on the operations
  of the Company.

       Depreciation expense increased by $129,380 due to the increase in
  depreciable assets and a one-time write off of $62,428 in net book value, of
  assets, due to the relocation of the Company's facilities.
 
       Interest income increased $21,843 during fiscal 1995 due to a better cash
  management program placed in effect during the fourth quarter of fiscal 1994.
  Additionally, the companie's excess cash had been held in demand

                                       13

 
  accounts or passbook accounts and a change has been made to invest in a daily
  liquid money market fund.

       Interest expense increased from zero to $53,448 during fiscal 1995 due to
  the issue of subordinated notes.

  NEW ACCOUNTING PRONOUNCEMENTS

       Statement of Financial Accounting Standards No. 121, "Accounting for the
  Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed of "
  (SFAS No. 121) issued by the Financial Accounting Standards Board (FASB) is
  effective for financial statements for fiscal years beginning after December
  15, 1995.  The new standard establishes new guidelines regarding when
  impairment losses on long-lived assets, which include plant and equipment, and
  certain identifiable intangible assets, should be recognized and how
  impairment losses should be measured.  The Company does not expect adoption to
  have a material effect on its financial position or results of operations.

       Statements of Financial Accounting Standards No. 123, "Accounting for
  Stock-Based Compensation": (SFAS No. 123) issued by the Financial Accounting
  Standards Board (FASB) is effective for specific transactions entered into
  after December 15, 1995, while the disclosure requirements of SFAS No. 123 are
  effective for financial statements for fiscal years beginning after December
  15, 1995.  The new standard establishes a fair value method of accounting for
  stock-based compensation plans and for transactions in which an entity
  acquires goods or services from  non-employees in exchange for equity
  instruments. At the present time, the Company does not plan to change its
  accounting policy for stock based compensation but will provide the required
  financial statement disclosures. The Company does not expect adoption to have
  a material effect on its financial position or results of operations.

       Statements of Financial Accounting Standards No. 125, :"Accounting for
  Transfers and Servicing of Financial Assets and Extinguishments of
  Liabilities" (SFAS No. 125) issued by the Financial Accounting Standards Board
  (FSAB) is effective for transfers and servicing of financial assets and
  extinguisments of liabilities occurring after December 31, 1996, and is to be
  applied prospectively.  Earlier or retroactive applications is not permitted.
  The new standard provides accounting and reporting standards for transfers and
  servicing of financial assets and extinguishments of liabilities.  The Company
  does not expect adoption to have a material effect on its financial position
  or results of operations.


  LIQUIDITY AND CAPITAL RESOURCES
 
  Year Ended June 30, 1996 as Compared with Year Ended June 30, 1995
  ------------------------------------------------------------------
 
       As of June 30, 1996, the Company's current liabilities exceed current
  assets by $396,296 including cash of $446,740 compared to working capital of
  $1,510,959, including cash of $229,909 at June 30, 1995. Cash provided by
  operating activities for the year ended June 30, 1996, increased 131% or
  $812,192 to $191,544 from cash used in operations of $620,648 for the year
  ended June 30, 1995. The material increases in the amount of cash provided by
  operations were $1,445,343 increase in loss from operations; $5,124,793
  decrease in billed and unbilled accounts receivable; $3,821,663 decrease in
  accounts payable and accrued expenses and $810,570 decrease in prepaid
  expenses and other assets.

       Cash used in investing activities (ie:capital expenditures) for the year
  ended June 30, 1996, decreased 52% or $369,343 to $336,272 from $705,615 for
  the year ended June 30, 1995. The decrease was primarily due to a decrease in
  the amount of capital expenditures.

       Cash provided by financing activities for the year ended June 30, 1996
  decreased 60% or $531,836 to $361,559 from $893,395 for the year ended June
  30, 1995. The material decrease in the amount of cash provided by financing
  activities were $446,836 decrease in the proceeds from the issuance of stock,
  $385,000 decrease in subordinated debt and a $300,000 increase in net
  borrowings on the line of credit agreement.

                                       14

 
       On May 10, 1995, the Company entered into a $3,000,000 asset based
  revolving line of credit with a bank, with interest at the bank's prime rate
  plus 1.0% per annum, collateralized by the assets of the Company. The bank's
  prime rate at June 30, 1996 was 8.25%. The agreement expires October 31, 1996.
  Borrowing is based upon certain percentages of acceptable receivables. There
  were $300,000 outstanding on the line of credit as of June 30, 1996. The loan
  agreement has certain financial covenants, two of which are to maintain
  profitability on a quarterly basis and maintain a minimum working capital, net
  of accounts receivable reserves of $1,250,000. As of June 30, 1996, the
  Company was not in compliance with these requirements and the noncompliance
  was waived by the bank.

       To the extent that future revenues and related gross profits from these
  operations do not provide sufficient funds to offset operating costs, the
  Company's present resources will decrease. The Company, as of June 30, 1996
  had entered into various employment agreements with its officers and others
  which obligate it to make minimum payments of approximately $3,932,209 over
  the next three years. The payment due are $2,529,876 and $882,333 and $520,000
  for the years ended June 30, 1997, 1998 and 1999. Of these amounts $1,911,005
  is for administrative personnel and $2,021,204 are for commercial television
  directors and salespeople. Certain of these agreements provide for additional
  compensation based on revenues and other items. Other agreements provide for
  additional compensation based on certain defined operating profits. This
  additional compensation is payable whether or not the Company has a profit.
  Some of the television directors who are associated with the Company receive
  monthly draws against the directors' compensation for production of
  commercials.  The monthly draws equal the minimum guaranteed compensation
  payable to such directors.  Although the draws are recoupable by the Company
  out of compensation otherwise payable to such directors, such directors are
  not obligated to repay such draws, if their fees for commercials produced do
  not exceed the monthly draws that have been paid. Consequently, the Company is
  obligated to provide compensation to these directors whether or not they are
  directing commercials. Most of the Company's sales personnel receive monthly
  draws offset by their earned commissions. During the fiscal year ended June
  30, 1996, the Company paid $1,931,359 in such draws to these directors and
  sales people; they earned $2,580,179 in fees, which sum exceeded the draws
  advanced by $835,495. On a individual basis some of the directors and sales
  personnel's  fees earned were less then their draws and increased the
  Company's losses by $158,227.

       Pursuant to a Stock Subscription Agreement entered into in July 1996, the
  Company sold to Unimedia, S.A., a French company ("Unimedia"), 1,000,000
  shares of Common Stock of the Company at a purchase price of $2.00 per share.
  The purchase price was received by the Company on August 16, 1996, and the
  certificates representing such shares were issued in the name of Unimedia on
  August 20, 1996.  The shares were not included in an effective Registration
  Statement under the Securities Act of 1933, as amended ("the "Act"), but were
  issued pursuant to the exemption set forth in Section 4(2) of the Act and the
  Rules and Regulations issued thereunder by the Securities and Exchange
  Commission ("SEC").

        The Company, its Chairman of the Board and Unimedia entered into an
  agreement dated July 27, 1996, requiring the parties to negotiate in good
  faith before September 30, 1996, an agreement providing for the sale of all
  the ordinary shares of Unimedia by the holders thereof in exchange for
  10,000,000 shares of Preferred Stock and 10,000,000 shares of Common Stock of
  the Company. Such an agreement was not negotiated before September 30, 1996,
  and accordingly the transaction, although previously publicly announced, will
  not be consummated.

       The Company has no material commitments for capital expenditures and has
  not made any arrangements for external sources of financing other than what
  has been disclosed. Management believes that the Company's present cash and
  other resources are sufficient for its needs for at least the next twelve
  months.

  Year Ended June 30, 1995 as Compared with Year Ended June 30, 1994
  ------------------------------------------------------------------
 
       As of June 30, 1995, the Company had working capital of $1,510,959
  including cash of $229,909 compared to $1,556,493 including cash of $662,777
  at June 30, 1994. Cash used in operating activities for the year ended June
  30, 1995 decreased approximately 79% or $2,305,591 to $620,648 from $2,926,239
  for the year ended June 30, 1994. The material decreases in the amount of cash
  used in operations were $888,808 decrease in loss from operations; $1,460,064
  increase in billed and unbilled accounts receivable and $2,624,064 increase in
  accounts

                                       15

 
  payable and accrued expenses. Cash used in investing activities for the year
  ended June 30, 1995 decreased approximately 2% or $13,892 to $705,615 from
  $691,723 for the year ended June 30, 1994. Cash provided by financing
  activities for the year ended June 30, 1995 decreased approximately 62% or
  $1,470,160 to $893,395 from $2,363,555 for the year ended June 30, 1994. The
  material decrease in the amount of cash provided by financing activities were
  $1,717,522 decrease in the proceeds from the issuance of stock and $385,000
  increase in subordinated debt.


  INFLATION   Inflation has not had a significant effect on the Company.

                                       16

 
  ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 
                         INDEX TO FINANCIAL STATEMENTS




                                                            PAGE
                                                            -----
                                                         
  Report of Independent Certified Public Accountants....... 18-19

  Consolidated Balance Sheets as of June 30, 1996
     and 1995..............................................    20

  Consolidated Statements of Operations for the
    years ended June 30, 1996, 1995 and 1994...............    21

  Consolidated Statement of Stockholders' Equity
     for the years ended June 30, 1996, 1995 and 1994......    22

   Consolidated Statements of Cash Flows for the years
     ended June 30, 1996, 1995 and 1994....................    23

  Notes to Consolidated Financial Statements............... 24-33

  Financial Statement Schedule II - Valuation and
     Qualifying Accounts...................................    34


                                       17

 
              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



  The Board of Directors
  Harmony Holdings, Inc.


  We have audited the accompanying consolidated balance sheets of Harmony
  Holdings, Inc. as of June 30, 1996 and June 30, 1995 and the related
  consolidated statements of operations, stockholders' equity and cash flows for
  each of the years then ended. We have also audited the schedule listed in the
  accompanying index. These consolidated financial statements and schedule are
  the responsibility of the Company's management.  Our responsibility is to
  express an opinion on the consolidated financial statements based on our
  audit.

  We conducted our audits in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audits to
  obtain reasonable assurance about whether the consolidated financial
  statements and schedule are free of material misstatement.  An audit includes
  examining, on a test basis, evidence supporting the amounts and disclosures in
  the consolidated financial statements and schedule.  An audit also includes
  assessing the accounting principles used and significant estimates made by
  management, as well as evaluating the overall financial statement presentation
  of the financial statements and schedule.  We believe that our audits provide
  a reasonable basis for our opinion.

  In our opinion, the consolidated financial statements referred to above
  present fairly, in all material respects, the consolidated financial position
  of Harmony Holdings, Inc. as of June 30, 1996 and June 30, 1995 and the
  consolidated results of its operations and its cash flows for each of the
  years then ended in conformity with generally accepted accounting principles.

  Also, in our opinion, the schedule presents fairly, in all material respects,
  the information set forth therein.

  BDO SEIDMAN, LLP


  Los Angeles, California
  August 16, 1996

                                       18

 
                       REPORT OF INDEPENDENT ACCOUNTANTS



The Board of Directors
Harmony Holdings, Inc.


We have audited the accompanying consolidated statements of operations, cash
flows and stockholders' equity of Harmony Holdings, Inc. for the year ended June
30, 1994. These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on the
consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above of
Harmony Holdings, Inc. present fairly, in all material respects, the
consolidated results of its operations and its cash flows for the year ended
June 30, 1994 in conformity with generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements effective July
1, 1993, the Company changed its method of accounting for income taxes to
conform with Statement of Financial Accounting Standards No. 109.

COOPERS & LYBRAND, LLP

Sherman Oaks, California
September 16, 1994

                                       19

 



HARMONY HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
                                                                                                        JUNE 30,         JUNE 30,
                                                                                                       ----------------------------
ASSETS                                                                                                    1996             1995
                                                                                                          ----             ----
                                                                                                                  
Current Assets:
   Cash                                                                                                $   446,740      $   229,909
   Accounts receivable - net of allowance for doubtful account of
    $75,629 and $25,864 (Note 8)                                                                         3,725,404        5,294,213
   Unbilled accounts receivable                                                                            376,811        1,434,402
   Prepaid expenses and other assets                                                                       437,153          748,330
                                                                                                       -----------      ----------- 

    Total current assets                                                                                 4,986,108        7,706,854

Property and equipment, at cost, less accumulated depreciation and amortization (Note 2)                 1,565,672        1,581,891

Goodwill, less accumulated amortization of $1,242,862 and $1,031,082                                     2,969,446        3,181,226

Other assets                                                                                               165,546          484,974
                                                                                                       -----------      ----------- 

    Total Assets                                                                                       $ 9,686,772      $12,954,945
                                                                                                       ===========      =========== 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Accounts payable                                                                                    $ 1,242,517      $ 2,267,134
   Accrued liabilities (Note 7)                                                                          2,087,787        2,815,721
   Deferred income                                                                                       1,367,100        1,113,040
   Bank line of credit (Note 8)                                                                            300,000                0
   Current portion of subordinated notes payable                                                           385,000                0
                                                                                                       -----------      ----------- 

     Total current liabilities                                                                           5,382,404        6,195,895
Subordinated notes payable (Note 9)                                                                              0          385,000
                                                                                                       -----------      ----------- 

     Total Liabilities                                                                                   5,382,404        6,580,895

Commitments and contingencies (Note 10)

Stockholders' Equity (Notes 11 and 12):

Preferred Stock, $.01 par value, authorized 10,000,000 shares; none issued

Common stock, $.01 par value, authorized 20,000,000 shares, issued and outstanding 
 5,693,198 and  5,660,220                                                                                   56,933           56,608 

Additional paid-in capital                                                                              12,735,136       12,673,902
Accumulated deficit                                                                                     (8,487,701)      (6,356,460)

                                                                                                       -----------      ----------- 

Stockholders' equity                                                                                     4,304,368        6,374,050
                                                                                                       -----------      ----------- 

Total Liabilities and stockholders' equity                                                             $ 9,686,772      $12,954,945
                                                                                                       ===========      =========== 

 

          See accompanying notes to consolidated financial statements

                                       20

 
HARMONY HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
                                                                YEARS ENDED JUNE 30,
                                                   -----------------------------------------------
                                                      1996               1995             1994
                                                      ----               ----             ----
                                                                               
Contract revenues                                  $60,414,694        $61,226,818      $42,601,579
Cost of production                                  51,040,839         50,920,332       35,291,076
                                                   -----------        -----------      -----------
    Gross profit                                     9,373,855         10,306,486        7,310,503
Selling expenses                                     3,000,549          2,807,902        2,222,988
Operating expenses                                   6,638,908          7,161,205        6,285,979
Depreciation and amortization                          564,271            528,259          398,879
Abandoned projects (Note 4)                            651,861                  0                0
Litigation expense (Note 3)                            200,000            486,050                0
Severance salaries (Note 5)                            186,488                  0                0
                                                   -----------        -----------      -----------
    Loss from operations                            (1,868,222)          (676,930)      (1,597,343)
                                                   -----------        -----------      -----------
Interest income                                          4,644             56,346           34,503
Interest expense                                      (247,663)           (65,314)         (11,866)
                                                   -----------        -----------      -----------
Loss before income taxes                            (2,111,241)          (685,898)      (1,574,706)
Income tax expense (Note 6)                             20,000                  0                0
                                                   -----------        -----------      -----------
Net loss                                           $(2,131,241)       $  (685,898)     $(1,574,706)
                                                   ===========        ===========      ===========
Net loss per share                                 $     (0.37)       $     (0.12)     $     (0.30)
Weighted average shares   outstanding                5,692,120          5,567,242        5,315,934
 

          See accompanying notes to consolidated financial statements

                                       21

 
HARMONY HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
 
 
 
                                            COMMON STOCK
                                            ------------            ADDITIONAL        ACCUMULATED     STOCKHOLDERS'
                                        SHARES       AMOUNT       PAID IN CAPITAL       DEFICIT          EQUITY
                                        ------       ------       ---------------       -------          ------
                                                                                         
BALANCE AT JULY 1, 1993                4,635,730     $46,357         $ 9,674,565      $(4,095,856)     $ 5,625,066 
Sale of common stock                     791,590       7,916           2,355,639                0        2,363,555 
Net loss                                       0           0                   0       (1,574,706)      (1,574,706)
                                       ---------     -------         -----------      -----------      -----------
BALANCE AT JUNE 30, 1994               5,427,320      54,273          12,030,204       (5,670,562)       6,413,915 
Sale of common stock                     232,900       2,335             643,698                0          646,033 
Net Loss                                       0           0                   0         (685,898)        (685,898)
                                       ---------     -------         -----------      -----------      -----------
BALANCE AT JUNE 30,1995                5,660,220      56,608          12,673,902       (6,356,460)       6,374,050 
Sale of common stock                      32,978         325              61,234                0           61,559 
Net Loss                                       0           0                   0       (2,131,241)      (2,131,241)
                                       ---------     -------         -----------      -----------      -----------
BALANCE AT JUNE 30,1996                5,693,198     $56,933         $12,735,136      $(8,487,701)     $ 4,304,368  
                                       =========     =======         ===========      ===========      ===========


          See accompanying notes to consolidated financial statements

                                       22

 
HARMONY HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                               YEARS ENDED JUNE 30,
                                                                   --------------------------------------------
Increase (Decrease) in cash                                            1996            1995            1994
                                                                       ----            ----            ---- 
                                                                                         
Cash flows from operating activities:

Net loss                                                            $(2,131,241)   $  (685,898)     $(1,574,706)
Adjustments to reconcile net loss to cash used by operating
 activities:
Depreciation and amortization                                           564,271        528,259          398,879
Amortization of prepaid interest                                         91,759         42,056                0

Changes in operating assets and liabilities:
Accounts receivable                                                   1,568,809     (1,795,182)      (1,222,802)
Unbilled accounts receivable                                          1,057,591       (703,211)         184,473
Prepaid expenses and other assets                                       311,177       (153,991)        (159,179)
Other assets                                                            227,669       (117,733)        (158,486)
Accounts payable                                                     (1,024,617)       763,302          108,718
Accrued liabilities                                                    (727,934)     1,305,810         (663,670)
Deferred income                                                         254,060        195,940          160,534
                                                                    -----------    -----------      -----------
   Net cash provided by (used in) operating activities                  191,544       (620,648)      (2,926,239)
                                                                    -----------    -----------      -----------
Cash flows from investing activities:
Capital expenditures                                                   (336,272)      (732,259)        (669,613)
Net Loans to Ventura - line of credit                                         0         26,644          (22,110)
                                                                    -----------    -----------      -----------
   Net cash used by investing activities                               (336,272)      (705,615)        (691,723)
                                                                    -----------    -----------      -----------
Cash flows from financing activities:
Proceeds from issuance of stock                                          61,559        508,395        2,363,555
Issuance of subordinated notes payable                                        0        385,000                0
Net Borrowings under bank line of credit                                300,000              0                0
                                                                    -----------    -----------      -----------
   Net cash provided by financing activities                            361,559        893,395        2,363,555
                                                                    -----------    -----------      -----------
Net increase (decrease) in cash                                         216,831       (432,868)      (1,254,407)
Cash, beginning of year                                                 229,909        662,777        1,917,184
                                                                    -----------    -----------      -----------
Cash, end of year                                                   $   446,740    $   229,909      $   662,777
                                                                    ===========    ===========      ===========
Supplemental disclosures of cash flow information:
   Cash paid for interest                                           $    71,631    $    10,632      $    11,867

During fiscal 1995, the Company issued restricted Common Stock with a value of $137,638 to note holders in
 conjunction with the issuance of subordinated debt.


          See accompanying notes to consolidated financial statements

                                       23

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Organization, Business, and Principles of Consolidation
     -------------------------------------------------------

          Harmony Holdings, Inc. ("Company") was incorporated under the laws of
     the State of Delaware on August 5, 1991 as a wholly owned subsidiary of
     Ventura Entertainment Group Ltd. ("Ventura"). In connection with the
     Company's formation and initial capitalization, the Company issued
     2,033,330 shares of its common stock to Ventura and Ventura contributed all
     of the capital stock of its wholly owned subsidiaries, Harmony Pictures,
     Inc. and Melody Films, Inc. to the Company. During the year ended June
     30,1996, the Company had six operating subsidiaries: Harmony Pictures,
     Inc., Melody Films, Inc., The End, Inc., Velocity Film, Inc., Curious
     Pictures Corporation and Harmony Media Communications. All significant
     intercompany accounts and transactions have been eliminated in
     consolidation. As of June 30, 1994, Ventura owned approximately 27 percent
     of the Company's common stock. As of June 30, 1995, Ventura had sold its
     entire interest in the Company.

                       The Company operates in one reportable segment, producing
     television commercials, music videos and related media.

     Contract Revenues
     ----------------- 

          The Company produces television commercials and music videos under
     firm bid or cost plus fixed fee contracts, which are typically less than
     one month in duration. At June 30, 1996 and 1995, the Company had no long-
     term contracts. Contract revenues are recognized using the percentage of
     completion method. The percentage of contract revenues recognized is
     computed at that percentage of estimated total revenues that incurred costs
     to date bears to total estimated costs, after giving effect to the most
     recent estimate of costs to complete. Revisions in costs and revenue
     estimates are reflected in the period in which the facts which require the
     revision become known. Deferred income represents amounts billed in excess
     of revenues earned.

     Property and Equipment
     ----------------------

          Property and equipment are stated at cost. Major improvements and
     replacements of property and equipment are capitalized. Maintenance and
     repairs are expensed. Upon retirement or other disposition of property,
     applicable cost and accumulated depreciation and amortization are removed
     from the accounts and any gains or losses are included in operations.

          Depreciation of property and equipment is computed using the straight-
     line method based on estimated useful lives ranging from three to seven
     years. Leasehold improvements are amortized using the straight-line method
     over the term of the lease or the life of the related improvements,
     whichever is shorter.

     Reclassifications
     -----------------

          The Company has reclassified litigation expense from the prior year
     shown as non operating to current year shown as an operating expense.

                                       24

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED:

     Goodwill
     --------

          Goodwill primarily represents the excess of Ventura's purchase price,
     including additional payments over the fair market value of Harmony
     Pictures and Melody Films net assets at the date of acquisition. Goodwill
     is being amortized on a straight line basis over 20 years. The Corporation
     continually evaluates the existence of goodwill impairment on the basis of
     whether the goodwill is fully recoverable from projected, undiscounted net
     cash flows of the related business unit.

     Income Taxes
     ------------

          Effective July 1, 1993 the Company adopted SFAS No. 109, "Accounting
     for Income Taxes." SFAS No. 109 prescribes the use of the liability method
     to compute the differences between the tax bases of assets and liabilities
     and the related financial reporting amounts using currently enacted future
     tax laws and rates. The liability method replaces the deferred method which
     focused on differences between financial income and taxable income using
     the current tax laws and rates.

     Loss Per Share
     --------------

          Loss per share computations are based on the weighted average number
     of common and common equivalent shares outstanding. Loss per share
     computations also include the potential dilution resulting from the assumed
     exercise of stock options and warrants utilizing the treasury stock method
     when the effect of such common equivalent shares is dilutive.

     Use of Estimates
     ----------------

          The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the year. Actual results could differ from those estimates.

     New Accounting Pronouncements
     -----------------------------

          Statement of Financial Accounting Standards No. 121, "Accounting of
     the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
     Disposed of" (SFAS No. 121) issued by the Financial Accounting Standards
     Board (FASB) is effective for financial statements for fiscal years
     beginning after December 15, 1995. The new standard establishes new
     guidelines regarding when impairment losses on long-lived assets, which
     include plant and equipment, and certain identifiable intangible assets,
     should be recognized and how impairment losses should be measured. The
     Company does not expect adoption to have a material effect on its financial
     position or results of operations.

          Statements of Financial Accounting Standards No. 123, "Accounting for
     Stock-Based Compensation": (SFAS No. 123) issued by the Financial
     Accounting Standards Board (FASB) is effective for specific transactions
     entered into after December 15, 1995, while the disclosure requirements of
     SFAS No. 123 are effective for financial statements for fiscal years
     beginning after December 15, 1995. The new standard establishes a fair
     value method of accounting for stock-based compensation plans and for
     transactions in which an entity acquires goods or services from non-
     employees in exchange for equity instruments. At the present time, the
     Company does not plan to change its accounting policy for stock based
     compensation but will provide the required financial statement disclosure.
     The Company does not expect adoption to have a material effect on its
     financial position or results of operations.

                                       25

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED:

          Statements of Financial Accounting Standards No. 125, "Accounting for
     Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities" (SFAS No. 125) issued by the Financial Accounting Standards
     Board (FSAB) is effective for transfers and servicing of financial assets
     and extinguisments of liabilities occurring after December 31, 1996, and is
     to be applied prospectively. Earlier or retroactive applications is not
     permitted. The new standard provides accounting and reporting standards for
     transfers and servicing of financial assets and extinguishments of
     liabilities. The Company does not expect adoption to have a material effect
     on its financial position or results of operations.

2.   PROPERTY AND EQUIPMENT:

     Property and equipment is summarized as follows:



 
                                                June 30,
                                        -------------------------
                                           1996          1995
                                        -------------------------
                                                
Furniture and fixtures                   $  793,984    $  709,626
Computer equipment                        1,004,781       859,089
Leasehold improvements                      681,721       617,308
                                         ----------    ----------
                                          2,480,486     2,186,023

Less: accumulated depreciation and          914,814       604,132
 amortization
                                         ----------    ----------
                                         $1,565,672    $1,581,891
                                         ==========    ==========


                                       26

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

3.   LITIGATION EXPENSE:

          Litigation expense for June 30, 1996, and 1995, relate the termination
     and settlement with a former chief operating officer of the Company, Tara
     McCarthy. The $486,050 in litigation expense as of June 30, 1995, is net of
     an expected insurance reimbursement of $283,950 of which $200,000 was
     reversed as of June 30, 1996.

4.   RELATED PARTY TRANSACTIONS:

          During 1994, the Company entered into an informal arrangement to loan
     money to Ventura to produce an infomercial. As of June 30, 1995, the
     project had not been completed and costs of approximately, $184,000 are
     included in other assets. As of June 30 , 1996, the infomercial was
     determined not to have value and is included in abandoned projects.

          On February 25, 1994, (amended on April 8, 1994) the Company entered
     into a revolving line of credit arrangement with Ventura. The amount of the
     note is $700,000 and bears interest at 8% per annum. A $20,000 commitment
     fee was paid to the Company. As of June 30, 1994, the balance was $22,110
     and is included in prepaid expenses and other assets. On August 17, 1994
     the note was paid in full.

          On April 15, 1994, the Company entered into an additional revolving
     line of credit arrangement with Ventura. The amount of the note is $250,000
     and bears interest at 8% per annum. A $5,000 commitment fee was paid to the
     Company for the note and was paid in full on May 12, 1994.

5.   SEVERANCE SALARIES

          Severance salaries are the costs associated with the termination of
     former employees of the Company.

                                       27

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

6.   INCOME TAXES:

          For the year ended June 30, 1996 income tax expense consisted of state
     taxes currently payable. For the years ended June 30, 1995 and 1994, the
     Company had no current and deferred income tax expense.

          The primary component of temporary differences which give rise to the
     Company's net deferred asset at June 30, is as follows:



 
                                              1996           1995
                                          --------------------------
                                                   
Deferred tax assets:
   Net operating loss carry forwards      $ 3,103,000    $ 2,388,000
   Accrued vacation                            63,000              0
   Accounts receivable reserve                 30,000              0
   Prepaid interest                            54,000              0
   Other temporary differences                  7,000         12,000
                                          -----------    -----------
                                            3,257,000      2,400,000
Deferred tax liabilities                      (30,000)       (83,000)
Valuation allowance                        (3,227,000)    (2,317,000)
                                          -----------    -----------
   Net deferred tax asset                 $         0    $         0
                                          ===========    ===========


          A full valuation allowance has been established as it is more likely
     than not that the deferred tax assets will be not realized.

          During the years ended June 30, 1996, 1995 and 1994, the Company's
     effective income tax rate varies from the statutory federal tax rate as a
     result of operating losses for which no tax benefit has been recognized due
     to the change in the valuation allowance on the net deferred tax asset.

          At June 30, 1996, the Company has federal and California net operating
     loss carry forwards for tax purposes of approximately $8.2 million and $3.0
     million which expire during fiscal year 2011. The Company's ability to
     utilize the net operating loss carry forwards are dependant upon the
     Companies ability to generate taxable income in future periods and is
     limited to $1.3 million per year, due to ownership changes as defined under
     Section 382 of the Internal Revenue Code of 1986 (the "Code"). Any unused
     portion can be carried forward and utilization of the net operating loss
     carry forward may be limited in any one year by alternative minimum tax
     rules.

                                       28

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

7.   ACCRUED LIABILITIES:

     Accrued liabilities consisted of the following:



 
                                      JUNE 30,
                              -------------------------
                                 1996          1995
                              -------------------------
                                      
Accrued production costs       $  806,289    $1,118,296
Accrued director fees             652,983       953,108
Other                             628,515       744,317
                               ----------    ----------
                               $2,087,787    $2,815,721
                               ==========    ==========


8.   BANK LINE OF CREDIT:

          On May 10, 1995, the Company entered into a $3,000,000 asset based
     revolving line of credit with a bank, with interest at the bank's prime
     rate plus 1.0% per annum, collateralized by the assets of the Company. The
     bank's prime rate at June 30, 1996, was 8.25%. The maximum outstanding
     during the year ended June 30, 1996 was $2,200,000 and the weighted average
     interest rate paid during the year ended June 30, 1996 was 8.23%. The
     agreement expires October 31, 1996. Borrowing is based upon certain
     percentages of acceptable receivables. There was $300,000 outstanding on
     the line of credit as of June 30, 1996. The carrying amount approximates
     fair value. The loan agreement has certain financial covenants, two of
     which are to maintain profitability on a quarterly basis and maintain a
     minimum working capital, net of accounts receivable reserves of $1,250,000.
     As of June 30, 1996, the Company was not in compliance with these
     requirements and the noncompliance was waived by the bank.

9.   SUBORDINATED NOTES PAYABLE:

          The Company has received $385,000 from the issuance of long-term
     subordinated notes. The notes bear interest at the rate of 7% per annum
     starting January 10, 1995, and are due upon the earlier of July 10, 1996,
     or ten days after the closing of the Company's next underwritten public
     offering of securities. These notes are subordinated to any future
     institutional lender. Due to the relatively short-term maturity, the
     carrying amount approximates fair value. These notes were paid on July 10,
     1996.

          Additionally, in connection with the issuance of the subordinated
     notes, 77,000 shares of restricted common stock were issued in February,
     1996.

          The value assigned to the restricted stock is recorded as prepaid
     interest and is being amortized over the period of the subordinated notes.

                                       29

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

10.  COMMITMENTS AND CONTINGENCIES:

          The Company is a party to a number of noncancelable operating lease
     agreements involving buildings and equipment which expire at various dates.
     The future minimum lease commitments as of June 30, 1996 are as follows:
 

                                     
          1997                         $  645,448
          1998                            532,486
          1999                            468,000
          2000                            372,154
          2001                            289,773
          Thereafter                      420,214
                                       ----------
          Total minimum payments       $2,728,075
                                       ==========
 
 

          Total rental expense for the years ended June 30, 1996, 1995 and 1994
     aggregated $696,110, $670,285 and $574,425.

          The Company has entered into various employment agreements with its
     officers and others which obligate it to make minimum payments of
     approximately $3,932,209 as of June 30, 1996. Of this amount $1,911,005 is
     for administrative personnel and $2,021,204 are for television directors
     and salespeople. Certain of these agreements provide for additional
     compensation based on revenues and other items. Other agreements provide
     for additional compensation based on certain defined operating profits.
     This additional compensation is payable whether or not the Company has a
     profit. Some of the directors who are associated with the Company receive
     monthly draws against the directors' compensation for production of
     commercials. The monthly draws equal the minimum guaranteed compensation
     payable to such directors. Although the draws are recoupable by the Company
     out of compensation otherwise payable to such directors, such directors are
     not obligated to repay such draws, if their fees for commercials produced
     do not exceed the monthly draws that have been paid. Consequently, the
     Company is obligated to provide compensation to these directors whether or
     not they are directing commercials. Most of the Company's sales personnel
     receive monthly draws offset by their earned commissions. During the fiscal
     year ended June 30, 1996, the Company paid $1,931,359 in such draws to
     these directors and sales people; they earned $2,580,179 in fees, which sum
     exceeded the draws advanced by $835,495. On a individual basis some of the
     directors and sales personnel's fees earned were less then their draws and
     increased the Company's losses by $158,227.

          A lawsuit was filed on March 22, 1996, (served August 12, 1996) in
     Superior Court of the State of California, County of Los Angeles, Case
     Number BC146878. A wrongful death claim has been made by the estate of
     Henry Gillermo Urgoiti, his wife and three children for an accident that
     occurred during the filming of a music video in August, 1995. The complaint
     contains six causes of action, three causes for negligence, one cause for
     negligent product liability, one cause for strict liability and one cause
     for breach of warranty. Harmony Holdings, Inc., has been named in all six
     causes of action, Harmony Pictures Inc., The End Inc. and three of it's
     employees have been named in one of the negligence claims. Other defendants
     include Southern California Edison, Virgin Records America, Inc. Bell
     Helicopters and Helinet Aviation Services. While it is to early in the
     discovery process to assess economic risk or insurance coverage. Management
     has been advised by the Company's insurance broker that there is adequate
     insurance to cover any damages assessed against the Company.

                                       30

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

11.  STOCKHOLDERS' EQUITY:

          At June 30, 1996, the Company had 329,050 class C Warrants
     outstanding. Each C Warrant is exercisable through December 15, 1996 into
     one share of common stock at a price of $2.31 each.

12.  STOCK OPTION PLAN:

          The Company adopted a Stock Option Plan on August 7, 1991, as amended
     in December, 1995. The purpose of the Stock Option Plan is to secure for
     the Company and its stockholders the benefits arising from stock ownership
     by selected employees of the Company as the Board of Directors of the
     Company (the "Board"), or a committee thereof constituted for that purpose,
     may from time to time determine.

          The Stock Option Plan provides for the granting of an aggregate of
     incentive and non-incentive options to purchase a maximum of 3,250,000
     shares of the Common Stock. The Stock Option Plan authorizes the grant of
     options to employees intended to qualify as incentive stock options
     ("Incentive Options") under Section 422 of the Code, and the grant of
     options which do not qualify ("Non-Qualified Options") as incentive stock
     options under Section 422 of the Code.

          The Stock Option Plan is currently administered by the Board. The
     Board, subject to the provisions of the Stock Option Plan, has full power
     to select the individuals to whom awards will be granted, to fix the number
     of shares that each optionee may purchase, to set the terms and conditions
     of each option, and to determine all other matters relating to the Stock
     Option Plan. The Stock Option Plan provides that the Board will select
     grantees from among full-time employees, officers, directors and
     consultants of the Company or its subsidiaries, and individual or entities
     subject to an acquisition or management agreement with the Company.

          The option exercise price of each option shall be determined by the
     Board, but shall not be less than 100% of the fair market value of the
     shares on the date of grant in the case of Incentive Options and not less
     than 85% of the fair market value of the shares on the date of grant in the
     case of Non-Qualified Options granted to employees. No Incentive Options
     may be granted to any employee who owns at the date of grant stock
     representing in excess of 10% of the combined voting power of all classes
     of stock of the Company or of a parent or a subsidiary unless the exercise
     price for stock subject to such options is at least 110% of the fair market
     value of such stock at the time of grant and the option term does not
     exceed five years.

          The term of each option shall be fixed by the Board and may not exceed
     ten years from the date of grant. If a participant who holds options
     ceases, for any reason, to be an employee, consultant or director of
     otherwise affiliated with the Company (the "Termination"), the option
     expires 90 days after the Termination. Notwithstanding the foregoing, in
     the event of Termination due to the optionee's death or incapacity, the
     option will terminate 12 months following the date of such optionee's death
     or incapacity. Options granted under the Stock Option Plan may be
     exercisable in installments. The aggregate fair market value of stock with
     regard to which Incentive Options are exercisable by an individual for the
     first time in any calendar year may not exceed $100,000.

          Upon the exercise of options, the option exercise price must be paid
     in full, either in cash or other form acceptable to the Board, including
     delivery of a full recourse promissory note, delivery of shares of Common
     Stock already owned by the option holder or delivery of other property.
     Unless terminated earlier, the Stock Option Plan will terminate on August
     7, 2001.

                                       31

 
                            HARMONY HOLDINGS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     ---------------------------------------------------------------------------

12.  STOCK OPTION PLAN CONTINUED:

          As of June 30, 1996, the Company had granted options under the Stock
     Option Plan at exercise prices ranging from $2.00 to $6.00 per share to
     acquire a total of 1,920,050 shares of Common Stock, of which 60,300 have
     been exercised and 475,000 are currently exercisable.

          The following table contains information concerning the Stock Option
     Plan for the years ended June 30, 1996, 1995 and 1994:



 
                                 STOCK OPTIONS
                          1996      1995       1994
                          ----      ----       ----
                                    
Options Granted          215,750   375,500   1,300,550

Options exercised            300    20,550      59,750

Options Exercisable      475,000   540,400     273,150


          The Company has also granted an aggregate of 1,154,500 other stock
     options which expire through February 12, 2001, and are exercisable at
     prices ranging from $1.50 to $5.75 per share, of which 491,500 have been
     exercised and 262,000 are exercisable. None of these options were granted
     pursuant to the Stock Option Plan.

          Activity for the years ended June 30, 1996, 1995 and 1994 is as
     follows:



 
                                STOCK OPTIONS
                          1996      1995      1994
                          ----      ----      ----
                                    
Options Granted          229,000   166,500   743,000

Options exercised              0         0   491,500

Options Exercisable      262,000    85,000   145,000


13.  BUSINESS SEGMENT INFORMATION:

          The Company operates in one reportable segment, producing television
     commercials, music videos and related media. The Company grants credit to
     advertising agencies, principally based in the United States. One customer
     accounted for 15% and 13% of revenues in fiscal 1995 and 1994,
     respectively. During fiscal 1996 no one customer accounted for more than
     10% of revenues.

                                       32

 
14.  CONCENTRATION OF CREDIT RISKS:

          The Company's cash is deposited with various financial institutions,
     and are insured up to a maximum of $100,000 at each institution by the
     Federal Deposit Insurance Corporation ("FDIC"). At June 30, 1996, the
     Company's deposits with two financial institutions exceed the maximum
     amount insured by the FDIC by $568,134 as of June 30, 1996. Two customers
     accounted for 20% and 11% of accounts receivable as of June 30, 1996.

15.  SUBSEQUENT EVENT:

          Pursuant to a Stock Subscription Agreement entered into in July 1996,
     the Company issued 1,000,000 shares of common stock for $2.00 per share.

                                       33

 
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

             
             
                                   BALANCE AT         ADDITIONS CHARGED     DEDUCTIONS   BALANCE AT
                                BEGINNING OF YEAR   TO COSTS AND EXPENSES                END OF YEAR
             ---------------------------------------------------------------------------------------
                                                                              
              1995
              Allowance for
              doubtful
              accounts                    0               25,864               0          25,864

              1996
              Allowance for
              doubtful
              accounts               25,864               49,765               0          75,629
             


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

          None.

                                       34

 
                                   PART III

                                  MANAGEMENT


PART III

                                  MANAGEMENT


ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS

     The following table sets forth certain information with respect to each of
the Directors and executive officers of the Company at June 30, 1996:


 
       NAME               AGE             POSITION WITH THE COMPANY
       ----               ---             -------------------------
                                
Harvey Bibicoff           57          Chairman of the Board, Chief Executive
                                      Officer, Director and Acting Chief
                                      Executive Officer and President of Harmony
                                      Pictures, Inc.
 
Brian Rackohn             36          Chief Financial Officer, Secretary
 
Stephen Oakes             41          President of Curious Pictures, Inc.
 
Elizabeth Silver          35          President of The End, Inc.
 
Ivan Berkowitz            50          Director
 
Harry Shuster             60          Director


     Harvey Bibicoff has served as Chief Executive Officer since January 19,
1996, and as Chairman of the Board of Directors and as a director of the Company
since August 1991. Since May 1996, Mr. Bibicoff has acted as Chief Executive
Officer of Harmony Pictures, Inc. Mr. Bibicoff served as the Chairman of the
Board, Chief Financial Officer, Secretary and as a director of Ventura from May
1988 through April 1995. From 1989 until March 1995, he served as an officer and
director of The Producers Entertainment Group Ltd., a subsidiary of Ventura
whose stock is traded on NASDAQ as "TPEG". Since 1981, Mr. Bibicoff has been the
sole shareholder of Bibicoff & Associates, Inc., a financial consulting firm
that is engaged in the representation of public companies in their relationships
with the investment banking and brokerage communities. Mr. Bibicoff received a
Bachelor of Science degree from Bowling Green State University in 1960 in
business and finance and a J.D. degree from Columbia University School of Law in
1963. He was previously admitted to the practice of law in New York State.

     Brian Rackohn has been the Chief Financial Officer of the Company since
March 1994 and Secretary since December 1, 1995. Previously, Mr. Rackohn served
five years as the General Manager and Chief Financial Officer of Superior Stamp
& Coin Co., Inc. of Beverly Hills, California. Mr. Rackohn is a California CPA
(December 1984) and spent seven and one-half years in public practice, including
being employed by the national accounting firm of Deloitte & Touche. Mr. Rackohn
received a Bachelor of Science degree in business administration with an
emphasis in accounting from California State University Northridge in 1982. Mr.
Rackohn is a member of the California Society of CPAs and the American Institute
of CPAs.

     Stephen Oakes has been President of Curious Pictures Corporation since
January 1993. Prior to that, Mr. Oakes founded Broadcast Arts in 1981. He has
directed over 270 mixed-media commercials, was creative director and producer
for the original season of "Pee-Wee's Playhouse" for CBS, and was designer,
director or producer of on-air graphics and program openings for networks and
cable groups, including CBS, MTV, HBO, Cinemax and Showtime.

                                       35

 
     Elizabeth Silver has been President of The End, Inc. since April 1993. Ms.
Silver founded The End, Inc. along with The End's Vice President and Senior
Executive Producer, Luke Thornton, in March 1991. Previously, Ms. Silver and Mr.
Thornton headed several major production companies' music video divisions. Ms.
Silver and Mr. Thornton each have over a decade of musical film production and
programming experience. They have produced over 400 music videos, long-form home
video, television specials, documentaries and a feature film. Their efforts have
been awarded numerous honors, including MTV Music Video Awards for Best
Conceptual Video, Best New Artist and Billboard Award for Best Video.

     Ivan Berkowitz has served as Managing General Partner of Steib & Company,
an investment partnership based in New York, New York, since 1993. In addition,
Mr. Berkowitz acts as President of Great Court Holdings Corporation and is
Chairman of Migdalei Schekel, also investment companies, located in New York and
Tel Aviv, respectively, positions which he has held since 1989 and 1990,
respectively. Mr. Berkowitz is also a Director of Polyvision Corp., a company
engaged in the information display, and Propierre I, a Paris, France, mutual
fund.

     Harry Shuster has been Chairman of the Board, President and Chief Executive
Officer of United Leisure Corporation, a publicly-traded company, for over 20
years. Mr. Shuster also acts as an independent consultant and as chairman of the
board, president and chief executive officer of United Restaurants, Inc., a
publicly-traded restaurant owner-operator company founded in 1993, whose offices
are located in Los Angeles, California. In 1990, Lion Country Safari, Inc.
California, a subsidiary of United Leisure Corporation, in connection with major
litigation with its landlord, was forced to seek protection under the United
States Bankruptcy Code by the filing of a Petition for Reorganization under
Chapter 11 of such Code. By filing the Petition, the subsidiary was able to
protect its assets from the claims of the landlord and finally obtained a jury
verdict in excess of $42 million against the landlord. A new trial of this
matter has been ordered, but the Petition for Reorganization has been dismissed
by stipulation between the parties.

     As a result of the recent resignation of Jonathan Miller as a Director,
there is now a vacancy on the Company's Board of Directors. Such vacancy may be
filled, for the remainder of the current term, by the remaining members of the
Board.

     Directors of the Company are elected to an annual term that expires at the
Company's annual meeting of stock holders. There are no family relationships
between any of the officers and Directors.

                                       36

 
ITEM 11.  EXECUTIVE COMPENSATION

     The following table sets forth the cash compensation paid or awarded to the
Chief Executive Officer and each of the four most highly compensated executive
officers of the Company whose aggregate cash compensation exceeded $100,000 for
all services rendered to the Company and its subsidiaries in its fiscal years
ended June 30, 1996, 1995 and 1994:

                           SUMMARY COMPENSATION TABLE


                                                                                           LONG TERM
                                                                                          COMPENSATION
                                                                                             AWARDS
                                                                                          ------------ 
                                       FISCAL YEAR    SALARY       BONUS        OTHER     OPTIONS/SARS
    NAME AND PRINCIPAL POSITION           ENDED       AMOUNT       AMOUNT      AMOUNTS      (NUMBER)
    ---------------------------        -----------   --------      ------      -------    ------------
                                                                                
Gary Horowitz, CEO(1)                  1996          $181,042           --          --       225,000 (6)
                                       1995           302,500     $ 25,000    $     --       150,000 (4)
                                       1994           213,000           --      90,000 (2)   250,000 (4)
 
Harvey Bibicoff, Chairman(3)           1996           165,000           --          --            --
                                       1995           165,288           --          --            --
                                       1994           170,313           --          --       250,000

Jonathan Miller (5)                    1996           250,000      235,172          --            --
President, Harmony Pictures, Inc.      1995           302,077       20,000                   100,000
                                       1994           108,200           --          --            --

Brian Rackohn, CFO, Secretary          1996           114,900           --          --            --
                                       1995           101,923           --          --        25,000
                                       1994            35,019           --          --        25,000
 
- --------------------

(1)  On January 19, 1996, the Company terminated Mr. Horowitz.
(2)  Payment for consulting services prior to becoming CEO.
(3)  On January 19, 1996, Mr. Bibicoff became the interim CEO of the Company as
     a result of Mr. Horowitz's termination.
(4)  Retired during 1996 fiscal year.
(5)  On June 30, 1996, Mr. Miller's contract expired and was not renewed.
(6)  On August 15, 1996, Mr. Horowitz exercised a put to Mr. Bibicoff for all
     225,000 options that was part of the settlement agreement.

                                       37

 
Stock Option Grants in Fiscal Year ended June 30, 1996.  The following table
contains information concerning the grant of stock options under the Stock
Option Plan to the Named Executive Officers, as that term is defined by Rule
402(a)(3) of Regulation S-K of the Rules and Regulations adopted by the SEC
under the Act, in the fiscal year ended June 30, 1996:


            STOCK OPTIONS/GRANTS IN FISCAL YEAR ENDED JUNE 30, 1996



 
                                                                    POTENTIAL REALIZABLE
                                                                      VALUE AT ASSUMED
                                                                       ANNUAL RATES OF
                                                                         STOCK PRICE
                                                                        APPRECIATION
                   INDIVIDUAL GRANTS                                   FOR OPTION TERM
                   -----------------                                   ---------------
                           % OF TOTAL
                            OPTIONS
                 OPTIONS   GRANTED IN    EXERCISE     EXPIRATION
 NAME            GRANTED   FISCAL YEAR     PRICE         DATE           5%        10%
 ----            -------   -----------   -----------  ----------     -------    -------- 
                                                               
Gary Horowitz    225,000       51%          $1.50      02/12/01      $93,000    $206,000


Stock Option Exercises in Fiscal Year ended June 30, 1996 and Option Values at
June 30, 1996.  The following table provides information on the Named Executive
Officers' unexercised options at June 30, 1996.  None of the Named Executive
Officers exercised any options during the fiscal year ended June 30, 1996:


                      STOCK OPTION VALUES AT JUNE 30, 1996



                        FOR THE YEAR ENDED 6/30/96

NAME                  SHARES ACQUIRED   DOLLAR VALUE     NUMBER OF              VALUE OF
                       FROM OPTIONS     REALIZED ON     UNEXERCISED           IN-THE-MONEY
                         EXERCISED        EXERCISE     OPTIONS/SARS           OPTIONS/SARS
                                                       AT FY-END (#)          AT FY-END ($)
- -------------------------------------------------------------------------------------------------
                                                                    
Gary Horowitz               0               0             275,000 (e)           141,750 (e)
Harvey Bibicoff             0               0             275,000 (e)                 0 (e)
Jonathan Miller             0               0             100,000 (e)                 0 (e)
Brian Rackohn               0               0              37,500 (e)                 0 (e)
                                                           12,500 (ue)                0 (ue)


EXERCISABLE (E)
UNEXERCISABLE (UE)

COMPENSATION OF DIRECTORS

     No fees were paid to members of the Board of Directors of the Company who
are also officers or employees of the Company for their services as members of
the Board of Directors. No options were issued to the Company's non-officer or
non-employee Directors during the fiscal year ending June 30, 1996. It is the
policy of the Company to reimburse all Directors for reasonable travel and
lodging expenses incurred in attending meetings of the Board of Directors.

                                       38

 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The Company currently has no Compensation Committee or other Board
Committee performing equivalent functions.  Mr. Horowitz and Mr. Bibicoff, both
of whom were officers and employees of the Company, participated in
deliberations of the Board of Directors of the Company concerning executive
officers' compensation during the fiscal year ended June 30, 1996.


EMPLOYMENT AGREEMENTS

         On July 1, 1994, Jonathan Miller entered into a two-year employment
contract with the Company, which expired on June 30, 1996.  Under the agreement,
Mr. Miller earned a salary of $250,000 and received a $20,000 signing bonus.
Additionally, he was granted five-year stock options to purchase 100,000 shares
of the Common Stock at an exercise price of $3.00 per share.  Mr. Miller has a
bonus plan in which he was be paid a bonus of 15% of the pre-tax profits of
Harmony Pictures if the pre-tax profits exceed $250,000, and 20% if they exceed
$500,000. There was no bonus due for fiscal 1996 and $235,172 was paid for
fiscal 1995.

         On December 1, 1995, Mr. Rackohn entered into a one-year employment
contract with the Company which expires on December 31, 1996.  Under the
contract, Mr. Rackohn earns a salary of $123,800.

         On May 2, 1994, Mr. Bibicoff entered a four-year employment contract
with the Company, which expires on June 30, 1998, unless extended, based on the
contractual provisions.  Mr. Bibicoff earns a salary of $165,000 and was granted
five-year options to purchase 250,000 shares of the Company's Common Stock at an
exercise price of $2.50 per share.

         Mr. Horowitz was employed under an agreement that was to expire on June
30, 1997.  Mr. Horowitz earned a salary of $325,000 per year, received a $25,000
bonus.  On January 19, 1996, the Company terminated the services of Mr. Horowitz
as its President and Chief Executive Officer.


STOCK OPTIONS

         The Company has a Stock Option Plan, which was adopted on August 7,
1991, and amended at the 1996 Annual Meeting of Shareholders held in December
1995.  The purpose of the Stock Option Plan is to secure for the Company and its
stockholders the benefits arising from stock ownership by selected employees of
the Company or its subsidiaries as the Board of Directors of the Company (the
"Board"), or a committee thereof constituted for that purpose, may from time to
time determine.

         The Stock Option Plan provides for the granting of an aggregate of
incentive and non-incentive options to purchase up to 3,250,000 shares of the
Common Stock. The Stock Options Plan authorized the grant of options to
employees intended to qualify as incentive stock options ("Incentive Options")
under Section 422 of the Code, and the grant of options which do not qualify
("Non-Qualified Options") as incentive stock options under Section 422 of the
Code.

         The Stock Option Plan is currently administered by the Board.  The
Board, subject to the provisions of the Stock Option Plan, has full power to
select the individuals to whom awards will be granted, to fix the number of
shares that each optionee may purchase, to set the terms and conditions of each
option, and to determine all other matters relating to the Stock Option Plan.
The Stock Option Plan provides that the Board will select grantees from among
full-time employees, officers, directors and consultants of the Company or its
subsidiaries, and individual or entities subject to an acquisition or management
agreement with the Company.

         The option exercise price of each option shall be determined by the
Board, but shall not be less than 100% of the fair market value of the shares on
the date of grant in the case of Incentive Options and not less than 85% of the
fair market value of the shares on the date of grant in the case of Non-
Qualified Options granted to employees.  No Incentive Options may be granted to
any employee who owns at the date of grant stock representing in excess of 10%
of the combined voting power of all classes of stock of the Company or a parent
or a subsidiary unless the exercise price

                                       39

 
for stock subject to such options is at least 110% of the fair market value of
such stock at the time of grant and the option term does not exceed five years.

         The term of each option shall be fixed by the Board and may not exceed
ten years from the date of grant.  If a participant who holds options ceases,
for any reason, to be an employee, consultant or director of otherwise
affiliated with the Company (the "Termination"), the option expires 90 days
after such Termination.  Notwithstanding the foregoing, in the event of
Termination due to the optionee's death or incapacity, the option will terminate
12 months following the date of such optionee's death or incapacity.  Options
granted under the Stock Option Plan may be exercisable in installments.  The
aggregate fair market value of stock with regard to which Incentive Options are
exercisable by an individual for the first time in any calendar year may not
exceed $100,000.

         Upon the exercise of options, the option exercise price must be paid in
full, either in cash or other form acceptable to the Board, including delivery
of a full recourse promissory note, delivery of shares of Common Stock already
owned by the options or delivery of other property.  Unless terminated earlier,
the Stock Option Plan will terminate on August 7, 2001.

         As of June 30, 1996, the Company had granted options under the Stock
Option Plan at exercise prices ranging from $2.00 to $6.00 per share to acquire
a total of 1,920,050 shares of Common Stock, of which 60,300 have been exercised
and 475,000 are currently exercisable.

         The following table contains information concerning the Stock Option
Plan for the years ended June 30, 1996, 1995 and 1994:

                            INCENTIVE STOCK OPTIONS


                                    1996      1995       1994
                                   -------   -------   ---------
                                              
          Options Granted          215,750   375,500   1,300,550
          Options Exercised            300    20,550      59,750
          Options Exercisable      475,000   540,400     273,150


Other Stock Options

          The Company has also granted an aggregate of 1,154,500 other stock
options which expire through February 12, 2001, and are exercisable at prices
ranging from $1.50 to $5.75 per share, of which 491,500 have been exercised and
262,000 are exercisable.  None of these options were granted pursuant to the
Stock Option Plan.

          Activity for the years ended June 30, 1996, 1995 and 1994 is as
follows:

                                 OTHER STOCK OPTIONS


                                  1996         1995        1994
                                  ----         ----        ----
                                                  
          Options Granted         229,000      166,500     743,000
          Options Exercised             0            0     491,500
          Options Exercisable     262,000       85,000     145,000


                                       40

 
COMPARISON OF FIVE YEAR CUMULATIVE STOCKHOLDER RETURN

          The following graph shows the cumulative return experienced by the
Company's stockholders during the period July 1, 1992 through June 30, 1996 as
compared with the NASDAQ Total Return Index (U.S.) And the NASDAQ Tele-
communications Stock Index.  The graph assumes $100 on July 1, 1992 in the
Company's Common Stock and each of the indices.  Total return calculations
assume the reinvestment of all dividends.  Harmony Holdings, Inc. has never paid
dividends.


         COMPARISON OF FIVE-YEAR CUMULATIVE STOCKHOLDER RETURN AMONG 
     HARMONY HOLDINGS, INC., NASDAQ TOTAL RETURN INDEX & NASDAQ FINANCIAL
 
                        PERFORMANCE GRAPH APPEARS HERE

 
 
Measurement Period           HARMONY        NASDAQ          NASDAQ
(Fiscal Year Covered)        HOLDINGS       Total Return    Financial 
- -------------------          --------       ------------    --------- 
                                                     
Measurement Pt- 7/1/92       $100.00        $100.00         $100.00
FYE  6/30/93                 $208.00        $126.00         $131.00  
FYE  6/30/94                 $ 92.00        $127.00         $148.00
FYE  6/30/95                 $117.00        $170.00         $169.00
FYE  6/30/96                 $ 90.00        $218.00         $220.00
 

                                       41

 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the number of shares of Common Stock of the
Company beneficially owned as of June 30, 1996, by: (i) each person who
beneficially owns more than five percent of the Company's Common Stock; (ii)
each Director and Named Executive Officer of the Company and (iii) all executive
officers and Directors of the Company as a group. Except as noted, the person
named has sole voting and dispositive power over the total number of shares
beneficially owned:



                                                                AMOUNT AND 
    NAME AND                      NATURE OF                     PERCENTAGE
   ADDRESS OF                     BENEFICIAL                  OF OUTSTANDING
BENEFICIAL OWNER (1)             OWNERSHIP (2)                 COMMON STOCK
- --------------------             -------------                --------------
                                                               
Harvey Bibicoff                    1,060,000  (4)                    18.6%

Gary Horowitz                        225,000  (3)(4)(5)(7)            5.4%

Jonathan Miller                      100,000  (4)(6)                  1.7%

Brian Rackohn                         37,500  (5)                     0.0%

Ivan Berkowitz                        25,000                          0.0%

Harry Shuster                         25,000                          0.0%

All officers and Directors
 as a group
 (6 persons)                       1,472,500 (5)                     27.1%
 
- --------------------

(1)  The address of all executive officers and Directors is 1990 Westwood
     Boulevard, Suite 310, Los Angeles, California 90025, except for Mr.
     Horowitz, whose address is 13032 Sky Valley Road, Los Angeles, California
     90049.

(2)  Except as noted below, beneficial owners of Common Stock possess sole
     voting and investment power with respect to the shares listed opposite
     their names.

(3)  On January 24, 1996, the Company terminated the services of Mr. Horowitz as
     its President and Chief Executive Officer. On January 30, 1996, Mr.
     Horowitz resigned from the Board of Directors of the Company.

(4)  Includes 225,000 immediately exercisable options for Mr. Horowitz, 275,000
     immediately exercisable options for Mr. Bibicoff and 100,000 immediately
     exercisable options for Mr. Miller.

(5)  Consists of immediately exercisable options. Does not include options to
     purchase Common Stock that are not immediately exercisable held by the
     following persons: Mr. Rackohn--25,000; Mr. Horowitz--150,000; Mr. Miller--
     50,000.

(6)  On July 15, 1996, Mr. Miller resigned from the Board of Directors of the
     Company.

(7)  On August 22, 1996, Harvey Bibicoff purchased Gary Horowitz options to
     purchase 225,000 shares.

                                       42

 
ITEM 13
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        During 1994, the Company entered into an informal arrangement with
Ventura to produce an infomercial. As of June 30, 1995, the project had not been
completed and costs of approximately $184,000 are included under the line item
in "other assets" on the Company's consolidated balance sheet. As of June 30,
1996 the cost of the investment was $245,000 and has been written off as an
abandoned project.

        On February 25, 1994 (amended on April 8, 1994), the Company entered
into a revolving line of credit arrangement to loan money  to Ventura.  The
amount of the note was $700,000 and bore interest at 8% per annum. A $20,000
commitment fee was paid to the Company.  On August 17, 1994, the note was paid
in full.

        On April 15, 1994, the Company entered into an additional revolving line
of credit arrangement with Ventura.  The amount of the note was $250,000 and
bore interest at 8% per annum.  A $5,000 commitment fee was paid to the Company
for the note and the note was paid in full on May 12, 1994.

        In connection with its acquisition of Harmony, Ventura had agreed to
make additional payments to Mr. Lieberman of up to $400,000 based on certain
future billing of Harmony.  By June 30, 1992, all of these payments had been
earned and paid by Harmony.  Ventura agreed to reimburse Harmony for amounts so
paid on or before April 1, 1994.  This obligation, which aggregated $325,000 at
June 30, 1992 plus interest thereon at the annual rate of 10% was secured by
108,000 shares of Harmony's common stock owned by Ventura.  Ventura's obligation
to Harmony was nonrecourse and, if Ventura had failed to make the required
payment, Harmony would have been entitled solely to such 108,000 shares of
common stock with no additional obligation of Ventura.  As of June 30, 1993,
Harmony agreed to cancel all amounts due from Ventura to Harmony (which
aggregated approximately $475,000 including the nonrecourse notes and interest
thereon) as consideration for the certain tax losses received by Harmony as a
result of Harmony's inclusion in Ventura's consolidated federal income tax
returns for 1990 and 1991.  Subsequent to Harmony's initial public offering in
November 1991, Ventura's ownership of Harmony was reduced to below 80%.  As a
result, tax year 1991 was the last tax year for which Harmony could be included
in Ventura's consolidated federal income tax returns.  Since Harmony and Ventura
could no longer file consolidated tax returns, the tax laws require an
allocation of Ventura's tax loss carry forwards between Ventura and Harmony. As
result of these tax provisions, Ventura was required to allocate to Harmony for
tax years 1990 and 1991, tax losses of Ventura and its subsidiaries of
$1,788,781 in excess of those that Harmony would have had if it had filed tax
returns separate from Ventura for those tax years.  Conversely, Ventura
therefore lost $1,788,781 of tax loss carry forwards aggregating $1,788,781
because these tax loss carry forwards have a remaining term of thirteen years,
Harmony's management believes it can utilize these tax loss carry forwards in
less than thirteen years.  The tax loss carry forwards represent a benefit that
Harmony would not have received if it had not filed consolidated returns with
Ventura.  Ventura could not have repaid its obligations to Harmony unless
Ventura sold some of the shares of Harmony stock that are owned by Ventura, and
the obligations were nonrecourse, therefore, Harmony's sole recourse in the
event of a default by Ventura would have been to foreclose against the 108,000
shares of Harmony stock that secured these obligations.  For purposes of this
cancellation of debt, the $1,788,781 of tax loss carry forwards were valued at
approximately $457,000 based on an assumed tax savings of $608,000 assuming a
34% federal tax rate would be applicable to Harmony and applying a 25% discount
to the assumed tax savings of $608,000 in light of Harmony's inability to use
the tax loss carry forwards during the then current tax year.  Since there is no
assurance that Harmony will ever be able to utilize the tax loss carry forwards,
Harmony wrote-off the value of the tax loss carry forward rather than carry such
value on its books.

                                       43

 
                                    PART IV
                                        
ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

     (a) Financial Statements and Schedules

     The audited consolidated financial statements of Harmony Holdings, Inc. and
     Subsidiaries filed as a part of this Annual Report on Form 10-K are listed
     in the "Index to Consolidated Financial Statements" preceding the Company's
     Consolidated Financial Statements contained in item 8 of this Annual Report
     on Form 10-K, which "Index to Consolidated Financial Statements" is hereby
     incorporated herein by reference.

     (b) Reports on Form 8-K

     Harmony Holdings, Inc. filed no Current Report on Form 8-K during or with
     respect to the last quarter of the fiscal year ended June 30, 1996.

     (c)  Exhibits

     The following documents required by Item 601 of Regulation S-K are filed as
     exhibits or are incorporated by reference herein.
 
     (d) The following financial statement schedule is included in Item 8 of
         this report:

     Schedule II - Valuation and Qualifying Accounts

     All other schedules required by form 10-K Annual Report have been omitted
     because they were not applicable, were included in the Notes to the
     Consolidated Financial Statements, or were otherwise not required under the
     instructions contained in Regulation S-X.

 
 

Exhibit
Number         Description
- ------         -----------
        
 3. 1     Restated Certificate of Incorporation of Company, filed in the office
          of the Secretary of State of the State of Delaware, filed as Exhibit
          3.1 to the Company's Registration Statement on Form S-1 (Registration
          No. 33-3342193), is hereby incorporated by reference.

 3. 3     By-laws of Registrant, filed in the office of the Secretary of State
          of the State of Delaware, filed as Exhibit 3.3 to the Company's
          Registration Statement on Form S-1 (Registration No. 33-3342193), is
          hereby incorporated by reference.

 3.3.1    Amendment No. 1 to By-laws of Registrant, filed in the office of the
          Secretary of State of the State of Delaware, filed as Exhibit 3.3.1 to
          the Company's Registration Statement on Form S-1 (Registration No. 33-
          3342193), is hereby incorporated by reference.

 10. 1    1991 Stock Option Plan, filed as Exhibit 10.1 to the Company's
          Registration Statement on Form S-1 (Registration No. 33-3342193), is
          hereby incorporated by reference.

 10. 3    Form of Employment Agreement dated as of May 2, 1994 by and between
          Registrant and Harvey Bibicoff, filed as Exhibit 10.3 to the Company's
          Registration Statement on Form S-1 (Registration No. 33-3342193), is
          hereby incorporated by reference.

 10.23    Settlement Agreement and Release dated August 1, 1993 by and among
          Stuart Gross, Harmony Holdings, Inc. and others, filed as Exhibit
          10.23 to the Company's Current Report on Form 8-K dated July 31, 1993,
          is hereby incorporated by reference.
 

                                       44

 
 

        
 10.24    Employment agreement dated September 1, 1993, between Harmony Holdings
          and Mr. Horowitz, filed as Exhibit 10.24 to the Company's Annual
          Report on Form 10-K for the fiscal year ended June 30, 1994, is hereby
          incorporated by reference.

 10.25    Employment agreement dated July 1, 1994, between Harmony Pictures and
          Mr. Miller, filed as Exhibit 10.25 to the Company's Annual Report on
          Form 10-K for the fiscal year ended June 30, 1994, is hereby
          incorporated by reference.

 10.25    Amended and restated employment agreement dated December 5, 1994,
          between Harmony Holdings, Inc. and Mr. Horowitz, filed as Exhibit
          10.25 to the Company's Annual Report on Form 10-K for the fiscal year
          ended June 30, 1994 is hereby incorporated by reference.

 10.26    Subscription agreement dated July, 1996 by and among Unumedia, S.A., a
          company whose siege social is the Republic of France and Harmony
          Holdings, Inc. filed as Exhibit A to the Company's Current Report on
          Form 8-K dated August 16, 1996, is hereby incorporated by reference.

 10.27    Purchase agreement dated July 27, 1996 by and among Unumedia, S.A., a
          company whose siege social is the Republic of France, Harmony
          Holdings, Inc. and Harvey Bibicoff, filed as Exhibit B to the
          Company's Current Report on Form 8-K dated August 16, 1996, is hereby
          incorporated by reference.

 16. 1    Letter re: changes in certifying accountant, filed as Exhibit 16.1 to
          the Company's Registration Statement on Form S-1 (Registration No. 33-
          3342193), is hereby incorporated by reference and the change filed on
          the Current Report on Form 8-K dated January 5, 1996, is hereby
          incorporated by reference.

 22       Subsidiaries of the Registrant filed as Exhibit 22 to the Company's
          Annual Report on Form 10-K for the fiscal year ended June 30, 1993, is
          hereby incorporated by reference.
 

                                       45

 
                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 

Harmony Holdings, Inc.


By: /s/ Harvey Bibicoff               Dated: September 30, 1996
- --------------------------
Harvey Bibicoff
CEO
 
 

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:





    Signature                  Title                     Date
                                                 
                        Chief Financial Officer        September 30, 1996
/s/ Brian Rackohn       (Chief Accounting Officer)
- -------------------
Brian Rackohn

/s/ Harvey Bibicoff     Director                       September 30, 1996
- -------------------
Harvey Bibicoff

/s/ Harry Shuster       Director                       September 30, 1996
- -------------------
Harry Shuster

/s/ Ivan Berkowitz      Director                       September 30, 1996
- -------------------
Ivan Berkowitz


                                       46