FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
(Mark One)
          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2003

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from______ to _____
                         Commission file number 1-13754

                         ALLMERICA FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

                  Delaware                                      04-3263626
 (State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                            Identification No.)

               440 Lincoln Street, Worcester, Massachusetts 01653
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (508) 855-1000
              (Registrant's telephone number, including area code)

        _________________________________________________________________
      (Former name, former address and former fiscal year, if changed since
       last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by a check mark  whether the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ X ] No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock as of the latest  practicable  date:  53,039,795  shares of common
stock outstanding, as of August 1, 2003.

                                       49
                 Total Number of Pages Included in This Document




                                TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION

   Item 1.   Financial Statements
             Consolidated Statements of Income                                 3
             Consolidated Balance Sheets                                       4
             Consolidated Statements of Shareholders' Equity                   5
             Consolidated Statements of Comprehensive Income                   6
             Consolidated Statements of Cash Flows                             7
             Notes to Interim Consolidated Financial Statements           8 - 16

   Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations                           17-45

   Item 3.   Quantitative and Qualitative Disclosures About Market
             Risk                                                             46

   Item 4.   Controls and Procedures                                          46

PART II.     OTHER INFORMATION

   Item 4.   Submission of Matters to a Vote of Security Holders              47

   Item 6.   Exhibits and Reports on Form 8-K                                 48


SIGNATURES                                                                    49





                                       2




                         PART I - FINANCIAL INFORMATION
                          ITEM 1 - FINANCIAL STATEMENTS

                         ALLMERICA FINANCIAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME

                                                                              (Unaudited)                       (Unaudited)
                                                                             Quarter Ended                   Six Months Ended
                                                                               June 30,                           June 30,
                                                                       ----------------------------------------------------------
 (In millions, except per share data)                                     2003           2002            2003            2002
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Revenues
         Premiums.............................................      $      568.4   $      577.4    $    1,143.6    $    1,160.0
         Universal life and investment product policy fees....              76.6           98.8           166.9           194.8
         Net investment income................................             117.4          149.6           236.1           300.1
         Net realized investment gains (losses)...............              13.2          (63.8)           26.4           (76.1)
         Other income.........................................              46.9           36.4            99.3            68.9
                                                                       -----------    -----------     ------------    -----------
             Total revenues...................................             822.5          798.4         1,672.3         1,647.7
                                                                       -----------    -----------     ------------    -----------

Benefits, losses and expenses
   Policy benefits, claims, losses and loss adjustment
     expenses.................................................             497.6          517.1           984.3         1,053.5
   Policy acquisition expenses................................             142.2          258.8           313.5           370.3
   Gain from retirement of  trust  instruments   supported  by
      funding obligations.....................................              (0.3)          -               (5.0)           -
   Income from sale of universal life business................               -             -               (5.5)           -
   Net losses (gains) on derivative instruments...............               0.6          (14.1)           (0.9)          (30.4)
   Restructuring costs........................................               1.3           -                4.6            -
   Other operating expenses...................................             150.2          149.7           301.8           302.3
                                                                       -----------    -----------     ------------    -----------
         Total benefits, losses and expenses..................             791.6          911.5         1,592.8         1,695.7
                                                                       -----------    -----------     ------------    -----------

   Income (loss) before federal income taxes..................              30.9         (113.1)           79.5           (48.0)
                                                                       -----------    -----------     ------------    -----------

   Federal income tax expense (benefit)
         Current..............................................              57.8          (13.2)           29.4            (3.4)
         Deferred.............................................             (55.3)         (48.4)          (19.4)          (48.7)
                                                                       -----------    -----------     ------------    -----------
            Total federal income tax expense (benefit)........               2.5          (61.6)           10.0           (52.1)
                                                                       -----------    -----------     ------------    -----------
   Income(loss) before minority interest and cumulative effect
         of change in accounting principle.....................             28.4          (51.5)           69.5             4.1


   Minority interest:
         Distributions on mandatorily redeemable preferred
            securities of a subsidiary trust holding solely
            junior subordinated debentures of the Company......             (4.0)          (4.0)           (8.0)           (8.0)
                                                                       -----------    -----------     ------------    -----------
   Income (loss) before cumulative effect of change in
         accounting principle..................................             24.4          (55.5)           61.5            (3.9)
   Cumulative  effect of change in accounting  principle (less
         income tax benefit of $2.0 for the six months ended
         June 30, 2002).........................................             -              -               -              (3.7)
                                                                       -----------    -----------     ------------    -----------
   Net income (loss)............................................   $        24.4   $      (55.5)   $       61.5    $       (7.6)
                                                                       ===========    ===========     ============    ===========

   PER SHARE DATA
    Basic
     Income (loss) before cumulative effect of change in
         accounting principle..................................    $         0.46  $       (1.05)  $        1.16   $       (0.07)

     Cumulative effect of change in accounting  principle (less
         income tax  benefit of $0.04 for the six months ended
         June 30, 2002)........................................              -              -               -              (0.07)
                                                                       -----------    -----------     ------------    -----------
     Net income (loss).........................................    $         0.46  $       (1.05)  $        1.16   $       (0.14)
                                                                       ===========    ===========     ============    ===========
     Weighted average shares outstanding ......................             52.9           52.9            52.9            52.8
                                                                       ===========    ===========     ============    ===========
    Diluted
     Income (loss) before cumulative effect of change in
         accounting principle..................................    $         0.46  $       (1.05)  $        1.16   $       (0.07)

     Cumulative  effect of change  in  accounting  principle
         (less income tax benefit of $0.04 for the six months
         ended June 30,2002)..................................               -              -               -              (0.07)

                                                                       -----------    -----------     ------------    -----------
     Net income (loss) ........................................    $         0.46  $       (1.05)  $        1.16   $       (0.14)
                                                                       ===========    ===========     ============    ===========

     Weighted average shares outstanding.......................             53.0            52.9             53.0           52.8
                                                                       ===========    ===========     ============    ===========


                The accompanying notes are an integral part of these consolidated financial statements.



                                       3




                                 ALLMERICA FINANCIAL CORPORATION
                                   CONSOLIDATED BALANCE SHEETS
                                                                                       (Unaudited)
                                                                                        June 30,          December 31,
(In millions, except per share data)                                                       2003               2002
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Assets
   Investments:
      Fixed maturities-at fair value (amortized cost of $7,121.9 and $7,715.9)....     $   7,578.4        $    8,003.1
      Equity securities-at fair value (cost of $17.1 and $49.1)...................            21.3                52.8
      Mortgage loans..............................................................           237.9               259.8
      Policy loans................................................................           276.7               361.4
      Other long-term investments.................................................           104.7               129.7
                                                                                        -----------        -----------
        Total investments.........................................................         8,219.0             8,806.8
                                                                                        -----------        -----------
   Cash and cash equivalents......................................................           351.5               389.8
   Accrued investment income......................................................           121.3               138.3
   Premiums, accounts and notes receivable, net...................................           513.2               564.7
   Reinsurance receivable on paid and unpaid losses,
      benefits and unearned premiums..............................................         2,096.0             2,075.8
   Deferred policy acquisition costs..............................................         1,155.2             1,242.2
   Deferred federal income taxes..................................................           386.0               413.2
   Goodwill.......................................................................           131.2               131.2
   Other assets...................................................................           480.8               473.5
   Separate account assets........................................................        11,719.0            12,343.4
                                                                                        -----------        -----------
      Total assets................................................................     $  25,173.2        $   26,578.9
                                                                                        ===========        ===========

Liabilities
   Policy liabilities and accruals:
      Future policy benefits......................................................     $   3,624.1        $    3,900.1
      Outstanding claims, losses and loss adjustment expenses.....................         3,052.5             3,066.5
      Unearned premiums...........................................................         1,046.3             1,047.0
      Contractholder deposit funds and other policy liabilities...................           829.9               772.8
                                                                                        -----------        -----------
        Total policy liabilities and accruals.....................................         8,552.8             8,786.4
                                                                                        -----------        -----------
   Expenses and taxes payable.....................................................           955.3             1,115.5
   Reinsurance premiums payable...................................................            94.6               559.1
   Trust instruments supported by funding obligations.............................         1,126.4             1,202.8
   Long-term debt.................................................................           199.5               199.5
   Separate account liabilities...................................................        11,719.0            12,343.4
                                                                                        -----------        -----------
      Total liabilities...........................................................        22,647.6            24,206.7
                                                                                        -----------        -----------

   Minority interest:
      Mandatorily redeemable preferred securities of a subsidiary trust holding
        solely junior subordinated debentures of the Company......................           300.0               300.0
                                                                                        -----------        -----------

   Commitments and contingencies  (Note 11)

Shareholders' equity
   Preferred stock, $0.01 par value, 20.0 million shares authorized, none issued..             -                   -
   Common stock, $0.01 par value, 300.0 million shares authorized, 60.4 million
      shares issued...............................................................             0.6                 0.6
   Additional paid-in capital.....................................................         1,773.4             1,768.4
   Accumulated other comprehensive income (loss)..................................            47.3               (37.4)
   Retained earnings..............................................................           807.7               746.2
   Treasury stock at cost (7.4 and 7.5 million shares)............................          (403.4)             (405.6)
                                                                                        -----------        -----------
      Total shareholders' equity..................................................         2,225.6             2,072.2
                                                                                        -----------        -----------
        Total liabilities and shareholders' equity................................     $  25,173.2        $   26,578.9
                                                                                        ===========        ===========


               The accompanying notes are an integral part of these consolidated financial statements.




                                       4




                                  ALLMERICA FINANCIAL CORPORATION
                           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                                                                                (Unaudited)
                                                                                             Six Months Ended
                                                                                                 June 30,
                                                                                         --------------------------
(In millions)                                                                              2003             2002
- -------------------------------------------------------------------------------------------------------------------
                                                                                                 
Preferred Stock
   Balance at beginning and end of period.......................................      $         -      $          -
                                                                                         ---------        ----------

Common Stock
   Balance at beginning and end of period.......................................              0.6               0.6
                                                                                         ---------        ----------

Additional Paid-in Capital
   Balance at beginning of period...............................................          1,768.4           1,758.4
       Unearned compensation related to restricted stock and other..............              5.0               0.7
                                                                                         ---------        ----------
   Balance at end of period.....................................................          1,773.4           1,759.1
                                                                                         ---------        ----------

Accumulated Other Comprehensive Income (Loss)
   Net unrealized appreciation on investments and derivative
   instruments:
   Balance at beginning of period...............................................             83.4             28.4
   Appreciation during the period:
      Net appreciation on available-for-sale securities and derivative
       instruments..............................................................            130.3              0.1
      Provision for deferred federal income taxes...............................            (45.6)               -
                                                                                         ---------        ----------
                                                                                             84.7              0.1
                                                                                         ---------        ----------
   Balance at end of period.....................................................            168.1             28.5
                                                                                         ---------        ----------

   Minimum Pension Liability:
   Balance at beginning and end of period.......................................           (120.8)           (42.1)
                                                                                         ---------        ----------

   Total accumulated other comprehensive income (loss)..........................             47.3            (13.6)
                                                                                         ---------        ----------

Retained Earnings
   Balance at beginning of period...............................................            746.2          1,052.3
      Net income (loss).........................................................             61.5             (7.6)
                                                                                         ---------        ----------
   Balance at end of period.....................................................            807.7          1,044.7
                                                                                         ---------        ----------

Treasury Stock
   Balance at beginning of period...............................................           (405.6)          (406.5)
      Shares reissued at cost...................................................              2.2              7.4
                                                                                         ---------        ----------
   Balance at end of period.....................................................           (403.4)          (399.1)
                                                                                         ---------        ----------

          Total shareholders' equity............................................      $   2,225.6       $  2,391.7
                                                                                         =========        ==========


                      The accompanying notes are an integral part of these consolidated financial statements.



                                       5




                                         ALLMERICA FINANCIAL CORPORATION
                                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



                                                                (Unaudited)                            (Unaudited)
                                                               Quarter Ended                        Six Months Ended
                                                                 June 30,                                June 30,
                                                    ---------------------------------------------------------------------
(In millions)                                             2003               2002               2003              2002
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Net income (loss)...................................  $     24.4         $    (55.5)       $      61.5        $     (7.6)

Other comprehensive income (loss):
   Available-for-sale securities:
      Net appreciation during the period ............      136.2              123.2              133.3              22.3
      Provision for deferred federal income taxes....      (47.6)             (43.1)             (46.6)             (7.8)
                                                       -----------        -----------        -----------       -----------
   Total available-for-sale securities...............       88.6               80.1               86.7              14.5
                                                       -----------        -----------        -----------       -----------

   Derivative instruments:
      Net depreciation during the period.............       (4.0)             (35.1)              (3.0)            (22.2)
      Benefit for deferred federal income taxes......        1.3               12.3                1.0               7.8
                                                       -----------        -----------        -----------       -----------
   Total derivative instruments......................       (2.7)             (22.8)              (2.0)            (14.4)
                                                       -----------        -----------        -----------       -----------
Other comprehensive income ..........................       85.9               57.3               84.7               0.1
                                                       -----------        -----------        -----------       -----------

Comprehensive income (loss).........................  $    110.3         $      1.8        $     146.2        $     (7.5)
                                                       ===========        ===========        ===========       ===========



                        The accompanying notes are an integral part of these consolidated financial statements.



                                       6





                                ALLMERICA FINANCIAL CORPORATION
                             CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                      (Unaudited)
                                                                                                   Six Months Ended
                                                                                                       June 30,
                                                                                            --------------------------------
(In millions)                                                                                   2003               2002
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Cash flows from operating activities
   Net income (loss).......................................................              $        61.5      $        (7.6)
     Adjustments to reconcile net income (loss) to net cash (used  in)
     provided by operating activities:
      Net realized investment (gains) losses ..............................                      (26.4)              76.1
      Net gains on derivative instruments..................................                       (0.9)             (30.4)
      Net amortization and depreciation....................................                       14.6               11.6
      Interest credited to contractholder deposit funds and trust
        instruments supported by funding obligations.......................                       29.0               45.9
      Deferred federal income taxes........................................                      (19.4)             (48.7)
      Change in deferred acquisition costs.................................                       78.2              (30.3)
      Change in premiums and notes receivable,
        net of reinsurance payable.........................................                       68.0                5.2
      Change in accrued investment income..................................                       17.0                9.1
      Change in policy liabilities and accruals, net.......................                     (254.1)             208.6
      Change in reinsurance receivable.....................................                      (20.2)               4.3
      Change in expenses and taxes payable.................................                     (209.7)             (15.0)
      Other, net...........................................................                       (0.9)               4.3
                                                                                            -------------      -------------
            Net cash (used in) provided by operating activities............                     (263.3)             233.1
                                                                                            -------------      -------------


Cash flows from investing activities
   Proceeds from disposals and maturities of available-for-sale fixed
       maturities..........................................................                    1,733.4            1,972.3
   Proceeds from disposals of equity securities............................                       71.3               13.4
   Proceeds from disposals of other investments............................                       44.9               15.9
   Proceeds from mortgages matured or collected............................                       22.9               13.1
   Proceeds from collections of installment finance and notes receivable...                      150.8              170.1
   Purchase of available-for-sale fixed maturities.........................                   (1,463.2)          (1,525.7)
   Purchase of equity securities...........................................                      (35.9)              (0.7)
   Purchase of other investments...........................................                      (16.9)             (21.0)
   Capital expenditures....................................................                       (2.3)              (3.5)
   Payments related to terminated derivative instruments...................                       (5.2)             (37.4)
   Disbursements to fund installment finance and notes receivable..........                     (153.6)            (154.5)
   Other investing activities, net.........................................                        0.5                -
                                                                                            -------------      -------------
            Net cash provided by investing activities......................                      346.7              442.0
                                                                                            -------------      -------------

Cash flows from financing activities
   Deposits to contractholder deposit funds................................                        -                100.0
   Withdrawals from contractholder deposit funds...........................                      (17.2)            (692.2)
   Deposits to trust instruments supported by funding obligations..........                        -                 45.1
   Withdrawals from trust instruments supported by funding obligations.....                     (104.5)             (94.2)
   Change in short-term debt...............................................                        -                 (8.9)
   Treasury stock reissued at cost.........................................                        -                  1.0
                                                                                            -------------      -------------
            Net cash used in financing activities..........................                     (121.7)            (649.2)
                                                                                            -------------      -------------

Net change in cash and cash equivalents....................................                      (38.3)              25.9
Cash and cash equivalents, beginning of period.............................                      389.8              350.2
                                                                                            -------------      -------------
Cash and cash equivalents, end of period...................................              $       351.5      $       376.1
                                                                                            =============      =============



                        The accompanying notes are an integral part of these consolidated financial statements.



                                       7


                         ALLMERICA FINANCIAL CORPORATION
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation and Principles of Consolidation

The  accompanying  unaudited  consolidated  financial  statements  of  Allmerica
Financial  Corporation ("AFC" or the "Company") have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the requirements of Form 10-Q.

The interim  consolidated  financial  statements  of AFC include the accounts of
Allmerica  Financial  Life  Insurance and Annuity  Company  ("AFLIAC") and First
Allmerica  Financial Life Insurance  Company  ("FAFLIC"),  AFC's  principal life
insurance and annuity companies;  The Hanover Insurance Company  ("Hanover") and
Citizens Insurance Company of America ("Citizens"), AFC's principal property and
casualty companies; and certain other insurance and non-insurance  subsidiaries.
These legal entities conduct their operations  through several business segments
discussed in Note 8. All significant intercompany accounts and transactions have
been eliminated.

The accompanying  interim  consolidated  financial  statements  reflect,  in the
opinion  of the  Company's  management,  all  adjustments  necessary  for a fair
presentation of the financial position and results of operations. The results of
operations for the six months ended June 30, 2003 are not necessarily indicative
of the  results to be expected  for the full year.  These  financial  statements
should be read in conjunction with the Company's 2002 Annual Report on Form 10-K
filed with the Securities and Exchange Commission.

2. New Accounting Pronouncements

In July 2003,  the American  Institute of Certified  Public  Accountants  issued
Statement of Position 03-1,  "Accounting and Reporting by Insurance  Enterprises
for Certain  Nontraditional  Long-Duration  Contracts and for Separate Accounts"
("SOP 03-1"). SOP 03-1 is applicable to all insurance  enterprises as defined by
Statement of Financial Accounting Standards No. 60, "Accounting and Reporting by
Insurance  Enterprises".  This statement provides guidance regarding  accounting
and  disclosures  of separate  account assets and  liabilities  and an insurance
company's  interest  in such  separate  accounts.  It further  provides  for the
accounting  and  disclosures  related to  contractholder  transfers  to separate
accounts from a company's  general account and the  determination of the balance
that  accrues  to the  benefit  of the  contractholder.  In  addition,  SOP 03-1
provides  guidance for  determining  any additional  liabilities  for guaranteed
minimum death benefits or other insurance benefit features,  potential  benefits
available only on annuitization  and liabilities  related to sales  inducements,
such as immediate bonus payments,  pesistancy  bonuses,  and enhanced  crediting
rates or "bonus interest" rates, as well as the required  disclosures related to
these  items.  This  statement is effective  for fiscal  years  beginning  after
December 15, 2003.  The Company is currently  assessing the effect that adoption
of SOP 03-1 will have on its financial position and results of operations.

In May 2003, the Financial  Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards No. 150,  "Accounting for Certain  Financial
Instruments with Characteristics of both Liabilities and Equity" ("Statement No.
150").  This statement  establishes  standards for how an issuer  classifies and
measures in its statement of financial  position certain  financial  instruments
with  characteristics of both liabilities and equity. It requires that an issuer
classify  mandatorily  redeemable  financial  instruments  and  other  financial
instruments  that  embody  an  obligation  of  the  issuer  as  liabilities.  At
inception,  these  liabilities  shall  initially  be  measured  at  fair  value.
Mandatorily  redeemable  financial  instruments and certain forward contracts in
which  both the  amount to be paid and the  settlement  date are fixed  shall be
subsequently  measured  at  the  present  value  of the  amount  to be  paid  at
settlement,  accruing interest cost using the rate implicit at inception.  Other
financial   instruments   shall  be   subsequently   measured   at  fair  value.
Additionally,  mandatorily  redeemable financial instruments and certain forward
contracts shall, on a prospective basis,  reflect any amounts paid or to be paid
to holders of these instruments in excess of the initial  measurement  amount as
interest  cost.  For financial  instruments  created before the issuance date of
Statement No. 150 and still  existing at the beginning of the interim  period of
adoption, any changes between carrying value and fair value or other measurement
attribute provided for by this statement, upon adoption of this statement, shall
be reflected as a cumulative  effect of a change in accounting  principle.  This
statement is effective for interim  periods  beginning  after June 15, 2003. The
Company  currently  holds $300.0  million of  mandatorily  redeemable  preferred
securities of a subsidiary trust holding solely junior  subordinated  debentures
of the Company,  which are required to be classified as liabilities in the third
quarter of 2003.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities - an interpretation of ARB No. 51" ("FIN 46"). FIN 46
provides guidance regarding the application of Accounting  Research Bulletin No.
51,  "Consolidated  Financial  Statements",  specifically  as it  relates to the
identification  of entities for which control is achieved  through a means other
than voting rights ("variable interest entities") and the determination of which
party is  responsible  for  consolidating  the variable  interest  entities (the
"primary  beneficiary").  In addition to mandating that the primary  beneficiary
consolidate the variable  interest entity,  FIN 46 also requires  disclosures by
companies that hold a significant  variable  interest,  even if they are not the
primary


                                       8



beneficiary.  Certain financial statement disclosures are applicable immediately
for those entities for which it is reasonably  possible that the enterprise will
consolidate any variable interest  entities.  This  interpretation  also applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date.  For those  variable  interest  entities  in which an  enterprise  holds a
variable  interest that it acquired  before  February 1, 2003, the provisions of
this  interpretation  shall be applied no later than the first reporting  period
after June 15,  2003.  The  Company  performed  a review of  potential  variable
interest  entities  and  concluded  that as of June  30,  2003,  AFC was not the
primary  beneficiary of any material variable interest entities;  and, therefore
would not be required to consolidate  those entities as a result of implementing
FIN 46.  However,  the Company does hold a  significant  variable  interest in a
limited partnership. In 1997, the Company invested in the McDonald Corporate Tax
Credit Fund - 1996  Limited  Partnership,  which was  organized to invest in low
income housing projects which qualify for tax credits under the Internal Revenue
Code. The Company's  investment in this limited  partnership,  which  represents
approximately 36% of the partnership, is not a controlling interest; it entitles
the  Company  to tax  credits  to be  applied  against  its  federal  income tax
liability  in addition to tax losses to offset  taxable  income.  The  Company's
maximum  exposure to loss on this  investment is limited to its carrying  value,
which is $10.0 million at June 30, 2003.

In December 2002, the FASB issued  Statement of Financial  Accounting  Standards
No. 148,  "Accounting for Stock-Based  Compensation - Transition and Disclosure"
("Statement No. 148"). This statement amends FASB Statement No. 123, "Accounting
for Stock-Based  Compensation"  ("Statement  No. 123"),  to provide  alternative
methods of transition  for a voluntary  change to the fair value based method of
accounting for stock-based employee  compensation.  In addition,  this statement
amends  the  disclosure  requirements  of  Statement  No.  123 to  require  more
prominent  disclosures,   in  both  annual  and  interim  financial  statements,
regarding the proforma  effects of using the fair value method of accounting for
stock-based  compensation.  The  provisions of this  statement are effective for
fiscal years ending after December 15, 2002. The Company has elected to continue
applying  the  provisions  of  Accounting  Principles  Board  Opinion No. 25 for
stock-based employee compensation.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others - an interpretation of FASB Statements No. 5, 57, and 107
and  rescission  of FASB  Interpretation  No. 34" ("FIN  45").  FIN 45  provides
guidance regarding  financial statement  disclosure  requirements for guarantors
related to obligations under guarantees.  FIN 45 also clarifies the requirements
related to the recognition of a liability by the guarantor,  at the inception of
a guarantee,  for these obligations under guarantees.  This  interpretation also
incorporates,  without  change,  the  guidance  in FASB  Interpretation  No. 34,
"Disclosure of Indirect  Guarantees of Indebtedness  of Others",  which is being
superseded.   The  initial  recognition  and  measurement   provisions  of  this
interpretation  are  required  to be  applied  only on a  prospective  basis  to
guarantees   issued  or  modified   after  December  31,  2002.  The  disclosure
requirements are effective for financial  statements of reporting periods ending
after December 15, 2002.  The adoption of FIN 45 did not have a material  effect
on the Company's financial position or results of operations.

In June 2002, the FASB issued  Statement of Financial  Accounting  Standards No.
146,  "Accounting  for  Costs  Associated  with  Exit  or  Disposal  Activities"
("Statement  No.  146").  This  statement  requires  that a liability  for costs
associated  with  an  exit or  disposal  activity  is  recognized  and  measured
initially  at its fair value in the  period  the  liability  is  incurred.  This
statement  supersedes  Emerging  Issues  Task Force Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity including Certain Costs Incurred in a Restructuring". Additionally, the
statement requires financial statement  disclosures about the description of the
exit or  disposal  activity,  including  for each major type of cost,  the total
amount expected to be incurred and a reconciliation  of the beginning and ending
liability balances.  The provisions of this statement are effective for all exit
and disposal activities initiated after December 31, 2002.


3. Discontinued Operations

During  1999,  the  Company  approved  a plan to exit its group  life and health
insurance  business,   consisting  of  its  Employee  Benefit  Services  ("EBS")
business,  its Affinity Group Underwriters  business and its accident and health
assumed  reinsurance pool business  ("reinsurance pool business").  During 1998,
the Company  ceased  writing  new  premiums in the  reinsurance  pool  business,
subject to certain  contractual  obligations.  Prior to 1999,  these  businesses
comprised  substantially  all of the former  Corporate Risk Management  Services
segment.  Accordingly,  the  operating  results  of  the  discontinued  segment,
including its reinsurance pool business,  have been reported in the Consolidated
Statements of Income as  discontinued  operations in accordance  with Accounting
Principles  Board  Opinion  No.  30,  "Reporting  the  Results of  Operations  -
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently  Occurring Events and  Transactions"  ("APB Opinion No.
30"). In 1999, the Company  recorded a $30.5 million loss, net of taxes,  on the
disposal of this segment, consisting of after-tax losses from the run-off of the
group  life and  health  business  of $46.9  million,  partially  offset  by net
proceeds from the sale of the EBS business of $16.4  million.  Subsequent to the
measurement  date  of  June  30,  1999,   approximately  $10.3  million  of  the
aforementioned  $46.9 million loss has been generated from the operations of the
discontinued business.


                                       9



In 2000, the Company transferred its EBS business to Great-West Life and Annuity
Insurance Company of Denver.  As a result of this  transaction,  the Company has
received consideration of approximately $27 million, based on renewal rights for
existing policies.  The Company retained policy  liabilities  estimated at $90.9
million at June 30, 2003 related to this business.

As permitted  by APB Opinion No. 30, the  Consolidated  Balance  Sheets have not
been segregated between continuing and discontinued operations. At June 30, 2003
and 2002, the discontinued  segment had assets of  approximately  $300.3 million
and $307.9 million,  respectively,  consisting  primarily of invested assets and
reinsurance  recoverables,  and liabilities of approximately  $366.1 million and
$364.5  million,  respectively,  consisting  primarily  of  policy  liabilities.
Revenues for the discontinued  operations were $3.3 million and $5.2 million for
the quarters  ended June 30, 2003 and 2002,  respectively,  and $7.9 million and
$12.0 million for the six months ended June 30, 2003 and 2002, respectively.


4. Significant Transactions

Effective  December  31,  2002,  the Company  effectively  sold,  through a 100%
coinsurance  agreement,  substantially all of its fixed universal life insurance
business.  Under the agreement,  the Company ceded approximately $660 million of
universal life insurance  reserves in exchange for the transfer of approximately
$550 million of investment  assets with an amortized cost of approximately  $525
million and was subject to certain  post-closing  adjustments.  At December  31,
2002, the Company  recorded a pre-tax loss of $31.3 million.  Subsequently,  the
Company  transferred  cash and other  investment  assets of  approximately  $100
million and $450 million,  respectively,  during 2003, for the settlement of the
net payable associated with this transaction.  In addition, the Company recorded
incremental  income of $5.5 million during the first half of 2003 related to the
settlement of post-closing items.

In the first six months of 2003, the Company  retired $65.6 million of long-term
funding  agreement  obligations which resulted in a pre-tax gain of $5.0 million
and is  reported  as gain from  retirement  of trust  instruments  supported  by
funding  obligations in the Consolidated  Statements of Income.  Certain amounts
related to the termination of derivative  instruments  used to hedge the retired
funding  agreements  were  reported in separate  line items in the  Consolidated
Statements  of Income.  The net market  value loss on the early  termination  of
derivative  instruments  used to hedge the retired  funding  agreements  of $5.7
million  was  recorded  as net  realized  investment  gains in the  Consolidated
Statements of Income.  The net foreign currency  transaction gain on the retired
foreign-denominated  funding  agreements  of $3.6  million was recorded as other
income in the Consolidated Statements of Income.

In the fourth quarter of 2002, the Company  recognized a pre-tax charge of $15.0
million related to the  restructuring  of its AFS segment and has been accounted
for under the guidance of Emerging Issues Task Force Issue No. 94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a Restructuring)".  Approximately
$11.7 million of this charge  relates to severance and other  employee and agent
related costs resulting from the elimination of approximately 475 positions,  of
which 407  employees  have  been  terminated  as of June 30,  2003 and 63 vacant
positions have been  eliminated.  All levels of employees,  from staff to senior
management,  were affected by the  restructuring.  Approximately $3.3 million of
this  charge  relates  to other  restructuring  costs,  consisting  of lease and
contract cancellations and the present value of idle leased space. Additionally,
the Company terminated all life insurance and annuity agent contracts  effective
December  31,  2002.  As of June 30,  2003,  the  Company  has made  payments of
approximately  $12.4  million  related  to this  restructuring  plan,  of  which
approximately  $10.4  million  relates to severance and other  employee  related
costs. During the first six months of 2003, the Company eliminated an additional
73 positions  related to this  restructuring,  of which 65  employees  have been
terminated as of June 30, 2003.  The Company  recorded a pre-tax  charge of $4.6
million,  consisting of $4.4 million of employee  related costs and $0.2 million
related to contract cancellations, during the first six months of 2003.

5. Federal Income Taxes

Federal  income  tax  expense  for the six months  ended June 30,  2003 has been
computed  using  estimated  effective  tax rates.  These rates are  revised,  if
necessary,  at the end of each successive  interim period to reflect the current
estimates of the annual effective tax rates.

                                       10


It is the  Company's  policy to  estimate  taxes for  interim  periods  based on
estimated annual  effective tax rates which are derived,  in part, from expected
annual  pre-tax  income.  However,  the  federal  income tax benefit for the six
months  ended June 30,  2002 was  computed  based on the first half of 2002 as a
discrete  period  due to the  uncertainty  regarding  the  Company's  ability to
reliably  estimate  pre-tax  income for the  remainder of the year.  The Company
could  not  reliably  estimate  pre-tax  income  for  the  second  half  of 2002
principally  due to the impact of the equity  market on the  Company,  including
possible additional  amortization of deferred policy acquisition costs.  Because
of this uncertainty,  the Company was unable to develop a reasonable estimate of
the annual  effective tax rate for the full year 2002.  In addition,  during the
six months  ended  June 30,  2002,  the  Company  recognized  a benefit of $12.1
million  related to a  settlement  of certain  prior years'  federal  income tax
returns.


6. Other Comprehensive Income

The following table provides a reconciliation of gross unrealized gains (losses)
to the net balance shown in the Statements of Comprehensive Income:





                                                                               (Unaudited)                  (Unaudited)
                                                                             Quarter Ended               Six Months Ended
                                                                                June 30,                     June 30,
                                                                 ------------------------------------------------------------
(In millions)                                                              2003          2002           2003            2002
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Unrealized gains on available-for-sale securities:
    Unrealized holding gains (losses) arising during period
     (net of income tax benefit (expense)of $19.8 million
     and $(28.8)million for the quarters ended June 30, 2003
     and 2002 and$(57.0) million and $7.0 million for the six
     months ended June 30, 2003 and 2002).........................    $    166.2   $      51.5     $   106.0       $    (12.9)
    Less: reclassification adjustment for losses included in
     net income (net of income tax benefit (expense) of $67.4
     million and $14.3 million for the quarters ended June 30,
     2003 and 2002 and $(10.4) million and $14.8 million for
     the six months ended June 30, 2003 and 2002).................          77.6         (28.6)         19.3            (27.4)
                                                                        ---------     ---------    ----------      ----------
Total available-for-sale securities...............................          88.6          80.1          86.7             14.5
                                                                        ---------     ---------    ----------      ----------

Unrealized losses on derivative instruments:
    Unrealized holding (losses) gains arising during period
     (net of income tax benefit of $27.8 million and $36.0
     million for the quarters ended June 30, 2003 and 2002
     and $1.9 million and $31.2 million for the six months
     ended June 30,2003 and 2002)..................................         (19.6)        63.2          3.5            57.9
    Less: reclassification adjustment for (losses) gains included
     in net income (net of income tax benefit of $29.1 million and
     $48.3  million for the quarters ended June 30, 2003 and 2002
     and $2.9 million and $39.0 million for the six months ended
     June 30, 2003 and 2002).......................................         (16.9)        86.0          5.5            72.3
                                                                        ---------     ---------    ----------      ----------
Total derivative instruments.......................................          (2.7)       (22.8)        (2.0)          (14.4)
                                                                        ---------     ---------    ----------      ----------

Other comprehensive income .......................................    $      85.9   $     57.3  $      84.7     $       0.1
                                                                        =========     =========    ==========      ==========



                                       11


7. Closed Block

Summarized financial  information of the Closed Block,  established in 1995 upon
demutualization, is as follows for the periods indicated:




                                                                            Unaudited)
                                                                            June 30,       December 31,
 (In millions)                                                                2003             2002
 ------------------------------------------------------------------------------------------------------
                                                                                 
Assets
   Fixed maturities-at fair value (amortized cost of $504.9 and $498.1).  $    547.6   $     542.4
   Mortgage loans.......................................................        45.8          46.6
   Policy loans.........................................................       162.6         167.4
   Cash and cash equivalents............................................         1.0           0.3
   Accrued investment income............................................        12.8          13.1
   Deferred policy acquisition costs....................................         7.5           8.2
   Deferred federal income taxes........................................         4.6           5.4
   Other assets.........................................................        10.1           4.7
                                                                            ---------     ---------
      Total assets......................................................  $    792.0   $     788.1
                                                                            =========     =========
Liabilities
   Policy liabilities and accruals......................................  $    764.5   $     767.5
   Policyholder dividends...............................................        78.0          57.1
   Other liabilities....................................................         1.2          23.8
                                                                            ---------     ---------
      Total liabilities.................................................  $    843.7   $     848.4
                                                                            =========     =========
Excess of Closed Block liabilities over assets designated to the
   Closed Block.........................................................  $     51.7   $      60.3
Amounts included in accumulated other comprehensive income:
Net unrealized investment losses, net of deferred federal income
   tax benefit of $8.1 million and $5.2 million.........................       (15.1)         (9.6)
                                                                            ---------     ---------
Maximum future earnings to be recognized from Closed Block
   assets and liabilities...............................................  $     36.6   $      50.7
                                                                            =========     =========








                                                                                 (Unaudited)                 (Unaudited)
                                                                                Quarter Ended             Six Months Ended
                                                                                   June 30,                    June 30,
                                                                            -----------------------      ---------------------
(In millions)                                                                2003           2002          2003          2002
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Revenues
   Premiums..............................................................   $   6.0    $      6.4     $     26.9    $    30.8
   Net investment income.................................................      11.8          13.1           23.8         26.0
   Net realized investment(losses)gains..................................      (0.7)         (1.7)           4.3         (1.8)
                                                                            --------      ---------      -------       -------
      Total revenues.....................................................      17.1          17.8           55.0         55.0
                                                                            --------      ---------      -------       -------

Benefits and expenses
   Policy benefits.......................................................      15.8          13.7           49.6         47.6
   Policy acquisition expenses...........................................       0.7           0.7            0.4          1.2
   Other operating expenses..............................................      (0.1)          0.1            0.3          0.4
                                                                            --------      ---------      -------       -------
      Total benefits and expenses........................................      16.4          14.5           50.3         49.2
                                                                            --------      ---------      -------       -------

         Contribution from the Closed Block..............................   $   0.7    $      3.3     $      4.7    $     5.8
                                                                            ========      =========      =======       =======


Many  expenses  related to Closed  Block  operations  are charged to  operations
outside the Closed Block;  accordingly,  the contribution  from the Closed Block
does not  represent  the actual  profitability  of the Closed Block  operations.
Operating  costs and  expenses  outside  of the  Closed  Block  are,  therefore,
disproportionate to the business outside the Closed Block.

                                       12


8. Segment Information

The Company  offers  financial  products  and  services  and  conducts  business
principally  in three  operating  segments.  These  segments  are  Property  and
Casualty (formerly "Risk Management"), Allmerica Financial Services ("AFS"), and
Asset  Management  (formerly  "Allmerica  Asset  Management").  Prior  to  2003,
Allmerica   Financial   Services  and  Asset  Management   comprised  the  Asset
Accumulation  group.  In  accordance  with  Statement  of  Financial  Accounting
Standards No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information",  the separate  financial  information of each segment is presented
consistent  with the way results are regularly  evaluated by the chief operating
decision  makers  in  deciding  how  to  allocate  resources  and  in  assessing
performance. A summary of the Company's reportable segments is included below.

The Property and Casualty  segment  manages its operations  through two lines of
business  based upon product and  identified  as Personal  Lines and  Commercial
Lines.  Personal Lines include property and casualty  coverages such as personal
automobile,  homeowners  and other personal  policies,  while  Commercial  Lines
include  property  and  casualty   coverages  such  as  workers'   compensation,
commercial automobile, commercial multiple peril and other commercial policies.

Prior  to  September  30,  2002,  the  Allmerica   Financial   Services  segment
manufactured  and  sold  variable   annuities,   variable   universal  life  and
traditional  life  insurance  products,  as well  as  certain  group  retirement
products.  On  September  27,  2002,  the  Company  announced  plans to consider
strategic   alternatives,   including  a  significant   reduction  of  sales  of
proprietary  variable annuities and life insurance products.  Subsequently,  the
Company  ceased  all new  sales  of  proprietary  variable  annuities  and  life
insurance  products.  After September 30, 2002, the AFS business consists of two
components. First, the segment includes its independent broker/dealer,  VeraVest
Investments,  Inc.,  ("VeraVest"),  which distributes third-party investment and
insurance  products.  The Company  has  entered  into  agreements  with  leading
investment  product and insurance  providers whereby these providers  compensate
the  Company  for  non-proprietary   product  sales  by  VeraVest's   registered
representatives.  Second, this segment will retain and service existing variable
annuity  and  variable  universal  life  accounts,  as  well  as  its  remaining
traditional  life and group retirement  accounts,  which were issued by its life
insurance subsidiaries, AFLIAC and FAFLIC.

Through its Asset Management  segment,  prior to September 2002,  FAFLIC offered
guaranteed  investment  contracts  ("GICs").  GICs,  also referred to as funding
agreements,  are  investment  contracts  with  either  short-term  or  long-term
maturities,  which are issued to institutional  buyers or to various business or
charitable  trusts.  Declining  financial  strength  ratings from various rating
agencies during 2002 resulted in GIC  contractholders  terminating all remaining
short-term  funding  agreements and made it impractical to continue  selling new
long-term funding agreements. Furthermore, the Company retired certain long-term
funding agreements,  at discounts,  during the first half of 2003 and the fourth
quarter of 2002 (see Note 4 - Significant Transactions).  This segment continues
to be a Registered  Investment Advisor providing  investment  advisory services,
primarily to  affiliates  and to third  parties,  such as money market and other
fixed income clients through its subsidiary,  Opus Investment  Management,  Inc.
Additionally,  this segment  includes  AMGRO,  Inc., the Company's  property and
casualty insurance premium financing business.

In  addition  to the three  operating  segments,  the  Company  has a  Corporate
segment, which consists primarily of cash, investments,  corporate debt, Capital
Securities  (mandatorily  redeemable  preferred securities of a subsidiary trust
holding  solely  junior  subordinated  debentures  of the Company) and corporate
overhead expenses. Corporate overhead expenses reflect costs not attributable to
a particular  segment,  such as those related to certain officers and directors,
technology, finance, human resources and legal.

Management  evaluates  the  results of the  aforementioned  segments  based on a
pre-tax and pre-minority  interest basis. Segment income excludes certain items,
which are  included in net income,  such as net  realized  investment  gains and
losses,  including  certain gains or losses on derivative  instruments,  because
fluctuations  in these  gains and  losses  are  determined  by  interest  rates,
financial  markets and the timing of sales.  Also,  segment income  excludes net
gains  and  losses  on  disposals  of   businesses,   discontinued   operations,
restructuring  and  reorganization  costs,  extraordinary  items, the cumulative
effect of accounting changes and certain other items.


                                       13



Summarized below is financial information with respect to business segments:





                                                                          (Unaudited)                  (Unaudited)
                                                                         Quarter Ended               Six Months Ended
                                                                           June 30,                      June 30,
                                                                  ---------------------------------------------------------
 (In millions)                                                      2003           2002              2003            2002
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Segment revenues:
     Property and Casualty...................................     $   615.3   $     626.7       $   1,224.3     $  1,241.4
     Allmerica Financial Services............................         174.4         204.8             382.4          419.7
     Asset Management........................................          22.2          31.8              44.3           64.0
     Corporate...............................................           0.5           1.5               1.0            3.2
     Intersegment revenues...................................          (3.1)         (2.6)             (6.1)          (4.5)
                                                                  ----------    ----------        -----------      ---------
       Total segment revenues................................         809.3         862.2           1,645.9        1,723.8
Adjustments to segment revenues:
     Net realized investment gains (losses)..................          13.2         (63.8)             26.4          (76.1)
                                                                  ----------    ----------        -----------      ---------
       Total revenues........................................     $   822.5   $     798.4       $   1,672.3    $   1,647.7
                                                                  ==========    ==========        ===========      =========

Segment income(loss) before federal income taxes, minority
    interest and cumulative effect of change in accounting
    principle:
     Property and Casualty...................................     $    20.6   $      51.6       $      64.8     $      90.6
     Allmerica Financial Services............................          18.4        (113.8)             20.8           (84.1)
     Asset Management........................................           2.5           5.1               5.0            10.2
     Corporate...............................................         (18.5)        (15.2)            (35.6)          (31.6)
                                                                  ----------    ----------        -----------      ---------
       Segment income (loss) before federal income taxes
         and minority interest...............................          23.0         (72.3)             55.0           (14.9)
Adjustments to segment income:
     Net realized investment gains(losses),net of deferred
       acquisition cost amortization.........................           9.5         (57.4)             17.7           (66.0)
     Gain from retirement of trust instruments supported by
       funding obligations...................................           0.3           -                 5.0             -
     Income from sale of universal life business.............           -             -                 5.5             -
     Net (losses) gains on derivative instruments............          (0.6)         14.1               0.9            30.4
     Sales practice litigation...............................           -             2.5               -               2.5
     Restructuring costs.....................................          (1.3)          -                (4.6)            -
                                                                  ----------    ----------        -----------      ---------
       Income (loss) before federal income taxes, minority
         interest and cumulative effect of change in
         accounting principle................................     $    30.9   $    (113.1)      $      79.5     $     (48.0)
                                                                  ==========    ==========        ===========      =========







                                                        Identifiable Assets                    Deferred Acquisition Costs
- -------------------------------------------------------------------------------------------------------------------------------
                                                  (Unaudited)                                (Unaudited)
                                                   June 30,            December 31,            June 30,          December 31,
(In millions)                                        2003                 2002                   2003               2002
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
   Property and Casualty (1)...................   $    6,184.6       $    6,056.1         $        220.3       $     215.1
   Allmerica Financial Services................       17,651.7           18,971.6                  934.9           1,027.1
   Asset Management............................        1,332.3            1,559.8                      -               -
   Corporate and intersegment eliminations.....            4.6               (8.6)                     -               -
                                                  -------------       --------------       --------------       --------------
      Total....................................   $   25,173.2       $   26,578.9         $      1,155.2       $   1,242.2
                                                  =============       ==============       ==============       ==============

(1) Includes assets related to the Company's discontinued operations of $300.3 million and $290.4 million at June 30, 2003 and
     December 31, 2002, respectively.



                                       14


9. Earnings Per Share

The following  table provides share  information  used in the calculation of the
Company's basic and diluted earnings per share:




                                                                          (Unaudited)                       (Unaudited)
                                                                         Quarter Ended                   Six Months Ended
                                                                            June 30,                          June 30,
                                                                  ---------------------------------------------------------
 (In millions)                                                         2003          2002         2003           2002
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Basic shares used in the calculation of earnings per share......       52.9          52.9          52.9           52.8
Dilutive effect of securities (1):
     Employee stock options.....................................        0.1           -             0.1            -
                                                                  ----------    ----------    ----------     ----------
Diluted shares used in the calculation of earnings per share....       53.0          52.9          53.0           52.8
                                                                  ==========    ==========    ==========     ==========

(1) Excludes 0.4 million shares due to antidilution for the quarter and six months ended June 30, 2002.



10. Stock-Based Compensation Plans

The Company  applies the provisions of Accounting  Principles  Board Opinion No.
25,  "Accounting  for Stock Issued to  Employees,  and Related  Interpretations"
("APB Opinion No. 25"), in accounting for its  stock-based  compensation  plans,
and thus  compensation  cost is not  generally  required to be recognized in the
financial  statements  for the  Company's  stock  options  issued to  employees.
However,  costs  associated with the issuance of stock options to certain agents
who did not qualify as employees were recognized in 2003 and 2002.

The  following  table  illustrates  the  effect on net income and net income per
share if the  Company  had  applied  the fair value  recognition  provisions  of
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", to stock-based compensation.




                                                                          (Unaudited)                       (Unaudited)
                                                                         Quarter Ended                   Six Months Ended
                                                                            June 30,                          June 30,
                                                                  ---------------------------------------------------------
(In millions, except per share data)                                   2003          2002               2003          2002
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Net income (loss), as reported.................................    $   24.4       $ (55.5)          $   61.5       $   (7.6)
     Stock-based compensation expense included in reported net
       income, net of taxes....................................         0.1           0.1                0.2            0.3
     Total stock-based compensation expense determined  under
      fair value based method for all awards, net of taxes.....        (2.8)         (3.2)              (5.5)          (6.5)
                                                                    ----------    -----------       ----------      ----------
Proforma net income (loss).....................................    $   21.7       $ (58.6)           $  56.2        $ (13.8)
                                                                    ==========    ===========       ==========      ==========
Earnings per share:

     Basic- as reported........................................    $   0.46       $  (1.05)          $   1.16       $  (0.14)
                                                                    ==========    ===========        =========      ==========

     Basic- proforma...........................................    $   0.41       $  (1.11)          $   1.06       $  (0.26)
                                                                    ==========    ===========        =========      ==========

     Diluted- as reported......................................    $   0.46       $  (1.05)          $   1.16       $  (0.14)
                                                                    ==========    ===========       ==========     ==========

     Diluted- proforma.........................................    $   0.41       $  (1.11)          $   1.06       $  (0.26)
                                                                    ==========    ===========        ==========     ==========





                                       15


11. Commitments and Contingencies

Litigation

In 1997,  a lawsuit on behalf of a putative  class was  instituted  against  the
Company  alleging  fraud,   unfair  or  deceptive  acts,   breach  of  contract,
misrepresentation, and related claims in the sale of life insurance policies. In
November  1998,  the  Company  and  the  plaintiffs  entered  into a  settlement
agreement  and  in  May  1999,   the  Federal   District   Court  in  Worcester,
Massachusetts approved the settlement agreement and certified the class for this
purpose.  AFC recognized a $31.0 million pre-tax expense in 1998 related to this
litigation.  Subsequently,  the Company has recognized pre-tax benefits totaling
$10.2 million  resulting  from the  refinement of cost  estimates.  Although the
Company believes that it has  appropriately  recognized its obligation under the
settlement,  this estimate may be revised  based on the amount of  reimbursement
actually tendered by AFC's insurance carriers.

The  Company  has been named a  defendant  in various  other  legal  proceedings
arising in the normal course of business. In the Company's opinion, based on the
advice of legal counsel,  the ultimate  resolution of these proceedings will not
have a material effect on the Company's consolidated financial statements.


                                       16



                                     PART I
                                     ITEM 2

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                TABLE OF CONTENTS


       Introduction..........................................................18
       Description of Operating Segments.....................................18
       Results of Operations..............................................18-37
             Consolidated Overview........................................18-21
             Segment Results..............................................22-37
                Property and Casualty.....................................22-30
                Allmerica Financial Services..............................31-35
                Asset Management..........................................36-37
                Corporate....................................................37
       Investment Portfolio...............................................38-40
       Derivative Instruments................................................40
       Income Taxes..........................................................41
       Statutory Capital of Insurance Subsidiaries...........................41
       Liquidity and Capital Resources.......................................42
       Rating Agency Actions..............................................42-43
       Recent Developments...................................................43
       Forward-Looking Statements............................................43
       Glossary...........................................................44-45


                                       17



INTRODUCTION

The following  analysis of the interim  consolidated  results of operations  and
financial condition of Allmerica Financial  Corporation and subsidiaries ("AFC")
should be read in conjunction with the interim Consolidated Financial Statements
and  related  footnotes  included  elsewhere  in this  Quarterly  Report and the
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contained  in our 2002  Annual  Report on Form 10-K  filed  with the
Securities and Exchange Commission.

Our results of  operations  include the  accounts of  Allmerica  Financial  Life
Insurance and Annuity  Company  ("AFLIAC")  and First  Allmerica  Financial Life
Insurance  Company   ("FAFLIC"),   our  principal  life  insurance  and  annuity
companies.  Our results of  operations  also include the accounts of The Hanover
Insurance  Company   ("Hanover")  and  Citizens  Insurance  Company  of  America
("Citizens"), our principal property and casualty companies; and other insurance
and non-insurance subsidiaries.


Description of Operating Segments

We offer  financial  products and services in three  operating  segments.  These
segments  are  Property and Casualty  (formerly  "Risk  Management"),  Allmerica
Financial  Services  ("AFS"),  and Asset Management  (formerly  "Allmerica Asset
Management").  Before  2003,  AFS  and  Asset  Management  comprised  the  Asset
Accumulation  group.  We present  the  separate  financial  information  of each
segment  consistent with the manner in which our chief operating decision makers
evaluate  results  in  deciding  how to  allocate  resources  and  in  assessing
performance.  This presentation  complies with Statement of Financial Accounting
Standards No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information".  Segment income  excludes  certain items which are included in net
income,  such as net realized  investment  gains and losses,  including  certain
gains or losses on derivative  instruments,  because fluctuations in these gains
and losses are determined by interest rates, financial markets and the timing of
sales.  Also,  segment  income  excludes  net gains and losses on  disposals  of
businesses,  discontinued  operations,  restructuring and reorganization  costs,
extraordinary  items,  the cumulative  effect of accounting  changes and certain
other items.

Results of Operations

Consolidated Overview

Our  consolidated  net  income for the second  quarter of 2003  increased  $79.9
million, to net income of $24.4 million, compared to a net loss of $55.5 million
for the same  period  in 2002.  The  increase  in the  second  quarter  resulted
primarily from a $95.3 million increase in segment income principally related to
AFS, partially offset by a $48.9 million change in corresponding  federal income
taxes.  Federal  income taxes on segment  income changed from a benefit of $48.6
million in the second  quarter of 2002 to an expense of $0.3 million in 2003. In
addition,  net income  increased  from a $45.1  million  change in net  realized
investment gains (losses) from a net loss of $38.5 million in the second quarter
of 2002 to a $6.6 million net gain in 2003.

Consolidated  net  income  for the first  six  months  of 2003  increased  $69.1
million, to net income of $61.5 million,  compared to a net loss of $7.6 million
for the first six months of 2002. This increase resulted  primarily from a $69.9
million increase in segment income principally  related to AFS, partially offset
by a $45.2 million change in corresponding  federal income taxes. Federal income
taxes on segment  income  changed  from a benefit of $40.6  million in the first
half of 2002 to an expense of $4.6  million  in 2003.  Additionally,  net income
increased from a $57.5 million change in net realized  investment gains (losses)
to a net gain of $14.6  million  in the first  half of 2003,  from a net loss of
$42.9 million in the comparable period of 2002.


                                       18



The following  table  reflects  segment  income (loss) and a  reconciliation  to
consolidated net income (loss).





                                                                       Quarter Ended                Six Months Ended
                                                                          June 30,                      June 30,
                                                                   -------------------------------------------------------
(In millions)                                                       2003            2002           2003           2002
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Segment income (loss) before federal income taxes and
  minority interest:
     Property and Casualty....................................  $      20.6     $      51.6    $      64.8    $      90.6
     Allmerica Financial Services.............................         18.4          (113.8)          20.8          (84.1)
     Asset Management.........................................          2.5             5.1            5.0           10.2
     Corporate................................................        (18.5)          (15.2)         (35.6)         (31.6)
                                                                 ------------    -----------    -----------    ------------
Segment income (loss) before federal income taxes and
  minority interest...........................................         23.0           (72.3)          55.0          (14.9)
                                                                 ------------    -----------    -----------    ------------

     Federal income tax (expense) benefit on segment income...         (0.3)           48.6           (4.6)          40.6
     Minority interest on Capital Securities..................         (4.0)           (4.0)          (8.0)          (8.0)
     Net realized investment gains (losses), net of taxes
         and deferred acquisition cost amortization...........          6.6           (38.5)          14.6          (42.9)
     Net(losses)gains on derivative instruments,net of taxes..         (0.4)            9.1            0.6           19.7
     Income from sale of universal life business,net of taxes.          -               -              3.6            -
     Gain from retirement of trust instruments  supported by
         funding obligations, net of taxes....................          0.3             -              3.3            -
     Restructuring costs, net of taxes........................         (0.8)            -             (3.0)           -
     Sales practice litigation, net of taxes..................          -               1.6            -              1.6
                                                                 ------------    -----------    -----------    ------------
Income (loss) before cumulative effect of change in
   accounting principle.......................................         24.4           (55.5)          61.5           (3.9)
     Cumulative effect of change in accounting principle,
        net of taxes..........................................          -               -              -             (3.7)
                                                                 ------------    -----------    -----------    ------------
Net income (loss).............................................  $      24.4     $     (55.5)   $      61.5    $      (7.6)
                                                                 ============    ===========    ===========    ============



Net income (loss) includes the following items (net of taxes) by segment:



                                                                   Quarter ended June 30, 2003
                                              ----------------------------------------------------------------------

                                                Property     Allmerica
                                                  and        Financial         Asset
(In millions)                                   Casualty     Services        Management     Corporate       Total
- --------------------------------------------------------------------------------------------------------------------
                                                                                              
 Net realized investment gains (losses), net
   of  taxes  and  deferred  acquisition
   cost amortization...........................      $1.5         $(1.4)        $ 6.6          $(0.1)        $ 6.6
 Net (losses) gains on derivative instruments..       -             -            (0.4)           -            (0.4)
 Gain from  retirement of trust  instruments
   supported by funding obligations............       -             -             0.3            -             0.3
 Restructuring costs...........................       -            (0.8)          -              -            (0.8)








                                                                   Quarter ended June 30, 2002
                                              ----------------------------------------------------------------------
                                                Property     Allmerica
                                                  and        Financial        Asset
(In millions)                                   Casualty     Services       Management     Corporate       Total
- --------------------------------------------------------------------------------------------------------------------
                                                                                             
Net realized investment gains (losses),  net
  of taxes and  deferred  acquisition  cost
  amortization................................      $(2.3)       $(19.7)       $(17.7)          $1.2        $(38.5)
Net (losses) gains on derivative instruments..        -             -             9.1            -             9.1
Sales practice litigation.....................        -             1.6           -              -             1.6


                                       19




                                                                 Six Months ended June 30, 2003
                                              ----------------------------------------------------------------------

                                                Property       Allmerica
                                                  and          Financial      Asset
(In millions)                                   Casualty       Services     Management     Corporate       Total
- --------------------------------------------------------------------------------------------------------------------
                                                                                              
Net realized investment gains (losses),  net
   of taxes and  deferred  acquisition  cost
   amortization...............................       $9.7         $(1.5)         $9.5          $(3.1)        $14.6
Net(losses)gains on derivative instruments....        -             -             0.6            -             0.6
Income from sale of universal life business...        -             3.6           -              -             3.6
Gain from  retirement  of trust  instruments
   supported by funding obligations...........        -             -             3.3            -             3.3
Restructuring costs...........................        0.2          (3.2)          -              -            (3.0)







                                                                 Six Months ended June 30, 2002
                                              ----------------------------------------------------------------------
                                                Property     Allmerica
                                                   and       Financial        Asset
(In millions)                                   Casualty     Services      Management     Corporate       Total
- --------------------------------------------------------------------------------------------------------------------
                                                                                             
Net realized investment gains (losses),  net
   of taxes and  deferred  acquisition  cost
   amortization...........................          $(0.6)       $(23.8)       $(19.7)          $1.2        $(42.9)
Net (losses) gains on derivative instruments          -             -            19.7            -            19.7
Sales practice litigation.................            -             1.6           -              -             1.6



Quarter Ended June 30, 2003 Compared to Quarter Ended June 30, 2002

Our segment income before federal income taxes and minority  interest  increased
$95.3  million,  to $23.0 million in the second  quarter of 2003,  compared to a
loss of  $72.3  million  during  the same  period  of 2002.  This  increase  was
primarily  attributable  to $132.2  million of increased  earnings  from the AFS
segment,  partially  offset by a $31.0  million  decrease  from the Property and
Casualty  segment.  AFS segment  income for 2002 primarily  includes  additional
amortization of the deferred  acquisition  cost ("DAC") asset of $137.1 million,
which reflected the significant decline in equity market values. The decrease in
Property and Casualty segment income in the quarter was principally due to a $23
million  charge  resulting  from an adverse  arbitration  decision  related to a
single large  property claim within a voluntary  insurance  pool. We exited this
pool in 1996. Also contributing to the decrease were higher  catastrophe  losses
of $12.6 million,  increased current year  non-catastrophe  claims totaling $7.3
million,  primarily  in the  personal  automobile  line,  and  $7.2  million  of
increased policy acquisition expenses.  These decreases were partially offset by
estimated net premium rate increases of approximately $26 million.

Our federal income tax expense on segment income was $0.3 million for the second
quarter of 2003  compared  to an income tax  benefit  of $48.6  million  for the
second  quarter of 2002.  The change in federal  income tax expense is primarily
the result of an increase in estimated  segment income. In 2002, we recognized a
tax  benefit  on the  loss  recognized  by the AFS  segment,  as well as a $12.1
million  favorable tax settlement of federal income tax returns  related to 1977
through 1981.

Net realized gains on investments,  after taxes, were $6.6 million in the second
quarter of 2003,  primarily due to gains  recognized from the sale of both below
investment  grade and investment  grade fixed  maturities,  partially  offset by
impairments  of  fixed  maturities.  During  the  second  quarter  of  2002,  we
recognized net realized  losses on  investments,  after taxes, of $38.5 million,
primarily due to  impairments  of fixed  maturities  and equity  securities  and
losses related to the termination of certain derivative  instruments,  partially
offset by gains recognized from sales of fixed maturities.

Net losses on derivative  instruments,  net of taxes,  for the second quarter of
2003 were $0.4 million compared to net gains of $9.1 million for the same period
in 2002 as a result of derivative  activity that does not meet the  requirements
of hedge accounting.

During the second quarter of 2003, we retired $12.9 million of long-term funding
agreement obligations, resulting in a gain of $0.3 million, net of taxes.

                                       20


During 2002,  we began  restructuring  efforts of our AFS segment  following our
decision  to cease new  sales of our  proprietary  life  insurance  and  annuity
products.  In the second  quarter of 2003, we  recognized  $0.8 million of these
costs, net of taxes, primarily resulting from AFS related position eliminations.

We  recognized  a benefit of $1.6  million  in the  second  quarter of 2002 as a
result of refining cost  estimates  related to a class action  lawsuit which was
settled in 1999.

Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

Our segment income before federal income taxes and minority  interest  increased
$69.9 million,  to $55.0 million for the first six months of 2003, compared to a
loss of $14.9  million  for the same  period  during  2002.  This  increase  was
primarily  attributable  to an increase in income from the AFS segment of $104.9
million, partially offset by a decrease in income from the Property and Casualty
segment of $25.8 million.  AFS segment  income for 2002  primarily  reflects the
aforementioned  $137.1  million  of  additional  amortization  of the DAC  asset
incurred  during  the first six  months of 2002.  This was  partially  offset by
higher ongoing DAC  amortization in 2003, which resulted from our application of
a higher amortization percentage as mandated by our current DAC assumptions,  to
current gross profits generated by existing annuity  accounts.  Existing annuity
account  balances and related  gross  profits  have  declined  primarily  due to
surrenders  following ratings downgrades in 2002 and our decision,  in the third
quarter of 2002,  to cease  sales of  proprietary  life  insurance  and  annuity
products.  The  decrease in Property and  Casualty  segment  income is primarily
attributable  to  approximately  $48  million  of  estimated  increased  current
accident  year  non-catastrophe   claims,   primarily  in  personal  lines,  the
aforementioned  $23 million charge from the voluntary pool arbitration  decision
and to a $12.6  million  increase in  catastrophe  losses.  The decrease is also
attributable to an $8.9 million increase in expenses. Partially offsetting these
decreases  were  estimated  net premium  rate  increases  of  approximately  $53
million,  as well as favorable  development  on prior year  reserves.  Favorable
development,  excluding the aforementioned $23 million  arbitration  settlement,
increased $28.6 million in the first half of 2003.

Our federal  income tax expense on segment income was $4.6 million for the first
six months of 2003  compared to an income tax  benefit of $40.6  million for the
same  period of 2002.  The change in tax expense is  primarily  the result of an
increase in estimated  segment  income.  In 2002, we recognized a tax benefit on
the loss recognized by the AFS segment,  as well as the $12.1 million  favorable
tax settlement, discussed above.

Net realized gains on investments, after taxes, were $14.6 million for the first
six  months of 2003,  primarily  due to gains  recognized  from the sale of both
investment grade and below investment grade fixed  maturities,  partially offset
by  impairments  of fixed  maturities.  During the first six months of 2002,  we
recognized net realized  losses on  investments,  after taxes, of $42.9 million,
primarily due to  impairments  of fixed  maturities  and equity  securities  and
losses related to the termination of certain derivative  instruments,  partially
offset by gains recognized from sales of fixed maturities.

Net gains on derivative  instruments,  after taxes,  for the first six months of
2003 were $0.6 million  compared to $19.7 million for the same period in 2002 as
a result of  derivative  activity that does not meet the  requirements  of hedge
accounting.

During the first half of 2003,  we  recognized  income of $3.6  million,  net of
taxes,  from the settlement of  post-closing  items related to the December 2002
sale of our universal life business, through a 100% coinsurance agreement.

During  the first six  months of 2003,  we retired  $65.6  million of  long-term
funding  agreement  obligations,  resulting  in a gain of $3.3  million,  net of
taxes.

During 2002, we began restructuring  efforts of our AFS segment after a decision
was made to cease  new  sales of our  proprietary  life  insurance  and  annuity
products.  During the first six months of 2003,  we  recognized  $3.0 million of
costs, net of taxes, primarily resulting from AFS related position eliminations.

We recognized a benefit of $1.6 million in the first half of 2002 as a result of
refining cost  estimates  related to a class action lawsuit which was settled in
1999.


                                       21


Segment Results

The  following is our  discussion  and analysis of the results of  operations by
business  segment.  The segment results are presented  before taxes and minority
interest  and  other  items  which we  believe  are not  indicative  of  overall
operating trends, including realized gains and losses.

Property and Casualty

The following  table  summarizes  the results of operations for the Property and
Casualty segment:




                                                                     Quarter Ended              Six Months Ended
                                                                       June 30,                     June 30,
                                                                ------------------------     ------------------------
(In millions)                                                     2003          2002           2003          2002
- ---------------------------------------------------------------------------------------------------------------------
                                                                                             
Segment revenues
     Net premiums written....................................  $     571.0  $      572.1   $    1,121.5  $    1,127.0
                                                                ==========    ==========     ==========    ==========

     Net premiums earned.....................................  $     561.8  $      570.6   $    1,116.0  $    1,128.7
     Net investment income...................................         46.5          50.8           91.8         102.6
     Other income............................................          7.0           5.3           16.5          10.1
                                                                ----------    ----------     ----------    ----------
                Total segment revenues.......................        615.3         626.7        1,224.3       1,241.4
                                                                ----------    ----------     ----------    ----------

Losses and operating expenses
     Losses and loss adjustment expense (1)...................       435.2         419.5          840.4         840.6
     Policy acquisition expenses..............................       113.1         105.9          224.9         210.5
     Other operating expenses.................................        46.4          49.7           94.2          99.7
                                                                ----------    ----------     ----------    ----------
                Total losses and operating expenses...........       594.7         575.1        1,159.5       1,150.8
                                                                ----------    ----------     ----------    ----------

Segment income...............................................  $      20.6  $       51.6   $       64.8  $      90.6
                                                                ==========    ==========     ==========    ==========

(1)  Includes policyholders'  dividends of $0.4 million and $0.5 million for the
     quarters ended June 30, 2003 and 2002,  respectively,  and $0.8 million and
     $0.2 million for the six months ended June 30, 2003 and 2002, respectively.



Quarter Ended June 30, 2003 Compared to Quarter Ended June 30, 2002

Property and Casualty's  segment income decreased $31.0 million to $20.6 million
for the second  quarter of 2003.  The decrease in segment  income was  primarily
attributable  to a charge of $23 million  resulting from an adverse  arbitration
decision  related to a single large property claim within a voluntary  insurance
pool. We exited this pool in 1996.  In addition,  catastrophe  losses  increased
$12.6 million, to $21.2 million for the second quarter of 2003, compared to $8.6
million for the same period in 2002.  Catastrophe  losses in 2002 were unusually
low.  Second  quarter of 2003 segment income was also affected by a $7.3 million
increase in current  year  non-catastrophe  claims  activity,  primarily  in the
personal  automobile  line.  The $7.2  million  increase  in policy  acquisition
expenses  was  primarily  due to  increases in  commissions  and pension  costs.
Segment  income  also  reflected  a decrease  in net  investment  income of $4.2
million for the quarter ended June 30, 2003.  Partially  offsetting  these items
was a benefit from an estimated $26 million of net premium rate  increases.  Net
premium  rate  increases  reflect  base  rate  actions,   discretionary  pricing
adjustments,  inflation and changes in exposure, net of estimated impact of loss
inflation  and policy  acquisition  costs.  Segment  income  was also  favorably
affected by a $3.3 million decrease in other operating expenses primarily due to
decreases in consulting expenses and uncollectable premiums.

We report underwriting results using statutory accounting principles,  which are
prescribed  by  state  insurance  regulators.  The  primary  difference  between
statutory  accounting  principles and generally accepted  accounting  principles
("GAAP")  is the  deferral  of certain  underwriting  costs  under GAAP that are
amortized over the life of the policy.  Under statutory  accounting  principles,
these costs are  recognized  when incurred or paid. We review the  operations of
this business based upon statutory results.

                                       22


We manage this  segment's  operations  through two lines of business  based upon
product offerings:  Personal Lines and Commercial Lines.  Personal Lines include
personal  automobile,  homeowners and other personal policies.  Commercial Lines
include workers' compensation,  commercial automobile, commercial multiple peril
and other commercial policies.

The following  tables  summarize the results of operations  for the Property and
Casualty segment:





                                                               Quarter Ended June 30,
                                         --------------------------------------------------------------------
                                                       2003                               2002
                                         --------------------------------------------------------------------
                                            Statutory                           Statutory
                                               Net            Statutory            Net            Statutory
                                            Premiums         Loss Ratios        Premiums         Loss Ratios
(In millions, except ratios)                 Written            (1)              Written            (1)
- -------------------------------------------------------------------------------------------------------------
                                                                                        
Personal Lines:
   Personal automobile...................$     267.9            73.8         $     267.2            68.4
   Homeowners............................      102.5            68.9                94.4            64.1
   Other personal........................       12.1            29.9                12.5            45.9
                                            -----------                         -----------
 Total personal..........................      382.5            71.3               374.1            66.7
                                            -----------                         -----------

Commercial Lines:
   Workers' compensation.................       32.2            71.7                37.4            83.4
   Commercial automobile.................       45.3            55.9                49.0            66.9
   Commercial multiple peril.............       86.9            49.9                84.3            50.5
   Other commercial......................       24.1           123.6                27.9            38.7
                                            -----------                         -----------
 Total commercial........................      188.5            64.9               198.6            60.3
                                            -----------                         -----------
Total....................................$     571.0            69.1         $     572.7            64.4
                                            ===========                         ===========

Statutory combined ratio (2):
   Personal lines........................      107.3                               100.9
   Commercial lines......................      106.1                               102.8
   Total.................................      106.8                               101.6

Statutory underwriting (loss) gain:
   Personal lines........................$     (30.1)                        $      (6.7)
   Commercial lines......................      (11.1)                               (2.3)
                                            -----------                         -----------
   Total.................................      (41.2)                               (9.0)
                                            -----------                         -----------
Reconciliation to segment income:
   Net investment income.................       46.5                                50.8
   Other income and expenses, net........        5.5                                 4.2
   Corporate overhead expenses (3).......        8.4                                 6.4
   Net deferred acquisition expenses.....        5.1                                 4.0
   Other Statutory to GAAP adjustments...       (3.7)                               (4.8)
                                            -----------                         -----------
Segment income...........................$      20.6                         $      51.6
                                            ===========                         ===========


(1)  Statutory  loss ratio is a common  industry  measurement  of the results of
     property and casualty insurance underwriting.  This ratio reflects incurred
     claims compared to premiums earned.
(2)  Statutory combined ratio is a common industry measurement of the results of
     property and casualty insurance underwriting.  This ratio is the sum of the
     ratio of incurred  claims and claim  expenses  to  premiums  earned and the
     ratio of underwriting expenses incurred to premiums written. Federal income
     taxes, net investment  income and other  non-underwriting  expenses are not
     reflected in the statutory combined ratio.
(3)  Statutory underwriting results include certain overhead expenses,  which on
     a GAAP basis are reflected in the Corporate Segment.


                                       23


Personal Lines
Personal lines' net premiums written increased $8.4 million,  or 2.2%, to $382.5
million  for the second  quarter of 2003.  This was  primarily  the result of an
increase of $8.1  million,  or 8.6%,  in the  homeowners  line,  as well as rate
increases in the personal  automobile  line. The increase in the homeowners line
resulted  primarily  from a 10.0%  rate  increase  in  Michigan  and a 7.9% rate
increase in New York.

Personal lines'  statutory  underwriting  results  decreased $23.4 million to an
underwriting  loss of $30.1 million for the second quarter of 2003. The increase
in the underwriting  loss was primarily  attributable to increased  current year
claims in the  personal  automobile  line of  approximately  $16  million due to
significant  increases  in the  severity  of medical  costs  related to personal
injury  protection  coverage in Michigan  and an increase in frequency of bodily
injury claims, primarily in Massachusetts.  Development on prior years' reserves
decreased $8.9 million,  to $12.1 million of adverse  development for the second
quarter of 2003, from $3.2 million of adverse development for the same period in
2002. In addition,  catastrophe losses increased $7.4 million,  to $13.6 million
for the second quarter of 2003,  compared to $6.2 million for the same period in
2002. These unfavorable items were partially offset by approximately $12 million
of estimated  net premium rate  increases  earned  during the second  quarter of
2003.

Commercial Lines
Commercial  lines' net premiums  written  decreased  $10.1 million,  or 5.1%, to
$188.5 million for the second quarter of 2003.  This was primarily the result of
a decrease of $5.2 million,  or 13.9%, in the workers'  compensation  line and a
decrease of $3.7 million,  or 7.6%, in the  commercial  automobile  line.  These
decreases were partially offset by an increase in the commercial  multiple peril
line of $2.6 million  since June 30,  2002.  Policies in force  decreased  6.9%,
14.0%  and  5.3%  in  the  workers'  compensation,   commercial  automobile  and
commercial multiple peril lines, respectively, since June 30, 2002, primarily as
a  result  of  the  agency  management  actions  initiated  in  2001.  Partially
offsetting  these  decreases in policies in force were rate  increases in all of
the commercial lines since June 30, 2002.

Commercial  lines' statutory  underwriting  results decreased $8.8 million to an
underwriting loss of $11.1 million in the second quarter of 2003. Development on
prior years' reserves  deteriorated  $13.8 million,  to $20.5 million of adverse
development  for the  second  quarter  of 2003,  from $6.7  million  of  adverse
development  for  the  same  period  in  2002.  This  was  primarily  due to the
aforementioned  charge  of $23  million  from  the  voluntary  pool  arbitration
decision, partially offset by $9.2 million of improved development, primarily in
the workers'  compensation  and commercial  multiple  peril lines.  In addition,
catastrophe  losses  increased  $5.1  million,  to $7.5  million  for the second
quarter of 2003,  compared  to $2.4  million  for the same  period in 2002.  The
decrease in  underwriting  results also  reflected an  approximately  $3 million
increase in expenses  primarily due to pension costs,  expenses  associated with
third party  guarantees  purchased  to  minimize  the loss of  commercial  lines
business as a result of the ratings  downgrades and technology costs.  Partially
offsetting these  unfavorable  items was  approximately $14 million of estimated
net premium rate increases during the second quarter of 2003.

Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

Property and Casualty's  segment income  decreased  $25.8 million,  or 28.5%, to
$64.8 million for the six months ended June 30, 2003. The decrease was primarily
due to approximately  $48 million of estimated  increased  current accident year
non-catastrophe  claims,  primarily in personal lines.  Also, segment income for
the six months ended June 30, 2003 was negatively affected by the aforementioned
charge of $23 million from the voluntary pool  arbitration  decision.  There was
also a $12.6 million  increase in catastrophe  losses,  to $32.4 million for the
six months ended June 30, 2003, compared to $19.8 million for the same period in
2002.  Additionally,  segment  income for the six months ended June 30, 2003 was
negatively  affected by an $8.9 million increase in expenses primarily due to an
increase  in  commissions,   expenses  for  mandatory   assigned  risk  personal
automobile business in New York, expenses associated with third party guarantees
purchased to minimize the loss of commercial  lines  business as a result of the
ratings  downgrades and pension costs.  Segment income also reflected a decrease
in net  investment  income of $10.8  million  for the six months  ended June 30,
2003. Partially offsetting these negative items was approximately $53 million of
estimated net premium rates increases. In addition, excluding the aforementioned
$23 million charge for the voluntary pool arbitration  decision,  development on
prior years'  reserves  improved  $28.6  million,  to $22.2 million of favorable
development for the six months ended June 30, 2003, from $6.4 million of adverse
development  for the  same  period  in  2002.  Additionally,  other  income  has
increased  by $6.4  million due to interest  income on an  intercompany  loan to
AMGRO, a premium financing subsidiary,  an escheatment  settlement and increased
fee income from third party claim administration.


                                       24



The following  tables  summarize the results of operations  for the Property and
Casualty Segment:




                                                                 Six Months Ended June 30,
                                          --------------------------------------------------------------------
                                                         2003                                2002
                                          --------------------------------------------------------------------
                                            Statutory                           Statutory
                                              Net             Statutory           Net             Statutory
                                            Premiums         Loss Ratios         Premiums        Loss Ratios
(In millions, except ratios)                 Written              (1)            Written             (1)
- --------------------------------------------------------------------------------------------------------------
                                                                                        
 Personal Lines:
   Personal automobile...................$     551.3            75.5         $     552.4            70.6
   Homeowners............................      173.0            66.6               159.9            64.9
   Other personal........................       20.3            31.9                21.1            49.1
                                            -----------                         -----------
 Total personal..........................      744.6            72.1               733.4            68.6
                                            -----------                         -----------

Commercial Lines:
   Workers' compensation.................       71.2            69.5                79.4            79.5
   Commercial automobile.................       89.5            53.1               100.5            64.5
   Commercial multiple peril.............      170.3            49.7               164.0            56.1
   Other commercial......................       45.6            68.9                49.6            32.8
                                            -----------                         -----------
 Total commercial........................      376.6            56.7               393.5            60.4
                                            -----------                         -----------
 Total...................................$   1,121.2            66.9         $   1,126.9            65.5
                                            ===========                         ===========

Statutory combined ratio (2):
   Personal lines........................      108.3                               103.0
   Commercial lines......................       97.6                               103.2
   Total.................................      104.6                               102.9


Statutory underwriting (loss) gain:
   Personal lines........................ $    (63.0)                        $     (28.4)
   Commercial lines......................        9.2                                (3.9)
                                            -----------                         -----------
   Total.................................      (53.8)                              (32.3)
                                            -----------                         -----------
Reconciliation to segment income:
   Net investment income.................       91.8                               102.6
   Other income and expenses, net........       13.6                                 7.6
   Corporate overhead expenses (3).......       16.4                                13.7
   Net deferred acquisition expenses.....        5.4                                 6.2
   Other Statutory to GAAP adjustments...       (8.6)                               (7.2)
                                            -----------                         -----------
Segment income...........................$      64.8                         $      90.6
                                            ===========                         ===========


(1)  Statutory  loss ratio is a common  industry  measurement  of the results of
     property and casualty insurance underwriting.  This ratio reflects incurred
     claims compared to premiums earned.
(2)  Statutory combined ratio is a common industry measurement of the results of
     property and casualty insurance underwriting.  This ratio is the sum of the
     ratio of incurred  claims and claim  expenses  to  premiums  earned and the
     ratio of underwriting expenses incurred to premiums written. Federal income
     taxes, net investment  income and other  non-underwriting  expenses are not
     reflected in the statutory combined ratio.
(3)  Statutory underwriting results include certain overhead expenses,  which on
     a GAAP basis are reflected in the Corporate Segment.



Personal Lines
Personal lines' net premiums written increased $11.2 million, or 1.5%, to $744.6
million for the six months ended June 30, 2003.  This is primarily the result of
an increase of $13.1 million, or 8.2%, in the homeowners line,  partially offset
by a $1.1  million,  or 0.2%,  decrease in the  personal  automobile  line.  The
increase in the homeowners line resulted  primarily from rate increases of 10.0%
and 7.9% in  Michigan  and New York,  respectively,  partially  offset by a 1.9%
decrease in policies in force.  The decrease in the personal  automobile line is
primarily  the result of an overall  decrease of 5.0% in policies in force since
June 30, 2002.


                                       25



Personal lines'  statutory  underwriting  results  decreased  $34.6 million,  or
121.8%,  to an underwriting  loss of $63.0 million for the six months ended June
30, 2003. The increase in the underwriting  loss is primarily  attributable to a
significant increase in severity of personal automobile medical costs related to
personal injury protection coverage in Michigan. In addition,  both our personal
automobile and homeowners  lines  experienced an increase in claim frequency and
severity due to the harsher winter weather during the first quarter,  especially
in the Northeast. Underwriting results were also unfavorably affected by an $8.6
million  increase in adverse  development in 2003 and a $3.9 million increase in
underwriting loss related to the residual market facility in  Massachusetts.  In
addition,  catastrophe  losses increased $2.7 million,  to $18.4 million for the
six months ended June 30, 2003, compared to $15.7 million for the same period in
2002. Additionally,  policy acquisition expenses increased due to higher pension
costs and commissions.  Partially  offsetting these items was  approximately $21
million of estimated net premium rate increases.

Commercial Lines
Commercial  lines' net premiums  written  decreased  $16.9 million,  or 4.3%, to
$376.6  million for the six months  ended June 30, 2003.  This is primarily  the
result  of the  agency  management  actions  we took in 2001 and our  continuing
re-underwriting  efforts.  As a  result  of  these  actions,  policies  in force
decreased  6.9%,  14.0%  and  5.3%  in  the  workers'  compensation,  commercial
automobile,  and commercial multiple peril lines,  respectively,  since June 30,
2002.  Partially  offsetting  these  decreases  in  policies  in force were rate
increases in all of the commercial lines since June 30, 2002.

Commercial lines' underwriting results improved $13.1 million to an underwriting
gain of $9.2 million for the six months ended June 30, 2003. The  improvement in
underwriting  results is primarily  attributable to approximately $33 million of
net  premium  rate  increases  during  the  six  months  ended  June  30,  2003.
Development on prior years' reserves improved $14.2 million, to $11.9 million of
favorable  development for the six months ended June 30, 2003, from $2.3 million
of adverse  development  for the same period in 2002,  primarily due to improved
reserve  development  principally in the commercial  multiple peril and workers'
compensation lines, partially offset by the aforementioned charge of $23 million
from the voluntary pool arbitration decision.  Catastrophe losses increased $9.8
million,  to $13.9  million for the six months ended June 30, 2003,  compared to
$4.1  million for the same period in 2002.  The  underwriting  results were also
negatively affected by an approximate $7 million increase in expenses, primarily
due to pension costs,  expenses associated with third party guarantees purchased
to minimize  the loss of  commercial  lines  business as a result of the ratings
downgrades  and  technology  costs.  In addition,  current year claims  severity
increased primarily in the commercial multiple peril line.


Investment Results
Net investment  income before taxes declined $10.8 million,  or 10.5%,  to $91.8
million for the six months ended June 30, 2003.  The decrease in net  investment
income primarily  reflects a reduction in average invested assets as a result of
a $92.1 million dividend from the property and casualty companies to the holding
company in July 2002 and a transfer of $73.7 million in January 2003 to fund the
property and  casualty  companies'  portion of the  additional  minimum  pension
liability we recognized at December 31, 2002. In addition, net investment income
decreased due to a reduction in average  pre-tax yields on fixed  maturities and
an increased emphasis on higher credit quality bonds.  Average pre-tax yields on
debt  securities  decreased to 6.2% in 2003  compared to 6.4% in 2002 due to the
lower prevailing fixed maturity investment rates since the first quarter of 2002
and the  aforementioned  increased  emphasis on higher credit quality bonds.  We
expect that our  investment  results will continue to be negatively  affected by
lower prevailing fixed maturity investment rates in 2003.


Reserve for Losses and Loss Adjustment Expenses
Overview of Loss Reserve Estimation Process

We maintain  reserves for our property and casualty  products to provide for our
ultimate liability for losses and loss adjustment  expenses ("LAE") with respect
to reported  and  unreported  claims  incurred as of the end of each  accounting
period. These reserves are estimates, involving actuarial projections at a given
point in time, of what we expect the ultimate  settlement and  administration of
claims  will cost based on facts and  circumstances  then  known,  estimates  of
future trends in claim  severity and frequency,  judicial  theories of liability
and policy coverage, and other factors.


                                       26


We determine the amount of loss and loss adjustment  expense reserves based on a
very complex estimation process that uses information obtained from both company
specific  and  industry  data,  as well as  general  economic  information.  The
estimation  process is judgmental,  and requires us to continuously  monitor and
evaluate the life cycle of claims on type-of-business and nature-of-claim bases.
Using data obtained from this monitoring and assumptions  about emerging trends,
we develop information about the size of ultimate claims based on our historical
experience  and  other  available  market  information.   The  most  significant
assumptions,  which  vary  by line of  business,  that we use in the  estimation
process include determining the trend in loss costs, the expected consistency in
the frequency and severity of claims incurred but not yet reported to prior year
claims,  changes in the timing of the  reporting of losses from the loss date to
the  notification  date and the expected costs to settle unpaid claims.  Because
the amount of the loss and LAE reserves are sensitive to our assumptions,  we do
not completely rely on only one estimate to determine our loss and LAE reserves.
We develop several  estimates using generally  recognized  actuarial  projection
methodologies  that result in a range of possible loss and LAE reserve  outcomes
and we adopt the best estimate  within that range. We may determine that the low
or high end estimate  calculated  by the method does not  represent a reasonable
estimate because certain projection methodologies may not result in a reasonable
reserve  estimate  for a particular  line of business due to certain  underlying
data or  assumptions.  When  trends  emerge  that we  believe  affect the future
settlement of claims, we adjust our reserves accordingly.

Management's Review of Judgments and Key Assumptions
The inherent uncertainty of estimating insurance reserves is greater for certain
types of property and casualty  insurance  lines.  These lines include  workers'
compensation and other liability lines, where a longer period of time may elapse
before  a  definitive  determination  of  ultimate  liability  may be  made.  In
addition,  the  technological,  judicial and political  climates involving these
types of claims  change  regularly.  We maintain our  practice of  significantly
limiting  the  issuance  of  long-tailed  other  liability  policies,  including
directors and officers ("D&O") liability, errors and omissions ("E&O") liability
and medical malpractice  liability.  The industry has experienced recent adverse
loss trends in these lines of business.

We regularly update our reserve  estimates as new information  becomes available
and further  events occur which may affect the  resolution of unsettled  claims.
Reserve  adjustments  are reflected in results of operations as  adjustments  to
losses and LAE. Often these adjustments are recognized in periods  subsequent to
the  period  in  which  the  underlying  loss  event  occurred.  These  types of
subsequent  adjustments are described as "prior year reserve development".  Such
development can be either favorable or unfavorable to our financial results.

Inflation generally increases the cost of losses covered by insurance contracts.
The effect of inflation varies by product.  Our property and casualty  insurance
premiums are  established  before the amount of losses and LAE and the extent to
which inflation may affect such expenses are known. Consequently,  we attempt in
establishing  rates and reserves to anticipate the potential impact of inflation
in the projection of ultimate costs.  Recently,  we have experienced  increasing
medical costs  associated with personal  automobile  personal injury  protection
claims.  This  increase is reflected  in our reserve  estimates,  but  continued
increases could contribute to increased losses and LAE in the future.

We regularly review our reserving techniques, our overall reserving position and
our  reinsurance.  Based  on (i) our  review  of  historical  data,  legislative
enactments, judicial decisions, legal developments in impositions of damages and
policy coverage,  political attitudes and trends in general economic conditions,
(ii) our review of per claim  information,  (iii) our historical loss experience
and that of the industry, (iv) the relatively short-term nature of most policies
and (v) our internal  estimates of required  reserves,  we believe that adequate
provision has been made for loss reserves. However, establishment of appropriate
reserves is an inherently uncertain process and we cannot provide assurance that
current  established  reserves will prove adequate in light of subsequent actual
experience. A significant change to the estimated reserves could have a material
impact on our results of operations.


Loss Reserves By Line of Business

We perform  actuarial  reviews on certain  detailed line of business  coverages.
These  individual  estimates are summarized  into six broader lines of business:
personal automobile,  homeowners, workers' compensation,  commercial automobile,
commercial multiple peril and other lines.


                                       27



The table below  provides a  reconciliation  of the beginning and ending reserve
for unpaid losses and LAE as follows:





                                                                            Six Months Ended
                                                                                June 30,
                                                                       ----------------------------
(In millions)                                                             2003            2002
- ---------------------------------------------------------------------------------------------------
                                                                               
Reserve for losses and LAE, beginning of period.....................  $   2,961.7    $    2,921.5
   Incurred losses and LAE, net of reinsurance recoverable:
     Provision for insured events of current year...................        837.8           834.1
     Increase in provision for insured events of prior years........          0.8             6.4
                                                                       ------------    ------------
   Total incurred losses and LAE....................................        838.6           840.5
                                                                       ------------    ------------
   Payments, net of reinsurance recoverable:
     Losses and LAE attributable to insured events of current year..        367.2           346.2
     Losses and LAE attributable to insured events of prior years...        489.4           468.9
                                                                       ------------    ------------
   Total payments...................................................        856.6           815.1
                                                                       ------------    ------------
   Change in reinsurance recoverable on unpaid losses...............          3.1            (8.0)
                                                                       ------------    ------------
Reserve for losses and LAE, end of period...........................  $   2,946.8    $    2,938.9
                                                                       ============    ============



As part of an  ongoing  process,  we have  re-estimated  reserves  for all prior
accident  years and the reserves were increased by $0.8 million and $6.4 million
for the six months ended June 30, 2003 and 2002, respectively.

The table below summarizes the reserve for losses and LAE by line of business:




                                           June 30,             December 31,
 (In millions)                              2003                   2002
- -----------------------------------------------------------------------------
                                                     
   Personal automobile..............  $     1,069.1        $        1,018.5
   Homeowners and other.............          221.7                   246.3
                                        -------------         ---------------
      Total personal................        1,290.8                 1,264.8

   Workers' compensation............          616.0                   637.7
   Commercial automobile............          313.9                   327.4
   Commercial multiple peril........          551.2                   566.3
   Other commercial.................          174.9                   165.5
                                        -------------         ---------------
      Total commercial..............        1,656.0                 1,696.9
                                        -------------         ---------------
Total reserve for losses and LAE....$       2,946.8        $        2,961.7
                                        =============         ===============



Prior Year Development by Line of Business
When trends emerge that we believe  affect the future  settlement of claims,  we
adjust our  reserves  accordingly.  Reserve  adjustments  are  reflected  in the
Consolidated  Statements of Income as adjustments to losses and loss  adjustment
expenses.  Often,  we recognize these  adjustments in periods  subsequent to the
period in which the underlying  loss event  occurred.  These types of subsequent
adjustments  are  disclosed  and  discussed  separately  as "prior year  reserve
development".  Such  development  can be either  favorable or unfavorable to our
financial results.

                                       28


The table below  summarizes  the change in provision for insured events of prior
years by line of business.




                                                        Six Months
                                                       Ended June 30,
                                          --------------------------------
(In millions)                                        2003          2002
- --------------------------------------------------------------------------
                                                       
Increase (decrease) in loss provision for
   insured events of prior years:

   Personal automobile...................      $      12.2   $       4.9
   Homeowners and other..................              3.5           3.6
                                                   ---------     --------
    Total personal.......................             15.7           8.5

   Workers' compensation.................              1.9          11.1
   Commercial automobile.................             (2.0)          2.4
   Commercial multiple peril.............            (11.9)         (1.1)
   Other commercial......................             14.0          (4.1)
                                                  ---------       --------
    Total commercial.....................              2.0           8.3
                                                  ---------       --------
Increase in loss provision for
   insured events of prior years.........             17.7          16.8
Decrease in LAE provision for
   insured events of prior years.........            (16.9)        (10.4)
                                                   ---------       --------
Increase in total loss and LAE provision
   for insured events of prior years.....      $       0.8   $       6.4
                                                   =========       ========


Estimated  loss  reserves  for  claims   occurring  in  prior  years   developed
unfavorably  by $17.7  million  during the first six months of 2003 and by $16.8
million  during  the first six  months of 2002.  The  unfavorable  loss  reserve
development  during the first six months of 2003 is primarily  the result of the
$23  million   charge  in  the  other   commercial   line   resulting  from  the
aforementioned voluntary pool arbitration decision.  Additionally,  loss reserve
development  was affected by an increase in personal  automobile  claim severity
related to medical  settlements in Michigan.  Since these settlements have risen
beyond previous estimates,  reserve increases have been recognized in the period
in which the  information  is  obtained.  Partially  offsetting  these items was
favorable  development  in the  commercial  multiple  peril line due to improved
claim frequency in the 2002 accident year. The adverse loss reserve  development
in 2002 is  primarily  the  result of  approximately  $4  million  of  increased
reserves  related to a judicial  decision  in Maine  expanding  eligibility  for
permanent  impairment  status  related to  workers'  compensation  claims.  This
judicial decision was subsequently reversed during the third quarter of 2002. In
addition,  adverse loss reserve  development  in 2002  resulted  from  increased
severity on personal lines prior years' reserves.

During the first six months of 2003 and 2002,  estimated LAE reserves for claims
occurring in prior years developed favorably by $16.9 million and $10.4 million,
respectively.   The   favorable   development   in  both  periods  is  primarily
attributable to claims process  improvement  initiatives  taken by us during the
1997 to 2001 calendar year period.  Since 1997, we have lowered claim settlement
costs through increased  utilization of in-house  attorneys and consolidation of
claim offices.  As actual  experience begins to establish trends inherent within
the claim  settlement  process,  the actuarial  process  recognizes these trends
within the reserving methodology affecting future claim settlement  assumptions.
As these measures improved average  settlement costs, the actuarial  estimate of
future settlement costs are reduced and favorable development is recorded. These
measures are complete.  The increase in favorable development for the six months
ended June 30,  2003,  compared to the same  period in 2002,  is  primarily  the
result of the improved frequency of claims in commercial lines.

                                       29


Asbestos and Environmental Reserves

We  may  be  required  to  defend  claims   related  to  policies  that  include
environmental damage and toxic tort liability.  Ending loss and LAE reserves for
all direct business  written by our property and casualty  companies  related to
asbestos, environmental damage and toxic tort liability, included in the reserve
for losses and LAE,  were $25.5  million at June 30,  2003 and $25.6  million at
December 31, 2002, net of reinsurance of $15.9 million and $16.0 million at June
30, 2003 and  December  31, 2002,  respectively.  As a result of our  historical
direct  underwriting  mix of commercial lines policies toward smaller and middle
market risks, past asbestos,  environmental damage and toxic tort liability loss
experience  has remained  minimal in relation to our total loss and LAE incurred
experience.  We estimate  our  ultimate  liability  for these  claims based upon
currently  known facts,  reasonable  assumptions  where the facts are not known,
current law and methodologies  currently  available.  Although these outstanding
claims are not  significant,  their  existence gives rise to uncertainty and are
discussed  because  of the  possibility  that they may  become  significant.  We
believe that,  notwithstanding  the evolution of case law expanding liability in
asbestos and environmental claims, recorded reserves related to these claims are
adequate. In addition, we are not aware of any litigation or pending claims that
we believe will result in additional material  liabilities in excess of recorded
reserves.  The environmental  liability could be revised in the near term if the
estimates used in determining the liability are revised.

In addition,  we have established loss and LAE reserves for assumed  reinsurance
and pool business with asbestos,  environmental  damage and toxic tort liability
of $45.2  million at both June 30, 2003 and December 31,  2002.  These  reserves
relate  to pools in which we have  terminated  our  participation;  however,  we
continue  to be  subject  to  claims  related  to  years  in  which  we  were  a
participant. As part of our pool reserves we participated in Excess and Casualty
Reinsurance  Association  ("ECRA")  from  1950 to 1982.  In  1982,  the pool was
dissolved and since that time the business has been in runoff. Our participation
in this pool has resulted in average paid losses of $2.3 million  annually  over
the past ten years. During 2001, the pool commissioned an independent  actuarial
review of its then  current  reserve  position,  which  noted a range of reserve
deficiency primarily as a result of adverse development of asbestos claims. As a
result of this study,  we recorded an additional  $33.0 million of losses in the
fourth quarter of 2001,  which is included in the reported  outstanding loss and
LAE reserves.  Because of the inherent uncertainty regarding the types of claims
in these  pools,  we  cannot  provide  assurance  that  these  reserves  will be
sufficient.

We estimated our ultimate  liability for these claims based upon currently known
facts,  reasonable  assumptions  where the facts are not known,  current law and
methodologies  currently  available.  Although these outstanding  claims are not
significant,  their  existence  gives rise to  uncertainty  and we discuss  them
because  of the  possibility  that they may  become  significant.  We  currently
believe that,  notwithstanding  the evolution of case law expanding liability in
environmental claims, recorded reserves related to these claims are adequate. In
addition,  we are not aware of any  litigation or pending claims that we believe
will result in additional  material  liabilities in excess of recorded reserves.
The  environmental  liability could be revised in the near term if the estimates
used in determining the liability are revised.

                                       30


Allmerica Financial Services

The  following  table  summarizes  the results of  operations  for the Allmerica
Financial  Services segment for the periods  indicated.  The factors that affect
this segment's  results of operations after September 27, 2002 are substantially
different from those in effect prior to that date.  Accordingly,  we believe the
results of  operations  for the quarter ended June 30, 2003 and six months ended
June 30, 2003 are more  indicative  of results of  operations to be expected for
the  remainder  of 2003.  Before  the  cessation  of  sales  of our  proprietary
products,   we  distributed  our  annuity  products   primarily   through  three
distribution channels: (1) "Agency", which consisted of our former career agency
force; (2) "Select", which consisted of a network of third party broker/dealers;
and (3) "Partners",  which included  distributors of the mutual funds advised by
Scudder Investments, Pioneer Investment Management, Inc. and Delaware Management
Company.





                                                                  Quarter  Ended                    Six Months Ended
                                                                     June 30,                           June 30,
                                                             --------------------------        ---------------------------
(In millions)                                                  2003             2002             2003             2002
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Segment revenues
   Premiums...............................................$      6.6       $      6.8       $     27.6       $     31.3
   Fees:
      Fees from surrenders................................      14.6              8.9             41.0             15.9
      Other proprietary product fees......................      62.0             89.9            125.9            178.9
   Net investment income..................................      52.5             72.7            105.7            143.4
   Brokerage and investment management income (1).........      29.0             18.7             61.5             36.8
   Other income...........................................       9.7              7.8             20.7             13.4
                                                             ---------        ---------        ---------        ----------
Total segment revenues....................................     174.4            204.8            382.4            419.7

   Policy benefits,claims and losses......................      61.9             97.7            136.3            204.9
   Policy acquisition expenses............................      24.4            156.4             84.2            168.0
   Brokerage  and  investment   management  variable
      expenses (1)........................................      19.4             12.2             41.6             24.0
   Other operating expenses...............................      50.3             52.3             99.5            106.9
                                                             ---------        ---------        ---------        ----------
Segment income (loss).....................................$     18.4       $   (113.8)      $     20.8       $    (84.1)
                                                             =========        =========        =========        ==========

(1)  Brokerage and investment  management income primarily  reflects fees earned
     from the distribution of non-proprietary  insurance and investment products
     as well as the  management  of assets for  proprietary  products.  Variable
     expenses  related to this business  primarily  consist of  commissions  and
     subadvisory fees.



Quarter Ended June 30, 2003 Compared to Quarter Ended June 30, 2002

Allmerica  Financial  Services  segment  income was $18.4  million in the second
quarter of 2003  compared to a loss of $113.8  million in the second  quarter of
2002.  The  loss in the  second  quarter  of 2002  included  $137.1  million  of
additional  amortization of the DAC asset reflecting the significant  decline in
equity market values during that quarter.

Our  decision  to cease sales of  proprietary  products  and ratings  downgrades
during  2002  resulted in a  substantial  increase  in  redemptions  of variable
annuities,  which was expected. Annuity redemptions during the second quarter of
2003 were $552.5  million,  compared to $508.9 million during the second quarter
of 2002. The increased redemptions resulted in additional surrender fees of $5.7
million,  from $8.9 million in the second  quarter of 2002,  to $14.6 million in
the  second  quarter  of 2003.  However,  the  additional  surrender  fees  were
substantially offset by additional DAC amortization of $5.1 million,  reflecting
our current DAC  assumptions,  which  mandate a higher  amortization  level as a
percentage of gross annuity profits.

Other  proprietary fees decreased $27.9 million,  to $62.0 million in the second
quarter of 2003.  This  decrease was  primarily due to the sale of the universal
life  insurance  business  effective  December  31, 2002,  and to lower  average
variable   annuity  asset  levels   resulting   primarily  from  the  cumulative
redemptions during the prior twelve months. Net investment income declined $20.2
million, to $52.5 million in the second quarter of 2003,  primarily due to lower
average invested general account assets.  This resulted primarily from increased
redemptions and the sale of our universal life insurance business.  In addition,
net investment  income decreased due to the sale of below investment grade fixed
maturities  in order to  improve  the  overall  credit  quality  profile  of our
investment portfolio (see Investment Portfolio).

                                       31


Brokerage and investment  management  income  increased $10.3 million,  to $29.0
million  in the  second  quarter  of  2003.  We  have  increased  our  sales  of
non-proprietary products, consistent with our new strategy. These sales are made
through  our  broker/dealer,   VeraVest  Investments,   Inc.,  and  resulted  in
additional  brokerage income of $13.4 million in the second quarter of 2003. The
fees generated from these sales were partially offset by additional  commissions
of $7.4 million paid to registered representatives. Investment management income
declined $3.1 million due to lower average assets under management.

Policy benefits in the second quarter of 2003 decreased $35.8 million,  to $61.9
million.  The decline is primarily the result of the sale of our universal  life
insurance business,  lower expenses related to guaranteed minimum death benefits
("GMDB") and lower interest credited on general account assets. Expenses related
to GMDB declined $10.7 million, from $22.1 million in the quarter ended June 30,
2002 to $11.4 million in the quarter ended June 30, 2003.  See also  "Guaranteed
Minimum Death Benefits" below.

Policy acquisition  expenses  decreased $132.0 million,  to $24.4 million in the
second  quarter  of 2003.  In the  second  quarter of 2002,  we  recorded  three
separate  adjustments  to  DAC  amortization  totaling  $141.9  million.   These
adjustments  during  2002  represent  more than the entire  difference  from the
current quarter. In fact, absent these adjustments,  policy acquisition expenses
would have  increased $9.9 million in the second quarter of 2003 versus the same
period in 2002.  The primary reason for this $9.9 million  adjusted  increase in
DAC  amortization  is that we now  apply a higher  amortization  percentage,  as
mandated by our current DAC assumptions,  to current gross profits  generated by
existing annuity accounts.  Higher amortization percentages have been used since
the fourth  quarter of 2002.  This  increase in DAC  amortization  was partially
offset by three  additional  items  resulting in a $13.4 million net decrease in
DAC amortization in the current quarter. See "Deferred  Acquisition Costs" below
for a detailed  discussion of these  additional items and the adjustments to DAC
in 2002.

Brokerage and investment management variable expenses increased $7.2 million, to
$19.4 million in the second quarter of 2003. The increase primarily reflects the
aforementioned   $7.4  million   increase  in  commissions  paid  to  registered
representatives.

Other operating expenses decreased $2.0 million,  to $50.3 million in the second
quarter  of  2003.  The  decrease  reflects  lower  distribution  and  insurance
operation  expenses  partially  offset  by  acquisition  costs  that we had been
allowed to defer in 2002, as they related to  proprietary  annuity and insurance
sales. We no longer offer these  products,  so we are no longer allowed to defer
these  types of costs under  GAAP.  Instead,  our  distribution  efforts  remain
focused on non-proprietary sales.


Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

Allmerica  Financial  Services segment income was $20.8 million in the first six
months of 2003  compared  to a loss of $84.1  million in the first six months of
2002.  The loss in the  first six  months of 2002  included  $137.1  million  of
additional  amortization of the DAC asset reflecting the significant  decline in
equity market values during the first six months of 2002.

Our  decision  to cease sales of  proprietary  products  and ratings  downgrades
during  2002  resulted in a  substantial  increase  in  redemptions  of variable
annuities,  which was expected.  Annuity  redemptions in the first six months of
2003 were $1.5 billion compared to $1.0 billion in the first six months of 2002.
The  increased  redemptions  resulted  in  additional  surrender  fees of  $25.1
million, from $15.9 million in the first six months of 2002, to $41.0 million in
the first six  months  of 2003.  However,  the  additional  surrender  fees were
substantially offset by additional DAC amortization of $22.7 million, reflecting
our current DAC  assumptions,  which  mandate a higher  amortization  level as a
percentage of gross annuity profits.

Other  proprietary fees decreased $53.0 million,  to $125.9 million in the first
six months of 2003,  primarily due to the sale of the universal  life  insurance
business and to lower average  variable  annuity asset levels.  Average variable
annuity asset levels declined primarily as a result of the cumulative surrenders
during the prior twelve  months,  as well as the effect of lower  equity  market
values.  Net investment income declined $37.7 million,  to $105.7 million in the
first six  months  of 2003,  primarily  due to lower  average  invested  general
account assets. This resulted primarily from increased  redemptions and the sale
of the universal life insurance  business.  In addition,  net investment  income
decreased due to the sale of below investment grade fixed maturities in order to
improve the overall credit quality profile of our investment portfolio.

                                       32


Brokerage and investment  management  income  increased $24.7 million,  to $61.5
million  in the  first  six  months  of 2003.  We have  increased  our  sales of
non-proprietary products, consistent with our new strategy. These sales are made
through our broker/dealer, VeraVest Investments, Inc. and resulted in additional
brokerage  income of $30.6  million  in the first six  months of 2003.  The fees
generated  from these sales were partially  offset by additional  commissions of
$18.9 million paid to registered  representatives.  Investment management income
declined $5.9 million due to lower average assets under management.

Other income  increased $7.3 million in the first half of 2003, to $20.7 million
primarily  due  to  increased  revenues  generated  by  our  financial  software
subsidiary, a termination fee related to one large group variable universal life
insurance client, and higher asset-based distribution fees.

Policy  benefits in the first six months of 2003  decreased  $68.6  million,  to
$136.3 million. The decline is primarily the result of the sale of the universal
life  insurance  business,  lower  expenses  related to GMDB and lower  interest
credited on general  account assets.  In the first six months of 2003,  expenses
related to GMDB  declined  $13.2  million,  from $36.2  million in the first six
months of 2002 to $23.0 million.  See also  "Guaranteed  Minimum Death Benefits"
below.

Policy  acquisition  expenses  decreased $83.8 million,  to $84.2 million in the
first six months of 2003.  During the first six months of 2002,  we recorded the
aforementioned  adjustments to DAC amortization  totaling $141.9 million.  These
adjustments  during  2002  represent  more than the entire  difference  from the
current period. In fact, absent these adjustments,  policy acquisition  expenses
would have  increased  $58.1  million in the first six months of 2003 versus the
same period in 2002. The primary reason for this $58.1 million adjusted increase
in DAC amortization,  is that we now apply a higher amortization percentage,  as
mandated by our current DAC assumptions,  to current gross profits  generated by
existing annuity accounts.  Higher amortization percentages have been used since
the fourth quarter of 2002. In addition,  we had  incremental  DAC  amortization
related to our higher  redemptions,  as described above.  These increases in DAC
amortization were partially offset by three additional items resulting in a $6.2
million net decrease in DAC  amortization  in the first six months of 2003.  See
"Deferred Acquisition Costs" below for a detailed discussion of these additional
items and the adjustments to DAC in 2002.


Brokerage and investment  management  variable expenses increased $17.6 million,
to $41.6  million  in the  first  six  months of 2003.  The  increase  primarily
reflects  the  aforementioned  $18.9  million  increase in  commissions  paid to
registered representatives.

Other operating expenses  decreased $7.4 million,  to $99.5 million in the first
half of 2003. The decrease reflects lower  distribution and insurance  operation
expenses partially offset by acquisition costs that we had been allowed to defer
in 2002,  as they related to  proprietary  annuity and  insurance  sales.  We no
longer offer these products, so we are no longer allowed to defer these types of
costs  under  GAAP.  Instead,   our  distribution   efforts  remain  focused  on
non-proprietary sales.


Deferred Acquisition Costs

DAC for variable life products and variable  annuities  consists of commissions,
underwriting costs and other costs that are amortized in proportion to the total
gross  profits.  We estimate  that these costs will be earned over the  expected
life of the  insurance  contracts  to which such costs  relate.  To estimate the
profitability  of our insurance  contracts,  we establish and apply  assumptions
relating to,  among other  matters,  appreciation  of account  assets,  contract
persistency  and contract  costs (such as those relating to any GMDB feature and
fees  payable to  distributors).  We regularly  evaluate  these  assumptions  to
determine whether recent  experience or anticipated  trends merit adjustments to
such  assumptions.  For additional  information  regarding our accounting policy
related to DAC, see "Critical  Accounting Policies" in our 2002 Annual Report on
Form 10-K.

The aforementioned  $141.9 million of DAC adjustments in 2002 consisted of three
separate items.  First, we reduced our estimate of future gross profits expected
from our then existing  variable  annuity  contracts and variable life insurance
policies, resulting in additional amortization of $137.1 million, reflecting the
significant  decline in equity market values during that quarter.  The remaining
two DAC  adjustments  in the second quarter of 2002 resulted from an increase in
our estimate of the long-term cost of GMDB,  which increased DAC amortization by
$13.3  million and from a change in our  estimate  of future  fees from  certain
annuity contracts, which decreased DAC amortization by $8.5 million.

During the second quarter and first six months of 2003, we had three  additional
items affecting DAC  amortization.  First,  because the equity market returns in
the second quarter and first six months of 2003 exceeded the  assumptions in our
DAC estimation  process, we recognized reduced DAC amortization of $12.4 million
and $5.2 million,  respectively.  Our level of DAC amortization  continues to be
sensitive to equity  market  returns,  since equity  market  returns  affect our
estimate of future gross profits from variable products.  To the extent that the
return in any quarter is greater than the approximately 2 percent assumed in our
model,  amortization  is  reduced,  and vice  versa.  We believe  each 1 percent
variation from expected market  appreciation  will affect DAC  amortization  and
segment income by approximately $1 million.

                                       33


Second,  to facilitate our ongoing  recoverability  testing for the Partners and
Select  distribution   channels,  we  refined  our  methodology  concerning  the
aggregation  of annuity  contracts for the purposes of  estimating  future gross
profits and current  amortization.  This refinement resulted in $19.2 million of
additional amortization.

Third,  for  all  three  distribution  channels,  we  revised  our  estimate  of
persistency  of  variable  annuity  contracts.  Overall,  we now  expect  better
persistency than we had anticipated previously.  This is primarily the result of
the  significant  decline in  redemptions,  from the first quarter to the second
quarter of 2003.  Although we had anticipated  that  redemptions  would moderate
throughout  the year,  the degree of decline in the second  quarter  was greater
than expected and caused us to change our persistency expectations.  This change
resulted in a $20.2 million decrease in DAC amortization. Changes in persistency
may continue to affect DAC amortization in future periods.

We will continue to evaluate our process for estimating future gross profits and
DAC amortization.  These regular evaluations may result in future adjustments to
DAC amortization for a number of reasons, including permanent impairments to our
DAC asset if our actual experience is worse than our current assumptions.

Guaranteed Minimum Death Benefits

The GMDB feature  provides  annuity  contractholders  with a guarantee  that the
benefit received at death will be no less than a prescribed minimum amount. This
minimum  amount is based on either the net deposits paid into the contract,  the
net deposits  accumulated at a specified  rate, the highest  historical  account
value on a contract anniversary, or more typically the greatest of these values.
If the GMDB is higher than the current  account  value at the time of death,  we
incur a cost  equal to the  difference.  As of June  30,  2003,  the  difference
between  the GMDB and the current  account  value (the "net amount at risk") for
all existing contracts was approximately $3.6 billion, compared to approximately
$4.7  billion at March 31,  2003 and $4.6  billion at  December  31,  2002.  The
decrease  was the  result of an  increase  in equity  market  values  during the
quarter, as well as surrenders, which result in forfeitures of the GMDB benefit.
For each one  percent  increase  or  decrease in the S&P 500 Index from June 30,
2003  levels,  the net amount at risk is  estimated  to  increase or decrease by
approximately $50 million to $70 million.

To estimate the cost of the GMDB feature  with respect to the  profitability  of
the related  insurance  contract,  we establish  and apply  various  assumptions
relating to the  appreciation of related account assets,  mortality and contract
persistency,  among other matters.  We regularly  evaluate these  assumptions to
determine whether recent  experience or anticipated  trends merit adjustments to
such  assumptions.  We have a consistent  policy of providing  reserves for GMDB
based on our best estimate of the long-term  cost of GMDB.  The following  table
provides a reconciliation of our beginning and ending reserve for GMDB:




                                                                   Quarter            Six Months
                                                                    Ended              Ended

 (In millions)                                                          June 30, 2003
- ------------------------------------------------------------------------------------------------


                                                                            
Reserve for GMDB, beginning of period..........................$     55.9         $        81.2

Provision for GMDB.............................................      11.4                  23.0


        Claims from policyholders..............................     (25.8)                (55.7)
        Claims ceded to reinsurers (1).........................      21.2                  39.6
                                                                  ----------          -----------
Claims, net of reinsurance (2).................................      (4.6)                (16.1)

GMDB reinsurance premiums paid (2).............................     (21.3)                (46.7)
                                                                  ----------          -----------
Reserve for GMDB, end of period................................$     41.4          $       41.4
                                                                  ==========          ===========

(1)  Claims ceded to  reinsurers  exclude those  contracts  with a date of death
     prior to December 1, 2002 and certain other claims.
(2)  We  maintain  a  GMDB  mortality   reinsurance  program  with  unaffiliated
     reinsurers   covering  the  incidence  of  mortality  on  variable  annuity
     policies.  We pay the reinsurers monthly premiums based on variable annuity
     net amount at risk in exchange for  reimbursement of the net amount at risk
     portion of qualified cash claims. We retain the market risk associated with
     the net amount at risk on the variable annuity business.



                                       34


Based on account values as of June 30, 2003,  the estimated  annual GMDB expense
would be  approximately  $45 million.  In the near term,  cash costs will likely
exceed the annual expense,  thereby reducing the reserve.  Expected appreciation
in asset levels would gradually reduce, and eventually reverse,  this difference
over time.  Future changes in market levels,  persistency of existing  accounts,
mortality  and other  factors may result in  material  changes to GMDB costs and
related expenses.  We cannot provide assurance that the existing reserve will be
sufficient,  or that  our  estimate  of  long-term  GMDB  costs is  accurate  or
sufficient.

Annuity Account Values and Redemptions

The following table summarizes annuity  redemption  activity for the AFS segment
for the  periods  indicated.  Redemptions  include  both full policy and partial
policy  surrenders,  withdrawals  and death  benefits  (to the  extent  equal to
account value).



                                                           Quarter Ended
                    ---------------------------------------------------------------------------------------------
                              June 30,                       March 31,                       June 30,
                                2003                           2003                            2002
- -----------------------------------------------------------------------------------------------------------------
                      Account                        Account                         Account
(In millions)        Values (1)  Redemptions (2)    Values (1)   Redemptions (2)    Values (1)   Redemptions (2)
- -----------------------------------------------------------------------------------------------------------------
                                                                                
   Agency           $  4,098.3    $   259.4        $  4,623.6     $   430.4        $  5,982.1     $   142.0
   Select              2,671.5        130.7           2,995.3         267.8           3,586.0         165.3
   Partners            4,117.0        162.4           4,507.2         292.2           5,161.9         201.6
                    ---------------------------------------------------------------------------------------------
      Total         $ 10,886.8    $   552.5        $ 12,126.1     $   990.4        $ 14,730.0     $   508.9
                    =============================================================================================





                                                          Six Months Ended
                                                              June 30,
                                    -------------------------------------------------------------
                                                2003                           2002
- -------------------------------------------------------------------------------------------------
                                      Account                        Account
(In millions)                        Values (3)  Redemptions (2)    Values (3)   Redemptions (2)
- -------------------------------------------------------------------------------------------------
                                                                      
   Agency                           $  4,623.6    $   689.8        $  5,993.8     $   285.1
   Select                              2,995.3        398.5           3,406.0         299.7
   Partners                            4,507.2        454.6           5,123.3         431.0
                                    -------------------------------------------------------------
      Total                         $ 12,126.1    $ 1,542.9        $ 14,523.1     $ 1,015.8
                                    =============================================================


(1)  Account  values at June 30 reflect  market values as of April 1 of the year
     indicated; account values at March 31 reflect market values as of January 1
     of the year indicated.
(2)  Redemptions reflect activity for the period indicated.
(3)  Account values at June 30 reflect market values as of January 1 of the year
     indicated.



Redemptions  in the second  quarter and first six months of 2003 are higher than
those in the second  quarter  and first six months of 2002.  Redemptions  in the
second quarter of 2003 are significantly lower as compared to redemptions in the
first quarter of 2003. Ratings  downgrades during 2002 and our decision,  in the
third quarter of 2002, to cease sales of proprietary products have resulted in a
higher level of redemptions  during the past few quarters than we had previously
experienced. An increase in redemptions was expected.


                                       35



Asset Management

The  following  table  summarizes  the  results  of  operations  for  the  Asset
Management segment for the periods indicated.




                                                                  (Unaudited)                       (Unaudited)
                                                                 Quarter Ended                   Six Months Ended
                                                                   June 30,                          June 30,
                                                           --------------------------        --------------------------
(In millions)                                                2003             2002             2003             2002
- -----------------------------------------------------------------------------------------------------------------------
                                                                                               
Interest margins on GICs:
   Net investment income............................    $     18.1       $     24.9       $     38.0       $     51.4
   Interest credited................................         (17.3)           (22.6)           (35.9)           (46.2)
                                                           ---------        ---------        ---------        ---------
Net interest margin.................................           0.8              2.3              2.1              5.2
                                                           ---------        ---------        ---------        ---------

Premium financing business:
   Fees.............................................           3.7              3.2              6.7              5.9
   Operating expenses...............................          (3.2)            (2.1)            (6.1)            (3.8)
                                                           ---------        ---------        ---------        ---------
Net premium financing income........................           0.5              1.1              0.6              2.1
                                                           ---------        ---------        ---------        ---------

Fees and other income:
   External.........................................           2.1              2.1              4.3              4.0
   Internal.........................................           1.1              1.7              2.2              3.0

Other operating expenses............................          (2.0)            (2.1)            (4.2)            (4.1)
                                                           ---------        ---------        ---------        ---------
Segment income......................................   $       2.5       $      5.1       $      5.0       $     10.2
                                                           =========        =========        =========        =========

Average GIC deposits outstanding....................   $   1,350.5       $  2,293.7       $  1,367.1       $  2,365.6
                                                           =========        =========        =========        =========
Outstanding GIC deposits, end of period.............   $   1,333.7       $  2,224.1       $  1,333.7       $  2,224.1
                                                           =========        =========        =========        =========



Quarter Ended June 30, 2003 Compared to Quarter Ended June 30, 2002

Asset  Management  segment  income  decreased  $2.6 million,  or 51.0%,  to $2.5
million during the second quarter of 2003,  primarily due to decreased  earnings
from guaranteed investment contracts ("GICs"). Also, segment income declined due
to  higher  interest  costs in our  premium  financing  business  and  increased
expenses related to our external client asset management  business.  Earnings on
GICs  decreased  $1.5  million  primarily  due to  lower  average  GIC  deposits
outstanding and unfavorable  fluctuations  in foreign  currency  exchange rates.
These  decreases were partially  offset by the  reinvestment  of assets from the
retirement  of funding  agreements at discounts.  Net premium  financing  income
decreased $0.6 million, primarily due to higher interest costs.

Ratings  downgrades  during 2002  resulted in the  termination  of all remaining
short-term funding agreements,  and ultimately,  we ceased selling new long-term
funding  agreements.  Furthermore,  we retired some of our funding agreements at
discounts  during the six months  ended June 30, 2003 and the fourth  quarter of
2002.  Although these retirements  resulted in gains for us, income from the GIC
product line will be unfavorably affected in future periods due to the declining
balance of outstanding  GIC deposits.  In addition,  we expect lower income from
our external asset management  business due to a significant  decline in average
assets under management.

We use  derivative  instruments  to  hedge  our GIC  portfolio  (see  Derivative
Instruments). For floating rate GIC liabilities that are matched with fixed rate
securities,  we manage the interest rate risk by hedging with interest rate swap
contracts designed to pay fixed and receive floating interest. In addition, some
funding agreements are denominated in foreign currencies. To mitigate the effect
of changes in  currency  exchange  rates,  we hedge this risk by  entering  into
foreign  exchange  swap,  futures  and  options  contracts,  as well as compound
foreign  currency/interest rate swap contracts to hedge our net foreign currency
exposure.  These hedges resulted in a $1.5 million and a $11.4 million reduction
in  net  investment   income  during  the  second  quarter  of  2003  and  2002,
respectively,  offset by similar  reductions in GIC interest credited during the
respective periods. The decreased effect of derivative  instruments was due to a
decrease in average  outstanding  GIC deposits  and the  associated  hedges.  In
addition,  these  hedges  resulted in a $2.8  million  reduction in other income
during the second quarter of 2003,  resulting from exposure to foreign  currency
fluctuations  due to the  termination of swap contracts in the fourth quarter of
2002, which were replaced with alternative derivatives.  Although we believe our
exposure  to foreign  currency  and  interest  rate  fluctuations  is  currently
economically  hedged,  we cannot  provide  assurance that we will not experience
losses from ineffective hedges in the future.

                                       36


Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

Asset  Management  segment  income  decreased  $5.2 million,  or 51.0%,  to $5.0
million  during the six months ended June 30, 2003,  primarily  due to decreased
earnings  from  GICs  and  our  premium  financing  business.  Earnings  on GICs
decreased $3.1 million  primarily due to lower average GIC deposits  outstanding
and unfavorable fluctuations in foreign currency exchange rates. These decreases
were  partially  offset by the  reinvestment  of assets from the  retirement  of
funding  agreements at discounts.  Net premium  financing  income decreased $1.5
million, primarily due to higher interest costs.

As noted above,  we use  derivative  instruments to hedge our GIC portfolio (see
Derivative  Instruments).  These  hedges  resulted in a $3.0 million and a $26.1
million  reduction in net investment  income during the first six months of 2003
and 2002,  respectively,  offset by similar  reductions in GIC interest credited
during the respective  periods.  The decreased effect of derivative  instruments
was due to a decrease in average  outstanding  GIC deposits  and the  associated
hedges. In addition,  these hedges resulted in a $6.8 million reduction in other
income during the first six months of 2003,  resulting  from exposure to foreign
currency  fluctuations  due to the  termination  of swap contracts in the fourth
quarter of 2002, which were replaced with alternative derivatives.

Corporate

The  following  table  summarizes  the results of  operations  for the Corporate
segment for the periods indicated.



                                                                 (Unaudited)                    (Unaudited)
                                                                Quarter Ended                Six Months Ended
                                                                   June 30,                      June 30,
                                                          -----------------------------------------------------------
(In millions)                                               2003              2002          2003              2002
- ---------------------------------------------------------------------------------------------------------------------
                                                                                             
Segment  revenues
  Net investment income..............................  $      0.5       $      1.5     $      1.0        $      3.2

  Interest expense...................................         3.8              3.8            7.6               7.6
  Other operating expenses...........................        15.2             12.9           29.0              27.2
                                                          ----------       ----------     ----------        ---------
Segment loss.........................................  $    (18.5)      $    (15.2)    $    (35.6)       $    (31.6)
                                                          ==========       ==========     ==========        =========




Quarter Ended June 30, 2003 Compared to Quarter Ended June 30, 2002

Segment loss  increased $3.3 million,  or 21.7%,  to $18.5 million in the second
quarter of 2003,  principally  due to higher  fringe  benefit  costs,  primarily
pension  related,  and  lower  net  investment  income.  Net  investment  income
decreased principally due to lower average invested assets.

Interest  expense for both periods  relates  principally to the interest paid on
our Senior Debentures.

Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

Segment loss increased $4.0 million, or 12.7%, to $35.6 million in the first six
months  of 2003,  principally  due to higher  fringe  benefit  costs,  primarily
pension  related,  and  lower  net  investment  income.  Net  investment  income
decreased due to lower average invested assets.

Interest  expense for both periods  relates  principally to the interest paid on
our Senior Debentures.

                                       37


Investment Portfolio

We held general  account  investment  assets  diversified  across  several asset
classes, as follows:



                                                            June 30, 2003                    December 31, 2002
                                                    -------------------------------------------------------------------
                                                     Carrying        % of Total        Carrying        % of Total
(Dollars in millions)                                 Value        Carrying Value       Value        Carrying Value
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                
Fixed maturities (1)............................      $7,578.4         88.4%            $8,003.1             87.1%
Equity securities (1)...........................          21.3          0.3                 52.8              0.6
Mortgages.......................................         237.9          2.8                259.8              2.8
Policy loans (1)................................         276.7          3.2                361.4              3.9
Cash and cash equivalents (1)...................         351.5          4.1                389.8              4.2
Other long-term investments.....................         104.7          1.2                129.7              1.4
                                                   -------------------------------------------------------------------
     Total......................................      $8,570.5        100.0%            $9,196.6            100.0%
                                                   ===================================================================

(1)  We carry these investments at fair value.



Total  investment  assets  decreased  $626.1  million,  or 6.8%, to $8.6 billion
during the first six  months of 2003,  primarily  as a result of a  decrease  in
fixed  maturities of $424.7 million,  policy loans of $84.7 million and cash and
cash equivalents of $38.3 million.  These decreases  resulted primarily from the
sale of our universal life insurance  business and annuity  surrenders  from the
general account in the AFS segment. In addition,  fixed maturities  decreased in
the Asset Management  segment due to the retirement of certain long-term funding
agreements.

Our  fixed  maturity  portfolio  is  comprised  primarily  of  investment  grade
corporate  securities,  tax-exempt issues of state and local  governments,  U.S.
government  and  agency  securities  and other  issues.  Based on ratings by the
National  Association  of Insurance  Commissioners  ("NAIC"),  investment  grade
securities  comprised  93.8% and 90.5% of our total fixed maturity  portfolio at
June 30, 2003 and December 31, 2002, respectively.

The following table provides  information  about the credit quality of our fixed
maturities.






(In millions)                                                 June 30, 2003         December 31, 2002
- --------------------------------------------------------------------------------------------------------
                                   Rating Agency          Amortized    Carrying    Amortized    Carrying
       NAIC Designation       Equivalent Designation        Cost        Value        Cost        Value
- ---------------------------------------------------------------------------------------------------------

                                                                              
                1                Aaa/Aa/A             $   4,520.9  $  4,804.9   $  4,818.3   $  5,061.4
                2                Baa                      2,145.6     2,304.0      2,076.8      2,180.5
                3                Ba                         215.8       217.4        443.4        410.6
                4                B                          149.7       153.0        225.8        212.6
                5                Caa and lower               69.7        76.4        119.2        110.5
                6                In or near default          20.2        22.7         32.4         27.5
                                                        -----------------------------------------------
       Total fixed maturities                         $   7,121.9  $  7,578.4   $  7,715.9   $  8,003.1
                                                        ===============================================



Although  we expect  that new funds will be  invested  primarily  in cash,  cash
equivalents and investment  grade fixed  maturities,  we may invest a portion of
new funds in below investment grade fixed maturities or equity  securities.  The
average  yield on fixed  maturities  was 6.2% and 6.8% for the six months  ended
June 30, 2003 and 2002,  respectively.  This decline  reflects lower  prevailing
fixed  maturity  investment  rates  since the  first  six  months of 2002 and an
increased  emphasis on higher credit quality bonds.  Due to the current interest
rate  environment,  we expect our investment yield to be negatively  affected by
lower prevailing fixed maturity investment rates in 2003.

As of June 30, 2003 and December 31, 2002,  $334.8  million and $423.1  million,
respectively,  of our fixed  maturities  were  invested in  traditional  private
placement  securities.  Fair values of traditional private placement  securities
are determined by either a third party broker or by internally developed pricing
models, including the use of discounted cash flow analyses.

                                       38


Principally as a result of our exposure to below investment grade securities, we
recognized   $42.7   million   and  $59.4   million   of   realized   losses  on
other-than-temporary impairments of fixed maturities during the first six months
of 2003  and  2002,  respectively.  Other-than-temporary  impairments  of  fixed
maturities  for the first six months of 2003 included  $18.8 million  related to
the   airline/transportation   sector,   $8.4  million  related  to  securitized
investments,  $7.4 million  related to the industrial  sector,  and $4.7 million
related to the consumer non-cyclical sector. Other-than-temporary impairments of
fixed maturities for the first six months of 2002 included $43.6 million related
to the communication  sector, $10.4 million related to securitized  investments,
$2.2 million related to the industrial  sector,  and $1.3 million related to the
finance sector. In our  determination of  other-than-temporary  impairments,  we
consider  several  factors and  circumstances,  including  the issuer's  overall
financial  condition,  the issuer's credit and financial  strength ratings,  the
issuer's financial  performance,  including earnings trends,  dividend payments,
and asset quality,  a weakening of the general market conditions in the industry
or geographic  region in which the issuer operates,  a prolonged period in which
the fair  value of an  issuer's  securities  remains  below our  cost,  and with
respect to fixed maturity investments,  any factors that might raise doubt about
the issuer's ability to pay all amounts due according to the contractual  terms.
We apply these factors to all securities.  Other-than-temporary  impairments are
recorded as a realized loss,  which serves to reduce net income and earnings per
share.  Temporary losses are recorded as unrealized losses,  which do not affect
net income and  earnings  per share but reduce other  comprehensive  income.  We
cannot  provide  assurance  that  the  other-than-temporary   impairments  will,
in-fact, be adequate to cover future losses or that we will not have substantial
additional impairments in the future.

The following table provides  information  about our fixed maturities and equity
securities that have been continuously in an unrealized loss position.




                                                      June 30, 2003     December 31, 2002
                                                   ---------------------------------------
                                                      Gross              Gross
                                                    Unrealized   Fair   Unrealized   Fair
(In millions)                                         Losses    Value    Losses     Value
- ------------------------------------------------------------------------------------------
                                                                     
Investment grade fixed maturities:
  0-6 months...................................    $   6.3   $   406.6   $  13.4 $   287.2
  7-12 months..................................        0.1         3.2       1.1      28.5
  Greater than 12 months.......................        8.6       106.7      17.4     160.9
                                                  ----------------------------------------
Total investment grade fixed maturities........       15.0       516.5      31.9     476.6

Below investment grade fixed maturities:
  0-6 months...................................        5.1        19.3      15.9     120.4
  7-12 months..................................        3.8        42.4      17.4     139.1
  Greater than 12 months.......................        9.7        38.8      41.1     156.1
                                                   ---------------------------------------
Total below investment grade fixed maturities..       18.6       100.5      74.4     415.6
Equity securities..............................        0.1           -       0.4       1.1
                                                   ---------------------------------------
Total fixed maturities and equity securities...    $  33.7   $   617.0   $ 106.7 $   893.3
                                                   =======================================



Of the $33.7  million  and $106.7  million of gross  unrealized  losses on fixed
maturities and equity  securities,  approximately  $2.0 million and $1.8 million
relate to investment grade fixed maturity obligations of the U.S. Treasury, U.S.
government and agency securities,  states and political subdivisions, as of June
30, 2003 and December 31, 2002, respectively. Substantially all below investment
grade securities with an unrealized loss have been rated by the NAIC, Standard &
Poor's or Moody's as of June 30, 2003 and December 31, 2002.

The gross unrealized losses of fixed maturities and equity securities are viewed
as being temporary as it is our assessment that these securities will recover in
the near-term.  Furthermore,  as of June 30, 2003, we had the intent and ability
to retain such  investments  for a period of time  sufficient  to allow for this
anticipated  recovery  in fair  value.  The  risks  inherent  in the  assessment
methodology include the risk that,  subsequent to the balance sheet date, market
factors may differ from our  expectations;  we may decide to subsequently sell a
security for unforeseen  business needs; or changes in the credit  assessment or
equity  characteristics  from our original  assessment  may lead us to determine
that a sale at the current value would maximize recovery on such investments. To
the extent that there are such adverse  changes,  the unrealized loss would then
be realized and we would record a charge to earnings.

                                       39


The following table sets forth gross  unrealized  losses for fixed maturities by
maturity period,  and for equity  securities.  Actual maturities may differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or  prepayment  penalties,  or we may have the
right  to put or sell  the  obligations  back to the  issuers.  Mortgage  backed
securities are included in the category representing their ultimate maturity.





                                                       June 30,    December 31,
(In millions)                                           2003          2002
- ------------------------------------------------------------------------------------------------
                                                             
  Due in one year or less.......................     $   3.9       $    3.2
  Due after one year through five years.........         4.0           39.8
  Due after five years through ten years........        12.6           36.7
  Due after ten years...........................        13.1           26.6
                                                       --------------------------
Total fixed maturities..........................        33.6          106.3
  Equity securities.............................         0.1            0.4
                                                       --------------------------
Total fixed maturities and equity securities....     $  33.7       $  106.7
                                                       ==========================



At June 30, 2003 and  December  31, 2002,  respectively,  we had fixed  maturity
securities  with a  carrying  value  of  $27.0  million  and  $39.9  million  on
non-accrual status. The effect of non-accruals, compared with amounts that would
have  been  recognized  in  accordance  with the  original  terms  of the  fixed
maturities,  was a reduction in net  investment  income of $5.4 million and $9.2
million for the six months ended June 30, 2003 and 2002, respectively. We expect
that  defaults in the fixed  maturities  portfolio  may  continue to  negatively
affect investment income.

Derivative Instruments

We enter into foreign currency swap, futures and options  contracts,  as well as
compound  foreign  currency/interest  rate  swap  contracts,  to  hedge  foreign
currency and interest rate exposure on specific funding  agreement  liabilities.
We also  entered  into various  types of interest  rate swap  contracts to hedge
exposure to  interest  rate  fluctuations  on floating  rate  funding  agreement
liabilities that were matched with fixed rate securities.  Finally, from time to
time we have entered  into other swap  contracts  for  investment  purposes.  We
recognized  $2.0 million of net  realized  gains on  derivatives  for the second
quarter of 2003 compared to $21.0 million of net realized  losses on derivatives
for the second quarter of 2002. Similarly,  we recognized $4.2 million and $34.4
million of net realized  losses on derivatives for the six months ended June 30,
2003 and 2002,  respectively.  The realized  gains during the second  quarter of
2003 and realized  losses for the six months ended June 30, 2003, were primarily
due  to  the  termination  of  derivative  instruments  used  to  hedge  funding
agreements,   in  response  to  the  retirement  of  certain  long-term  funding
agreements at discounts.  The realized  losses during the second quarter of 2002
and the six months ended June 30, 2002, were primarily due to the termination of
derivative  instruments  used to hedge  funding  agreements,  during a declining
interest  rate  environment,   in  response  to  short-term   funding  agreement
withdrawals.  During the second  quarter of 2002, we  reclassified  a portion of
these  losses,  totaling  $17.4  million,  that were  previously  recognized  as
ineffective hedges in the fourth quarter of 2001, to realized  investment losses
from (losses) gains on derivatives instruments in the Consolidated Statements of
Income  upon  termination  of the  interest  rate swap  contracts  in the second
quarter  of  2002.  Similarly,  for the six  months  ended  June  30,  2002,  we
reclassified  $30.7  million  of  losses  that  were  previously  recognized  as
ineffective hedges in the fourth quarter of 2001, to realized  investment losses
from (losses) gains on derivatives instruments in the Consolidated Statements of
Income upon termination of the interest rate swap contracts in 2002.

We manage the risk of cash flow variability on floating rate funding  agreements
that are matched with fixed rate  securities  by hedging with interest rate swap
contracts designed to pay fixed and receive floating interest. With the adoption
of Statement No. 133 on January 1, 2001, the swap contracts were considered cash
flow hedges of the interest rate risk  associated with the floating rate funding
agreements,   including  funding  agreements  with  put  features  allowing  the
policyholder  to cancel  the  contract  prior to  maturity.  We no  longer  have
outstanding floating rate funding agreements with put features.  In addition, we
no longer offer long-term or short-term funding agreements.

Income Taxes

We file a consolidated United States federal income tax return that includes AFC
and its domestic subsidiaries  (including  non-insurance  operations).  Entities
included  within  the  consolidated  group  are  segregated  into  either a life
insurance or a non-life  insurance company subgroup.  The consolidation of these
subgroups is subject to statutory  restrictions  on the  percentage  of eligible
non-life tax losses that can be applied to offset life company taxable income.

                                       40


Quarter Ended June 30, 2003 Compared to Quarter Ended June 30, 2002

The provision for federal income taxes before  minority  interest and the effect
of a change in accounting  principle was $2.5 million  during the second quarter
of 2003 compared to a benefit of $61.6  million  during the same period in 2002.
These provisions  resulted in consolidated  effective  federal tax rates of 8.1%
and (54.5%) for the quarters ended June 30, 2003 and 2002,  respectively.  It is
our policy to  estimate  taxes for interim  periods  based on  estimated  annual
effective tax rates which are derived,  in part,  from expected  annual  pre-tax
income.  However,  the federal income tax benefit for 2002 was computed based on
the first half of 2002 as a discrete period due to the uncertainty regarding our
ability to reliably  estimate  pre-tax  income for the remainder of the year. We
were  unable to  reliably  estimate  pre-tax  income for the second half of 2002
principally  due to the impact of the equity  market on us,  including  possible
additional  amortization  of  DAC.  The  tax  rate  in  2003  reflects  expected
underwriting  income for 2003, while the large benefit in 2002 was primarily due
to the  significant  loss  recognized  by the  AFS  segment,  as well as a $12.1
million  favorable  settlement  of federal  income tax  returns  related to 1977
through 1981.


Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

The provision for federal income taxes before  minority  interest and the effect
of a change in  accounting  principle  was $10.0  million and a benefit of $52.1
million  during  the first six  months  of 2003 and  2002,  respectively.  These
provisions  resulted in  consolidated  effective  federal tax rates of 12.6% and
(108.5%) for the six months ended June 30, 2003 and 2002, respectively.  The tax
rate in 2003 reflects  expected  underwriting  income for 2003,  while the large
benefit in 2002 was primarily due to the significant  loss recognized by the AFS
segment, as well as the aforementioned $12.1 million favorable tax settlement.

Statutory Capital of Insurance Subsidiaries

The NAIC prescribes an annual calculation  regarding risk based capital ("RBC").
RBC is a method of measuring the minimum  amount of capital  appropriate  for an
insurance company to support its overall business operations in consideration of
its size and risk profile.  The RBC ratio for regulatory  purposes is calculated
as total adjusted capital divided by required risk based capital. Total adjusted
capital for life  insurance  companies is defined as capital and  surplus,  plus
asset valuation reserve,  plus 50% of dividends  apportioned for payment.  Total
adjusted capital for property and casualty companies is capital and surplus. The
Company  Action  Level is the first  level at which  regulatory  involvement  is
specified  based  upon the level of  capital.  Regulators  may take  action  for
reasons other than triggering various RBC action levels.

RBC ratios for  regulatory  purposes,  as described  above,  are  expressed as a
percentage of the capital required to be above the Authorized Control Level (the
"Regulatory  Scale");  however,  in the insurance industry RBC ratios are widely
expressed as a percentage  of the Company  Action Level  (without  regard to the
application  of the  negative  trend test).  Set forth below are GMDB  reserves,
Total Adjusted  Capital and RBC ratios for our life insurance  subsidiaries  and
for Hanover, as applicable,  as of June 30, 2003, expressed both on the Industry
Scale  (Total  Adjusted  Capital  divided  by  the  Company  Action  Level)  and
Regulatory Scale (Total Adjusted Capital divided by Authorized Control Level):




                                GMDB Reserves (3)
                             -----------------------
                                                          Total       Company    Authorized    RBC Ratio     RBC Ratio
(In millions,except           Gross of      Net of      Adjusted      Action       Control      Industry    Regulatory
ratios)                      Reinsurance  Reinsurance    Capital       Level        Level        Scale         Scale
- -----------------------------------------------------------------------------------------------------------------------
                                                                                          
  AFLIAC (1)..............     $229.3       $163.9       $535.6       $155.9       $ 78.0        344%          687%
  FAFLIC..................        6.0          4.4        199.2         77.9         39.0        256%          511%
  Hanover (2).............        -            -          901.3        386.9        193.5        233%          466%

(1)AFLIAC's  Total  Adjusted  Capital  includes  $199.2  million  related to its
   subsidiary, FAFLIC.
(2)Hanover's  Total Adjusted  Capital  includes  $533.0 million  related to its
   subsidiary, Citizens.
(3)AFLIAC GMDB reserve  balances  exclude those reserves held by its subsidiary,
   FAFLIC.



The RBC ratio of our lead life insurance company,  AFLIAC,  continued to improve
during 2003.  This  improvement  reflects lower required risk based capital as a
result  of  sales  of high  yield  securities  and  increased  adjusted  capital
primarily from improvements in the equity market.

                                       41


Liquidity and Capital Resources

Net cash used for operating  activities  was $263.3 million during the first six
months of 2003 versus cash  provided  of $233.1  million  during the same period
last year.  During  the first six  months of 2003,  cash was used as a result of
continued  increased  surrender  activity  in AFS  resulting  from  the  ratings
downgrades and our decision to cease new sales of our life insurance and annuity
products. Cash was also used to settle approximately $100 million of the payable
related to the sale of our  universal  life  insurance  business.  Additionally,
there was a modest  increase  in cash used for the  payment of losses and LAE in
our property and casualty business. These payments were partially offset by cash
receipts in the Property and Casualty segment related to funds held with a third
party reinsurer,  which  subsequently  were disbursed to a successor third party
reinsurer.

Net cash provided by investing  activities was $346.7 million and $442.0 million
during the first six months of 2003 and 2002,  respectively.  During  2003,  net
sales of fixed maturities resulted from increased surrenders in the AFS segment.
In  2002,  net  sales  of  fixed  maturities  resulted  from  funding  agreement
withdrawals.

Net cash used in financing  activities  was $121.7  million during the first six
months of 2003,  compared  to net cash used in  financing  activities  of $649.2
million for the same period of 2002. The $527.5 million decrease in cash used in
2003  is  primarily  due to  $519.6  million  of  lower  net  funding  agreement
withdrawals,  including  withdrawals from trust instruments supported by funding
obligations.

Additionally,  during the first half of 2003, we transferred  approximately $450
million  of  investment  assets to settle  payables  related  to the sale of our
universal life insurance business.

At June 30,  2003,  AFC, as a holding  company,  held $48.7  million of cash and
investments.  We  believe  our  holding  company  has the  ability  to meet  its
obligations through the remainder of 2003,  consisting  primarily of interest on
the senior  debentures and Capital  Securities.  Therefore,  we currently do not
expect  that it will be  necessary  to  dividend  funds  from the  property  and
casualty  companies in 2003 in order to fund 2003 holding  company  obligations.
Subsequent  to July 11,  2003,  approximately  $83 million  will be available to
dividend  from our property  and  casualty  insurance  companies  without  prior
approval from the insurance commissioners in the states of domicile. AFC did not
receive any dividends from its insurance  subsidiaries  during the first half of
2003. The holding  company will require  additional  funding in 2004 in order to
meet its obligations,  which we expect will include approximately $40 million of
pre-tax  obligations,  consistent  with those  expected for 2003. We receive tax
benefits of approximately $14 million related to these obligations. In addition,
the  holding  company  may  require  funding  for  certain  federal  income  tax
liabilities  of up to $15 million.  In 2002, we suspended  payment of our annual
common stock dividend.

We expect to continue to generate sufficient positive operating cash to meet all
short-term and long-term cash requirements.  Our insurance subsidiaries maintain
a high degree of liquidity  within their  respective  investment  portfolios  in
fixed  maturity  investments,  common stock and short-term  investments.  We had
$150.0 million available under a committed  syndicated  credit agreement,  which
expired on May 23, 2003. This agreement,  which we never borrowed under, was not
renewed. In addition,  we had no commercial paper borrowings as of June 30, 2003
and we do not anticipate  utilizing commercial paper in 2003. Ratings downgrades
have adversely  affected the cost and availability of additional debt and equity
financing  and will  continue to do so in the future  should  ratings  remain at
current levels or decrease further (see Rating Agency Actions).


Rating Agency Actions

Insurance  companies  are rated by rating  agencies  to  provide  both  industry
participants  and  insurance   consumers   information  on  specific   insurance
companies.  Higher  ratings  generally  indicate  the rating  agencies'  opinion
regarding financial stability and a stronger ability to pay claims.

We believe that strong  ratings are important  factors in marketing our products
to our agents and customers,  since rating  information is broadly  disseminated
and generally used throughout the industry. Insurance company financial strength
ratings  are  assigned  to an insurer  based upon  factors  deemed by the rating
agencies to be relevant to policyholders  and are not directed toward protection
of  investors.   Such  ratings  are  neither  a  rating  of  securities   nor  a
recommendation to buy, hold or sell any security.

In August 2003,  Standard & Poor's rating service  reaffirmed our life companies
financial  strength  ratings  of  B+(weak),  our  Senior  Debt  ratings  of  BB-
(marginal),  our Capital Securities ratings of B- (weak) and our short-term debt
ratings of B  (vulnerable)  and  revised  the  outlook of these  ratings  from a
negative  outlook  to  a  positive  outlook.  In  addition,  Standard  &  Poor's
reaffirmed our property and casualty  companies  financial  strength  ratings of
BBB+ (good) and revised the outlook on this rating from a negative  outlook to a
stable outlook.

                                       42


During July 2003,  Moody's  Investors  Service  upgraded its financial  strength
ratings  of  our  life  insurance  companies  from  Ba2  (questionable)  to  Ba1
(questionable), our senior debt rating from B1 (poor) to Ba3 (questionable), and
our  Capital  Securities  ratings  from B3 (poor)  to B2  (poor).  Moody's  also
confirmed the financial strength ratings of our property and casualty companies,
at Baa2 (adequate), and assigned all of our ratings a stable outlook.

During April 2003,  A.M. Best rating  service  upgraded its  financial  strength
ratings of our life insurance  companies  from C++  (marginal) to B- (fair).  In
addition,  A.M.  Best  downgraded  our senior debt rating from bb+ to bb and our
Capital Securities rating from bb- to b+.

Recent Developments

Subsequent  to the Annual  Meeting of  Shareholders  held on May 13,  2003,  one
director, Mr. Terrence Murray, resigned from the Board. In addition, on July 12,
2003, another director, Mr. Samuel J. Gerson, passed away.

Forward-Looking Statements

We wish to caution readers that the following  important factors,  among others,
in some cases have  affected and in the future  could affect our actual  results
and could cause our actual results for 2003 and beyond to differ materially from
historical  results and from those expressed in any  forward-looking  statements
made by, or on our behalf.  When used in  Management's  Discussion and Analysis,
the words  "believes",  "anticipates",  "expects"  and similar  expressions  are
intended  to  identify  forward  looking  statements.   See  "Important  Factors
Regarding Forward-Looking Statements" filed as Exhibit 99-2 to our Annual Report
on Form 10-K for the period ended December 31, 2002.

Factors  that may cause  actual  results to differ  materially  from  historical
results  and from  those  contemplated  or  projected,  forecast,  estimated  or
budgeted in such forward looking  statements include among others, the following
possibilities:  (i) lower  appreciation  on or decline  in value of our  managed
investments or the investment markets in general,  resulting in reduced variable
product  assets and related  variable  product  management  and brokerage  fees,
lapses  and  increased  surrenders,  increased  DAC  amortization,  as  well  as
increased cost of guaranteed minimum death  benefits/decreased  account balances
supporting our guaranteed benefits products; (ii) adverse catastrophe experience
and severe weather; (iii) adverse loss development for events we have insured in
either  the  current  or in prior  years or  adverse  trends  in  mortality  and
morbidity;  (iv) heightened competition,  including the intensification of price
competition,  the entry of new competitors, and the introduction of new products
by new and existing  competitors,  or as the result of consolidation  within the
financial services industry and the entry of additional  financial  institutions
into the  insurance  industry;  (v)  adverse  state and federal  legislation  or
regulation,  including  decreases  in  rates,  limitations  on  premium  levels,
increases  in  minimum  capital  and  reserve  requirements,  benefit  mandates,
limitations on the ability to manage care and utilization, requirements to write
certain  classes of business  and recent and future  changes  affecting  the tax
treatment of insurance  and annuity  products,  as well as continued  compliance
with state and federal  regulations;  (vi) changes in interest  rates  causing a
reduction of investment income or in the market value of interest rate sensitive
investments; (vii) failure to obtain new customers, retain existing customers or
reductions  in policies in force by  existing  customers;  (viii) our success in
implementing a profitable independent broker/dealer operation, including expense
management,  sales of non-porprietary investment and insurance products, and the
recruitment  of new or retainment  of existing  registered  representatives  and
wholesalers  to support these  sales;(ix)  higher  service,  administrative,  or
general  expense  due  to  the  need  for  additional  advertising,   marketing,
administrative  or  management  information  systems  expenditures;  (x) loss or
retirement  of key  executives;  (xi) our success in hiring a new  president and
chief executive officer; (xii) increases in costs,  particularly those occurring
after the time our products are priced and including  construction,  automobile,
and medical and  rehabilitation  costs;  (xiii)  changes in our liquidity due to
changes in asset and  liability  matching,  including  the effect of defaults of
debt  securities;  (xiv)  restrictions on insurance  underwriting;  (xv) adverse
changes in the  ratings  obtained  from  independent  rating  agencies,  such as
Moody's,  Standard  and Poor's and A.M.  Best,  or the  inability to restore the
property  and  casualty  subsidiaries'  A.M.  Best  rating to the "A-"  level or
higher;  (xvi)  possible  claims  relating  to  sales  practices  for  insurance
products;  (xvii) failure of a reinsurer of our policies to pay its  liabilities
under  reinsurance or coinsurance  contracts or adverse  effects on the cost and
availability of reinsurance;  (xviii) earlier than expected withdrawals from our
general  account  annuities,  GICs  (including  funding  agreements),  and other
insurance products; (xix) changes in the mix of assets comprising our investment
portfolio and the  fluctuation  of the market value of such assets;  (xx) losses
resulting from our participation in certain  reinsurance pools; (xxi) losses due
to foreign currency fluctuations; (xxii) defaults of debt securities held by us;
(xxiii)  higher  employee  benefit costs due to changes in market values of plan
assets,  interest rates and employee  compensation levels, and (xxiv) the effect
of our restructuring actions.

In addition,  with respect to the Allmerica  Financial Services segment, we have
provided  forward  looking  information  relating to the impact of equity market
values  on  certain  financial  metrics,  including  among  other  things,  GMDB
expenses,  net amount at risk,  DAC  amortization  and  Actuarial  Guideline  34
reserves for statutory  accounting  purposes.  This information is an estimation
only and is based upon matters as in effect on June 30, 2003.  Actual amounts of
these certain  financial  metrics would vary based upon numerous  other factors,
including  but not limited  to,  variable  product  account  values,  allocation
between  separate and general  accounts,  mortality  experience,  surrender  and
withdrawal rates and patterns,  investment  experience and performance of equity
and financial markets throughout the period, as well as from period to period.

                                       43


Glossary of Selected Insurance Terms

Annuity  contracts - An annuity contract is an arrangement  whereby an annuitant
is  guaranteed  to  receive a series of  stipulated  amounts  commencing  either
immediately  or at  some  future  date.  Annuity  contracts  can  be  issued  to
individuals or to groups.

Benefit  payments  -  Payments  made  to an  insured  or  their  beneficiary  in
accordance with the terms of an insurance policy.

Casualty  insurance  - Insurance  that is  primarily  concerned  with the losses
caused  by  injuries  to  third  persons  and  their  property  (other  than the
policyholder) and the related legal liability of the insured for such losses.

Catastrophe - A single event that causes the property and casualty industry both
a  significant  number of claims  (1,000  or more)  and $25  million  or more in
insured property damage losses.

Cede;  cedent;  ceding  company  - When a party  reinsures  its  liability  with
another,  it "cedes"  business  and is  referred  to as the  "cedent" or "ceding
company".

Combined  ratio,  Statutory  - This  ratio is  widely  used as a  benchmark  for
determining an insurer's underwriting performance.  A ratio below 100% generally
indicates  profitable  underwriting  prior to the  consideration  of  investment
income. A combined ratio over 100% generally indicates unprofitable underwriting
prior to the consideration of investment  income.  The combined ratio is the sum
of the loss ratio,  the loss  adjustment  expense  ratio,  and the  underwriting
expense ratio.

Earned  premium - The  portion of a premium  that is  recognized  as income,  or
earned,  based on the expired portion of the policy period,  that is, the period
for which loss  coverage  has actually  been  provided.  For example,  after six
months, $50 of a $100 annual premium is considered earned premium. The remaining
$50 of annual premium is unearned premium.  Net earned premium is earned premium
net of reinsurance.

Excess of loss  reinsurance - Reinsurance  that  indemnifies the insured against
all or a specific  portion of losses  under  reinsured  policies  in excess of a
specified dollar amount or "retention".

Frequency - The number of claims occurring during a given coverage period.

Loss adjustment expenses (LAE) - Expenses incurred in the adjusting,  recording,
and settlement of claims.  These expenses include both internal company expenses
and  outside  services.  Examples  of LAE include  claims  adjustment  services,
adjuster salaries and fringe benefits, legal fees and court costs, investigation
fees, and claims processing fees.

Loss adjustment expense ratio, Statutory - The ratio of loss adjustment expenses
to earned premiums for a given period.

Loss costs - An amount of money paid for a property and casualty claim.

Loss  ratio,  Statutory  - The ratio of losses to  premiums  earned  for a given
period.

Net  premium  rate  increase - A measure  of the  estimated  earnings  impact of
increasing  premium rates charged to property and casualty  policyholders.  This
measure includes the estimated increase in revenue associated with higher prices
(premiums),  including  those caused by price inflation and changes in exposure,
partially  offset by higher volume driven  expenses and inflation of loss costs.
Volume driven expenses include policy acquisition costs such as commissions paid
to property and casualty  agents which are  typically  based on a percentage  of
premium dollars.

Peril - A cause of loss.

Property  insurance - Insurance that provides  coverage for tangible property in
the event of loss, damage or loss of use.

Rates - The pricing factor upon which the policyholder's premium is based.

Registered  representative  - Salesperson of a  broker/dealer.  Salespeople  are
registered with the Centralized  Registration  Depository,  a system operated by
the National  Association of Securities  Dealers,  that  maintains  registration
information regarding broker/dealers and their registered personnel.


                                       44



Reinsurance  - An  arrangement  in which an insurance  company,  the  reinsurer,
agrees to  indemnify  another  insurance  or  reinsurance  company,  the  ceding
company,  against  all  or a  portion  of the  insurance  or  reinsurance  risks
underwritten  by the ceding company under one or more policies.  Reinsurance can
provide a ceding  company  with several  benefits,  including a reduction in net
liability on risks and  catastrophe  protection  from large or multiple  losses.
Reinsurance  does not legally  discharge the primary  insurer from its liability
with respect to its obligations to the insured.

Separate accounts - An investment account that is maintained  separately from an
insurer's general investment portfolio and that allows the insurer to manage the
funds placed in variable life insurance  policies and variable annuity policies.
Policyholders direct the investment of policy funds among the different types of
separate accounts available from the insurer.

Severity - A monetary  increase  in the loss costs  associated  with the same or
similar type of event or coverage.

Statutory accounting principles - Recording transactions and preparing financial
statements in accordance  with the rules and procedures  prescribed or permitted
by  insurance  regulatory  authorities  including  the National  Association  of
Insurance Commissioners ("NAIC"), which in general reflect a liquidating, rather
than going concern, concept of accounting.

Surrender  or  withdrawal - Surrenders  of life  insurance  policies and annuity
contracts  for their  entire  net cash  surrender  values and  withdrawals  of a
portion of such values.

Underwriting - The process of selecting  risks for insurance and  determining in
what amounts and on what terms the insurance company will accept risks.

Underwriting  expenses - Expenses  incurred in connection with the  acquisition,
pricing, and administration of a policy.

Underwriting  expense  ratio,  Statutory  -  This  ratio  reflects  underwriting
expenses to written premiums.

Variable annuity - An annuity which includes a provision for benefit payments to
vary according to the investment experience of the separate account in which the
amounts paid to provide for this annuity are allocated.

Written  premium - The  premium  assessed  for the entire  coverage  period of a
property and casualty  policy without regard to how much of the premium has been
earned.  See also earned premium.  Net written premium is written premium net of
reinsurance.

                                       45


                         PART I - FINANCIAL INFORMATION
                                     ITEM 3

                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


Our market risks,  and the ways we manage them, are  summarized in  Management's
Discussion  and Analysis of Financial  Condition and Results of Operations as of
December  31,  2002,  included in our Form 10-K for the year ended  December 31,
2002.  There  have been no  material  changes in the first six months of 2003 to
such risks or our management of such risks.


                                     ITEM 4

                             CONTROLS AND PROCEDURES

Our  management,  including  our  Executive  Officers of the  Chairman and Chief
Financial  Officer,  conducted an evaluation as of the end of the period covered
by this report, of the effectiveness of our disclosure  controls and procedures.
Based on that  evaluation,  the  Executive  Officers of the  Chairman  and Chief
Financial  Officer  concluded that our disclosure  controls and procedures  were
effective as of the end of the period  covered by this report.  Our  management,
including our Executive  Officers of the Chairman and Chief  Financial  Officer,
also conducted an evaluation of our internal  controls over financial  reporting
to determine  whether any changes  occurred  during the quarter  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, our internal control over financial reporting. Based on that evaluation,
there has been no such change during the quarter covered by this report.

                                       46



                           PART II - OTHER INFORMATION
                                     ITEM 4

               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


Election of Directors
Our  annual  shareholder's  meeting  was  held on May 13,  2003.  Two  directors
nominated for  re-election  by the Board of Directors  were named in proxies for
the meeting,  which proxies were solicited  pursuant to  Regulations  14A of the
Securities and Exchange Act of 1934.

                                    VOTES FOR                         WITHHELD
Gail L. Harrison                    40,536,624                        522,859
M Howard Jacobson                   40,539,788                        519,695

The other  directors whose terms were continued after the Annual Meeting are Mr.
Michael P.  Angelini,  Mr. Samuel J. Gerson,  Mr. Wendell J. Knox, Mr. Robert J.
Murray,  Mr. Terrence  Murray,  Mr. John F. O'Brien,  Mr. John R. Towers and Mr.
Herbert M. Varnum.

Mr. Terrence  Murray has since resigned from the Board of Directors.  Mr. Samuel
J. Gerson passed away on July 12, 2003.

Ratification of Independent Public Accountants
Shareholders  ratified  the  appointment  of  PricewaterhouseCoopers  LLP as our
Independent  Public  Accountants  for 2003: for 39,717,926;  against  1,243,316;
abstain 98,241.

Shareholder Proposal
Shareholders  voted  against the  ratification  of the  Shareholder  Proposal to
establish a policy of expensing in our annual income  statement the costs of all
future stock options issued by us: for 10,127,226;  against 19,236,061;  abstain
637,575.

                                       47



                           PART II - OTHER INFORMATION
                    ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

EX-10.56        First  Amendment to  Employment  Agreement  dated June 27, 2003
                between First Allmerica Financial Life Insurance Company and
                J. Kendall Huber.

EX-31.1         Certification  of J.  Kendall  Huber,  Executive  Officer  of
                the Chairman,  pursuant to 15 U.S.C. 78m, 78o(d), as adopted
                pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

EX-31.2         Certification of Edward J. Parry III,  Executive  Officer of
                the Chairman and Chief Financial Officer, pursuant to 15 U.S.C.
                78m,  78o(d),  as adopted pursuant to section 302 of the
                Sarbanes-Oxley  Act of 2002.

EX-31.3         Certification of Robert P.Restrepo, Jr.,Executive Officer of the
                Chairman, pursuant to 15 U.S.C. 78m, 78o(d), as adopted pursuant
                to section 302 of the Sarbanes-Oxley Act of 2002.

EX-32.1         Certification of J. Kendall Huber, Executive Officer of the
                Chairman, pursuant to 18 U.S.C. Section 1350, as adopted
                pursuant to section 906 of the  Sarbanes-Oxley  Act of 2002.

EX- 32.2        Certification of Edward J. Parry III, Executive Officer of the
                Chairman and Chief Financial Officer, pursuant to 18 U.S.C.
                Section 1350, as adopted pursuant to section 906 of the
                Sarbanes-Oxley Act of 2002.

EX-32.3         Certification of Robert P.Restrepo, Jr., Executive Officer of
                the Chairman, pursuant to 18 U.S.C. Section 1350, as adopted
                pursuant to section 906 of the Sarbanes-Oxley Act of 2002.


(b) Reports on Form 8-K

     On April 28, 2003, Allmerica Financial  Corporation announced its financial
results for the quarter ended March 31, 2003.  Additionally,  on April 28, 2003,
the Company made available on its website financial information contained in its
Statistical Supplement for the quarter ended March 31, 2003.

                                       48



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                         Allmerica Financial Corporation
                                   Registrant



Dated August 13, 2003
                       /s/ J. Kendall Huber
                       J. Kendall Huber
                       Executive Officer of the Chairman


Dated August 13, 2003
                       /s/ Edward J. Parry III
                       Edward J. Parry III
                       Executive Officer of the Chairman,Chief Financial Officer
                       and Principal Accounting Officer


Dated August 13, 2003
                       /s/ Robert P. Restrepo, Jr.
                       Robert P. Restrepo, Jr.
                       Executive Officer of the Chairman


                                       49