<ARTICLE>                     5

<CIK>                         0000944480
<NAME>                        GSE SYSTEMS, INC.
<MULTIPLIER>                                    1000

                             
<PERIOD-TYPE>                    3-MOS
<FISCAL-YEAR-END>                               DEC-31-2000
<PERIOD-START>                                  JUL-01-2000
<PERIOD-END>                                    SEP-30-2000
<CASH>                                          1,694
<SECURITIES>                                    0
<RECEIVABLES>                                   15,668
<ALLOWANCES>                                    (835)
<INVENTORY>                                     2,563
<CURRENT-ASSETS>                                22,125
<PP&E>                                           8,096
<DEPRECIATION>                                  (5,553)
<TOTAL-ASSETS>                                  40,860
<CURRENT-LIABILITIES>                           23,283
<BONDS>                                         0
<PREFERRED-MANDATORY>                           0
<PREFERRED>                                     0
<COMMON>                                        52
<OTHER-SE>                                      15,937
<TOTAL-LIABILITY-AND-EQUITY>                    40,860
<SALES>                                         13,694
<TOTAL-REVENUES>                                13,694
<CGS>                                           10,022
<TOTAL-COSTS>                                   14,943
<OTHER-EXPENSES>                                 83
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                              203
<INCOME-PRETAX>                                 (1,369)
<INCOME-TAX>                                    (500)
<INCOME-CONTINUING>                             (869)
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                    (869)
<EPS-BASIC>                                     (.17)
<EPS-DILUTED>                                   (.17)