FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


               x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                         Commission file number: 1-13820


                            Sovran Self Storage, Inc.
             (Exact name of Registrant as specified in its charter)

Maryland                                                     16-1194043
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                                5166 Main Street
                            Williamsville, NY 14221
              (Address of principal executive offices) (Zip code)

                                 (716) 633-1850
               (Registrant's telephone number including area code)

                               
        

 Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____


                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

    Title                                          Outstanding

    Common Stock, $.01 par value per share.         12,379,135





Part I.  Financial Information

Item 1.  Financial Statements

                            SOVRAN SELF STORAGE, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)




                                                      March 31,     December 31,
(dollars in thousands, except share data)               1999            1998
- --------------------------------------------------------------------------------

                                                                    

Assets
  Investment in storage facilities:
     Land ..................................             $ 106,007    $ 102,864
     Building and equipment ................               413,869      399,638
                                                          --------     --------
                                                           519,876      502,502
     Less: accumulated depreciation ........               (24,187)     (21,339)
                                                          --------     --------
  Investments in storage facilities, net ...               495,689      481,163
  Cash and cash equivalents ................                 3,226        2,984
  Accounts receivable ......................                 2,154        1,699
  Prepaid expenses and other assets ........                 3,530        4,278
                                                          --------     --------
     Total Assets ..........................             $ 504,599    $ 490,124
                                                         =========    =========

Liabilities
  Line of credit ...........................             $ 125,000    $ 112,000
  Term note ................................                75,000       75,000
  Accounts payable and accrued liabilities .                 4,250        3,542
  Deferred revenue .........................                 3,248        2,943
  Accrued dividends ........................                 6,932        6,895
  Mortgage payable .........................                 3,059        3,059
                                                         ---------     --------
     Total Liabilities .....................               217,489      203,439

  Minority interest ........................                23,945       24,020

Shareholders' Equity
Common stock $.01 par value, 100,000,000
 shares authorized, 12,379,135 shares
 outstanding (12,312,756 at December 31, 1998)                 125          124     
 authorized, none issued and outstanding,
 250,000 shares designated as Series
 A Junior Participating
 Preferred Stock, $.01 par value ...........                    -            -
Additional paid-in capital .................               276,213      274,638
Unearned restricted stock ..................                  (416)        (418)
Dividends in excess of net income ..........               (10,767)      (9,689)
Treasury stock at cost, 75,700 shares ......                (1,990)      (1,990)
                                                          --------     --------
     Total Shareholders' Equity ............               263,165      262,665
                                                          --------     --------

  Total Liabilities and Shareholders' Equity             $ 504,599    $ 490,124
                                                          ========    =========


See notes to financial statements.


                            SOVRAN SELF STORAGE, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)





                                               January 1, 1999   January 1, 1998
                                                      to                to
(dollars in thousands, except share data)       March 31, 1999    March 31, 1998
                                              ----------------------------------
                                              
                                                                


Revenues:
  Rental income ............................   $     19,241        $     14,175    
  Interest and other income ................            210                 200
                                               ------------        ------------
     Total revenues ........................         19,451              14,375

Expenses:
  Property operations and maintenance ......          4,041               2,818
  Real estate taxes ........................          1,576               1,188
  General and administrative ...............          1,128                 854
  Interest .................................          3,341               1,215
  Depreciation and amortization ............          3,102               2,097
                                               ------------        ------------
     Total expenses ........................         13,188               8,172
                                               ------------        ------------

Income before minority
 interest and extraordinary item ...........          6,263               6,203
Minority interest ..........................           (408)               (205)
                                               ------------        ------------

Income before extraordinary item ...........          5,855               5,998

Extraordinary loss on extinguishment of debt            -                  (350)
                                               ------------        ------------

Net Income .................................   $      5,855        $      5,648
                                               ============        ============

Earnings per share before
 extraordinary item - basic .................          0.47                0.49
Extraordinary loss .........................            -                 (0.03)
                                               ------------        ------------
Earnings per share - basic .................   $       0.47        $       0.46
                                               ============        ============
Earnings per share - diluted ...............   $       0.47        $       0.46
                                               ============        ============

Common shares used in basic
 earnings per share calculation .........        12,358,852          12,289,467

Common shares used in diluted
 earnings per share calculation .............    12,370,392          12,342,252

Dividends declared per share ...............   $       0.56        $       0.54
                                               ============        ============



See notes to financial statements.





                            Sovran Self Storage, Inc.

                             Statements of Cash Flow





                                               January 1, 1999   January 1, 1998
                                                       to                to
(dollars in thousands)                          March 31, 1999    March 31, 1998
                                               ---------------   ---------------
                                                                    
                                              
Operating Activities
Net income ....................................   $  5,855             $  5,648
Adjustments to reconcile net income
  to net cash provided by operating activities:
  Extraordinary item ..........................        -                    350
  Depreciation and amortization ...............      3,102                2,097
  Minority interest ...........................        408                  205
  Restricted stock earned .....................          2                    4
  Changes in assets and liabilities:
     Accounts receivable ......................       (453)                (343)
     Prepaid expenses and other assets ........        552                 (836)
     Accounts payable and other liabilities ...        690                3,130
     Deferred revenue .........................        195                  221
                                                  --------              --------
Net cash provided by operating activities .....     10,351               10,476
                                                  --------              --------

Investing Activities
  Additions to storage facilities .............    (17,285)             (53,866)
  Additions to other assets ...................        (22)                (851)
                                                  --------              --------
Net cash used in investing activities .........    (17,307)             (54,717)
                                                  --------              --------

Financing Activities
  Net proceeds from issuance of common
   stock through Dividend Reinvestment
   and Stock Purchase Plan ....................      1,576                   -
  Proceeds from line of credit draw down ......     13,000               52,000
  Dividends paid ..............................     (6,895)              (6,599)
  Minority interest distributions .............       (483)                (240)
  Mortgage principal payments .................        -                   (500)
                                                  --------              --------
Net cash provided by financing activities .....      7,198               44,661
                                                  --------              --------
Net increase in cash ..........................        242                  420
Cash at beginning of period ...................      2,984                2,567
                                                  --------              --------
Cash at end of period .........................   $  3,226             $  2,987
                                                  ========              ========

Supplemental cash flow information
     Cash paid for interest ...................   $  3,174             $    717








                            Sovran Self Storage, Inc.

                             Statements of Cash Flow




Supplemental cash-flow information for the quarter ended March 31, 1999
(dollars in thousands)
- --------------------------------------------------------------------------------
                                                                         

Fair value of net liabilities assumed on
 the acquisition of storage facilities                                   $ 121                   

- --------------------------------------------------------------------------------

Dividends  declared  but  unpaid  were  $6,932 at March 31,  1999 and  $6,895 at
December 31, 1998.


See notes to financial statements.














                   Notes to Consolidated Financial Statements
                                   (Unaudited)


1.  Basis of Presentation
         The accompanying unaudited financial statements of Sovran Self Storage,
Inc. (the Company) have been  prepared in  accordance  with  generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not  include all  information  and  footnotes  required  by  generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 1999 are not  necessarily  indicative  of the
results that may be expected for the year ended December 31, 1999.


2.  Organization
         Sovran Self Storage,  Inc. (the  "Company"),  a  self-administered  and
self-managed real estate investment trust (a REIT), was formed on April 19, 1995
to own and operate self-storage facilities throughout the United States. On June
26, 1995, the Company commenced  operations effective with the completion of its
initial public offering of 5,890,000 shares (the Offering).  Since its formation
the Company has  purchased a total of 137,  (six in 1999,  fifty in 1998,  forty
four in 1997,  twenty-nine  in 1996 and eight in 1995) self  storage  properties
from  unaffiliated  third parties,  increasing the total number of  self-storage
properties  owned at March 31, 1999 to 211 properties,  most of which are in the
eastern United States and Texas.
         All of the Company's  assets are owned by, and all its  operations  are
conducted  through,   Sovran  Acquisition  Limited  Partnership  (the  Operating
Partnership).  Sovran Holdings,  Inc., a wholly-owned  subsidiary of the Company
(the  Subsidiary),  is the sole  general  partner;  and the Company is a limited
partner of the Operating Partnership, and thereby controls the operations of the
Operating  Partnership  holding a 93.48% ownership  interest therein as of March
31, 1999. The remaining  ownership  interests in the Operating  Partnership  are
held by certain  former owners of assets  acquired by the Operating  Partnership
subsequent  to its  formation.  The  consolidated  financial  statements  of the
Company  include  the  accounts  of  the  Company,  the  Partnership,   and  the
wholly-owned  Subsidiary.  All intercompany  transactions and balances have been
eliminated.





3. Investment in Storage Facilities
The following  summarizes activity in storage facilities during the period ended
March 31, 1999.




(dollars in thousands)
                                                                 


Cost:
   Beginning balance                                             $      502,502
   Property acquisitions                                                 15,310
   Improvements and equipment additions                                   2,129
   Dispositions                                                             (65)
                                                                 -------------- 


Ending balance                                                          519,876
                                                                 ==============      


Accumulated Depreciation:
   Beginning balance                                             $       21,339
   Additions during the period                                            2,883
   Dispositions                                                             (35)
                                                                 --------------           


Ending balance                                                   $       24,187
                                                                 ==============




4.  Unsecured Line of Credit and Term Note
         The Company has a $150 million  unsecured  credit facility that matures
February 2001 and provides for funds at LIBOR plus 1.25%. At March 31, 1999, the
outstanding balance on the credit facility was $125 million. In 1998 the Company
recorded  an  extraordinary  loss on the  extinguishment  of  debt  of  $350,000
representing the unamortized financing costs of the former $75 million revolving
credit facility.
         In December 1998, the Company entered into a $75 million unsecured term
note that matures on December 22, 2000 and bears interest at LIBOR plus 1.50%.
         The Company  entered into interest  rate swap  agreements to manage its
exposure to interest rate  changes.  The swaps involve the exchange of fixed and
variable  interest  rate  payments  without  exchanging  the notional  principal
amount.  Payments  or  receipts  on  the  agreements  are  recorded  monthly  as
adjustments  to interest  expense.  At March 31, 1999,  the Company had interest
rate  swaps  with  notional  amounts of $40  million  through  June 1999 and $55
million through  December 1999.  Under these  agreements the Company  receives a
floating  interest rate based upon LIBOR and pays a fixed interest rate of 5.78%
on the $40 million amount and 5.12% on the $55 million amount.  The net carrying
amount of the Company's debt instruments approximates fair value.


5.  Commitments and Contingencies
         The   Company's   current   practice   is  to   conduct   environmental
investigations  in connection  with  property  acquisitions.  At this time,  the
Company is not aware of any environmental contamination of any of its facilities
which  individually  or in the  aggregate  would be  material  to the  Company's
overall business, financial condition, or results of operations.
         As of March 31, 1999,  the Company had entered into  contracts  for the
purchase of nine facilities with expected costs of $23.4 million.




6.  Pro Forma Financial Information
         The following  unaudited pro forma Condensed Statement of Operations is
presented as if the 6 storage facilities purchased during the three months ended
March 31,  1999,  had  occurred  at January 1, 1999.  Such  unaudited  pro forma
information  is based upon the historical  combined  statements of operations of
the Company.  It should be read in conjunction with the financial  statements of
the  Company  and notes  thereto  included  elsewhere  herein.  In  management's
opinion, all adjustments  necessary to reflect the effects of these transactions
have been made. This unaudited pro forma statement does not purport to represent
what the actual  results of  operations  of the Company would have been assuming
such  transactions  had been completed as set forth above nor does it purport to
represent the results of operations for future periods.





(in thousands, except per share data)

                                                                  Three Months 
                                                                 Ended March 31,
                                                                     1999    
                                                                ----------------      
                                                               
         
Revenues:
  Rental income                                                $         19,493
  Other income                                                              214
                                                                ----------------
     Total revenues                                                      19,707

Expenses:
  Property operations & maintenance                                       4,082
  Real estate taxes                                                       1,586
  General and administrative                                              1,139
  Interest                                                                3,465
  Depreciation and amortization                                           3,139
                                                                ----------------
     Total expenses                                                      13,411         
                                                                ----------------
Income before minority interest                                           6,296

  Minority interest                                                        (412)
                                                                ----------------
Net income                                                     $          5,884
                                                                ================


Earnings per share - basic                                     $            .48
                                                                ================
Earnings per share - diluted                                   $            .47
                                                                ================

Common shares used in basic earnings
 per share calculation                                               12,379,135






7.  Legal Proceedings
         A  former  business  associate  (Plaintiff)  of  certain  officers  and
directors of the Company, including Robert J. Attea, Kenneth F. Myszka, David L.
Rogers and Charles E.  Lannon,  filed a lawsuit  against the Company on June 13,
1995 in the United States District Court for the Northern  District of Ohio. The
Plaintiff  has since  amended the  complaint in the lawsuit  alleging  breach of
fiduciary duty, breach of contract,  breach of general partnership/joint venture
arrangement, breach of duty of good faith, fraud and deceit, and other causes of
action including declaratory judgement as to the Plaintiff's continuing interest
in the Company. The Plaintiff is seeking money damages in excess of $15 million,
as well as punitive damages and declaratory and injunctive relief (including the
imposition  of a  constructive  trust on  assets  of the  Company  in which  the
Plaintiff claims to have a continuing  interest) and an accounting.  The amended
complaint  also added  Messrs.  Attea,  Myszka,  Rogers and Lannon as additional
defendants. The parties are currently involved in discovery. The Company intends
to vigorously defend the lawsuit.  Messrs. Attea, Myszka, Rogers and Lannon have
agreed to indemnify  the Company for cost and any loss arising from the lawsuit.
The Company believes that the actual amount of the Plaintiff's  recovery in this
matter if any,  would be within  the  ability  of these  individuals  to provide
indemnification.  The  Company  does not believe  that the  lawsuit  will have a
material adverse effect upon the Company.


8.  Earnings Per Share
         The Company reports  earnings per share in accordance with Statement of
Financial  Accounting  Standards  No. 128,  "Earnings  Per Share." The following
table sets forth the computation of basic and diluted earnings per share:




                                              Three Months          Three Months
                                                 Ended                 Ended
                                                March 31,             March 31,
                                                  1999                  1998
                                             -------------         -------------
                                                                  

Numerator:
  Net Income                                 $      5,855            $     5,648

Denominator:
  Denominator for basic earnings
    per share - weighted average shares            12,359                 12,289

Effect of Diluted Securities:
  Stock options                                        11                     53
  Denominator for diluted earnings
    per share - adjusted weighted average
    shares and assumed conversion                  12,370                 12,342

Basic earnings per share                     $        .47            $       .46
Diluted earnings per share                   $        .47            $       .46







9.  Recent Accounting Pronouncements
         In April 1998, the AICPA issued  Statement of Position 98-5 (SOP 98-5),
"Reporting  on the Costs of Start-Up  Activities",  that is effective for fiscal
years beginning after December 15, 1998. SOP 98-5 requires  start-up  activities
and organizational costs to be expensed as incurred. The pronouncement had no
effect on the Company.
         In June 1998, the Financial  Accounting  Standards  Board (FASB) issued
Statement  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities"  (SFAS 133), that is effective for fiscal years beginning after June
15, 1999. SFAS 133 establishes accounting and reporting standards for derivative
instruments and hedging activities.  Under the statement certain derivatives are
recognized at fair market value and changes in fair market value are  recognized
as gains and losses. The adoption of SFAS 133 is not expected to have a material
impact on the financial position or results of operations of the Company.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operation
         The following  discussion  and analysis of the  consolidated  financial
condition  and  results of  operations  should be read in  conjunction  with the
financial statements and notes thereto included elsewhere in this report.
         The Company  operates as a Real Estate  Investment  Trust  ("REIT") and
owns and operates a portfolio of 211 self-storage facilities,  providing storage
space for business and  personal  use to customers in 19 states.  The  Company's
investment  objective is to increase cash flow and enhance  shareholder value by
aggressively  managing its  portfolio,  to expand and enhance the  facilities in
that  portfolio and to selectively  acquire new  properties in geographic  areas
that will either complement or efficiently grow the portfolio.
         When used in this discussion and elsewhere in this document,  the words
"intends,"  "believes,"  "anticipates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the Securities Act of 1933, and in Section 21E of Securities Exchange Act
of 1934.  Such  forward-looking  statements  involve  known and  unknown  risks,
uncertainties and other factors, which may cause the actual results, performance
or achievements  of the Company to be materially  different from those expressed
or implied by such forward-looking statements. Such factors include, but are not
limited to, the effect of competition  from new self-storage  facilities,  which
would  cause rents and  occupancy  rates to decline;  the  Company's  ability to
evaluate,  finance and integrate acquired businesses into the Company's existing
business and  operations;  the Company's  ability to effectively  compete in the
industries  in  which  it  does  business;   the  Company's  cash  flow  may  be
insufficient  to meet required  payments of principal and interest;  and tax law
changes which may change the taxability of future income.


Liquidity and Capital Resources


Revolving Credit Facility
         The Company has a $150 million  unsecured  credit facility that matures
February 2001 and provides for funds at LIBOR plus 1.25%. The Company intends to
use funds available from this credit facility to finance future  acquisition and
development plans described below. At March 31, 1999, the outstanding balance of
the unsecured credit facility was $125 million.




Umbrella Partnership REIT
         The  Company was formed as an Umbrella  Partnership  Real Estate  Trust
("UPREIT") and, as such, has the ability to issue operating  partnership  ("OP")
units in exchange for properties sold by independent  owners.  By utilizing such
OP units as currency in facility  acquisitions,  the Company may partially defer
the seller's income-tax liability and obtain more favorable pricing or terms.
As of March 31, 1999, 863,037  units have been issued in exchange  for property 
at the request of the sellers.

Acquisition of Properties
         The  Company's  external  growth  strategy is to increase the number of
facilities  it owns by  acquiring  suitable  facilities  in  markets in which it
already has an  operating  presence  or to expand into new markets by  acquiring
several facilities at once in those new markets. In the three months ended March
31, 1999, the Company acquired six properties,  increasing its existing presence
in Louisiana and Rhode Island.  The six  acquisitions  in the three months ended
March 31, 1999 added 281,000  square feet of space and 2,700 rental units to the
Company's portfolio.

Future Acquisition and Development Plans
         The Company has  contracts on nine  properties  in Arizona with planned
closings  in May 1999.  The  Company  also  intends  to  improve  certain of its
existing facilities by building additional storage buildings on presently vacant
land and by installing climate control and enhanced security systems at selected
sites.

Liquidity
         As most of the Company's  operating cash flow is expected to be used to
pay dividends, (see REIT Qualification and Distribution Requirements), the funds
required  to  acquire  additional  properties  may  be  provided  by  borrowings
pursuant to the unsecured credit facility, a moderate layer of  secured  debt, a
preferred stock issuance and/or a joint venture acquisition partnership.
         At March 31,  1999,  the Company had $25  million  available  under the
unsecured credit facility.

REIT Qualification and Distribution Requirements
         As a REIT,  the Company is not  required  to pay federal  income tax on
income  that it  distributes  to its  shareholders,  provided  that  the  amount
distributed is equal to at least 95% of taxable income. These distributions must
be made in the year to which they  relate or in the  following  year if declared
before the Company files its federal  income-tax return and if it is paid before
the first regular dividend of the following year.
         As a REIT,  the  Company  must  derive at least 95% of its total  gross
income from income  related to real  property,  interest and  dividends.  In the
three months ended March 31, 1999, the Company's percentage of revenue from such
sources  exceeded 98%, thereby passing the 95% test, and no special measures are
expected to be required to enable the Company to maintain its REIT designation.

Results of Operations
         The following discussion is based on the financial statements of the
Company as of  March 31, 1999 and March 31, 1998.

For the period January 1, 1999 through March 31, 1999 (dollars in thousands)
         The Company reported revenues of $19,451 during the period and incurred
$5,617 in operating  expenses,  resulting in net operating income of $13,834, or
71%. General and administrative  expenses of $1,128,  interest expense of $3,341
and  depreciation  and  amortization  expenses  of $3,102  resulted in income of
$6,263 before minority interest. Net income amounted to $5,855.




Three months ended March 31,  1999,  compared  to Three months  ended  March 31,
1998  (dollars in  thousands)  
         The  following  discussion compares the activities  of the  Company for
the three months ended March 31, 1999 with the activities of the Company for the
three months ended  March 31, 1998.  
        Total revenues  increased from $14,375 for the three months ended March
31, 1998 to $19,451 for the three months  ended March 31,  1999,  an increase of
$5,076 or 35%. Of this,  $4,497  resulted from the  acquisition of 55 properties
during the period  January 1, 1998 through  March 31, 1999 and $579 was realized
as a result of increased rental rates at the 156 properties owned by the Company
at January 1, 1998.  Overall,  same-store revenues grew 4.3% for the three-month
period ended March 31, 1999 as compared to the same period in 1998.
         Property  operating and real estate tax expense increased $1,612 or 40%
during the period.  $1,364 was a result of absorbing  additional  expenses  from
operating the newly acquired  properties,  and $248 related to the operations of
its sites operated more than one year.
         General  and  administrative  expenses,  which  includes  losses of $28
realized as the result of replacement of equipment,  increased $274  principally
as a result of the need for  additional  personnel and increased  administrative
costs associated with managing the additional properties.
         Interest expense  increased $2,126 due to the $112 million drawn on the
Company's line of credit and term note during the last twelve months.
         Income before minority interest and  extraordinary  item increased from
$6,203 to $6,263, an increase of $60 or 1%.

Funds from Operations
         The Company  believes that Funds From Operations  ("FFO") is helpful to
investors  as a measure  of the  performance  of an equity  REIT  because,  when
considered in conjunction with cash flows from operating  activities,  financing
activities,   and  investing   activities,   it  provides   investors   with  an
understanding  of the ability of the  Company to incur and  service  debt and to
make capital expenditures. FFO is defined as income before minority interest and
extraordinary  item, computed in accordance with GAAP, plus depreciation of real
estate  assets and  amortization  of  intangible  assets  exclusive  of deferred
financing fees, and excluding gains (losses) from debt  restructuring  and sales
of property.  FFO should not be  considered a substitute  for net income or cash
flows,  nor should it be considered an alternative  to operating  performance or
liquidity. The following table sets forth the calculation of FFO:




                                                 Three months     Three months 
                                                ended March 31,  ended March 31,
                                                    1999             1998
(in thousands)                                    -------------   -------------
                                                                     

Net income                                           $  5,855           $ 5,648
Minority interest in income                               408               205
Depreciation of real estate and amortization
 of intangible assets exclusive of deferred
 financing fees                                         2,937             2,039
Extraordinary loss                                          -               350
Funds from operations allocable to minority interest     (600)             (287)
                                                     ---------          --------
FFO available to common shareholders                 $  8,600           $ 7,955
                                                     =========          ========


Inflation
         The Company  does not  believe  that  inflation  has had or will have a
direct adverse effect on its operations.  Substantially all of the leases at the
facilities allow for monthly rent increases,  which provide the Company with the
opportunity to achieve increases in rental income as each lease matures.





Seasonality
         The  Company's  revenues  typically  have been  higher in the third and
fourth  quarters,  primarily  because the Company  increases its rental rates on
most of its  storage  units at the  beginning  of May and,  to a lesser  extent,
because self-storage  facilities tend to experience greater occupancy during the
late  spring,  summer and early  fall  months due to the  greater  incidence  of
residential moves during these periods.  However,  the Company believes that its
tenant  mix,  diverse  geographical  locations,  rental  structure  and  expense
structure provide adequate  protection  against undue fluctuations in cash flows
and net revenues  during  off-peak  seasons.  Thus,  the Company does not expect
seasonality to affect materially distributions to shareholders.

Impact of the Year 2000
         The Company employs several  different  computer  systems for financial
reporting,  property  management,  asset control and payroll.  These systems are
purchased by the Company from third parties and therefore there is no internally
generated  programming  code.  The  Company has been  assessing  and testing its
systems to determine if its hardware and software  will  function  properly with
respect to dates in the Year 2000 and  thereafter,  and no significant  problems
were noted. The Company's critical applications relating to financial reporting,
property  management  and asset control have been updated to Year 2000 compliant
versions within the last year as part of the normal maintenance agreements.
         The Company communicates electronically with certain outside vendors in
the banking and payroll  processing areas. The Company has been advised by these
vendors that their systems are or will be Year 2000  compliant.  The Company has
identified and evaluated  certain other systems that may be impacted by the Year
2000,  such as gates,  security  systems and elevators.  The Company expects the
implementation  of any required  solutions to be completed by December 31, 1999,
and the cost to be less  than  $50,000.  The  Company  is not aware of any other
vendors  or  suppliers  for whom the  Year  2000  would  materially  impact  the
Company's  business and there are no means of ensuring  that  outside  companies
will be compliant.
         The Company will continue to address the Year 2000  throughout 1999 and
has  developed  a  contingency  plan if the  implementations  are not  completed
timely. Under a worst case scenario, the Company will have the ability to revert
to a manual  system to operate  its  self-storage  stores if any issues with the
Year 2000 are  encountered.  Despite the approach  being taken to prevent a Year
2000 problem,  the Company cannot be completely sure that issues will not arise,
or events  will not occur  that  could  have  material  adverse  affects  on the
Company's results of operations or financial condition.
         Year 2000 costs and the date on which the Company believes that it will
be Year 2000  compliant are based upon  management's  best  estimates  that were
derived  utilizing  numerous  assumptions  of  future  events.  There  can be no
assurance  that these  estimates are  achievable and actual results could differ
materially from estimates.

Quantitative and Qualitative Disclosure About Market Risk
         The Company  manages its exposure to interest  rate changes by entering
into interest rate swap  agreements.  There have been no material changes to the
Company's exposure to interest rate risk since December 31, 1998.







Part II.  Other Information

Item 1.  Legal Proceedings

          A former  business  associate  (Plaintiff)  of  certain  officers  and
directors of the Company, including Robert J. Attea, Kenneth F. Myszka, David L.
Rogers and Charles E.  Lannon,  filed a lawsuit  against the Company on June 13,
1995 in the United States District Court for the Northern  District of Ohio. The
Plaintiff  has since  amended the  complaint in the lawsuit  alleging  breach of
fiduciary duty, breach of contract,  breach of general partnership/joint venture
arrangement, breach of duty of good faith, fraud and deceit, and other causes of
action including declaratory judgement as to the Plaintiff's continuing interest
in the Company. The Plaintiff is seeking money damages in excess of $15 million,
as well as punitive damages and declaratory and injunctive relief (including the
imposition  of a  constructive  trust on  assets  of the  Company  in which  the
Plaintiff claims to have a continuing  interest) and an accounting.  The amended
complaint  also added  Messrs.  Attea,  Myszka,  Rogers and Lannon as additional
defendants. The parties are currently involved in discovery. The Company intends
to vigorously defend the lawsuit.  Messrs. Attea, Myszka, Rogers and Lannon have
agreed to indemnify  the Company for cost and any loss arising from the lawsuit.
The Company believes that the actual amount of the Plaintiff's  recovery in this
matter if any,  would be within  the  ability  of these  individuals  to provide
indemnification.  The  Company  does not believe  that the  lawsuit  will have a
material adverse effect upon the Company.

Item 2.  Changes in Securities

         No disclosure required.



Item 3.  Defaults Upon Senior Securities

         No disclosure required.



Item 4.  Submission of Matters to a Vote of Security Holders

         No disclosure required.



Item 5.  Other Information

         No disclosure required.



Item 6.  Exhibits and Reports on Form 8-K

1.  (a.) Exhibit - Financial data schedule.

2.  (b.) Reports on Form 8-K.


         On March 3,  1999 the  Company  filed a  Current  Report  on Form  8-K,
reporting the acquisition of eleven self-storage facilities.





                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     Sovran Self Storage, Inc.

May 12, 1999                         By: /S/ David L. Rogers
- ------------                         -----------------------
Date                                     David L. Rogers, 
                                         Secretary, Chief Financial Officer