FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
 (Mark One)
          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 2003

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                For the transition period from _______ to _______
                         Commission file number 1-13754

                         ALLMERICA FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

                  Delaware                                       04-3263626
   (State or other jurisdiction of                           (I.R.S. Employer
    incorporation or organization)                           Identification No.)

               440 Lincoln Street, Worcester, Massachusetts 01653
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (508) 855-1000
              (Registrant's telephone number, including area code)

        _________________________________________________________________
     (Former name, former address and former fiscal year, if changed since
      last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by a check mark  whether the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ X ] No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock as of the latest  practicable  date:  53,179,453 shares of common
stock outstanding, as of May 1, 2003.

                                       36
                Total Number of Pages Included in This Document




                                TABLE OF CONTENTS


PART I.      FINANCIAL INFORMATION

     Item 1. Financial Statements
             Consolidated Statements of Income                                 3
             Consolidated Balance Sheets                                       4
             Consolidated Statements of Shareholders' Equity                   5
             Consolidated Statements of Comprehensive Income                   6
             Consolidated Statements of Cash Flows                             7
             Notes to Interim Consolidated Financial Statements           8 - 15

    Item 2.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations                         16 - 33

    Item 3.  Quantitative and Qualitative Disclosures About Market
             Risk                                                             34

    Item 4.  Controls and Procedures                                          34

PART II.     OTHER INFORMATION

    Item 6.  Exhibits and Reports on Form 8-K                                 35

SIGNATURES                                                                    36








                         PART I - FINANCIAL INFORMATION
                          ITEM 1 - FINANCIAL STATEMENTS

                         ALLMERICA FINANCIAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME

                                                                                      (Unaudited)
                                                                                   Three Months Ended
                                                                                       March 31,
                                                                            ---------------------------------
 (In millions, except per share data)                                            2003               2002
- -------------------------------------------------------------------------------------------------------------
                                                                                      
Revenues
   Premiums........................................................      $       575.2      $       582.6
   Universal life and investment product policy fees...............               90.3               96.0
   Net investment income...........................................              118.7              150.5
   Net realized investment gains (losses)..........................               13.2              (12.3)
   Other income....................................................               52.4               32.5
                                                                            --------------     --------------
      Total revenues...............................................              849.8              849.3
                                                                            --------------     --------------

Benefits, losses and expenses
   Policy benefits, claims, losses and loss adjustment expenses....              486.7              536.4
   Policy acquisition expenses.....................................              171.3              111.5
   Gain from retirement of trust instruments supported by funding
       obligations.................................................               (4.7)               -
   Income from sale of universal life business.....................               (5.5)               -
   Gains on derivative instruments.................................               (1.5)             (16.3)
   Restructuring costs.............................................                3.3                -
   Other operating expenses........................................              151.6              152.6
                                                                            --------------     --------------
      Total benefits, losses and expenses..........................              801.2              784.2
                                                                            --------------     --------------
   Income before federal income taxes..............................               48.6               65.1
                                                                            --------------     --------------

   Federal income tax (benefit) expense:
      Current......................................................              (28.4)               9.8
      Deferred.....................................................               35.9               (0.3)
                                                                            --------------     --------------
         Total federal income tax expense..........................                7.5                9.5
                                                                            --------------     --------------
   Income before minority interest and cumulative effect of
           change in accounting principle..........................               41.1               55.6

   Minority interest:
      Distributions on mandatorily redeemable preferred securities
         of a subsidiary trust holding solely junior subordinated
         debentures of the Company.................................               (4.0)              (4.0)
                                                                            --------------     --------------
   Income before cumulative effect of change in accounting
       principle...................................................               37.1               51.6

   Cumulative effect of change in accounting principle (less
       applicable income tax benefit of $2.0 for the
       quarter ended March 31, 2002)...............................                -                 (3.7)
                                                                            --------------     --------------

   Net income......................................................      $        37.1      $        47.9
                                                                            ==============     ==============

PER SHARE DATA
   Basic
      Income before cumulative effect of change in accounting
         principle.................................................      $        0.70      $        0.98

      Cumulative effect of change in accounting principle (less
         applicable income tax benefit of $0.04 for the
         quarter ended March 31, 2002).............................                -                (0.07)
                                                                            --------------     --------------
      Net income...................................................      $        0.70      $        0.91
                                                                            ==============     ==============
      Weighted average shares outstanding..........................               52.9               52.8
                                                                            ==============     ==============

   Diluted
      Income before cumulative effect of change in accounting
         principle.................................................      $        0.70      $        0.97

      Cumulative effect of change in accounting principle (less
         applicable income tax benefit of $0.04 for the
         quarter ended March 31, 2002).............................                -                (0.07)
                                                                            --------------     --------------
      Net income...................................................      $        0.70      $        0.90
                                                                            ==============     ==============
      Weighted average shares outstanding..........................               53.0               53.1
                                                                            ==============     ==============

                    The accompanying notes are an integral part of these consolidated financial statements.

                                        3




                                          ALLMERICA FINANCIAL CORPORATION
                                            CONSOLIDATED BALANCE SHEETS
                                                                                      (Unaudited)
                                                                                        March 31,         December 31,
(In millions, except per share data)                                                       2003               2002
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Assets
   Investments:
      Fixed maturities-at fair value (amortized cost of $7,204.5 and $7,715.9)..     $   7,487.9        $    8,003.1
      Equity securities-at fair value (cost of $49.1)...........................            52.2                52.8
      Mortgage loans............................................................           242.4               259.8
      Policy loans..............................................................           277.5               361.4
      Other long-term investments...............................................           112.2               129.7
                                                                                       -----------         -----------
        Total investments.......................................................         8,172.2             8,806.8
                                                                                       -----------         -----------
   Cash and cash equivalents....................................................           267.7               389.8
   Accrued investment income....................................................           130.8               138.3
   Premiums, accounts and notes receivable, net.................................           584.5               564.7
   Reinsurance receivable on paid and unpaid losses,
      benefits and unearned premiums............................................         2,080.5             2,075.8
   Deferred policy acquisition costs............................................         1,180.4             1,242.2
   Deferred federal income taxes................................................           377.0               413.2
   Goodwill.....................................................................           131.2               131.2
   Other assets.................................................................           432.3               473.5
   Separate account assets......................................................        11,016.2            12,343.4
                                                                                       -----------         -----------
      Total assets..............................................................     $  24,372.8        $   26,578.9
                                                                                       ===========         ===========

Liabilities
   Policy liabilities and accruals:
      Future policy benefits....................................................     $   3,737.5        $    3,900.1
      Outstanding claims, losses and loss adjustment expenses...................         3,059.4             3,066.5
      Unearned premiums.........................................................         1,039.0             1,047.0
      Contractholder deposit funds and other policy liabilities.................           774.7               772.8
                                                                                       -----------         -----------
        Total policy liabilities and accruals...................................         8,610.6             8,786.4
                                                                                       -----------         -----------
   Expenses and taxes payable...................................................           797.5             1,115.5
   Reinsurance premiums payable.................................................           173.9               559.1
   Trust instruments supported by funding obligations...........................         1,159.2             1,202.8
   Long-term debt...............................................................           199.5               199.5
   Separate account liabilities.................................................        11,016.2            12,343.4
                                                                                       -----------         -----------
      Total liabilities.........................................................        21,956.9            24,206.7
                                                                                       -----------         -----------

   Minority interest:
      Mandatorily redeemable preferred securities of a subsidiary trust holding
        solely junior subordinated debentures of the Company....................           300.0               300.0
                                                                                       -----------         -----------

   Commitments and contingencies  (Note 11)

Shareholders' equity
   Preferred stock, $0.01 par value, 20.0 million shares authorized, none issued             -                   -
   Common stock, $0.01 par value, 300.0 million shares authorized, 60.4 million
      shares issued.............................................................             0.6                 0.6
   Additional paid-in capital...................................................         1,768.5             1,768.4
   Accumulated other comprehensive loss.........................................           (38.6)              (37.4)
   Retained earnings............................................................           783.3               746.2
   Treasury stock at cost (7.3 and 7.5 million shares)..........................          (397.9)             (405.6)
                                                                                       -----------         -----------
      Total shareholders' equity................................................         2,115.9             2,072.2
                                                                                       -----------         -----------
        Total liabilities and shareholders' equity..............................     $  24,372.8        $   26,578.9
                                                                                       ===========         ===========


                    The accompanying notes are an integral part of these consolidated financial statements.


                                       4




                                                ALLMERICA FINANCIAL CORPORATION
                                        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                                                                (Unaudited)
                                                                                            Three Months Ended
                                                                                                 March 31,
                                                                                         ---------------------------
(In millions)                                                                              2003             2002
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 
Preferred Stock
   Balance at beginning and end of period.......................................      $      -         $      -
                                                                                       ---------        ----------

Common Stock
   Balance at beginning and end of period.......................................             0.6              0.6
                                                                                       ---------        ----------

Additional paid-in capital
   Balance at beginning of period...............................................         1,768.4          1,758.4
          Unearned compensation related to restricted stock and other...........             0.1             (1.5)
                                                                                       ---------        ----------
   Balance at end of period.....................................................         1,768.5          1,756.9
                                                                                       ---------        ----------

Accumulated Other Comprehensive Loss
   Net unrealized appreciation (depreciation) on investments and derivative
        instruments:
   Balance at beginning of period...............................................            83.4             28.4
   Depreciation during the period:
      Net depreciation on available-for-sale securities and derivative
          instruments...........................................................            (1.9)           (88.0)

      Benefit for deferred federal income taxes.................................             0.7             30.8
                                                                                        ---------       ----------
                                                                                            (1.2)           (57.2)
                                                                                        ---------       ----------
   Balance at end of period.....................................................            82.2            (28.8)
                                                                                        ---------       ----------

   Minimum Pension Liability:
   Balance at beginning and end of period.......................................          (120.8)           (42.1)
                                                                                        ---------       ----------

   Total accumulated other comprehensive loss...................................           (38.6)           (70.9)
                                                                                        ---------       ----------

Retained earnings
   Balance at beginning of period...............................................           746.2          1,052.3
        Net income..............................................................            37.1             47.9
                                                                                        ---------       ----------
   Balance at end of period.....................................................           783.3          1,100.2
                                                                                        ---------       ----------

Treasury Stock
   Balance at beginning of period...............................................          (405.6)          (406.5)
          Shares reissued at cost...............................................             7.7              4.5
                                                                                        ---------       ----------
   Balance at end of period.....................................................          (397.9)          (402.0)
                                                                                        ---------       ----------
          Total shareholders' equity............................................      $  2,115.9       $  2,384.8
                                                                                        =========       ==========


                    The accompanying notes are an integral part of these consolidated financial statements.



                                       5



                                                ALLMERICA FINANCIAL CORPORATION
                                        CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                                                                                 (Unaudited)
                                                                                             Three Months Ended
                                                                                                  March 31,
                                                                                   ---------------------------------
(In millions)                                                                              2003               2002
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 
Net income......................................................................    $       37.1       $       47.9

Other comprehensive loss:

   Available-for-sale securities:
         Net depreciation during the period.....................................            (2.9)            (100.9)
         Benefit for deferred federal income taxes..............................             1.0               35.3
                                                                                        -----------        -----------
   Total available-for-sale securities  ........................................            (1.9)             (65.6)
                                                                                        -----------        -----------

   Derivative instruments:
         Net appreciation during the period.....................................             1.0               12.9
         Provision for deferred federal income taxes............................            (0.3)              (4.5)
                                                                                        -----------        -----------
   Total derivative instruments.................................................             0.7                8.4
                                                                                        -----------        -----------
Other comprehensive loss .......................................................            (1.2)             (57.2)
                                                                                        -----------        -----------
Comprehensive income (loss).....................................................    $       35.9       $       (9.3)
                                                                                        ===========        ===========


                    The accompanying notes are an integral part of these consolidated financial statements.


                                       6



                                                ALLMERICA FINANCIAL CORPORATION
                                             CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                      (Unaudited)
                                                                                                  Three Months Ended
                                                                                                       March 31,
                                                                                            --------------------------------
(In millions)                                                                                   2003               2002
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Cash flows from operating activities
   Net income..............................................................              $        37.1      $        47.9
     Adjustments to reconcile net income to net cash (used in) provided by
     operating activities:
      Net realized investment(gains) losses................................                      (13.2)              12.3
      Gains on derivative instruments......................................                       (1.5)             (16.3)
      Net amortization and depreciation....................................                        7.5                6.5
      Interest credited to contractholder deposit funds and trust
         instruments supported by funding obligations......................                       14.5               23.5
      Deferred federal income taxes........................................                       35.9               (0.3)
      Change in deferred acquisition costs.................................                       57.5              (74.0)
      Change in premiums and notes receivable,
        net of reinsurance payable.........................................                       84.2               (2.4)
      Change in accrued investment income..................................                        7.5              (10.2)
      Change in policy liabilities and accruals, net.......................                     (166.3)              71.5
      Change in reinsurance receivable.....................................                       (4.7)              19.7
      Change in expenses and taxes payable.................................                     (318.9)               1.0
      Other, net...........................................................                       10.6                9.8
                                                                                            -------------      -------------
            Net cash (used in) provided by operating activities............                     (249.8)              89.0
                                                                                            -------------      -------------


Cash flows from investing activities
   Proceeds from disposals and maturities of available-for-sale fixed
       maturities..........................................................                      927.7              940.2
   Proceeds from disposals of equity securities............................                        0.6               10.6
   Proceeds from disposals of other investments............................                       34.5                9.4
   Proceeds from mortgages matured or collected............................                       17.4                2.7
   Proceeds from collections of installment finance and notes receivable...                       64.9               61.6
   Purchase of available-for-sale fixed maturities.........................                     (749.9)            (723.3)
   Purchase of other investments...........................................                      (10.6)             (11.5)
   Capital expenditures....................................................                       (1.9)              (1.9)
   Payments related to terminated derivative instruments...................                       (9.9)             (16.2)
   Disbursements to fund installment finance and notes receivable..........                      (75.8)             (74.2)
   Other investing activities, net.........................................                        0.7                -
                                                                                            -------------      -------------
            Net cash provided by investing activities......................                      197.7              197.4
                                                                                            -------------      -------------

Cash flows from financing activities
   Deposits to contractholder deposit funds................................                        -                100.0
   Withdrawals from contractholder deposit funds...........................                      (10.9)            (494.5)
   Deposits to trust instruments supported by funding obligations..........                        -                 27.1
   Withdrawals from trust instruments supported by funding obligations.....                      (59.1)             (11.9)
   Change in short-term debt...............................................                        -                 49.0
                                                                                            -------------      -------------
            Net cash used in financing activities..........................                      (70.0)            (330.3)
                                                                                            -------------      -------------


Net change in cash and cash equivalents....................................                     (122.1)             (43.9)
Cash and cash equivalents, beginning of period.............................                      389.8              350.2
                                                                                            -------------      -------------
Cash and cash equivalents, end of period...................................              $       267.7      $       306.3
                                                                                            =============      =============

                    The accompanying notes are an integral part of these consolidated financial statements.


                                       7

                        ALLMERICA FINANCIAL CORPORATION
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation and Principles of Consolidation

The  accompanying  unaudited  consolidated  financial  statements  of  Allmerica
Financial  Corporation ("AFC" or the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the requirements of Form 10-Q.

The interim  consolidated  financial  statements  of AFC include the accounts of
Allmerica  Financial  Life  Insurance and Annuity  Company  ("AFLIAC") and First
Allmerica  Financial Life Insurance  Company  ("FAFLIC"),  AFC's  principal life
insurance and annuity companies;  The Hanover Insurance Company  ("Hanover") and
Citizens Insurance Company of America ("Citizens"), AFC's principal property and
casualty companies; and certain other insurance and non-insurance  subsidiaries.
These legal entities conduct their operations  through several business segments
discussed in Note 8. All significant intercompany accounts and transactions have
been eliminated.

The accompanying  interim  consolidated  financial  statements  reflect,  in the
opinion  of the  Company's  management,  all  adjustments  necessary  for a fair
presentation of the financial position and results of operations. The results of
operations  for the  three  months  ended  March  31,  2003 are not  necessarily
indicative  of the results to be  expected  for the full year.  These  financial
statements  should be read in conjunction  with the Company's 2002 Annual Report
on Form 10-K filed with the Securities and Exchange Commission.

2. New Accounting Pronouncements

In January 2003,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Interpretation  No.  46, "Consolidation  of  Variable  Interest  Entities  -  an
interpretation of ARB No. 51"("FIN 46"). FIN 46 provides guidance  regarding the
application  of  Accounting  Research  Bulletin No. 51, "Consolidated  Financial
Statements", specifically  as it relates to the  identification  of entities for
which control is achieved  through a means other than voting  rights  ("variable
interest  entities") and the  determination  of which party is  responsible  for
consolidating  the variable interest  entities (the "primary  beneficiary").  In
addition to  mandating  that the primary  beneficiary  consolidate  the variable
interest  entity,  FIN 46 also  requires  disclosures  by companies  that hold a
significant  variable  interest,  even if they are not the primary  beneficiary.
Certain  financial  statement  disclosures are applicable  immediately for those
entities  for  which  it  is  reasonably   possible  that  the  enterprise  will
consolidate any variable interest  entities.  This  interpretation  also applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date.  For those  variable  interest  entities  in which an  enterprise  holds a
variable  interest that it acquired  before  February 1, 2003, the provisions of
this  interpretation  shall be applied no later than the first reporting  period
after June 15, 2003. The Company is currently assessing the effect that adoption
of FIN 46 will have on its financial position and results of operations.

In December 2002, the FASB issued  Statement of Financial  Accounting  Standards
No. 148, "Accounting for  Stock-Based  Compensation - Transition and Disclosure"
("Statement No. 148"). This statement amends FASB Statement No. 123, "Accounting
for  Stock-Based  Compensation" ("Statement  No. 123"),  to provide  alternative
methods of transition  for a voluntary  change to the fair value based method of
accounting for stock-based employee  compensation.  In addition,  this statement
amends  the  disclosure  requirements  of  Statement  No.  123 to  require  more
prominent  disclosures,   in  both  annual  and  interim  financial  statements,
regarding the proforma  effects of using the fair value method of accounting for
stock-based  compensation.  The  provisions of this  statement are effective for
fiscal years ending after December 15, 2002. The Company has elected to continue
applying  the  provisions  of  Accounting  Principles  Board  Opinion No. 25 for
stock-based employee compensation.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others - an interpretation of FASB Statements No. 5, 57, and 107
and  rescission  of FASB  Interpretation  No. 34" ("FIN  45").  FIN 45  provides
guidance regarding  financial statement  disclosure  requirements for guarantors
related to obligations under guarantees.  FIN 45 also clarifies the requirements
related to the recognition of a liability by the guarantor,  at the inception of
a guarantee,  for these obligations under guarantees.  This  interpretation also
incorporates,  without  change,  the  guidance  in FASB  Interpretation  No. 34,
"Disclosure of Indirect Guarantees  of  Indebtedness  of Others", which is being
superseded.   The  initial  recognition  and  measurement   provisions  of  this
interpretation  are  required  to be  applied  only on a  prospective  basis  to
guarantees   issued  or  modified   after  December  31,  2002.  The  disclosure
requirements are effective for financial  statements of reporting periods ending
after December 15, 2002.  The adoption of FIN 45 did not have a material  effect
on the Company's financial position or results of operations.


                                       8


In June 2002, the FASB issued  Statement of Financial  Accounting  Standards No.
146,  "Accounting  for  Costs  Associated  with  Exit  or  Disposal  Activities"
("Statement  No.  146").  This  statement  requires  that a liability  for costs
associated  with  an  exit or  disposal  activity  is  recognized  and  measured
initially  at its fair value in the  period  the  liability  is  incurred.  This
statement  supersedes  Emerging  Issues  Task Force Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a Restructuring)".  Additionally,
the statement requires financial statement  disclosures about the description of
the exit or disposal activity,  including for each major type of cost, the total
amount expected to be incurred and a reconciliation  of the beginning and ending
liability balances.  The provisions of this statement are effective for all exit
and disposal activities initiated after December 31, 2002.

3. Discontinued Operations

During  1999,  the  Company  approved  a plan to exit its group  life and health
insurance  business,   consisting  of  its  Employee  Benefit  Services  ("EBS")
business,  its Affinity Group Underwriters ("AGU") business and its accident and
health assumed reinsurance pool business  ("reinsurance pool business").  During
1998, the Company ceased writing new premiums in the reinsurance  pool business,
subject to certain  contractual  obligations.  Prior to 1999,  these  businesses
comprised  substantially  all of the former  Corporate Risk Management  Services
segment.  Accordingly,  the  operating  results  of  the  discontinued  segment,
including its reinsurance pool business,  have been reported in the Consolidated
Statements of Income as  discontinued  operations in accordance  with Accounting
Principles Board Opinion No.30, "Reporting the Results of Operations - Reporting
the Effects of Disposal of a Segment of a Business,  and Extraordinary,  Unusual
and Infrequently  Occurring  Events and Transactions" ("APB Opinion No. 30"). In
1999, the Company  recorded a $30.5 million loss, net of taxes,  on the disposal
of this segment,  consisting  of after-tax  losses from the run-off of the group
life and health business of $46.9 million, partially offset by net proceeds from
the sale of the EBS business of $16.4  million.  Subsequent  to the  measurement
date of June 30, 1999,  approximately $10.2 million of the aforementioned  $46.9
million  loss  has  been  generated  from  the  operations  of the  discontinued
business.

In 2000, the Company transferred its EBS business to Great-West Life and Annuity
Insurance Company of Denver.  As a result of this  transaction,  the Company has
received consideration of approximately $27 million, based on renewal rights for
existing policies.  The Company retained policy  liabilities  estimated at $68.9
million at March 31, 2003 related to this business.

As permitted  by APB Opinion No. 30, the  Consolidated  Balance  Sheets have not
been segregated  between  continuing and discontinued  operations.  At March 31,
2003 and 2002,  the  discontinued  segment  had assets of  approximately  $278.8
million  and $313.0  million,  respectively,  consisting  primarily  of invested
assets and reinsurance  recoverables,  and liabilities of  approximately  $345.1
million  and  $369.1  million,  respectively,  consisting  primarily  of  policy
liabilities. Revenues for the discontinued operations were $4.6 million and $6.8
million for the quarters ended March 31, 2003 and 2002, respectively.

4. Significant Transactions

Effective  December  31,  2002,  the Company  effectively  sold,  through a 100%
coinsurance  agreement,  substantially all of its fixed universal life insurance
business.  Under the agreement,  the Company ceded approximately $660 million of
universal life insurance  reserves in exchange for the transfer of approximately
$550 million of investment  assets with an amortized cost of approximately  $525
million and was subject to certain  post-closing  adjustments.  At December  31,
2002, the Company  recorded a pre-tax loss of $31.3 million.  Subsequently,  the
Company  transferred  cash and  other  investment  assets of  approximately  $20
million and approximately $450 million,  respectively,  during the first quarter
of 2003, for the settlement of the net payable associated with this transaction.
This  settlement  excluded  the  transfer of  approximately  $80 million in cash
related to  policies  from the state of New York,  which was settled on April 1,
2003.  In  addition,  during the first  quarter of 2003,  the  Company  recorded
incremental  income of $5.5 million  related to the  settlement of  post-closing
items.

In the first  quarter of 2003,  the Company  retired  $52.7 million of long-term
funding  agreement  obligations which resulted in a pre-tax gain of $4.7 million
and is  reported  as gain from  retirement  of trust  instruments  supported  by
funding  obligations in the Consolidated  Statements of Income.  Certain amounts
related to the termination of derivative  instruments  used to hedge the retired
funding  agreements  were  reported in separate  line items in the  Consolidated
Statements  of Income.  The net market  value loss on the early  termination  of
derivative  instruments  used to hedge the retired  funding  agreements  of $6.7
million  was  recorded  as net  realized  investment  gains in the  Consolidated
Statements of Income.  The net foreign currency  transaction gain on the retired
foreign-denominated  funding  agreements  of $3.6  million was recorded as other
income in the Consolidated Statements of Income.

                                       9


In the fourth quarter of 2002, the Company  recognized a pre-tax charge of $15.0
million related to the restructuring of its AFS segment, which was accounted for
under the  guidance of Emerging  Issues  Task Force Issue No.  94-3,  "Liability
Recognition for Certain Employee  Termination Benfits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a Restructuring)".  Approximately
$11.7 million of this charge  relates to severance and other  employee and agent
related costs resulting from the elimination of approximately 475 positions,  of
which 397  employees  have been  terminated  as of March 31,  2003 and 63 vacant
positions have been  eliminated.  All levels of employees,  from staff to senior
management,  were affected by the  restructuring.  Approximately $3.3 million of
this  charge  relates  to other  restructuring  costs,  consisting  of lease and
contract cancellations and the present value of idle leased space. Additionally,
the Company terminated all life insurance and annuity agent contracts  effective
December  31,  2002.  As of March 31,  2003,  the Company  has made  payments of
approximately  $9.6  million  related  to  this  restructuring  plan,  of  which
approximately  $8.0 million  relates to  severance  and other  employee  related
costs. During the first quarter of 2003, the Company eliminated an additional 37
positions  related  to this  restructuring,  of which  12  employees  have  been
terminated  as of March 31, 2003.  In  accordance  with  Statement  No. 146, the
Company  recorded  a pre-tax  charge of $3.6  million,  consisting  of  employee
related costs, during the first quarter of 2003.


5. Federal Income Taxes

Federal  income tax expense for the three  months ended March 31, 2003 and 2002,
has been computed using estimated  effective tax rates. These rates are revised,
if  necessary,  at the end of each  successive  interim  period to  reflect  the
current estimates of the annual effective tax rates.

6. Other Comprehensive Income

The following table provides a reconciliation of gross unrealized (losses) gains
to the net balance shown in the Statements of Comprehensive Income:




                                                                                  (Unaudited)
                                                                              Three Months Ended
                                                                                   March 31,
                                                                          ----------------------------
(In millions)                                                                2003             2002
- ------------------------------------------------------------------------------------------------------
                                                                                  
Unrealized losses on available-for-sale securities:
    Unrealized holding losses arising during period (net of
      income tax  expense  (benefit)  of $76.8  million and $(35.8)
      million in 2003 and 2002)....................................     $      (60.2)   $       (64.4)
    Less:  reclassification adjustment for gains (losses) included
      in net income  (net of income tax expense(benefit) of $77.8
      million and $(0.5) million in 2003 and 2002).................            (58.3)             1.2
                                                                          -----------      -----------
Total available-for-sale securities................................             (1.9)           (65.6)
                                                                          -----------      -----------

Unrealized gains on derivative instruments:
    Unrealized holding gains arising during period (net of
      income tax benefit of $25.9  million and $4.8 million in 2003
      and 2002)....................................................             23.1             (5.3)
    Less:  reclassification adjustment for losses included in net
      income (net of income tax benefit of $26.2 million and $9.3
      million in 2003 and 2002)....................................             22.4            (13.7)
                                                                          -----------      -----------
Total derivative instruments.......................................              0.7              8.4
                                                                          -----------      -----------
Other comprehensive loss...........................................    $        (1.2)   $       (57.2)
                                                                          ===========      ===========




                                       10


7. Closed Block

Summarized  financial  information  of the Closed  Block is as  follows  for the
periods indicated:



                                                                           (Unaudited)
                                                                             March 31,   December 31,
 (In millions)                                                                2003           2002
 ------------------------------------------------------------------------------------------------------
                                                                                 
Assets
   Fixed maturities-at fair value(amortized cost of $517.7 and $517.4).. $     542.8   $     542.4
   Mortgage loans.......................................................        46.2          46.6
   Policy loans.........................................................       164.0         167.4
   Cash and cash equivalents............................................         0.8           0.3
   Accrued investment income............................................        13.6          13.1
   Deferred policy acquisition costs....................................         8.1           8.2
   Deferred federal income taxes........................................         9.0           5.4
   Other assets.........................................................         4.5           4.7
                                                                            ---------     ---------
      Total assets...................................................... $     789.0   $     788.1
                                                                            =========     =========
Liabilities
   Policy liabilities and accruals...................................... $     769.1   $     767.5
   Policyholder dividends...............................................        48.9          57.1
   Other liabilities....................................................        27.3          23.8
                                                                            ---------     ---------
      Total liabilities................................................. $     845.3   $     848.4
                                                                            =========     =========
Excess of Closed Block liabilities over assets designated to the
   Closed Block......................................................... $      56.3   $      60.3
Amounts included in accumulated other comprehensive income:
Net unrealized investment losses, net of deferred federal income tax
   benefit of $5.1 million and $5.2 million.............................       (9.5)          (9.6)
                                                                            ---------     ---------
Maximum future earnings to be recognized from Closed Block
   assets and liabilities............................................... $      46.8   $      50.7
                                                                            =========     =========





                                                                                 (Unaudited)
                                                                             Three Months Ended
                                                                                  March 31,
                                                                            -----------------------
(In millions)                                                                2003           2002
- ---------------------------------------------------------------------------------------------------
                                                                                 
Revenues
   Premiums............................................................. $     20.9    $     24.4
   Net investment income................................................       12.0          12.9
   Net realized investment gains (losses)...............................        5.0          (0.1)
                                                                            --------      ---------
      Total revenues....................................................       37.9          37.2
                                                                            --------      ---------
Benefits and expenses
   Policy benefits......................................................       33.8          33.9
   Policy acquisition (benefit) expenses................................       (0.3)          0.5
   Other operating expenses.............................................        0.4           0.3
                                                                            --------      ---------
      Total benefits and expenses.......................................       33.9          34.7
                                                                            --------      ---------
         Contribution from the Closed Block............................. $      4.0    $      2.5
                                                                            ========      =========


Many  expenses  related to Closed  Block  operations  are charged to  operations
outside the Closed Block;  accordingly,  the contribution  from the Closed Block
does not  represent  the actual  profitability  of the Closed Block  operations.
Operating  costs and  expenses  outside  of the  Closed  Block  are,  therefore,
disproportionate to the business outside the Closed Block.



                                       11


8. Segment Information

The Company  offers  financial  products  and  services  and  conducts  business
principally  in three  operating  segments.  These  segments  are  Property  and
Casualty (formerly "Risk Management"), Allmerica Financial Services ("AFS"), and
Asset  Management  (formerly  "Allmerica  Asset  Management").  Prior  to  2003,
Allmerica   Financial   Services  and  Asset  Management   comprised  the  Asset
Accumulation  group.  In  accordance  with  Statement  of  Financial  Accounting
Standards No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information",  the separate  financial  information of each segment is presented
consistent  with the way results are regularly  evaluated by the chief operating
decision  makers  in  deciding  how  to  allocate  resources  and  in  assessing
performance. A summary of the Company's reportable segments is included below.

The Property and Casualty  segment  manages its operations  through two lines of
business  based upon product and  identified  as Personal  Lines and  Commercial
Lines.  Personal Lines include property and casualty  coverages such as personal
automobile,  homeowners  and other personal  policies,  while  Commercial  Lines
include  property  and  casualty   coverages  such  as  workers'   compensation,
commercial automobile, commercial multiple peril and other commercial policies.

Prior  to  September  30,  2002,  the  Allmerica   Financial   Services  segment
manufactured  and  sold  variable   annuities,   variable   universal  life  and
traditional  life  insurance  products,  as well  as  certain  group  retirement
produts.  On  September  27,  2002,  the  Company  announced  plans to consider
strategic   alternatives,   including  a  significant   reduction  of  sales  of
proprietary  variable annuities and life insurance products.  Subsequently,  the
Company  ceased  all new  sales  of  proprietary  variable  annuities  and  life
insurance  products.  After September 30, 2002, the AFS business consists of two
components. First, the segment includes its independent broker/dealer, VeraVest
Investments,  Inc.,  ("VeraVest"),  which distributes third-party investment and
insurance  products.  The Company  has  entered  into  agreements  with  leading
investment product and insurance  providers and is seeking additional  alliances
whereby these providers would compensate the Company for non-proprietary product
sales by VeraVest's registered representatives. Second, this segment will retain
and service existing variable annuity and variable  universal life accounts,  as
well as its remaining traditional life and group retirement accounts, which were
issued by its life insurance subsidiaries, AFLIAC and FAFLIC.

Through its Asset Management  segment,  prior to September 2002,  FAFLIC offered
GICs.  GICs, also referred to as funding  agreements,  are investment  contracts
with  either   short-term   or  long-term   maturities,   which  are  issued  to
institutional  buyers or to various  business or  charitable  trusts.  Declining
financial  strength ratings from various rating agencies during 2002 resulted in
GIC contractholders  terminating all remaining short-term funding agreements and
made it  impractical  to continue  selling  new  long-term  funding  agreements.
Furthermore,  the Company  retired  certain  long-term  funding  agreements,  at
discounts,  during the first quarter of 2003 and the fourth quarter of 2002 (see
Note 4 - Significant  Transactions).  This segment  continues to be a Registered
Investment  Advisor  providing   investment  advisory  services,   primarily  to
affiliates  and to third  parties,  such as money  market and other fixed income
clients  through its  subsidiary,  Opus  Investments,  Inc.  Additionally,  this
segment  includes  AMGRO,  Inc., the Company's  property and casualty  insurance
premium financing business.

In  addition  to the three  operating  segments,  the  Company  has a  Corporate
segment, which consists primarily of cash, investments,  corporate debt, Capital
Securities  (mandatorily  redeemable  preferred securities of a subsidiary trust
holding  solely  junior  subordinated  debentures  of the Company) and corporate
overhead expenses. Corporate overhead expenses reflect costs not attributable to
a particular  segment,  such as those related to certain officers and directors,
technology, finance, human resources and legal.

Management  evaluates  the  results of the  aforementioned  segments  based on a
pre-tax and pre-minority  interest basis.  Total segment income excludes certain
items, which are included in net income,  such as net realized  investment gains
and losses, including certain gains or losses on derivative instruments, because
fluctuations  in these  gains and  losses  are  determined  by  interest  rates,
financial  markets and the timing of sales.  Also, total segment income excludes
net gains and  losses  on  disposals  of  businesses,  discontinued  operations,
restructuring  and  reorganization  costs,  extraordinary  items, the cumulative
effect of accounting changes and certain other items.

                                       12


Summarized below is financial information with respect to business segments:



                                                                       (Unaudited)
                                                                    Three Months Ended
                                                                         March 31,
                                                                 --------------------------
(In millions)                                                       2003            2002
- -------------------------------------------------------------------------------------------
                                                                         
Segment revenues:
     Property and Casualty................................... $      609.0     $      614.7
     Allmerica Financial Services............................        208.0            214.9
     Asset Management........................................         22.1             32.2
     Corporate...............................................          0.5              1.7
     Intersegment revenues...................................         (3.0)            (1.9)
                                                                 ----------        ---------
     Total segment revenues..................................        836.6            861.6
Adjustments to segment revenues:
   Net realized investment gains (losses)....................         13.2            (12.3)
                                                                 ----------        ---------
      Total revenues......................................... $      849.8     $      849.3
                                                                 ==========        =========

Segment income (loss) before federal income taxes, minority
   interest and cumulative effect of change in accounting
   principle:
     Property and Casualty................................... $       44.2     $       39.0
     Allmerica Financial Services............................          2.4             29.7
     Asset Management........................................          2.5              5.1
     Corporate...............................................        (17.1)           (16.4)
                                                                 ----------        ---------
      Segment income before federal income taxes and
              minority interest..............................         32.0             57.4
Adjustments to segment income:
   Net realized investment gains(losses), net of amortization          8.2             (8.6)
   Gain from retirement of trust instruments supported by
              funding obligations............................          4.7               -
   Income from sale of universal life insurance business.....          5.5               -
   Gains on derivative instruments...........................          1.5             16.3
   Restructuring costs.......................................         (3.3)              -
                                                                 ----------        ---------
      Income before federal income taxes, minority interest
         and cumulative effect of change in accounting
         principle...........................................  $      48.6     $       65.1
                                                                 ==========        =========





                                                        Identifiable Assets                    Deferred Acquisition Costs
- ---------------------------------------------------------------------------------------------------------------------------------
                                                  (Unaudited)                               (Unaudited)
                                                   March 31,          December 31,           March 31,          December 31,
(In millions)                                        2003                 2002                 2003                 2002
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
   Property and Casualty (1).................  $       6,052.5     $        6,056.1     $          215.4     $          215.1
   Allmerica Financial Services..............         16,879.3             18,971.6                965.0              1,027.1
   Asset Management..........................          1,509.6              1,559.8                    -                    -
   Corporate and intersegment eliminations...            (68.6)                (8.6)                   -                    -
                                                  -------------       --------------       --------------       --------------
      Total..................................  $      24,372.8     $       26,578.9     $        1,180.4     $        1,242.2
                                                  =============       ==============       ==============       ==============

(1) Includes assets related to the Company's discontinued operations of $278.8 million and $290.4 million at March 31, 2003
     and December 31, 2002.


                                       13



9. Earnings Per Share

The following  table provides share  information  used in the calculation of the
Company's basic and diluted earnings per share:



                                                                         (Unaudited)
                                                                        Quarter Ended
                                                                          March 31,
                                                                  ------------------------
(In millions, except per share data)                                2003            2002
- ------------------------------------------------------------------------------------------
                                                                        
Basic shares used in the calculation of earnings per share.....        52.9          52.8
Dilutive effect of securities:
      Employee stock options...................................         -             0.1
      Non-vested stock grants..................................         0.1           0.2
                                                                  ----------    ----------

Diluted shares used in the calculation of earnings per
      share....................................................        53.0          53.1
                                                                  ==========    ==========
Per share effect of dilutive securities on income before
   cumulative effect of change in accounting principle and
   net income.................................................. $       -     $      0.01
                                                                  ==========    ==========


10. Stock-Based Compensation Plans

The Company  applies the provisions of Accounting  Principles  Board Opinion No.
25, "Accounting for Stock Issued to Employees and related Interpretations" ("APB
Opinion No. 25"), in accounting for its stock-based compensation plans, and thus
compensation  cost is not  generally  required to be recognized in the financial
statements for the Company's stock options issued to employees.  However,  costs
associated  with the  issuance  of stock  options to certain  agents who did not
qualify as employees were recognized in 2003 and 2002.

The  following  table  illustrates  the  effect on net income and net income per
share if the  Company  had  applied  the fair value  recognition  provisions  of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", to stock-based compensation.



                                                                         (Unaudited)
                                                                        Quarter Ended
                                                                          March 31,
                                                                  ------------------------
(In millions, except per share data)                                 2003            2002
- ------------------------------------------------------------------------------------------
                                                                       
Net income, as reported......................................   $      37.1  $       47.9
       Stock-based compensation expense included in
         reported net income, net of taxes...................           0.1           0.2
       Total stock-based compensation expense
         determined  under fair value based method for all
         awards, net of taxes................................          (2.7)         (3.3)
                                                                  ----------    ----------
Proforma net income..........................................   $      34.5  $       44.8
                                                                  ==========    ==========

Earnings per share:

          Basic-as reported.................................    $      0.70  $       0.91
                                                                  ==========    ==========
          Basic-proforma....................................    $      0.65  $       0.85
                                                                  ==========    ==========
          Diluted-as reported...............................    $      0.70  $       0.90
                                                                  ==========    ==========
          Diluted-proforma..................................    $      0.65  $       0.85
                                                                  ==========    ==========




                                       14


11. Commitments and Contingencies

Litigation

In 1997,  a lawsuit on behalf of a putative  class was  instituted  against  the
Company  alleging  fraud,   unfair  or  deceptive  acts,   breach  of  contract,
misrepresentation, and related claims in the sale of life insurance policies. In
November  1998,  the  Company  and  the  plaintiffs  entered  into a  settlement
agreement  and  in  May  1999,   the  Federal   District   Court  in  Worcester,
Massachusetts approved the settlement agreement and certified the class for this
purpose.  AFC recognized a $31.0 million pre-tax expense in 1998 related to this
litigation.  Subsequently,  the Company has recognized pre-tax benefits totaling
$10.2 million  resulting  from the  refinement of cost  estimates.  Although the
Company believes that it has  appropriately  recognized its obligation under the
settlement,  this estimate may be revised  based on the amount of  reimbursement
actually tendered by AFC's insurance carriers.

The  Company  has been named a  defendant  in various  other  legal  proceedings
arising in the normal course of business. In the Company's opinion, based on the
advice of legal counsel,  the ultimate  resolution of these proceedings will not
have a material effect on the Company's consolidated financial statements.

                                       15



                                     PART I
                                     ITEM 2

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  analysis of the interim  consolidated  results of operations  and
financial condition of Allmerica Financial  Corporation and subsidiaries ("AFC")
should be read in conjunction with the interim Consolidated Financial Statements
and  related  footnotes  included  elsewhere  in this  Quarterly  Report and the
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contained  in our 2002  Annual  Report on Form 10-K  filed  with the
Securities and Exchange Commission.

INTRODUCTION

Our results of  operations  include the  accounts of  Allmerica  Financial  Life
Insurance and Annuity  Company  ("AFLIAC")  and First  Allmerica  Financial Life
Insurance  Company   ("FAFLIC"),   our  principal  life  insurance  and  annuity
companies.  Our results of  operations  also include the accounts of The Hanover
Insurance  Company   ("Hanover")  and  Citizens  Insurance  Company  of  America
("Citizens"), our principal property and casualty companies; and other insurance
and non-insurance subsidiaries.


Description of Operating Segments

We offer  financial  products and services in three  operating  segments.  These
segments  are  Property and Casualty  (formerly  "Risk  Management"),  Allmerica
Financial  Services  ("AFS"),  and Asset Management  (formerly  "Allmerica Asset
Management").  Before  2003,  AFS  and  Asset  Management  comprised  the  Asset
Accumulation  group.  We present  the  separate  financial  information  of each
segment  consistent with the manner in which our chief operating decision makers
evaluate  results  in  deciding  how to  allocate  resources  and  in  assessing
performance.  This presentation  complies with Statement of Financial Accounting
Standards  No. 131, "Disclosures  About  Segments of an  Enterprise  and Related
Information".  Total segment income excludes certain items which are included in
net income, such as net realized investment gains and losses,  including certain
gains or losses on derivative  instruments,  because fluctuations in these gains
and losses are determined by interest rates, financial markets and the timing of
sales.  Also, total segment income excludes net gains and losses on disposals of
businesses,  discontinued  operations,  restructuring and reorganization  costs,
extraordinary  items,  the cumulative  effect of accounting  changes and certain
other items.

Results of Operations

Consolidated Overview

Our  consolidated net income for the first quarter  decreased $10.8 million,  or
22.5%, to $37.1 million,  compared to $47.9 million for the same period in 2002.
The decrease in net income resulted  primarily from a $25.4 million  decrease in
total  segment  income,  partially  offset by a $12.4  million  increase  in net
realized investment gains.


                                       16



The  following  table  reflects  segment  income and a  reconciliation of total
segment income to consolidated net income.



                                                                            Three Months Ended
                                                                                 March 31,
                                                                      --------------------------------
(In millions)                                                            2003                2002
- ------------------------------------------------------------------------------------------------------
                                                                                    
Segment income (loss) before federal income taxes and minority
   interest:
     Property and Casualty........................................    $       44.2        $      39.0
     Allmerica Financial Services.................................             2.4               29.7
     Asset Management.............................................             2.5                5.1
     Corporate....................................................           (17.1)             (16.4)
                                                                          -----------        -------------
      Total segment income before federal income taxes and
        minority interest.........................................            32.0               57.4
                                                                          -----------        -------------

     Federal income taxes on total segment income.................            (4.3)              (8.0)
     Minority interest on Capital Securities......................            (4.0)              (4.0)
     Net realized investment gains(losses), net of taxes and                   8.0               (4.4)
       amortization...............................................
     Income from sale of universal life insurance business,
       net of taxes...............................................             3.6                -
     Gain from retirement of trust instruments supported by
       funding obligations, net of taxes..........................             3.0                -
     Gains on derivative instruments, net of taxes................             1.0               10.6
     Restructuring costs, net of taxes............................            (2.2)               -
                                                                          -----------        -------------
Income before cumulative effect of change in
   accounting principle...........................................            37.1               51.6
     Cumulative effect of change in accounting principle,
        net of taxes..............................................             -                 (3.7)
                                                                          -----------        -------------
Net income........................................................    $       37.1        $      47.9
                                                                          ===========        =============



Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Our total segment  income  before taxes and minority  interest  decreased  $25.4
million,  or 44.3%, to $32.0 million in the first quarter of 2003. This decrease
was  primarily  attributable  to  $27.3  million  of lower  income  from the AFS
segment,  partially offset by increased income of $5.2 million from the Property
and Casualty  segment.  The decrease in AFS is  primarily  due to  substantially
higher  policy  acquisition  expenses.  The  increase in Property  and  Casualty
segment  income  is  primarily  attributable  to a  $28.3  million  increase  in
favorable  development  related  to  prior  year  reserves,   primarily  in  the
commercial  multiple peril and commercial  automobile  lines.  In addition,  the
increase in Property  and Casualty  segment  income  resulted  from an estimated
approximately  $28 million of net premium rate  increases.  These increases were
partially  offset by an increase of  approximately  $41 million in current year,
non-catastrophe claims activity,  primarily in personal lines, and a decrease in
net investment  income of $6.5 million  during the first quarter of 2003.  Also,
higher employee  related benefit  expenses of $2.7 million  partially offset the
increase in Property and Casualty segment income.

The effective tax rate for total segment  income was 13.4% for the first quarter
of 2003,  compared to 14.0% for the first  quarter of 2002.  The decrease in the
tax  rate is  primarily  due to  lower  expected  underwriting  income  in 2003,
partially  offset by lower tax-exempt  investment  income and low income housing
credits in 2003.

Net realized gains on investments,  after taxes,  were $8.0 million in the first
quarter  of  2003,  primarily  due to  gains  recognized  from the sale of fixed
maturities,  partially  offset by  impairments of fixed  maturities.  During the
first quarter of 2002, net realized  losses on  investments,  after taxes,  were
$4.4 million resulting primarily from impairments of fixed maturities and losses
related to the termination of certain derivative  instruments,  partially offset
by gains recognized from the sale of fixed maturities.

During  the first  quarter of 2003,  we  recognized  incremental  income of $3.6
million,  net of taxes, from the settlement of post-closing items related to the
sale,  in  December  2002,  of  our  universal  life  business,  through  a 100%
coinsurance agreement.


                                       17


In the first  quarter of 2003,  we retired  $52.7  million of long-term  funding
agreement obligations, resulting in a gain of $3.0 million, net of taxes.

Gains on derivative  instruments,  net of taxes, decreased $9.6 million to a net
gain of $1.0 million due to a decrease in ineffective hedges.

During 2002, we began restructuring efforts in our AFS segment after deciding to
cease new sales of our  proprietary  life  insurance  and annuity  products.  We
recognized  $2.2  million of costs,  net of taxes,  resulting  from AFS  related
position  eliminations  in  2003  in  accordance  with  Statement  of  Financial
Accounting  Standards  No. 146, "Accounting  for Costs  Associated  with Exit or
Disposal Activities".

Segment Results

The  following is a  discussion  and  analysis of our results of  operations  by
business  segment.  The segment results are presented  before taxes and minority
interest  and  other  items  which we  believe  are not  indicative  of  overall
operating trends, including realized gains and losses.

Property and Casualty

The following  table  summarizes  the results of operations for the Property and
Casualty segment:



                                                                            Three Months Ended
                                                                                March 31,
                                                                       -----------------------------
(In millions)                                                             2003             2002
- ----------------------------------------------------------------------------------------------------
                                                                             
Segment revenues
     Net premiums written.....................................     $        550.5  $        554.9
                                                                       ===========     =============
     Net premiums earned......................................     $        554.2  $        558.1
     Net investment income....................................               45.3            51.8
     Other income.............................................                9.5             4.8
                                                                       -----------     -------------
         Total segment revenues...............................              609.0           614.7

Losses and operating expenses
     Losses and loss adjustment expenses (1)..................              405.2           421.1
     Policy acquisition expenses..............................              111.8           104.6
     Other operating expenses.................................               47.8            50.0
                                                                       -----------     -------------
         Total losses and operating expenses..................              564.8           575.7
                                                                       -----------     -------------
Segment income................................................     $         44.2  $         39.0
                                                                       ===========     =============

(1) Includes policyholders' dividends of $0.4 million and $(0.3) million for the
    quarters ended March 31, 2003 and 2002, respectively.



Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Property and Casualty segment income  increased $5.2 million,  to $44.2 million,
for the first  quarter of 2003.  The  increase  in segment  income is  primarily
attributable  to a $28.3  million  increase in  favorable  development  on prior
years'  reserves,  to $31.7  million  in the first  quarter  of 2003,  from $3.4
million  in the  same  period  of 2002.  The  favorable  development  in 2003 is
primarily the result of decreased claim  frequency,  primarily in the commercial
multiple peril and commercial  automobile lines.  Segment results also benefited
from  approximately $28 million of net premium rate increases.  Net premium rate
increases  reflect  base  rate  actions,   discretionary   pricing  adjustments,
inflation and changes in exposure, net of estimated impact of loss inflation and
policy  acquisition  costs. These increases were partially offset by an increase
of approximately $41 million in current year,  non-catastrophe  claims activity,
primarily  in  personal  lines and a decrease in net  investment  income of $6.5
million during the first quarter of 2003. Additionally,  higher employee related
benefit  expenses  of $2.7  million  partially  offset the  increase  in segment
income.  We  recognized  catastrophe  losses of $11.2 million for both the first
quarters of 2003 and 2002.



                                       18


We report underwriting results using statutory accounting principles,  which are
prescribed  by  state  insurance  regulators.  The  primary  difference  between
statutory  accounting  principles and generally accepted  accounting  principles
("GAAP")  is the  deferral  of certain  underwriting  costs  under GAAP that are
amortized over the life of the policy.  Under statutory  accounting  principles,
these costs are  recognized  when incurred or paid. We review the  operations of
this business based upon statutory results.

In 2002,  we  reorganized  our  Property  and  Casualty  segment.  Under the new
structure,  we manage this  segment's  operations  through two lines of business
based upon product  offerings:  Personal  Lines and Commercial  Lines.  Personal
Lines include  personal  automobile,  homeowners  and other  personal  policies.
Commercial  Lines  include   workers'   compensation,   commercial   automobile,
commercial multiple peril and other commercial policies.

The following  tables  summarize the results of operations  for the Property and
Casualty segment:



                                                            Three Months Ended March 31,
                                             ----------------------------------------------------------------
                                                       2003                               2002
- -------------------------------------------------------------------------------------------------------------
                                              Statutory                           Statutory
                                                Net           Statutory             Net           Statutory
                                              Premiums          Loss              Premiums          Loss
(In millions,except ratios)                    Written        Ratio(1)             Written        Ratio(1)
- -------------------------------------------------------------------------       -----------------------------
                                                                                         
Personal Lines:
   Personal automobile...................$       283.4           77.2        $       285.2           72.9
   Homeowners............................         70.5           64.2                 65.5           65.7
   Other personal........................          8.2           34.0                  8.6           52.3
                                            -------------                       -------------
 Total personal..........................        362.1           72.9                359.3           70.6
                                            -------------                       -------------
Commercial Lines:
   Workers' compensation.................         39.0           67.4                 42.0           75.6
   Commercial automobile.................         44.2           50.1                 51.5           62.1
   Commercial multiple peril.............         83.4           49.4                 79.7           61.6
   Other commercial......................         21.5           13.2                 21.7           26.7
                                            -------------                       -------------
 Total commercial........................        188.1           48.4                194.9           60.5
                                            -------------                       -------------
Total..................................  $       550.2           64.7        $       554.2           66.7
                                            =============                       =============

Statutory combined ratio (2):
   Personal lines......................          109.4                               105.1
   Commercial lines....................           88.9                               103.6
   Total...............................          102.5                               104.3
                                            =============                       =============

Statutory underwriting (loss) gain:
   Personal lines......................  $       (33.0)                      $       (21.7)
   Commercial lines....................           20.4                                (1.6)
                                            -------------                       -------------
   Total underwriting loss.............          (12.6)                              (23.3)
Reconciliation to segment income:
   Net investment income...............           45.3                                51.8

   Other income and expenses, net......            8.1                                 3.4
   Corporate overhead expenses (3).....            8.0                                 7.3
   Net deferred acquisition expenses...            0.3                                 2.2
   Other Statutory to GAAP adjustments.           (4.9)                               (2.4)
                                            -------------                       -------------
Segment income.........................  $        44.2                       $        39.0
                                            =============                       =============

- -----------------------------------------------------------------------------------------------------------

(1)  Statutory  loss ratio is a common  industry  measurement  of the results of
     property and casualty insurance underwriting.  This ratio reflects incurred
     claims compared to premiums earned.

(2)  Statutory combined ratio is a common industry measurement of the results of
     property and casualty insurance underwriting.  This ratio is the sum of the
     ratio of incurred  claims and claim  expenses  to  premiums  earned and the
     ratio of underwriting expenses incurred to premiums written. Federal income
     taxes, net investment  income and other  non-underwriting  expenses are not
     reflected in the statutory combined ratio.

(3)  Statutory underwriting results include certain overhead expenses,  which on
     a GAAP basis are reflected in the Corporate Segment.



                                       19


Personal Lines

Personal lines' net premiums written increased $2.8 million,  or 0.8%, to $362.1
million  for the first  quarter  of 2003.  This is  primarily  the  result of an
increase of $5.0 million, or 7.6% in the homeowners line,  partially offset by a
decrease of $1.8 million,  or 0.6% in the personal automobile line. The increase
in the  homeowners  line  resulted  primarily  from a  10.0%  rate  increase  in
Michigan.  The decrease in the personal  automobile line is primarily the result
of a 3.7% decrease in policies in force since March 31, 2002.

Personal lines' underwriting  results  decreased $11.3 million,  or 52.1%, to an
underwriting  loss of $33.0 million for the first quarter of 2003.  The decrease
in underwriting  results is primarily  attributable to a significant increase in
the  frequency  and severity of personal  automobile  medical  costs  related to
personal injury protection coverage in Michigan. In addition,  both our personal
automobile and homeowners  lines  experienced an increase in claim frequency and
severity due to the harsher winter  weather,  especially in the  Northeast.  The
unfavorable  items were partially offset by  approximately  $11.0 million of net
rate increases. In addition,  catastrophe losses decreased $4.7 million, to $4.8
million for the first  quarter of 2003,  compared  to $9.5  million for the same
period in 2002.

Commercial Lines

Commercial  lines' net premiums  written  decreased  $6.8  million,  or 3.5%, to
$188.1 million for the first quarter of 2003.  This is primarily the result of a
decrease  of $7.3  million,  or 14.2% in the  commercial  automobile  line and a
decrease  of $3.0  million,  or 7.1% in the  workers  compensation  line.  These
decreases were partially offset by an increase in the commercial  multiple peril
line of $3.7  million  compared  to the same  period in 2002.  Policies in force
decreased   11.7%,   19.9%  and  7.4%  in  the   workers'compensation,commercial
automobile,  and commercial  multiple peril  lines,respectively,since  March 31,
2002.  Partially  offsetting  these  decreases  in  policies  in force were rate
increases in all of the commercial lines since March 31, 2002.

Commercial lines' underwriting results improved $22.0 million to an underwriting
profit of $20.4  million  in the first  quarter  of 2003.  Development  on prior
years' reserves improved $28.0 million to $32.4 million of favorable development
for the first  quarter of 2003,  from $4.4  million for the same period in 2002.
The improvement in underwriting  results is also  attributable to  approximately
$14 million of net rate  increases  during the first quarter of 2003.  Partially
offsetting  these favorable items is an increase in current year claims severity
primarily in the commercial multiple peril line. In addition, catastrophe losses
increased $4.7 million,  to $6.4 million for the first quarter of 2003, compared
to $1.7 million for the same period in 2002.

Investment  Results

Net  investment  income before taxes declined $6.5 million,  or 12.5%,  to $45.3
million for the quarter  ended March 31, 2003.  The  decrease in net  investment
income  primarily  reflects a reduction in average assets as a result of a $92.1
million dividend from the property and casualty companies to the holding company
in July  2002 and a  transfer  of $73.7  million  in  January,  2003 to fund the
property  and  casualty companies' portion  of the  additional  minimum  pension
liability  recorded by us at December 31,  2002.  In  addition,  net  investment
income  decreased  due  to a  reduction  in  average  pre-tax  yields  on  fixed
maturities.  Average pre-tax yields on debt securities decreased to 6.2% in 2003
compared to 6.5% in 2002, due to the lower prevailing fixed maturity  investment
rates since first quarter of 2002. We expect our investment  results to continue
to be affected by lower prevailing  fixed maturity  investment rates in 2003 and
defaults in the fixed maturities portfolio.

Reserve  for  Losses  and Loss  Adjustment
Expenses  Overview  of Loss  Reserve
Estimation  Process We maintain  reserves for our property and casualty products
to  provide  for  our  ultimate   liability  for  losses  and  loss   adjustment
expenses("LAE") with respect to reported and unreported  claims  incurred as of
the end of each  accounting  period.  These  reserves are  estimates,  involving
actuarial  projections  at a given point in time, of what we expect the ultimate
settlement  and   administration   of  claims  will  cost  based  on  facts  and
circumstances  then known,  estimates  of future  trends in claim  severity  and
frequency,  judicial  theories  of  liability  and  policy  coverage,  and other
factors.

We determine the amount of loss and loss adjustment  expense reserves based on a
very complex estimation process that uses information obtained from both company
specific  and  industry  data,  as well as  general  economic  information.  The
estimation  process is judgmental,  and requires us to continuously  monitor and
evaluate the life cycle of claims on type-of-business and nature-of-claim bases.
Using data obtained from this monitoring and assumptions  about emerging trends,
we develop information about the size of ultimate claims based on our historical
experience  and  other  available  market  information.   The  most  significant
assumptions,  which  vary  by line of  business,  that we use in the  estimation
process includes  determining the trend in loss costs, the expected  consistency
in the frequency  and severity of claims  incurred but not yet reported to prior
year claims, changes in the timing of the reporting of losses from the loss date
to the  notification  date,  and the  expected  costs to settle  unpaid  claims.
Because  the  amount  of  the  loss  and  LAE  reserves  are  sensitive  to  our
assumptions,  we do not  completely  rely on only one estimate to determine  our
loss and LAE reserves.  We develop several estimates using generally  recognized
actuarial  projection  methodologies that result in a range of possible loss and
LAE reserve  outcomes;  and we adopt the best estimate within that range.

                                       20


We may determine that the low or high end estimate calculated by the method does
not represent a reasonable estimate because certain projection methodologies may
not result in a reasonable  reserve  estimate for a particular  line of business
due to certain  underlying  data or  assumptions.  When  trends  emerge  that we
believe  affect  the  future  settlement  of  claims,  we  adjust  our  reserves
accordingly.

Management's Review of Judgments and Key Assumptions
The inherent uncertainty of estimating insurance reserves is greater for certain
types of property and casualty  insurance  lines.  These lines include  workers'
compensation and other liability lines, where a longer period of time may elapse
before  a  definitive  determination  of  ultimate  liability  may be  made.  In
addition,  the  technological,  judicial and political  climates involving these
types of claims  change  regularly.  We maintain our  practice of  significantly
limiting  the  issuance  of  long-tailed  other  liability  policies,  including
directors and officers ("D&O")liability,  errors and omissions ("E&O") liability
and medical malpractice  liability.  The industry has experienced recent adverse
loss trends in these lines of business.

We regularly update our reserve  estimates as new information  becomes available
and further  events occur which may impact the  resolution of unsettled  claims.
Reserve  adjustments  are reflected in results of operations as  adjustments  to
losses and LAE. Often these adjustments are recognized in periods  subsequent to
the  period  in  which  the  underlying  loss  event  occurred.  These  types of
subsequent  adjustments are described as "prior year reserve development".  Such
development can be either favorable or unfavorable on our financial results.

Inflation generally increases the cost of losses covered by insurance contracts.
The effect of  inflation  on us varies by product.  Our  property  and  casualty
insurance  premiums are established before the amount of losses and LAE, and the
extent to which inflation may affect such expenses are known.  Consequently,  we
attempt in establishing rates and reserves to anticipate the potential impact of
inflation in the projection of ultimate  costs.  Recently,  we have  experienced
increasing  medical costs  associated with personal  automobile  personal injury
protection  claims.  This  increase is reflected in our reserve  estimates,  but
continued increases could contribute to increased losses and LAE in the future.

We regularly review our reserving techniques, our overall reserving position and
our  reinsurance.  Based  on (i) our  review  of  historical  data,  legislative
enactments, judicial decisions, legal developments in impositions of damages and
policy coverage,  political attitudes and trends in general economic conditions,
(ii) our review of per claim  information,  (iii) our historical loss experience
and that of the industry, (iv) the relatively short-term nature of most policies
and (v) our internal  estimates of required  reserves,  we believe that adequate
provision has been made for loss reserves. However, establishment of appropriate
reserves is an inherently uncertain process and we cannot provide assurance that
current  established  reserves will prove adequate in light of subsequent actual
experience. A significant change to the estimated reserves could have a material
impact on our results of operations.

Loss Reserves By Line of Business

We perform  actuarial  reviews on certain  detailed line of business  coverages.
These  individual  estimates are summarized  into six broader lines of business:
personal automobile,  homeowners, workers' compensation,  commercial automobile,
commercial multiple peril, and other lines.


                                       21


The table below  provides a  reconciliation  of the beginning and ending reserve
for unpaid losses and LAE as follows:



                                                                           Three Months Ended
                                                                                March 31,
                                                                       ----------------------------
(In millions)                                                             2003            2002
- ---------------------------------------------------------------------------------------------------
                                                                              
Reserve for losses and LAE, beginning of period................... $      2,961.7   $     2,921.5
   Incurred losses and LAE, net of reinsurance recoverable:
     Provision for insured events of current year.................          436.0           425.5
     Decrease in provision for insured events of prior years......          (31.7)           (3.4)
                                                                       ------------    ------------
   Total incurred losses and LAE..................................          404.3           422.1
                                                                       ------------    ------------
   Payments, net of reinsurance recoverable:
     Losses and LAE attributable to insured events of current               140.7           134.4
       year.......................................................
     Losses and LAE attributable to insured events of prior years.          271.7           270.3
                                                                       ------------    ------------
   Total payments.............................................              412.4           404.7
                                                                       ------------    ------------
   Change in reinsurance recoverable on unpaid losses.........               10.7            (9.0)
                                                                       ------------    ------------
Reserve for losses and LAE, end of period.....................     $      2,964.3   $     2,929.9
                                                                       ============    ============



As part of an  ongoing  process,  we have  re-estimated  reserves  for all prior
accident years and the reserves were decreased by $31.7 million and $3.4 million
for the quarters ended March 31, 2003 and 2002, respectively.

The table below summarizes the reserve for losses and LAE by line of business:



                                          March 31,         December 31,
 (In millions)                              2003                2002
- --------------------------------------------------------------------------
                                                       
Personal Automobile..................  $    1,035.7          $   1,018.5
Homeowners and other.................         253.2                246.3
                                        -------------         ------------
      Total Personal.................       1,288.9              1,264.8

Workers' Compensation................         629.0                637.7
Commercial Automobile................         321.7                327.4
Commercial Multiple Peril............         563.6                566.3
Other Commercial.....................         161.1                165.5
                                        -------------         ------------
     Total Commercial ...............       1,675.4              1,696.9
                                        -------------         ------------

Total reserve for losses and LAE.....  $    2,964.3          $   2,961.7
                                        =============       ==============



Prior Year Development by Line of Business
When trends emerge that we believe  affect the future  settlement of claims,  we
adjust our  reserves  accordingly.  Reserve  adjustments  are  reflected  in the
Consolidated  Statements of Income as adjustments to losses and loss  adjustment
expenses.  Often,  we recognize these  adjustments in periods  subsequent to the
period in which the underlying  loss event  occurred.  These types of subsequent
adjustments  are  disclosed  and  discussed  separately  as "prior year  reserve
development".  Such  development  can be either  favorable or unfavorable to our
financial results.

                                       22


The table below  summarizes  the change in provision for insured events of prior
years by line of business.




                                              Three Months Ended March 31,
                                            ---------------------------------
(In millions)                                      2003          2002
- -----------------------------------------------------------------------------
                                                           
Increase (decrease) in loss provision for
   insured events of prior years:

          Personal Automobile...............     $  2.4          $ (0.2)
          Homeowners and other..............        0.8             3.6
                                                 --------        --------
               Total Personal...............        3.2             3.4

          Workers' Compensation.............       (0.9)            2.5
          Commercial Automobile.............       (4.1)           (0.8)
          Commercial Multiple Peril.........      (10.6)           (0.3)
          Other Commercial..................       (7.6)           (1.4)
                                                ---------        --------
               Total Commercial.............      (23.2)            -
                                                ---------        --------

Increase (decrease) in loss provision for
   insured events of prior years............      (20.0)            3.4
Decrease in LAE provision for
   insured events of prior years............      (11.7)           (6.8)
                                                ---------        --------
Decrease in total loss and LAE
   provision for insured events of
   prior years.............................     $ (31.7)        $ (3.4)
                                                =========        ========



Estimated loss reserves for claims occurring in prior years developed  favorably
by $20.0  million  during  the first  quarter  of 2003 and  unfavorably  by $3.4
million during the first quarter of 2002. The favorable loss reserve development
during the first  quarter  of 2003 is  primarily  the  result of a  decrease  in
commercial lines claim frequency in the 2002 accident year. Partially offsetting
this item was the adverse  development in the personal  automobile line in 2003,
which is primarily  the result of increased  claim  severity  related to medical
settlements  for Citizens.  Since these  settlements  have risen beyond previous
estimates,  reserve  increases  have been  recognized in the period in which the
information  is  obtained.  The  adverse  loss  reserve  development  in 2002 is
primarily the result of approximately  $4 million of increased  reserves related
to a judicial decision in Maine expanding  eligibility for permanent  impairment
status  related to workers'  compensation  claims.  In  addition,  adverse  loss
reserve  development  in 2002 resulted from  increased  severity on  homeowners'
prior years' reserves.

During the first  quarter of 2003 and 2002,  estimated  LAE  reserves for claims
occurring in prior years developed  favorably by $11.7 million and $6.8 million,
respectively.  The  favorable  development  in both  the  periods  is  primarily
attributable to claims process  improvement  initiatives  taken by us during the
1997 to 2001 calendar year period.  Since 1997, we have lowered claim settlement
costs through increased  utilization of in-house  attorneys and consolidation of
claim offices.  As actual  experience begins to establish trends inherent within
the claim  settlement  process,  the actuarial  process  recognizes these trends
within the reserving methodology impacting future claim settlement  assumptions.
As these measures improved average  settlement costs, the actuarial  estimate of
future settlement costs are reduced and favorable development is recorded. These
measures  are  complete.  The increase in  favorable  development  for the three
months ended March 31, 2003,  compared to the same period in 2002,  is primarily
the result of the improving loss activity in commercial lines.

Asbestos and Environmental Reserves

We  may  be  required  to  defend  claims   related  to  policies  that  include
environmental damage and toxic tort liability.  Ending loss and LAE reserves for
all direct business  written by our property and casualty  companies  related to
asbestos, environmental damage and toxic tort liability, included in the reserve
for losses and LAE,  were $25.6  million at both March 31, 2003 and December 31,
2002,  net of  reinsurance  of $16.1 million and $16.0 million at March 31, 2003
and  December  31,  2002,  respectively.  As a result of our  historical  direct
underwriting  mix of commercial  lines policies toward smaller and middle market
risks,  past  asbestos,  environmental  damage  and toxic  tort  liability  loss
experience  has remained  minimal in relation to our total loss and LAE incurred
experience.  We estimate  our  ultimate  liability  for these  claims based upon
currently  known facts,  reasonable  assumptions  where the facts are not known,
current law and methodologies  currently  available.  Although these outstanding
claims are not  significant,  their  existence gives rise to uncertainty and are
discussed  because  of the  possibility  that they may  become  significant.  We
believe that,  notwithstanding  the evolution of case law expanding liability in
asbestos and environmental claims, recorded reserves related to these claims are
adequate. In addition, we are not aware of any litigation or pending claims that
are expected to result in additional material  liabilities in excess of recorded
reserves.  The environmental  liability could be revised in the near term if the
estimates used in determining the liability are revised.

                                       23


In addition,  we have established loss and LAE reserves for assumed  reinsurance
and pool business with asbestos,  environmental  damage and toxic tort liability
of $45.2  million at both March 31, 2003 and December  31,  2002,  respectively.
These reserves  relate to pools in which we have  terminated our  participation;
however, we continue to be subject to claims related to years in which we were a
participant.  We  participated  in Excess and Casualty  Reinsurance  Association
("ECRA") from 1950 to 1982. In 1982,  the pool was dissolved and since that time
the business has been in runoff.  Our participation in this pool has resulted in
average paid losses of $2.3  million  annually  over the past ten years.  During
2001, the pool commissioned an independent  actuarial review of its then current
reserve  position,  which  noted a range of reserve  deficiency  primarily  as a
result of adverse  development of asbestos claims. As a result of this study, we
recorded an additional  $33.0  million of losses in the fourth  quarter of 2001.
Because  of the  inherent  uncertainty  regarding  the  types of claims in these
pools, we cannot provide assurance that these reserves will be sufficient.

We estimated our ultimate  liability for these claims based upon currently known
facts,  reasonable  assumptions  where the facts are not known,  current law and
methodologies  currently  available.  Although these outstanding  claims are not
significant,  their  existence  gives rise to  uncertainty  and we discuss  them
because  of the  possibility  that they may  become  significant.  We  currently
believe that,  notwithstanding  the evolution of case law expanding liability in
environmental claims, recorded reserves related to these claims are adequate. In
addition,  we are not aware of any  litigation or pending claims that may result
in  additional  material  liabilities  in  excess  of  recorded  reserves.   The
environmental  liability could be revised in the near term if the estimates used
in determining the liability are revised.


Allmerica Financial Services

The  following  table  summarizes  the results of  operations  for the Allmerica
Financial  Services  segment for the quarters ended March 31, 2003 and March 31,
2002.  The factors  that  affect  this  segment's  results of  operations  after
September 27, 2002 are substantially  different from those in effect before that
date.  Accordingly,  we believe the results of operations  for the quarter ended
March 31, 2003 are more  indicative  of results of  operations to be expected in
2003. Before the cessation of sales of our proprietary  products, we distributed
our  annuity  products  primarily  through  three  distribution   channels:  (1)
"Agency", which consisted of our former career agency force; (2) "Select", which
consisted of a network of third party broker/dealers;  and (3) "Partners", which
included  distributors  of the mutual  funds  advised  by  Scudder  Investments,
Pioneer Investment Management, Inc. and Delaware Management Company.





                                                                         Three Months Ended
                                                                              March 31,
                                                                      --------------------------
(In millions)                                                           2003             2002
- ------------------------------------------------------------------------------------------------
                                                                              
Segment revenues
   Premiums...............................................         $     21.0       $     24.5
   Fees:
      Fees from surrenders................................               26.4              7.0
      Other proprietary product fees......................               63.9             89.0
   Net investment income..................................               53.2             70.7
   Brokerage and investment management income (1).........               32.5             18.1
   Other income...........................................               11.0              5.6
                                                                      ---------        ---------
Total segment revenues....................................              208.0            214.9

   Policy benefits, claims and losses.....................               74.4            107.2
   Policy acquisition expenses............................               59.8             11.6
   Brokerage and investment management variable expenses (1)             22.2             11.8
   Other operating expenses...............................               49.2             54.6
                                                                      ---------        ---------
Segment income............................................         $      2.4       $     29.7
                                                                      =========        =========

(1)  Brokerage and investment  management income primarily  reflects fees earned
     from the distribution of non-proprietary  insurance and investment products
     as well as the  management  of assets for  proprietary  products.  Variable
     expenses  related to this business  primarily  consist of  commissions  and
     subadvisory fees.



Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Allmerica  Financial  Services segment income  decreased $27.3 million,  to $2.4
million  during the first  quarter of 2003.  This  decrease  primarily  reflects
substantially higher amortization of deferred acquisition costs ("DAC").

                                       24


Our  decision  in 2002 to  cease  sales  of  proprietary  products  and  ratings
downgrades  during 2002 resulted in a  substantial  increase in  redemptions  of
variable annuities, which was expected. Annuity redemptions in the first quarter
of 2003 were $990.4  million  compared to $506.9 million in the first quarter of
2002. The increased  redemptions  resulted in additional surrender fees of $19.4
million, from $7.0 million in the first quarter of 2002, to $26.4 million in the
first quarter of 2003. However, the additional surrender fees were substantially
offset by additional DAC  amortization of $17.6 million,  reflecting our current
DAC assumptions,  which mandate a higher  amortization  level as a percentage of
gross annuity profits.

Other  proprietary  fees decreased $25.1 million,  to $63.9 million in the first
quarter of 2003.  This  decrease was  primarily due to the sale of our universal
life  insurance  business and to lower  average  variable  annuity  asset levels
resulting  from increased  surrenders and the decline in the equity market.  Net
investment income declined $17.5 million,  to $53.2 million in the first quarter
of 2003,  primarily due to lower average invested  general account assets.  This
resulted primarily from increased  surrenders and the sale of our universal life
insurance  business.  In addition,  net investment  income  decreased due to the
effect of defaults and  non-income  producing  investments  in our  portfolio of
fixed income securities.

Brokerage and investment  management  income  increased $14.4 million,  to $32.5
million  in  the  first  quarter  of  2003.  We  have  increased  our  sales  of
non-proprietary products, consistent with our new strategy. These sales are made
through our broker/dealer, VeraVest Investments, Inc. and resulted in additional
brokerage  income  of $17.2  million  in the  first  quarter  of 2003.  The fees
generated  from these sales were partially  offset by additional  commissions of
$11.5 million paid to registered  representatives.  Investment management income
declined $2.8 million due to lower average assets under management.

Policy benefits in the first quarter of 2003 decreased  $32.8 million,  to $74.4
million.  The decline is primarily the result of the sale of our universal  life
insurance  business  and lower  interest  credited  on general  account  assets.
Expenses  related to guaranteed  minimum death benefits  ("GMDB")  declined $2.5
million, from $14.1 million in the quarter ended March 31, 2002 to $11.6 million
in the  quarter  ended  March  31,  2003.  See also  "Guaranteed  Minimum  Death
Benefits" below.

Policy  acquisition  expenses  increased $48.2 million,  to $59.8 million in the
first quarter of 2003. The increase in DAC  amortization is primarily the result
of  applying  the higher  amortization  percentage,  mandated by our current DAC
assumptions, to current gross profits generated by existing annuity accounts, as
well as a decline in the equity market.  This includes DAC amortization  related
to increased  surrender fees as described  above. In addition,  during the first
quarter of 2003, we recognized additional amortization of $4.5 million,  related
to our  Partners  and  Select  distribution  channels.  We  determined  that the
remaining DAC asset related to Partners and Select exceeded the present value of
total  expected  gross profits by $3.4 million and $1.1  million,  respectively.
Accordingly,  we  recognized  permanent  impairments  to our DAC  asset of these
amounts. It should be noted that we have not permanently  impaired our DAC asset
for the Agency channel because of that channel's higher expected  profitability.
We continue to be exposed to further  impairments to our DAC asset if our actual
experience is worse than our current assumptions.

Brokerage and investment  management  variable expenses increased $10.4 million,
to $22.2  million  in the first  quarter  of 2003.  The  increase  includes  the
aforementioned   $11.5  million  increase  in  commissions  paid  to  registered
representatives and a decrease of $1.1 million in other variable expenses.

Other operating expenses  decreased $5.4 million,  to $49.2 million in the first
quarter  of  2003.  The  decrease  reflects  lower  distribution  and  insurance
operation  expenses,  partially  offset by  acquisition  costs  that we had been
allowed to defer in 2002, as they related to  proprietary  annuity and insurance
sales. We no longer offer these  products,  so we are no longer allowed to defer
these  types of costs under  GAAP.  Instead,  our  distribution  efforts  remain
focused on non-proprietary sales.


Guaranteed Minimum Death Benefits

The GMDB feature  provides  annuity  contract  holders with a guarantee that the
benefit received at death will be no less than a prescribed minimum amount. This
minimum  amount is based on the net  deposits  paid into the  contract,  the net
deposits  accumulated at a specified rate, the highest  historical account value
on a contract  anniversary,  or more typically the greatest of these values.  If
GMDB is higher than the current  account value at the time of death,  we incur a
cost equal to the difference.  As of March 31, 2003, the difference  between the
GMDB and the current  account  value (the "net amount at risk") for all existing
contracts was approximately $4.7 billion, compared to approximately $4.6 billion
at December  31,  2002.  The  increase was the result of a decline in the equity
market,  partially  offset by surrenders which result in forfeitures of the GMDB
benefit.  For each one  percent  increase  or decrease in the S&P 500 Index from
March 31,  2003  levels,  the net amount at risk is  estimated  to  increase  or
decrease by approximately $50 million to $70 million. This amount will gradually
decline as surrenders also reduce the net amount at risk.

                                       25


To estimate the cost of the GMDB feature  with respect to the  profitability  of
the related  insurance  contract,  we establish  and apply  various  assumptions
relating to the  appreciation of related account assets,  mortality and contract
persistency,  among other matters.  We regularly  evaluate these  assumptions to
determine whether recent  experience or anticipated  trends merit adjustments to
such  assumptions.  We have a consistent  policy of providing  reserves for GMDB
based on our best estimate of the long-term cost of GMDB.

Based on account values as of March 31, 2003, the estimated  annual GMDB expense
would be  approximately  $45 million.  In the near term,  cash costs will likely
exceed the annual expense,  thereby reducing the reserve.  Expected appreciation
in asset levels would gradually reduce, and eventually reverse,  this difference
over  time.  We cannot  provide  assurance  that the  existing  reserve  will be
sufficient,  or that  our  estimate  of  long-term  GMDB  costs is  accurate  or
sufficient.  Future changes in market levels,  persistency of existing accounts,
mortality  and other  factors may result in  material  changes to GMDB costs and
related expenses.

Annuity Account Values and Redemptions

The following table summarizes annuity  redemption  activity for the AFS segment
for the  periods  indicated.  Redemptions  include  both full policy and partial
policy  surrenders,  withdrawals  and death  benefits  (to the  extent  equal to
account value).



                                                                 Three Months Ended
                             ----------------------------------------------------------------------------------------------
                                       March 31,                     December 31,                     March 31,
                                         2003                            2002                           2002
- ---------------------------------------------------------------------------------------------------------------------------
                                 Account                        Account                         Account
(In millions)                   Values(1)   Redemptions(2)     Values(1)   Redemptions(2)     Values(1)    Redemptions(2)
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                          
Agency.................       $  4,623.6    $   430.4          $  4,762.2   $   415.3        $  5,993.8     $   143.1
Select.................          2,995.3        267.8             3,279.7       441.3           3,406.0         134.4
Partners...............          4,507.2        292.2             4,721.9       426.8           5,123.3         229.4
                             ----------------------------------------------------------------------------------------------
   Total...............       $ 12,126.1    $   990.4          $ 12,763.8   $ 1,283.4        $ 14,523.1     $   506.9
                             ==============================================================================================

(1)  Account  values at March 31  reflect  market  values as of January 1 of the
     year  indicated;  account values at December 31 reflect market values as of
     October 1 of the year indicated.

(2)  Redemptions reflect quarterly activity for the period indicated.


Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Redemptions increased substantially in the first quarter of 2003, as compared to
the first  quarter of 2002,  due to the ratings  downgrades  during 2002 and our
decision  to cease  all new sales of  proprietary  variable  annuities  and life
insurance products.

                                       26


Asset Management

The  following  table  summarizes  the  results  of  operations  for  the  Asset
Management segment for the periods indicated.



                                                              Three Months Ended
                                                                   March 31,
                                                           --------------------------
(In millions)                                                2003             2002
- -------------------------------------------------------------------------------------
                                                                   
Interest margins on GICs:
   Net investment income............................    $      19.9      $      26.5
   Interest credited................................          (18.6)           (23.6)
                                                           ---------        ---------
Net interest margin.................................            1.3              2.9
                                                           ---------        ---------

Premium financing business:
   Fees..............................................           3.0              2.7
   Operating expenses................................          (2.9)            (1.7)
                                                           ---------        ---------
Net premium financing income.........................           0.1              1.0
                                                           ---------        ---------

Fees and other income:
External.............................................           2.2              1.9
Internal.............................................           1.1              1.3

Other operating expenses.............................          (2.2)            (2.0)
                                                           ---------        ---------
Segment income.......................................   $       2.5      $       5.1
                                                           =========        =========

Average GIC deposits outstanding.....................   $   1,383.6      $   2,437.5
                                                           =========        =========
Outstanding GIC deposits, end of period..............   $   1,363.7      $   2,314.4
                                                           =========        =========



Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Asset  Management  segment  income  decreased  $2.6 million,  or 51.0%,  to $2.5
million  during the first quarter of 2003,  primarily due to decreased  earnings
from  guaranteed   investment  contracts  ("GICs")  and  our  premium  financing
business. Earnings on GICs decreased $1.6 million primarily due to lower average
GIC  deposits  outstanding  and  unfavorable  fluctuations  in foreign  currency
exchange  rates.  These decreases were partially  offset by the  reinvestment of
assets from the  retirement  of funding  agreements  at  discounts.  Net premium
financing income decreased $0.9 million, primarily due to higher interest costs.

Ratings  downgrades  during 2002  resulted in our  termination  of all remaining
short-term funding agreements,  and ultimately,  we ceased selling new long-term
funding  agreements.  Furthermore,  we retired some of our funding agreements at
discounts  during  the first  quarter  of 2003 and the  fourth  quarter of 2002.
Although these retirements resulted in gains for us, income from the GIC product
line will be unfavorably affected in future periods due to the declining balance
of outstanding GIC deposits.

We use  derivative  instruments  to  hedge  our GIC  portfolio  (see  Derivative
Instruments). For floating rate GIC liabilities that are matched with fixed rate
securities,  we manage the interest rate risk by hedging with interest rate swap
contracts designed to pay fixed and receive floating interest. In addition, some
funding  agreements  are  denominated  in foreign  currencies.  To mitigate  the
short-term effect of changes in currency exchange rates, we regularly hedge this
risk by entering into foreign exchange swap, futures and options  contracts,  as
well as compound foreign  currency/interest rate swap contracts to hedge our net
foreign currency  exposure.  These hedges resulted in a $1.5 million and a $14.7
million  reduction in net investment income during the first quarter of 2003 and
2002, respectively, offset by similar reductions in GIC interest credited during
the respective periods.  The decreased effect of derivative  instruments was due
to a decrease in average  outstanding GIC deposits and the associated hedges. In
addition,  these  hedges  resulted in a $4.0  million  reduction in other income
during the first quarter of 2003,  resulting  from exposure to foreign  currency
fluctuations  due to the  termination of swap contracts in the fourth quarter of
2002, which were replaced with alternative derivatives.  Although we believe our
exposure  to foreign  currency  and  interest  rate  fluctuations  is  currently
economically  hedged,  we cannot  provide  assurance that we will not experience
losses from ineffective hedges in the future.

                                       27


Corporate

The  following  table  summarizes  the results of  operations  for the Corporate
segment for the periods indicated.



                                                                Three Months Ended
                                                                    March 31,
                                                            ---------------------------
(In millions)                                                  2003             2002
- ---------------------------------------------------------------------------------------
                                                                    
Segment  revenues
  Net investment income..............................    $       0.5      $       1.7

  Interest expense...................................            3.8              3.8
  Other operating expenses...........................           13.8             14.3
                                                            ----------       ----------
Segment loss ........................................    $     (17.1)     $     (16.4)
                                                            ==========       ==========



Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Segment loss  increased  $0.7  million,  or 4.3%,  to $17.1 million in the first
quarter  of 2003,  primarily  as a result of lower net  investment  income.  Net
investment  income  decreased due to lower average  invested assets and to lower
investment  yields.  This  decrease  was  partially  offset  by lower  corporate
overhead costs, primarily due to the resignation of our president in 2002.

Interest  expense for both periods  relates  principally to the interest paid on
our senior debentures.


Investment Portfolio

We held general  account  investment  assets  diversified  across  several asset
classes, as follows:



                                                            March 31, 2003                   December 31, 2002
                                                   --------------------------------------------------------------------
                                                     Carrying        % of Total        Carrying        % of Total
(In millions)                                         Value        Carrying Value       Value        Carrying Value
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                
Fixed maturities (1)...................              $ 7,487.9         88.7%           $ 8,003.1             87.1%
Equity securities (1)..................                   52.2          0.6                 52.8              0.6
Mortgages..............................                  242.4          2.9                259.8              2.8
Policy loans (1).......................                  277.5          3.3                361.4              3.9
Cash and cash equivalents (1)..........                  267.7          3.2                389.8              4.2
Other long-term investments............                  112.2          1.3                129.7              1.4
                                                   --------------------------------------------------------------------
     Total.............................               $8,439.9        100.0%            $9,196.6            100.0%
                                                   ====================================================================

(1)  We carry these investments at fair value.


Total  investment  assets  decreased  $756.7  million,  or 8.2%, to $8.4 billion
during the first  quarter of 2003,  primarily as a result of a decrease in fixed
maturities of $515.2 million,  a decrease in cash and cash equivalents of $122.1
million and policy loans of $83.9 million.  These decreases  resulted  primarily
from the sale of our universal  life insurance  business and annuity  surrenders
from the general  account in the AFS  segment.  In  addition,  fixed  maturities
decreased  in the Asset  Management  segment  due to the  retirement  of certain
long-term funding agreements.

Our  fixed  maturity  portfolio  is  comprised  primarily  of  investment  grade
corporate  securities,  tax-exempt issues of state and local  governments,  U.S.
government  and  agency  securities  and other  issues.  Based on ratings by the
National  Association  of Insurance  Commissioners  ("NAIC"),  investment  grade
securities  comprised  90.0% and 90.5% of our total fixed maturity  portfolio at
March 31, 2003 and December 31, 2002, respectively.  Although we expect that new
funds will be invested  primarily in cash, cash equivalents and investment grade
fixed maturities, we may invest a portion of new funds in below investment grade
fixed maturities or equity securities. The average yield on fixed maturities was
6.2% and 6.9% for March 31, 2003 and 2002,  respectively.  This decline reflects
lower  prevailing  fixed  maturity  investment  rates since the first quarter of
2002.  Due to the current  interest rate  environment,  we expect our investment
yield to be negatively  affected by lower prevailing  fixed maturity  investment
rates in 2003.

                                       28


As of March 31, 2003 and December 31, 2002,  $360.6 million and $423.1  million,
respectively,  of our fixed  maturities  were  invested in  traditional  private
placement  securities.  Fair values of traditional private placement  securities
are determined by either a third party broker or by internally developed pricing
models, including the use of discounted cash flow analyses.

Principally as a result of our exposure to below investment grade securities, we
recognized   $23.5   million   and  $22.4   million   of   realized   losses  on
other-than-temporary impairments of fixed maturities during the first quarter of
2003  and  2002,   respectively.   Other-than-temporary   impairments  of  fixed
maturities  for the first  quarter  of 2003  included  $8.0  million  related to
securitized  investments,  $5.8  million  related to the  airline/transportation
sector,  $4.7 million  related to the  consumer  non-cyclical  sector,  and $3.5
million related to the industrial  sector.  Other-than-temporary  impairments of
fixed maturities for the first quarter of 2002 included $13.6 million related to
the communication sector, $4.9 million related to securitized investments,  $2.2
million  related  to the  industrial  sector,  and $1.3  million  related to the
finance  sector.  The losses reflect the continued  deterioration  of high-yield
securities  in our  portfolio.  In  our  determination  of  other-than-temporary
impairments,  we consider  several  factors  and  circumstances,  including  the
issuer's overall financial condition, the issuer's credit and financial strength
ratings, the issuer's financial performance, including earnings trends, dividend
payments, and asset quality, a weakening of the general market conditions in the
industry or geographic  region in which the issuer operates,  a prolonged period
in which the fair value of an issuer's  securities  remains below our cost,  and
with respect to fixed maturity  investments,  any factors that might raise doubt
about the issuer's  ability to pay all amounts due according to the  contractual
terms.   We  apply  these  factors  to  all   securities.   Other-than-temporary
impairments  are recorded as a realized loss,  which serves to reduce net income
and earnings per share.  Temporary  losses are  recorded as  unrealized  losses,
which do not  affect  net  income  and  earnings  per  share  but  reduce  other
comprehensive income. We cannot provide assurance that the  other-than-temporary
impairments  will,  in-fact,  be adequate to cover future losses or that we will
not have substantial additional impairments in the future.

The following table provides  information  about our fixed maturities and equity
securities that have been continuously in an unrealized loss position.



                                                           March 31, 2003                December 31, 2002
                                                  -------------------------------------------------------------
                                                         Gross                         Gross
                                                       Unrealized        Fair        Unrealized       Fair
(In millions)                                            Losses          Value         Losses         Value
- ---------------------------------------------------------------------------------------------------------------
                                                                                     
Investment grade fixed maturities:
  0-6 months....................................  $        3.1     $     208.8     $     13.4    $    287.2
  7-12 months...................................           4.5            24.6            1.1          28.5
  Greater than 12 months........................          12.1           143.8           17.4         160.9
                                                  -------------------------------------------------------------
Total investment grade fixed maturities.........          19.7           377.2           31.9         476.6


Below investment grade fixed maturities:
  0-6 months....................................          14.1            93.3           15.9         120.4
  7-12 months...................................          22.1            82.1           17.4         139.1
  Greater than 12 months........................          38.7           161.8           41.1         156.1
                                                  -------------------------------------------------------------
Total below investment grade fixed maturities...          74.9           337.2           74.4         415.6
Equity securities...............................           1.4            14.8            0.4           1.1
                                                  -------------------------------------------------------------
Total fixed maturities and equity securities....  $       96.0     $     729.2     $    106.7    $    893.3
                                                  =============================================================


The gross unrealized losses of fixed maturities and equity securities are viewed
as being temporary as it is our assessment that these securities will recover in
the near-term.  Furthermore, as of March 31, 2003, we had the intent and ability
to retain such  investments  for a period of time  sufficient  to allow for this
anticipated  recovery  in fair  value.  The  risks  inherent  in the  assessment
methodology include the risk that,  subsequent to the balance sheet date, market
factors may differ from our  expectations;  we may decide to subsequently sell a
security for unforeseen  business needs; or changes in the credit  assessment or
equity  characteristics  from our original  assessment  may lead us to determine
that a sale at the current value would maximize recovery on such investments. To
the extent that there are such adverse  changes,  the unrealized loss would then
be realized and we would record a charge to earnings.

                                       29


The following table sets forth gross  unrealized  losses for fixed maturities by
maturity period,  and for equity  securities.  Actual maturities may differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or  prepayment  penalties,  or we may have the
right  to put or sell  the  obligations  back to the  issuers.  Mortgage  backed
securities are included in the category representing their ultimate maturity.




                                                           March 31,        December 31,
(In millions)                                                2003               2002
- -------------------------------------------------------------------------------------------
                                                                   
  Due in one year or less.......................     $         4.5       $       3.2
  Due after one year through five years.........              31.3              39.8
  Due after five years through ten years........              29.8              36.7
  Due after ten years...........................              29.0              26.6
                                                     --------------------------------------
Total fixed maturities..........................              94.6             106.3
  Equity securities.............................               1.4               0.4
                                                     --------------------------------------
Total fixed maturities and equity securities....     $        96.0       $     106.7
                                                     ======================================


Of the $96.0  million  and $106.7  million of gross  unrealized  losses on fixed
maturities and equity  securities,  approximately  $0.8 million and $1.8 million
relate to investment grade fixed maturity obligations of the U.S. Treasury, U.S.
government and agency securities, states and political subdivisions, as of March
31, 2003 and December 31, 2002,  respectively.  An additional  $18.9 million and
$30.1 million of gross unrealized losses relates to holdings of investment grade
fixed  maturities in a variety of industries  and sectors,  while  approximately
$76.3 million and $74.8  million  relate to holdings of below  investment  grade
fixed maturities and equity securities in a variety of industries and sectors as
of March 31, 2003 and December 31, 2002,  respectively.  Substantially all below
investment grade securities with an unrealized loss have been rated by the NAIC,
Standard & Poor's or Moody's as of March 31, 2003 and December 31, 2002.

We had fixed  maturity  securities  with a carrying  value of $32.5  million and
$39.9  million on  non-accrual  status at March 31, 2003 and  December 31, 2002,
respectively. The effect of non-accruals,  compared with amounts that would have
been recognized in accordance  with the original terms of the fixed  maturities,
was a reduction  in net  investment  income of $4.6 million and $4.0 million for
the  quarters  ended  March 31,  2003 and  2002,  respectively.  We expect  that
defaults in the fixed  maturities  portfolio may continue to  negatively  affect
investment income.

Derivative Instruments

We enter into various types of interest rate swap contracts to hedge exposure to
interest rate fluctuations on floating rate funding  agreement  liabilities that
are matched  with fixed rate  securities.  We also enter into  foreign  currency
swap,   futures   and   options   contracts,   as  well  as   compound   foreign
currency/interest  rate swap contracts,  to hedge foreign  currency and interest
rate exposure on specific  funding  agreement  liabilities.  We recognized  $6.2
million and $13.4 million of net realized  losses on  derivatives  for the first
quarter ended March 31, 2003 and 2002, respectively.  The realized losses during
the first quarter of 2003 were  primarily due to the  termination  of derivative
instruments  used to hedge funding  agreements in response to the  retirement of
long-term funding agreements at discounts.  The realized losses during the first
quarter of 2002 were due primarily to the termination of derivative  instruments
used to hedge funding agreements,  during a declining interest rate environment,
in response to short-term funding agreement  withdrawals.  We reclassified $13.3
million of these losses,  that were previously  recognized as ineffective hedges
in the fourth quarter of 2001, to realized investment losses from (gains) losses
on  derivatives  instruments  in the  Consolidated  Statements  of  Income  upon
termination of the interest rate swap contracts in the first quarter of 2002.

We manage the risk of cash flow variability on floating rate funding  agreements
that are matched with fixed rate securities,  by hedging with interest rate swap
contracts designed to pay fixed and receive floating interest. With the adoption
of Statement No. 133 on January 1, 2001, the swap contracts were considered cash
flow hedges of the interest rate risk  associated with the floating rate funding
agreements,   including  funding  agreements  with  put  features  allowing  the
policyholder to cancel the contract before maturity. As of March 31, 2003, we no
longer have outstanding  floating rate funding agreements with put features.  In
addition, we no longer offer long-term or short-term funding agreements.

Income Taxes

We file a consolidated United States federal income tax return that includes AFC
and its domestic subsidiaries  (including  non-insurance  operations).  Entities
included  within  the  consolidated  group  are  segregated  into  either a life
insurance or a non-life  insurance company subgroup.  The consolidation of these
subgroups is subject to statutory  restrictions  on the  percentage  of eligible
non-life tax losses that can be applied to offset life company taxable income.

                                       30


The  provision  for  federal  income  taxes  before  minority  interest  and the
cumulative  effect of a change in accounting  principle was $7.5 million  during
the first  quarter of 2003  compared to $9.5  million  during the same period in
2002. These provisions  resulted in consolidated  effective federal tax rates of
15.4% and 14.6% for the  quarters  ended March 31, 2003 and 2002,  respectively.
The increase in the tax rate is  primarily  due to a decrease in both tax exempt
investment  income and low income  housing  credits,  partially  offset by lower
expected underwriting income in 2003.


Statutory Capital of Insurance Subsidiaries

The NAIC prescribes an annual calculation  regarding risk based capital ("RBC").
RBC is a method of measuring the minimum  amount of capital  appropriate  for an
insurance company to support its overall business operations in consideration of
its size and risk profile.  The RBC ratio for regulatory  purposes is calculated
as total adjusted capital divided by required risk based capital. Total adjusted
capital for life  insurance  companies is defined as capital and  surplus,  plus
asset valuation reserve,  plus 50% of dividends  apportioned for payment.  Total
adjusted capital for property and casualty companies is capital and surplus. The
Company  Action  Level is the first  level at which  regulatory  involvement  is
specified  based  upon the level of  capital.  Regulators  may take  action  for
reasons other than triggering various RBC action levels.

RBC ratios for  regulatory  purposes,  as described  above,  are  expressed as a
percentage of the capital required to be above the Authorized Control Level (the
"Regulatory  Scale");  however,  in the insurance industry RBC ratios are widely
expressed as a percentage  of the Company  Action Level  (without  regard to the
application of the negative trend test).  Set forth below are RBC ratios for our
life insurance subsidiaries and for Hanover as of March 31, 2003, expressed both
on the Industry  Scale (Total  Adjusted  Capital  divided by the Company  Action
Level) and  Regulatory  Scale  (Total  Adjusted  Capital  divided by  Authorized
Control Level):



                               Total Adjusted      Company Action    Authorized Control       RBC Ratio           RBC Ratio
(In millions,except ratios)       Capital              Level                Level           Industry Scale    Regulatory Scale
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                                     
AFLIAC (1).............          $ 472.3              $ 177.4             $  88.7               266%                532%
FAFLIC.................            193.3                 88.6                44.3               218%                436%
Hanover (2)............            882.8                390.1               195.1               226%                452%

(1)  AFLIAC's  Total Adjusted  Capital  includes  $193.3 million  related to its
     subsidiary, FAFLIC.

(2)  Hanover's Total Adjusted  Capital  includes  $520.6 million  related to its
     subsidiary, Citizens.



Effective December 1, 2002, we entered into a mortality reinsurance program with
unaffiliated  reinsurers covering the incidence of mortality on variable annuity
policies.  For the quarter ended March 31, 2003, we incurred GMDB costs of $36.9
million and ceded $11.5 million of GMDB costs under this reinsurance program.


Liquidity and Capital Resources

Net cash used for  operating  activities  was  $249.8  million  during the first
quarter of 2003 versus cash provided of $89.0  million  during the first quarter
of  2002.  During  the  first  quarter  of 2003,  cash  was used as a result  of
continued  increased  surrender  activity in AFS resulting  from our decision to
cease new sales of our life insurance and annuity  products.  Cash was also used
to settle  approximately  $20 million of the payable  related to the sale of our
universal life insurance business.  These payments were partially offset by cash
receipts in the Property and Casualty segment related to funds held with a third
party reinsurer.

Net cash provided by investing  activities was $197.7 million and $197.4 million
during the first quarters of 2003 and 2002, respectively. During 2003, net sales
of fixed maturities resulted from increased  surrenders in AFS segment. In 2002,
net sales of fixed maturities resulted from funding agreement withdrawals.

Net cash used in financing activities was $70.0 million during the first quarter
of 2003, compared to net cash used in financing activities of $330.3 million for
the same period of 2002.  The decrease in cash used in 2003 is primarily  due to
lower net funding agreement  withdrawals,  including trust instruments supported
by funding  obligations,  totaling $70.0 million, as compared to net withdrawals
of $379.3 million in 2002.

                                       31


Additionally,  during the first  quarter of 2003, we  transferred  approximately
$450 million of investment  assets to settle payables related to the sale of our
universal life insurance business.  This settlement  excluded  approximately $80
million  related to  policies  from the state of New York,  which was settled on
April 1, 2003.

At March 31, 2003,  AFC, as a holding  company,  held $34.8  million of cash and
investments.  We  believe  our  holding  company  has the  ability  to meet  its
obligations through the remainder of 2003,  consisting  primarily of interest on
the Senior  Debentures and Capital  Securities.  Therefore,  we currently do not
expect  that it will be  necessary  to  dividend  funds  from the  property  and
casualty  companies in 2003 in order to fund 2003 holding  company  obligations.
Accordingly,  AFC did not receive any dividends from its insurance  subsidiaries
during the first quarter of 2003.  However,  we believe the holding company will
require additional funding in 2004 in order to meet its obligations,  which will
include  obligations  consistent  with those  expected  for 2003 and may include
certain federal income tax  liabilities.  In 2002, we decided to suspend payment
of our annual common stock dividend. Whether we will pay dividends in the future
depends upon our earnings and financial condition,  although we do not expect to
pay dividends in 2003.

We expect to continue to generate sufficient positive operating cash to meet all
short-term and long-term cash requirements.  Our insurance subsidiaries maintain
a high degree of liquidity  within their  respective  investment  portfolios  in
fixed maturity  investments,  common stock and short-term  investments.  We have
$150.0 million available under a committed  syndicated  credit agreement,  which
expires on May 23,  2003.  We do not expect to renew this credit  agreement.  At
March 31, 2003, no amounts were outstanding  under this agreement.  In addition,
we  had no  commercial  paper  borrowing  as of  March  31,  2003  and we do not
anticipate utilizing commercial paper in 2003. Ratings downgrades have adversely
affected the cost and  availability of additional debt and equity  financing and
will continue to do so in the future should  ratings remain at current levels or
decrease further (See Rating Agency Actions).


Rating Agency Actions

Insurance  companies  are rated by rating  agencies  to  provide  both  industry
participants  and  insurance   consumers   information  on  specific   insurance
companies.  Higher  ratings  generally  indicate  the rating  agencies'  opinion
regarding financial stability and a stronger ability to pay claims.


We believe that strong  ratings are important  factors in marketing our products
to our agents and customers,  since rating  information is broadly  disseminated
and generally used throughout the industry. Insurance company financial strength
ratings  are  assigned  to an insurer  based upon  factors  deemed by the rating
agencies to be relevant to policyholders  and are not directed toward protection
of  investors.   Such  ratings  are  neither  a  rating  of  securities   nor  a
recommendation to buy, hold or sell any security.

During April 2003,  A.M. Best rating  service  upgraded its  financial  strength
ratings of our life insurance  companies  from C++  (marginal) to B- (fair).  In
addition,  A.M.  Best  downgraded  our senior debt rating from bb+ to bb and our
Capital Securities rating from bb- to b+.


Forward-Looking Statements

We wish to caution readers that the following  important factors,  among others,
in some cases have affected and in the future could affect,  our actual  results
and could cause our actual results for 2003 and beyond to differ materially from
those  expressed in any  forward-looking  statements  made by, or on our behalf.
When  used in  Management's  Discussion  and  Analysis,  the  words  "believes",
"anticipates",  "expects"  and  similar  expressions  are  intended  to identify
forward looking  statements.  See "Important  Factors Regarding  Forward-Looking
Statements"  filed as  Exhibit  99-2 to our  Annual  Report on Form 10-K for the
period ended December 31, 2002.

                                       32


Factors  that  may  cause  actual  results  to  differ   materially  from  those
contemplated  or  projected,  forecast,  estimated  or budgeted in such  forward
looking statements include among others, the following possibilities:  (i) lower
appreciation on or decline in value of our managed investments or the investment
markets in general,  resulting in reduced  variable  product  assets and related
variable product management and brokerage fees, lapses and increased surrenders,
increased DAC  amortization,  as well as increased  cost of  guaranteed  minimum
death  benefits/decreased  account balances  supporting our guaranteed  benefits
products;  (ii) adverse catastrophe experience and severe weather; (iii) adverse
loss  development  for events we have  insured in either the current or in prior
years or adverse trends in mortality and morbidity; (iv) heightened competition,
including  the   intensification  of  price   competition,   the  entry  of  new
competitors,   and  the  introduction  of  new  products  by  new  and  existing
competitors,  or as the result of  consolidation  within the financial  services
industry and the entry of additional  financial  institutions into the insurance
industry;  (v) adverse state and federal  legislation or  regulation,  including
decreases in rates,  limitations on premium levels, increases in minimum capital
and reserve requirements, benefit mandates, limitations on the ability to manage
care and  utilization,  requirements  to write  certain  classes of business and
recent and future  changes  affecting the tax treatment of insurance and annuity
products,  as well as continued  compliance with state and federal  regulations;
(vi) changes in interest  rates causing a reduction of  investment  income or in
the market value of interest rate sensitive investments; (vii) failure to obtain
new customers,  retain existing  customers or reductions in policies in force by
existing customers;  (viii) difficulties in recruiting new or retaining existing
registered   representatives   and   wholesalers   to   support   the   sale  of
non-proprietary   investment  and  insurance  products;   (ix)  higher  service,
administrative,  or general expenses due to the need for additional advertising,
marketing,  administrative or management  information systems expenditures;  (x)
loss or retirement of key executives; (xi) our success in hiring a new president
and chief  executive  officer;  (xii)  increases  in costs,  particularly  those
occurring  after the time our  products are priced and  including  construction,
automobile,  and  medical  and  rehabilitation  costs;  (xiii)  changes  in  our
liquidity due to changes in asset and liability  matching,  including the effect
of defaults of debt securities;  (xiv)  restrictions on insurance  underwriting;
(xv) adverse changes in the ratings obtained from  independent  rating agencies,
such as Moody's,  Standard and Poor's and A.M. Best, or the inability to restore
the property and casualty  subsidiaries'  A.M.  Best rating to the "A-" level or
higher;  (xvi)  possible  claims  relating  to  sales  practices  for  insurance
products;  (xvii) failure of a reinsurer of our policies to pay its  liabilities
under  reinsurance or coinsurance  contracts or adverse  effects on the cost and
availability of reinsurance;  (xviii) earlier than expected withdrawals from our
general  account  annuities,  GICs  (including  funding  agreements),  and other
insurance products; (xix) changes in the mix of assets comprising our investment
portfolio and the  fluctuation  of the market value of such assets;  (xx) losses
resulting from our participation in certain  reinsurance pools; (xxi) losses due
to foreign currency fluctuations; (xxii) defaults in debt securities held by us;
(xxiii)  higher  employee  benefit costs due to changes in market values of plan
assets,  interest rates and employee  compensation levels, and (xxiv) the effect
of our restructuring actions.

In addition,  with respect to the Allmerica  Financial Services segment, we have
provided  forward-looking  information  relating to the impact of equity  market
values on financial metrics,  including among other things,  GMDB expenses,  net
amount at risk,  DAC  amortization  and  Actuarial  Guideline  34  reserves  for
statutory  accounting  purposes.  This  information is an estimation only and is
based  upon  matters  as in effect on March 31,  2003.  Actual  amounts of these
financial  metrics would vary based upon numerous other  factors,  including but
not limited to, variable product account values, allocation between separate and
general  accounts,  mortality  experience,  surrender and  withdrawal  rates and
patterns,  investment experience and performance of equity and financial markets
throughout the period, as well as from period to period.

                                       33



                         PART I - FINANCIAL INFORMATION
                                     ITEM 3

                     QUANTITATIVE AND QUALITATIVE DICLOSURES
                                ABOUT MARKET RISK


Our market risks,  and the ways we manage them, are  summarized in  management's
discussion  and analysis of financial  condition and results of operations as of
December  31,  2002,  included in our Form 10-K for the year ended  December 31,
2002.  There have been no material  changes in the first three months of 2003 to
these risks or our management of them.


                                     ITEM 4

                             CONTROLS AND PROCEDURES

Based on their  evaluation,  as of a date  within 90 days of the  filing of this
Form 10-Q, the Company's  Executive Officers of the Chairman and Chief Financial
Officer have concluded that the Company's disclosure controls and procedures are
effective.  There have been no  significant  changes in internal  controls or in
other factors that could  significantly  affect these controls subsequent to the
date of their evaluation.


                                       34


                           PART II - OTHER INFORMATION
                    ITEM 6 - EXHIBITS AND REPORTS ON FORM 8K

(a)      Exhibits

EX - 99.3      Certification  of J.  Kendall  Huber,  Executive  Officer  of the
               Chairman, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
               to section 906 of the Sarbanes-Oxley Act of 2002.

EX - 99.4      Certification  of Edward J. Parry III,  Executive  Officer of the
               Chairman  and  Chief  Financial  Officer,  pursuant  to 18 U.S.C.
               Section  1350,  as  adopted   pursuant  to  section  906  of  the
               Sarbanes-Oxley Act of 2002.

EX - 99.5      Certification of Robert P. Restrepo,  Jr.,  Executive  Officer of
               the  Chairman,  pursuant to 18 U.S.C.  Section  1350,  as adopted
               pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

EX - 99.6      Certification  of J.  Kendall  Huber,  Executive  Officer  of the
               Chairman,  pursuant to 15 U.S.C. 78m, 78o(d), as adopted pursuant
               to section 302 of the Sarbanes-Oxley Act of 2002.

EX - 99.7      Certification  of Edward J. Parry III,  Executive  Officer of the
               Chairman and Chief Financial Officer,  pursuant to 15 U.S.C. 78m,
               78o(d), as adopted pursuant to section 302 of the  Sarbanes-Oxley
               Act of 2002.

EX - 99.8      Certification of Robert P. Restrepo,  Jr.,  Executive  Officer of
               the  Chairman,  pursuant  to 15 U.S.C.  78m,  78o(d),  as adopted
               pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

(b)      Reports on Form 8-K

On  January 8,  2003,  Allmerica  Financial  Corporation  announced  a series of
transactions which will significantly improve statutory capital positions of its
life  insurance  companies.  The benefit of these  actions is  reflected  in the
statutory  capital of the Company's life insurance  subsidiaries  as of December
31, 2002.

On Feburary 3, 2003,  Allmerica  Financial  Corporation  announced net operating
income and net income for the fourth  quarter of 2002 and net operating loss and
net loss for the full-year 2002.


                                       35


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                         Allmerica Financial Corporation
                         -------------------------------
                                   Registrant



Dated May 14, 2003
      -------------                /s/ J. Kendall Huber
                                   ----------------------------------------
                                   J. Kendall Huber
                                   Executive Officer of the Chairman


Dated May 14, 2003
      ------------                 /s/ Edward J.Parry III
                                   ----------------------------------------
                                   Edward J. Parry III
                                   Officer of the Chairman, Chief Financial
                                   Officer and Principal Accounting Officer


Dated May 14, 2003
      ------------                 /s/ Robert P.Restrepo, Jr.
                                   ----------------------------------------
                                   Robert P. Restrepo, Jr.
                                   Executive Officer of the Chairman



                                       36