<ARTICLE>                     5
<CIK>                         0000944480
<NAME>                        GSE SYSTEMS, INC.
<MULTIPLIER>                                  1,000
<CURRENCY>                                    US $

                                            
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                        1.0
<CASH>                                               3,601
<SECURITIES>                                             0
<RECEIVABLES>                                       18,897
<ALLOWANCES>                                          (326)
<INVENTORY>                                          3,300
<CURRENT-ASSETS>                                    28,637
<PP&E>                                              11,696
<DEPRECIATION>                                      (8,250)
<TOTAL-ASSETS>                                      46,295
<CURRENT-LIABILITIES>                               24,975
<BONDS>                                                  0
<PREFERRED-MANDATORY>                                    0
<PREFERRED>                                              0
<COMMON>                                                50
<OTHER-SE>                                          18,091
<TOTAL-LIABILITY-AND-EQUITY>                        46,295
<SALES>                                             15,587
<TOTAL-REVENUES>                                    15,587
<CGS>                                               10,289
<TOTAL-COSTS>                                       16,598
<OTHER-EXPENSES>                                        26
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     140
<INCOME-PRETAX>                                     (1,177)
<INCOME-TAX>                                          (450)
<INCOME-CONTINUING>                                   (727)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                          (727)
<EPS-BASIC>                                          (0.14)
<EPS-DILUTED>                                        (0.14)