FORM 10-Q  
 
                                 UNITED STATES  
                       SECURITIES AND EXCHANGE COMMISSION  
                              Washington, DC 20549  
(Mark One)  
         [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
                        SECURITIES EXCHANGE ACT OF 1934  
                 For the quarterly period ended: June 30, 1997  
 
                                      OR  
 
         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
                        SECURITIES EXCHANGE ACT OF 1934  
         For the transition period from:               to ____________  
                        Commission file number: 1-13754  
 
                        ALLMERICA FINANCIAL CORPORATION  
             (Exact name of registrant as specified in its charter)  
 
                      Delaware                04-3263626  
         (State or other jurisdiction of     (I.R.S. Employer  
           incorporation or organization)   Identification Number)  
 
              440 Lincoln Street, Worcester, Massachusetts  01653  
                    (Address of principal executive offices)  
                                  (Zip Code)  
 
                                (508) 855-1000  
             (Registrant's telephone number, including area code)  
 
       _________________________________________________________________  
  (Former name, former address and former fiscal year, if changed since last 
    report)  
 
Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by Section 13 or 15(d) of the Securities Exchange Act  
of 1934 during the preceding 12 months (or for such shorter period that the  
registrant was required to file such reports), and (2) has been subject to  
such filing requirements for the past 90 days.  Yes [  X  ]     No [     ]  
 
               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY  
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:  
 
Indicate by check mark whether the registrant has filed all documents and  
reports required to be filed by Section 12, 13 or 15(d) of the Securities  
Exchange Act of 1934 subsequent to the distribution of securities under a  
plan confirmed by a court.  Yes [      ]     No [     ]  
 
                     APPLICABLE ONLY TO CORPORATE ISSUERS:  
 
Indicate the number of shares outstanding of each of the registrant's  
classes of common stock as of the latest practicable date: 50,287,305 shares 
of common stock outstanding, as of August 1, 1997.  
 
                                      41  
                Total Number of Pages Included in This Document  
                          Exhibit Index is on page 36  
 
  
 
                               TABLE OF CONTENTS  
 
PART I.  FINANCIAL INFORMATION  
 
  Item 1. Financial Statements  
          Consolidated Statements of Income                             3  
          Consolidated Statements of Shareholders' Equity               4  
          Consolidated Balance Sheets                                   5  
          Consolidated Statements of Cash Flows                         6  
          Notes to Interim Consolidated Financial Statements       7 - 10  
 
  Item 2. Management's Discussion and Analysis of Financial  
            Condition and Results of Operations                   11 - 32  
 
PART II.  OTHER INFORMATION  
 
  Item 4. Submission of Matters to a Vote of Security Holders          33  
 
  Item 6. Exhibits and Reports on Form 8-K                             34  
 
SIGNATURES                                                             35  
 
  
 
                         PART I - FINANCIAL INFORMATION  
                         ITEM I - FINANCIAL STATEMENTS  
 
                        ALLMERICA FINANCIAL CORPORATION  
                       CONSOLIDATED STATEMENTS OF INCOME  
 
  
  
 
                                 (Unaudited)              (Unaudited)  
                                Quarter Ended          Six Months Ended  
                                  June 30,                 June 30,  
(In millions, except per  
 share data)                   1997       1996          1997       1996  
                                                         
 
REVENUES  
  Premiums                     $  578.8   $  553.7      $1,141.1   $1,101.3  
  Universal life and investment  
    product policy fees            57.1       48.5         113.4       95.0  
  Net investment income           170.6      166.8         334.0      327.9  
  Net realized investment  
    (losses) gains                 (2.0)       2.3          42.0       53.9  
  Other income                     28.0       27.9          56.9       52.9  
                               ---------  ---------     ---------  --------- 
    Total revenues                832.5      799.2       1,687.4    1,631.0  
                               ---------  ---------     ---------  --------- 
 
BENEFITS, LOSSES AND EXPENSES  
  Policy benefits, claims,  
    losses and loss  
    adjustment expenses           508.7      487.1       1,001.0      982.7  
  Policy acquisition expenses     116.8      116.1         236.6      235.7  
  Loss from cession of  
    disability income business      0.0        0.0          53.9        0.0  
  Other operating expenses        130.8      127.1         265.7      247.5  
                               ---------  ---------     ---------  --------- 
    Total benefits, losses and  
      expenses                    756.3      730.3       1,557.2    1,465.9  
                               ---------  ---------     ---------  --------- 
 
  Income before federal  
    income taxes                   76.2       68.9         130.2      165.1  
                               ---------  ---------     ---------  --------- 
 
  Federal income tax expense  
    (benefit)  
      Current                      26.4       25.7          32.4       44.3  
      Deferred                     (7.1)     (13.1)         (3.4)      (7.5) 
                               ---------  ---------     ---------  --------- 
      Total federal income  
        tax expense                19.3       12.6          29.0       36.8  
                               ---------  ---------     ---------  --------- 
 
  Income before minority  
    interest                       56.9       56.3         101.2      128.3  
 
  Minority interest:  
    Distributions on Company-  
      obligated mandatorily  
      redeemable preferred  
      securities of subsidiary  
      trust                        (4.0)       0.0          (6.4)       0.0  
    Equity in earnings            (15.2)     (13.7)        (41.2)     (38.4) 
                               ---------  ---------     ---------  --------- 
                                  (19.2)     (13.7)        (47.6)     (38.4) 
                               ---------  ---------     ---------  --------- 
 
  Net income                   $   37.7   $   42.6      $   53.6   $   89.9  
                               =========  =========     =========  ========= 
 
  PER SHARE DATA  
 
  Net income                   $   0.75   $   0.85      $   1.07   $   1.79  
                               =========  =========     =========  ========= 
 
  Dividends declared to  
    shareholders               $   0.05   $   0.05      $   0.10   $   0.10  
                               =========  =========     =========  ========= 
 
  Weighted average shares  
    outstanding                    50.3       50.1          50.3       50.1  
                               =========  =========     =========  ========= 
 
  
 
                 The accompanying notes are an integral part of  
                   these consolidated financial statements.  
 
Page 3  
  
 
                        ALLMERICA FINANCIAL CORPORATION  
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY  
 
  
  
 
                                                          (Unaudited)  
                                                       Six Months Ended  
                                                           June 30,  
 
(In millions)                                           1997       1996  
                                                               
 
COMMON STOCK  
  Balance at beginning and end of period                $    0.5   $    0.5  
                                                        ---------  --------- 
 
ADDITIONAL PAID-IN CAPITAL  
  Balance at beginning of period                         1,382.5    1,382.5  
  Issuance of common stock                                   3.1        0.0  
  Issuance costs of Company-obligated  
    mandatorily redeemable preferred  
    securities of subsidiary trust                          (3.7)       0.0  
                                                        ---------  --------- 
  Balance at end of period                               1,381.9    1,382.5  
                                                        ---------  --------- 
 
RETAINED EARNINGS  
  Balance at beginning of period                           210.1       38.2  
  Net income                                                53.6       89.9  
  Dividends to shareholders                                 (5.1)      (5.0) 
                                                        ---------  --------- 
  Balance at end of period                                 258.6      123.1  
                                                        ---------  --------- 
 
NET UNREALIZED APPRECIATION ON INVESTMENTS  
  Balance at beginning of period                           131.6      153.0  
    Net appreciation (depreciation) on  
      available-for-sale securities                         24.8     (193.9) 
    (Provision) benefit for deferred federal  
      income taxes                                          (8.7)      67.9  
    Minority interest                                       (6.2)      30.4  
                                                        ---------  --------- 
  Balance at end of period                                 141.5       57.4  
                                                        ---------  --------- 
 
      Total shareholders' equity                        $1,782.5   $1,563.5  
                                                        =========  ========= 
 
  
 
                 The accompanying notes are an integral part of  
                   these consolidated financial statements.  
 
Page 4  
  
 
                        ALLMERICA FINANCIAL CORPORATION  
                          CONSOLIDATED BALANCE SHEETS  
 
  
  
 
                                                   (Unaudited)  
                                                     June 30,  December 31,  
(In millions, except per share data)                   1997       1996  
                                                              
 
ASSETS  
  Investments:  
    Fixed maturities-at fair value (amortized  
      cost of  $7,213.9 and $7,305.5)                  $ 7,397.8  $ 7,487.8  
    Equity securities-at fair value (cost of  
      $266.4 and $328.2)                                   441.3      473.6  
    Mortgage loans                                         597.4      650.1  
    Real estate                                             90.5      120.7  
    Policy loans                                           137.9      132.4  
    Other long-term investments                            143.5      128.8  
                                                       ---------- ---------- 
      Total investments                                  8,808.4    8,993.4  
                                                       ---------- ---------- 
  Cash and cash equivalents                                527.0      178.5  
  Accrued investment income                                149.1      149.0  
  Deferred policy acquisition costs                        847.5      822.7  
  Reinsurance receivable on paid and unpaid losses,  
    benefits and unearned premiums                         855.3      875.6  
  Deferred federal income taxes                             84.8       93.2  
  Premiums, accounts and notes receivable, net             533.4      533.0  
  Other assets                                             317.8      307.5  
  Closed Block assets                                      803.9      811.8  
  Separate account assets                                8,036.3    6,233.0  
                                                       ---------- ---------- 
    Total assets                                       $20,963.5  $18,997.7  
                                                       ========== ========== 
 
LIABILITIES  
  Policy liabilities and accruals:  
    Future policy benefits                             $ 2,605.7  $ 2,613.7  
    Outstanding claims, losses and loss  
      adjustment expenses                                2,873.5    2,944.1  
    Unearned premiums                                      839.8      822.5  
    Contractholder deposit funds and other  
      policy liabilities                                 1,877.0    2,060.4  
                                                       ---------- ---------- 
      Total policy liabilities and accruals              8,196.0    8,440.7  
                                                       ---------- ---------- 
  Expenses and taxes payable                               631.8      622.3  
  Reinsurance premiums payable                              34.0       31.4  
  Short-term debt                                           34.4       38.4  
  Deferred federal income taxes                             37.2       34.7  
  Long-term debt                                           202.2      202.2  
  Closed Block liabilities                                 883.9      892.1  
  Separate account liabilities                           8,030.8    6,227.2  
                                                       ---------- ---------- 
    Total liabilities                                   18,050.3   16,489.0  
                                                       ---------- ---------- 
 
  Minority interest:  
    Company-obligated mandatorily redeemable  
      preferred securities of subsidiary trust             300.0        0.0  
    Common stock                                           830.7      784.0  
                                                       ---------- ---------- 
      Total minority interest                            1,130.7      784.0  
                                                       ---------- ---------- 
  Commitments and contingencies  
 
SHAREHOLDERS' EQUITY  
  Preferred stock, $0.01 par value, 20.0 million  
    shares authorized, none issued                           0.0        0.0  
  Common stock, $0.01 par value, 300.0 million  
    shares authorized, 50.3 million  and 50.1 million  
    shares issued and outstanding, respectively              0.5        0.5  
  Additional paid-in capital                             1,381.9    1,382.5  
  Unrealized appreciation on investments, net              141.5      131.6  
  Retained earnings                                        258.6      210.1  
                                                       ---------- ---------- 
    Total shareholders' equity                           1,782.5    1,724.7  
                                                       ---------- ---------- 
      Total liabilities and shareholders' equity       $20,963.5  $18,997.7  
                                                       ========== ========== 
 
  
 
                 The accompanying notes are an integral part of  
                   these consolidated financial statements.  
 
Page 5  
  
 
                        ALLMERICA FINANCIAL CORPORATION  
                     CONSOLIDATED STATEMENTS OF CASH FLOWS  
 
  
  
 
                                                          (Unaudited)  
                                                       Six Months Ended  
                                                           June 30,  
 
(In millions)                                           1997       1996  
                                                               
 
CASH FLOWS FROM OPERATING ACTIVITIES  
  Net income                                            $   53.6   $   89.9  
    Adjustments to reconcile net income to  
      net cash (used in) provided by  
      operating activities:  
        Minority interest                                   47.6       38.4  
        Net realized gains                                 (43.0)     (54.3) 
        Net amortization and depreciation                   13.7       25.1  
        Deferred federal income taxes                       (3.5)      (7.5) 
        Change in deferred acquisition costs               (25.3)     (33.7) 
        Change in premiums and notes receivable, 
          net of reinsurance payable                         2.9        2.7  
        Change in accrued investment income                  0.1       (1.7) 
        Change in policy liabilities and accruals, net     (71.1)     (50.4) 
        Change in reinsurance receivable                    20.3       28.1  
        Change in expenses and taxes payable                 7.8      (13.4) 
        Separate account activity, net                       0.3       (6.1) 
        Other, net                                         (28.4)      13.5  
                                                        ---------  --------- 
          Net cash (used in) provided by  
            operating activities                           (25.0)      30.6  
                                                        ---------  --------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES  
  Proceeds from disposals and maturities of  
    available-for-sale fixed maturities                  1,491.8    2,205.2  
  Proceeds from disposals of equity securities             121.0      212.4  
  Proceeds from disposals of other investments              42.9       34.0  
  Proceeds from mortgages matured or collected             107.9       74.2  
  Purchase of available-for-sale fixed maturities       (1,413.2)  (2,661.7) 
  Purchase of equity securities                            (22.0)     (50.5) 
  Purchase of other investments                            (70.6)     (27.5) 
  Capital expenditures                                      (2.8)      (4.9) 
  Other investing activities, net                            0.6        4.3  
                                                        ---------  --------- 
          Net cash provided by (used in)  
            investing activities                           255.6     (214.5) 
                                                        ---------  --------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES  
  Deposits and interest credited to  
    contractholder deposit funds                           125.4      181.8  
  Withdrawals from contractholder deposit funds           (302.1)    (587.2) 
  Change in short-term debt                                 (4.0)     470.5  
  Net proceeds from issuance of Company-obligated  
    mandatorily redeemable preferred securities  
    of subsidiary trust                                    296.3        0.0  
  Proceeds from issuance of common stock                     2.4        0.0  
  Dividends paid to shareholders                            (6.0)      (7.0) 
  Subsidiary treasury stock purchased, at cost               0.0      (41.8) 
                                                        ---------  --------- 
          Net cash provided by financing activities        112.0       16.3  
                                                        ---------  --------- 
 
Net change in cash and cash equivalents                    342.6     (167.6) 
Net change in cash held in the Closed Block                  5.9        6.3  
Cash and cash equivalents, beginning of period             178.5      289.5  
                                                        ---------  --------- 
Cash and cash equivalents, end of period                $  527.0   $  128.2  
                                                        =========  ========= 
 
  
 
                 The accompanying notes are an integral part of  
                   these consolidated financial statements.  
 
Page 6  
  
 
                        ALLMERICA FINANCIAL CORPORATION  
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS  
 
1. Basis of Presentation  
 
The accompanying unaudited consolidated financial statements of Allmerica  
Financial Corporation ("AFC" or the "Company") have been prepared in  
accordance with generally accepted accounting principles for stock life  
insurance companies for interim financial information and with the  
requirements of Form 10-Q.  
 
The interim consolidated financial statements of AFC include the accounts  
of AFC, First Allmerica Financial Life Insurance Company ("FAFLIC"), its  
wholly-owned life insurance subsidiary, Allmerica Financial Life Insurance  
and Annuity Company ("AFLIAC"), non-insurance subsidiaries (principally  
brokerage and investment advisory subsidiaries), and Allmerica Property &  
Casualty Companies, Inc. ("Allmerica P&C", a 59.5%-owned non-insurance  
holding company).  The Closed Block assets and liabilities at June 30, 1997  
and December 31, 1996 are presented in the consolidated financial statements 
as single line items.  Results of operations for the Closed Block for the  
six month and three month periods ended June 30, 1997 and June 30, 1996 are  
included in other income in the consolidated financial statements.  All  
significant intercompany accounts and transactions have been eliminated.  
 
Minority interest relates to the Company's investment in Allmerica P&C and  
its subsidiary, The Hanover Insurance Company ("Hanover").  Hanover's  
82.5%-owned subsidiary is Citizens Corporation, the holding company for  
Citizens Insurance Company of America ("Citizens").  Minority interest also  
includes an amount related to the minority interest in Citizens Corporation. 
 
The accompanying interim consolidated financial statements reflect, in the  
opinion of the Company's management,  all adjustments, consisting of only  
normal and recurring adjustments, necessary for a fair presentation of the  
financial position and results of operations.  Certain reclassifications  
have been made to the 1996 consolidated statements of income in order to  
conform to the 1997 presentation.  The results of operations for the six  
months ended and quarter ended June 30, 1997 are not necessarily indicative  
of the results to be expected for the full year.  These financial statements 
should be read in conjunction with the Company's 1996 Annual Report to  
Shareholders, as filed on Form 10-K with the Securities and Exchange  
Commission.  
 
2.  Significant Transactions  
 
In June 1997, the Company entered into a credit agreement with The Chase  
Manhattan Bank ("Chase") providing for a $225 million revolving line of  
credit that expires on December 15, 1997.  Borrowings under the line of  
credit will be unsecured and will bear interest at a rate per annum equal  
to, at the Company's option, Chase's base rate or the eurodollar rate plus  
an applicable margin.  The credit agreement requires the Company to comply  
with certain financial ratios.  As of June 30, 1997, the Company had not  
closed under, or borrowed against, the line of credit provided by this  
credit agreement.  
 
In late July 1997, a lawsuit was instituted in Louisiana against AFC and  
certain of its subsidiaries by individual plaintiffs alleging fraud, unfair  
or deceptive acts, breach of contract, misrepresentation and related claims  
in the sale of life insurance policies.  The plaintiffs seek to be  
certified as a class.  The Company intends to defend the lawsuit vigorously.  
 
In July 1997, Hanover reached an agreement with Travelers Property Casualty  
to facilitate Travelers' writing of certain Hanover Insurance policies, as  
they expire, in Alabama, California, Kansas, Mississippi, Missouri, and  
Texas.  In these six states, Hanover has approximately 250 agents generating 
approximately $90 million in premium annually.  Hanover intends to cease  
writing personal and commercial policies in these states except for employer 
and association-sponsored group property and casualty business, surety bonds 
and specialty program commercial policies.  The plan is conditioned upon the 
appropriate regulatory approval in each state.  
 
On July 16, 1997, AFC announced the closing of the merger (the "Merger") of  
Allmerica P&C and a wholly-owned subsidiary of AFC.  Through the  
transaction, AFC acquired the approximately 24.2 million shares of  
Allmerica P&C that it did not already own for approximately $426 million in  
cash and 9.7 million shares of AFC common stock.  On July 15, 1997, the  
Certificate of Incorporation of Allmerica P&C was amended and restated to  
authorize a Class B Common Stock of Allmerica P&C, $5.00 par value.  
Immediately prior to the consummation of the Merger, each share of  
Allmerica P&C Common Stock owned by AFC and its subsidiaries was exchanged  
for one share of Class B Common Stock.  
 
In June 1997, the Company entered into a binding letter of intent for the  
100% coinsurance of its disability income line of business. The  
consummation of the transaction is subject to the receipt of regulatory  
approvals.  The proposed transaction resulted in the recognition  
of a $53.9 million pre-tax loss in the first quarter of 1997.  
 
Page 7  
  
 
On February 3, 1997, AFC Capital Trust (the "Trust"), a wholly-owned  
subsidiary business trust of AFC, issued $300.0 million Series A Capital  
Securities ("Capital Securities"), which pay cumulative dividends at a rate  
of 8.207% semiannually commencing August 15, 1997.  The Trust exists for  
the sole purpose of issuing the Capital Securities and investing the  
proceeds thereof in an equivalent amount of 8.207% Junior Subordinated  
Deferrable Interest Debentures due 2027 of AFC (the "Subordinated  
Debentures").  Through certain guarantees, the Subordinated Debentures and  
the terms of related agreements, AFC has irrevocably and unconditionally  
guaranteed the obligations of the Trust under the Capital Securities.  Net  
proceeds from the offering of approximately $296.3 million will fund a  
portion of the acquisition of the 24.2 million publicly held shares of  
Allmerica P&C pursuant to the Merger on July 16, 1997.  On August 7, 1997,  
AFC and the Trust closed an exchange offer to exchange the Series A  
Capital Securities to a like amount of Series B Capital Securities and  
related guarantees which are registered under the Securities Act of 1933  
as required under the terms of the initial transaction.  
 
3. Federal Income Taxes  
 
Federal income tax expense for the periods ended June 30, 1997 and 1996,  
has been computed using estimated effective tax rates for the AFC and  
Allmerica P&C tax-paying groups.  These rates are revised, if necessary, at  
the end of each successive interim period to reflect the current estimates  
of the annual effective tax rates.  
 
4. Closed Block  
 
Included in other income in the Consolidated Statements of Income in the  
second quarter and first six months of 1997 and 1996 is a net pre-tax  
contribution from the Closed Block of $0.5 million and $6.0 million, and  
$2.6 million and $6.0 million, respectively.  Summarized financial  
information of the Closed Block is as follows:  
 
  
  
 
                                                    (Unaudited)  
                                                      June 30,  December 31, 
(In millions)                                           1997       1996  
                                                               
 
ASSETS  
  Fixed maturities-at fair value (amortized cost  
    of $410.0 and $397.2)                               $  411.7   $  403.9  
  Mortgage loans                                           102.2      114.5  
  Policy loans                                             225.7      230.2  
  Cash and cash equivalents                                 18.2       24.1  
  Accrued investment income                                 14.2       14.3  
  Deferred policy acquisition costs                         19.4       21.1  
  Other assets                                              12.5        3.7  
                                                        ---------  --------- 
    Total assets                                        $  803.9   $  811.8  
                                                        =========  ========= 
 
LIABILITIES  
  Policy liabilities and accruals                       $  876.9   $  883.4  
  Other liabilities                                          7.0        8.7  
                                                        ---------  --------- 
    Total liabilities                                   $  883.9   $  892.1  
                                                        =========  ========= 
 
                                 (Unaudited)              (Unaudited)  
                                Quarter Ended          Six Months Ended  
                                  June 30,                 June 30,  
(In millions)                  1997       1996          1997       1996  
                                                         
 
REVENUES  
  Premiums                     $    9.7   $   10.9      $   39.0   $   40.5  
  Net investment income            13.2       13.0          26.7       26.1  
  Net realized investment  
    gains (losses)                  0.1       (0.2)          1.0        0.4  
                               ---------  ---------     ---------  --------- 
    Total revenues                 23.0       23.7          66.7       67.0  
                               ---------  ---------     ---------  --------- 
 
BENEFITS AND EXPENSES  
  Policy benefits                  21.8       20.4          59.1       59.1  
  Policy acquisition expenses       0.5        0.7           1.4        1.6  
  Other operating expenses          0.2        0.0           0.2        0.3  
                               ---------  ---------     ---------  --------- 
    Total benefits and expenses    22.5       21.1          60.7       61.0  
                               ---------  ---------     ---------  --------- 
 
      Contribution from the  
        Closed Block           $    0.5   $    2.6      $    6.0   $    6.0  
                               =========  =========     =========  ========= 
 
  
 
Many expenses related to Closed Block operations are charged to operations  
outside the Closed Block; accordingly, the contribution from the Closed  
Block does not represent the actual profitability of the Closed Block  
operations.  Operating costs and expenses outside of the Closed Block are,  
therefore, disproportionate to the business outside the Closed Block.  
 
Page 8  
  
 
5. Segment Information  
 
The Company offers financial products and services in two major areas: Risk  
Management and Retirement and Asset Management.  Within these broad areas,  
the Company conducts business principally in five operating segments.  
 
The Risk Management group includes two segments: Regional Property and  
Casualty and Corporate Risk Management Services.  The Regional Property and  
Casualty segment includes property and casualty insurance products, such as  
automobile insurance, homeowners insurance, commercial multiple-peril  
insurance, and workers' compensation insurance.  These products are offered  
by Allmerica P&C through its operating subsidiaries, Hanover and Citizens.  
Substantially all of the Regional Property and Casualty segment's earnings  
are generated in Michigan and the Northeast (Connecticut, Massachusetts,  
New York, New Jersey, New Hampshire, Rhode Island, Vermont and Maine).  The  
Corporate Risk Management Services segment includes group life and health  
insurance products and services which assist employers in administering  
employee benefit programs and in managing the related risks.  
 
The Retirement and Asset Management group includes three segments: Retail  
Financial Services, Institutional Services and Allmerica Asset Management.  
The Retail Financial Services segment includes variable annuities, variable  
universal life, and traditional insurance products distributed via retail  
channels to individuals across the country.  The Institutional Services  
segment primarily includes group retirement products such as 401(k) plans,  
tax-sheltered annuities and GIC contracts which are distributed to  
institutions across the country via worksite marketing and other  
arrangements.  Allmerica Asset Management is a Registered Investment  
Advisor which provides investment advisory services, primarily to  
affiliates, and to other institutions, such as insurance companies and  
pension plans.  
 
In addition to the five operating segments, the Company also has a  
Corporate segment, which consists primarily of the proceeds from the  
issuance of Company-obligated mandatorily redeemable preferred securities,  
Senior Debentures and a portion of the net proceeds from the Company's  
initial public offering.  
 
Summarized below is financial information with respect to business segments  
for the periods indicated.  
 
  
  
 
                                 (Unaudited)              (Unaudited)  
                                Quarter Ended          Six Months Ended  
                                  June 30,                 June 30,  
(In millions)                  1997       1996          1997       1996  
                                                         
 
Revenues:  
  Risk Management  
    Regional Property and  
      Casualty                 $  553.2   $  531.2      $1,129.8   $1,097.9  
    Corporate Risk Management  
      Services                    100.2       89.6         194.1      176.4  
                               ---------  ---------     ---------  --------- 
      Subtotal                    653.4      620.8       1,323.9    1,274.3  
                               ---------  ---------     ---------  --------- 
  Retirement and Asset  
    Management  
    Retail Financial Services     116.5      113.4         233.6      220.5  
    Institutional Services         58.6       65.3         122.6      137.1  
    Allmerica Asset Management      2.0        3.5           4.3        4.5  
                               ---------  ---------     ---------  --------- 
      Subtotal                    177.1      182.2         360.5      362.1  
                               ---------  ---------     ---------  --------- 
  Corporate                         4.5        0.8           8.3        1.3  
  Eliminations                     (2.5)      (4.6)         (5.3)      (6.7) 
                               ---------  ---------     ---------  --------- 
      Total                    $  832.5   $  799.2      $1,687.4   $1,631.0  
                               =========  =========     =========  ========= 
 
Income (loss) from continuing  
  operations before income  
  taxes:  
  Risk Management  
    Regional Property and  
      Casualty                 $   38.1   $   37.1      $  109.8   $  104.6  
    Corporate Risk Management  
      Services                      4.2        3.4           6.2        7.5  
                               ---------  ---------     ---------  --------- 
      Subtotal                     42.3       40.5         116.0      112.1  
                               ---------  ---------     ---------  --------- 
  Retirement and Asset  
    Management  
    Retail Financial Services      21.3       20.2         (12.0)      35.1  
    Institutional Services         12.6       12.2          27.3       25.6  
    Allmerica Asset Management      0.5        0.2           0.6        0.5  
                               ---------  ---------     ---------  --------- 
      Subtotal                     34.4       32.6          15.9       61.2  
                               ---------  ---------     ---------  --------- 
  Corporate                        (0.5)      (4.2)         (1.7)      (8.2) 
                               ---------  ---------     ---------  --------- 
      Total                    $   76.2   $   68.9      $  130.2   $  165.1  
                               =========  =========     =========  ========= 
 
  
 
Page 9  
  
 
  
  
 
                                                   (Unaudited)  
                                                     June 30,  December 31,  
(In millions)                                          1997       1996  
                                                              
 
Identifiable assets:  
  Risk Management  
    Regional Property and Casualty                     $ 5,719.9  $ 5,703.9  
    Corporate Risk Management Services                     529.6      506.0  
                                                       ---------- ---------- 
      Subtotal                                           6,249.5    6,209.9  
                                                       ---------- ---------- 
  Retirement and Asset Management  
    Retail Financial Services                           10,400.8    8,873.5  
    Institutional Services                               3,979.9    3,879.0  
    Allmerica Asset Management                               3.4        2.4  
                                                       ---------- ---------- 
      Subtotal                                          14,384.1   12,754.9  
                                                       ---------- ---------- 
  Corporate                                                329.9       32.9  
                                                       ---------- ---------- 
      Total                                            $20,963.5  $18,997.7  
                                                       ========== ========== 
 
  
 
6. Earnings Per Share  
 
Earnings per share are based the monthly weighted average number of common  
shares and common share equivalents.  The weighted average number of shares 
of common stock and equivalents was 50.3 million and 50.1 million for the  
second quarters ended as well as the six month periods ended June 30, 1997  
and 1996, respectively.  
 
Recently the FASB issued Statement of Financial Accounting Standards No.  
128, Earnings Per Share, which supersedes APB Opinion No. 15, Earnings Per  
Share.  This standard replaces the primary EPS requirements with a basic  
EPS computation and requires a dual presentation of basic and diluted EPS  
for those companies with complex capital structures.  The Company intends  
to adopt the standards of Statement No. 128 for financial statements issued  
after December 15, 1997.  The impact of this statement is expected to be  
immaterial on the Company's EPS calculation.  
 
Page 10  
  
 
                                    PART I  
                                    ITEM 2  
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF  
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS  
 
The following analysis of the interim consolidated results of operations and 
financial condition of the Company should be read in conjunction with the  
interim Consolidated Financial Statements and related footnotes included  
elsewhere herein.  
 
INTRODUCTION  
 
The results of operations for Allmerica Financial Corporation and  
subsidiaries ("AFC" or "the Company") include the accounts of AFC, First  
Allmerica Financial Life Insurance Company ("FAFLIC") its wholly-owned life  
insurance subsidiary, Allmerica Financial Life Insurance and Annuity  
Company("AFLIAC"), Allmerica Property & Casualty Companies, Inc. ("Allmerica 
P&C", a 59.5%-owned non-insurance holding company), The Hanover Insurance  
Company ("Hanover", a wholly-owned subsidiary of Allmerica P&C), Citizens  
Corporation ("Citizens", an 82.5%-owned subsidiary of Hanover), Citizens  
Insurance Company of America (a wholly-owned subsidiary of Citizens) and  
certain other insurance and non-insurance subsidiaries.  
 
CLOSED BLOCK  
 
On completion of its demutualization, FAFLIC established a Closed Block for  
the payment of future benefits, policyholders' dividends and certain  
expenses and taxes relating to certain classes of policies.  FAFLIC  
allocated to the Closed Block an amount of assets expected to produce cash  
flows which, together with anticipated revenues from the Closed Block  
business, are reasonably expected to be sufficient to support the Closed  
Block business.  The Closed Block includes only those revenues, benefit  
payments, dividends and premium taxes considered in funding the Closed Block 
and excludes many costs and expenses associated with operating the Closed  
Block and administering the policies included therein.  Since many expenses  
related to the Closed Block were excluded from the calculation of the Closed 
Block contribution, the contribution from the Closed Block does not  
represent the actual profitability of the Closed Block.  As a result of such 
exclusion, operating costs and expenses outside the Closed Block are  
disproportionate to the business outside the Closed Block.  
 
The contribution from the Closed Block is included in `Other income' in the  
interim Consolidated Financial Statements.  The pre-tax contribution from  
the Closed Block was $0.5 million and $6.0 million for the quarter ended and 
six months ended June 30, 1997, respectively and $2.6 million and $6.0  
million for the quarter ended and six months ended June 30, 1996,  
respectively.  
 
Page 11  
  
 
FAFLIC's conversion to a stock life insurance company, which was completed  
October 16, 1995, and the establishment of the Closed Block have affected  
the presentation of the Company's interim Consolidated Financial Statements. 
For comparability with prior periods, the following table presents the  
results of operations of the Closed Block combined with the results of  
operations outside the Closed Block for all period presented.  Management's  
discussion and analysis addresses the results of operations as combined  
unless otherwise noted.  
 
  
  
 
                                    (Unaudited)             (Unaudited)  
                                   Quarter Ended          Six Months Ended  
                                      June 30,               June 30,  
(In millions)                     1997       1996        1997       1996  
                                                          
REVENUES  
  Premiums                        $588.5     $564.6      $1,180.1   $1,141.8 
  Universal life and  
  investment product policy fees    57.1       48.5         113.4       95.0 
  Net investment income            183.8      179.8         360.7      354.0 
  Net realized investment  
   (losses) gains                   (1.9)       2.1          43.0       54.3 
  Other income                      27.5       25.3          50.9       46.9 
                                  -------    -------     --------    ------- 
    Total revenues                 855.0      820.3       1,748.1    1,692.0 
                                  -------    -------     --------    ------- 
BENEFITS, LOSSES AND EXPENSES  
  Policy benefits, claims,  
  losses and loss adjustment  
    expenses                       530.5      507.5       1,060.1    1,041.8 
  Policy acquisition  
    expenses                       117.3      116.8         238.0      237.3 
  Loss from cession of  
    disability income business       0.0        0.0          53.9        0.0 
  Other operating  
    expenses                       131.0      127.1         265.9      247.8 
                                  -------    -------      --------   ------- 
Total benefits, losses  
  and expenses                     778.8      751.4       1,617.9    1,526.9 
                                  -------    -------      --------   ------- 
Income before federal  
  income taxes                      76.2       68.9         130.2      165.1 
                                  -------    -------      --------   ------- 
Federal income tax expense 
(benefit)  
  Current                           26.4       25.7          32.4       44.3 
  Deferred                          (7.1)     (13.1)         (3.4)      (7.5)
                                  -------    -------      --------   ------- 
Total federal income tax  
  expense                           19.3       12.6          29.0       36.8 
                                  -------    -------      --------   ------- 
Income before minority  
  interest                          56.9       56.3         101.2      128.3 
 
Minority interest:  
  Distributions on Company-  
    obligated mandatorily  
    redeemable preferred  
    securities of subsidiary trust  (4.0)       0.0         (6.4)       0.0  
  Equity in earnings               (15.2)     (13.7)       (41.2)     (38.4) 
                                  -------   --------     --------    ------- 
                                   (19.2)     (13.7)       (47.6)     (38.4) 
                                  -------   --------     --------    ------- 
Net income                         $37.7      $42.6        $53.6      $89.9  
                                  =======   ========     ========    ======= 
  
 
Page 12  
  
 
Results of Operations  
 
Consolidated Overview  
 
Quarter Ended June 30, 1997 Compared to Quarter Ended June 30, 1996  
 
The Company's consolidated net income for the second quarter decreased $4.9  
million, or 11.5%, to $37.7 million, compared to the same period in 1996.  
Net income includes certain items which management believes are not  
indicative of overall operating trends.  
 
The following table reflects consolidated net income adjusted for these  
items, all net of taxes and minority interest as applicable.  
 
  
  
 
                                                 (Unaudited)  
                                                Quarter Ended  
                                                   June 30,  
(In millions)                                  1997        1996  
                                                       
Net income                                   $  37.7     $  42.6  
Adjustments:  
  Net realized investment losses (gains)         1.0        (1.5)  
  Contingency payment from sale  
    of mutual fund processing business           0.0        (2.1)  
  Restructuring costs                            1.0         0.0  
  Differential earnings tax adjustment           0.0        (5.9)  
                                               -------     -------  
  Adjusted net income                        $  39.7     $  33.1  
                                               =======     =======  
 
  
 
The Company's adjusted net income increased $6.6 million, or 19.9%, to $39.7 
million in the second quarter of 1997.  This increase is primarily  
attributable to pre-tax increases of $4.0 million in the Regional Property  
and Casualty segment, $3.6 million in the Retail Financial Services segment, 
and $2.5 million in the Institutional Services segment. The increase in the  
Regional Property and Casualty segment resulted primarily from increased net 
investment income, while the increase in the Retail Financial Services  
segment was primarily due to growth in variable products' fee income.  
Additionally, the Institutional Services segment increased $2.5 million due  
to increased net GIC margins and growth in telemarketing income. These  
increases were partially offset by a decrease in the Corporate segment's  
adjusted net income principally resulting from accrued distributions on the  
Company-obligated mandatorily redeemable preferred securities of a  
subsidiary trust ("Capital Securities") issued February 3, 1997.  
 
Premium revenue increased $23.9 million, or 4.2%, to $588.5 million in the  
second quarter of 1997.  Premiums in the Regional Property and Casualty  
segment increased $16.2 million, or 3.4%, to $485.9 million primarily due to 
accounting effects of restructuring a reinsurance contract in the personal  
automobile line and increased policies in force in the personal automobile  
and homeowners' lines at Hanover.  Additionally, Citizens' personal lines'  
premiums increased due to expansion in Ohio and Indiana and an increase in  
personal automobile and homeowners' rates.  Premiums in the Corporate Risk  
Management Services segment increased $9.2 million, or 12.3%, to $84.3  
million due to increases in reinsurance, fully insured group dental, and  
stop loss product lines totaling $12.3 million, partially offset by  
decreases in the fully insured group medical and risk sharing product lines. 
 
Universal life and investment product policy fees increased $8.6 million, or 
17.7%, to $57.1 million during the second quarter of 1997.   This increase  
is primarily attributable to an $8.2 million increase in fees generated by  
the Retail Financial Services segment due to additional deposits and  
appreciation on variable products' account balances.  
 
Net investment income increased $4.0 million, or 2.2%, to  $183.8 million  
during the second quarter of 1997.  This increase resulted from increases in 
the Regional Property and Casualty and Corporate segments, partially offset  
by a decrease in the Institutional segment.  Net investment income in the  
Regional Property and Casualty segment increased $9.3 million, or 16.5%, to  
$65.6 million due to an increase in average invested assets, a portfolio  
shift to higher yielding debt securities, and increased partnership income.  
Net investment income in the Corporate segment increased $3.8 million due to 
the temporary investment of proceeds from the issuance of Capital Securities 
in the first quarter of 1997.  The $7.0 million decrease in the  
Institutional Services segment resulted primarily from a reduction in  
invested assets due to declining Guaranteed Investment Contracts ("GICs")  
deposits related to a downgrading to A+ (Good) in March of 1995.  
 
Page 13  
  
 
Net realized gains on investments decreased $4.0 million, or 190.5%, to net  
realized losses of $1.9 million in the second quarter of 1997, primarily due 
to 1997 losses of $1.9 million on the sale of fixed maturity investments  
in the Regional Property and Casualty segment versus 1996 gains of $2.1  
million on the sale of real estate properties.  
 
Policy benefits, claims, losses and loss adjustment expenses increased $23.0 
million, or 4.5% to $530.5 million during the second quarter of 1997.  This  
increase is primarily attributable to a $22.2 million, or 6.5% increase in  
losses and loss adjustment expenses ("LAE") in the Company's Regional  
Property and Casualty segment as a result of increased claims frequency and  
severity in the personal and commercial automobile lines at Hanover and the  
personal automobile line at Citizens, as well as a decrease in favorable  
development on prior year reserves at Hanover.  Additionally, an increase of 
$6.7 million, or 12.5% in the Corporate Risk Management Services segment is  
primarily related to increased premiums and the 1997 assumption of a block  
of affinity group business.  These increases were partially offset by  
decreased policy benefits of $7.4 million, or 18.3% in the Institutional  
Services segment primarily attributable to the continuing decline of GICs  
during 1997.  
 
Other operating expenses increased $3.9 million, or 3.1%, to $131.0 million  
in the second quarter of 1997 compared to the same period in 1996 primarily  
due to increased expenses in the Corporate Risk Management Services segment. 
Other operating expenses in Corporate Risk Management Services increased  
$3.0 million, or 9.4%, to $35.0 million in the second quarter of 1997 as a  
result of increased premium taxes and commissions related to growth in  
premiums and administrative services only ("ASO") fees.  
 
Federal income tax expense increased $6.7 million in the second quarter of  
1997, while the effective tax rate increased from 18.3% to 25.4% in the same 
period.  For the life insurance subsidiaries, a rate increase from 19.6% to  
37.9% resulted primarily from the absence of a differential earnings  
adjustment in 1997 compared to a $5.9 million differential earnings benefit  
in 1996.  The effective tax rates for the Regional Property and Casualty  
subsidiaries were 12.9% and 17.3% during the second quarter of 1997 and  
1996, respectively.  This rate decrease reflects an increase in the  
proportion of tax-exempt interest on bonds to pre-tax income anticipated for 
the full year.  
 
Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996  
 
The Company's consolidated net income for the six months ended June 30, 1997 
decreased $36.3 million, or 40.4%, to $53.6 million, compared to the same  
period in 1996.  Net income includes certain items which management believes 
are not indicative of overall operating trends.  
 
The following table reflects consolidated net income adjusted for these  
items, all net of taxes and minority interest as applicable.  
 
  
  
 
                                                  (Unaudited)  
                                               Six Months Ended  
                                                   June 30,  
(In millions)                                 1997          1996  
                                                        
Net income                                  $  53.6       $  89.9  
Adjustments:  
  Net realized investment gains               (16.7)        (22.3)  
  Contingency payment from sale  
    of mutual fund processing business          0.0          (3.1)  
  Restructuring costs                           1.0           0.0  
  Loss from cession of disability  
    income business                            35.0           0.0  
  Differential earnings tax adjustment          0.0          (5.9)  
                                             -------       -------  
  Adjusted net income                       $  72.9        $  58.6  
                                             =======       =======  
  
 
The increase in adjusted net income of $14.3 million, or 24.4%, to $72.9  
million is primarily attributable to pre-tax increases of $12.6 million and  
$11.4 million in the Regional Property and Casualty segment and the Retail  
Financial Services segment, respectively.  The increase in the Regional  
Property and Casualty segment resulted principally from increased net  
investment income due to an increase in average invested assets, a portfolio 
shift to higher yielding debt securities, and additional partnership income. 
The Retail Financial Services segment increased due to growth in variable  
products' fee income. Additionally, the Institutional Services segment  
increased $3.8 million primarily from increased net GIC margins and growth  
in telemarketing income. These increases were partially offset by a decline  
in the Corporate segment's adjusted net income primarily resulting from  
accrued distributions on the Capital Securities issued February 3, 1997.  
 
Page 14  
  
 
Premium revenue increased $38.3 million, or 3.4%, to $1,180.1 million during 
the first six months of 1997.  Property and casualty premiums earned  
increased $26.2 million, or 2.8%, to $961.0 million due to accounting  
effects of restructuring a reinsurance contract in the personal automobile  
line and increased policies in force in the personal automobile and  
 
homeowners' lines at Hanover.  Additionally, growth in Citizens' personal  
lines premiums is attributable to increases of $6.6 million in Ohio and  
Indiana resulting from expansion in these states, to a non-recurring $3.0  
million decrease in premiums ceded to the Michigan Catastrophic Claims  
association ("MCCA") in the first quarter of 1997, and to increases in  
personal automobile and homeowners' rates.   Premiums in the Corporate Risk  
Management Services segment also increased $14.1 million, or 9.5%, to $163.0 
million due to increases of $18.5 million in reinsurance, fully insured  
group dental, and stop loss product lines, partially offset by decreases in  
fully insured group medical and risk sharing product lines totaling $4.9  
million.  
 
Universal life and investment product policy fees increased $18.4 million,  
or 19.4%, to $113.4 million during the first six months of 1997.  This was  
primarily the result of additional deposits and appreciation on variable  
products' account balances within the Retail Financial Services segment.  
 
Net investment income increased $6.7 million, or 1.9%, to $360.7 million  
during the first six months of 1997.  This slight increase primarily  
reflects increases of $18.3 million and $6.4 million in the Regional  
Property and Casualty and Corporate segments, respectively, partially offset 
by an $18.1 decrease in the Institutional segment.  Increases in the  
Regional Property and Casualty segment are the result of an increase in  
average invested assets, a portfolio shift to higher yielding securities,  
and increased partnership income.  The Corporate segment's growth in  
investment income was derived from the temporary investment of proceeds from 
the issuance of Capital Securities in February 1997.  The decrease in the  
Institutional segment resulted primarily from a reduction in invested assets 
due to declining GIC deposits.  
 
Net realized gains on investments decreased $11.3 million, or 20.8%, to  
$43.0 million for the six months ended June 30, 1997. This decrease is  
primarily attributable to the Regional Property and Casualty segment, where  
reduced sales of equity securities decreased net realized gains by $11.6  
million.  
 
Other income increased $4.0 million, or 8.5%, to $50.9  million in the first 
six months of 1997.  Other income from the Retail Financial Services segment 
increased $3.4 million, or 25.0%, to $17.0 million due to increased  
investment management fee income resulting from increased assets under  
management. Additionally, other income increased $2.5 million, or 14.5%, to  
$19.7 million in the Corporate Risk Management Services segment due to  
growth in ASO and contracts fees.  
 
Policy benefits, claims, losses and loss adjustment expenses increased $18.3 
million, or 1.8% to $1,060.1 million during the first six months of 1997.  
This increase is primarily attributable to a $22.4 million, or 3.2% increase 
in losses and LAE in the Company's Regional Property and Casualty segment  
resulting from a $20.1 million reduction in favorable development on prior  
year reserves at Hanover, as well as increased claims frequency and severity 
in the current year in the personal automobile, commercial automobile and  
commercial multiple peril lines at Hanover and the homeowners line at  
Citizens. Additionally, a $13.3 million, or 12.6% increase in the Corporate  
Risk Management Services segment was due to related growth in premiums,  
increased policy benefits due to the 1997 assumption of a block of affinity  
group business, and increased group life claims due to unfavorable claims  
experience. These increases were partially offset by decreased policy  
benefits of $18.1 million, or 21.2% in the Institutional Services segment  
primarily resulting from the continuing decline of GICs during 1997.  
 
Other operating expenses increased $18.1 million, or 7.3%, to $265.9 million 
in the first six months of 1997.  This increase is primarily attributable to 
increased expenses of $5.5 million in the Corporate Risk Management Services 
segment due to increased premium taxes and commissions related to growth in  
premiums and ASO fees as well as increased expenses of $4.9 million in the  
Regional Property and Casualty segment related to technology costs.  
Additionally, other operating expenses increased in the Retail Financial  
Services and Institutional segments due to product growth in each segment.  
 
Federal income tax expense decreased $7.8 million in the first six months of 
1997, while the effective tax rates remained consistent at  
22.2% and 22.3% for the six months ended June 30, 1997 and 1996,  
respectively. For the life insurance subsidiaries, the effective tax rate  
increased from 27.7% in 1996 to 44.8% in 1997.  Excluding the effect of an  
$18.9 million tax benefit related to the agreement to cede the individual  
disability income business, the 1997 effective tax rate for the  
FAFLIC/AFLIAC consolidated group was 37.7%.  This increase resulted  
primarily from the absence of a differential earnings adjustment in 1997  
compared to a $5.9 million differential earnings benefit in 1996.  The  
effective tax rates for the regional Property and Casualty subsidiaries  
were 18.0% and 19.2% during the first six months of 1997 and 1996,  
respectively.  
 
Page 15  
  
 
Segment Results  
 
The following is management's discussion and analysis of the Company's  
results of operations by business segment.  The Company offers financial  
products and services in two major areas: Risk Management and Retirement and 
Asset Management. Within these broad areas, the Company conducts business  
principally in five operating segments.  These segments are Regional  
Property and Casualty; Corporate Risk Management Services; Retail Financial  
Services; Institutional Services; and Allmerica Asset Management.  The  
Regional Property and Casualty segment consists of the Company's 59.5%  
ownership of Allmerica P&C; however, all property and casualty results  
presented include 100% of Allmerica P&C's pre-tax results of operations,  
consistent with the presentation in the Company's consolidated financial  
statements.  The other segments are all owned and operated by FAFLIC and its 
wholly-owned subsidiaries.  
 
In addition to the five operating segments, the Company also has a Corporate 
segment, which consists primarily of the proceeds from the issuance of  
Company-obligated mandatorily redeemable preferred securities, Senior  
debentures and a portion of the net proceeds from the Company's initial  
public offering.  
 
Risk Management  
 
Regional Property and Casualty  
 
The following table summarizes the results of operations for the Regional  
Property and Casualty segment.  
 
  
  
 
                                    (Unaudited)           (Unaudited)  
                                   Quarter Ended        Six Months Ended  
                                      June 30,             June 30,  
(In millions)                     1997      1996       1997      1996  
                                                       
Revenues  
  Net premiums earned            $485.9    $469.7     $961.0     $934.8  
  Net investment income            65.6      56.3      126.9      108.6  
  Net realized gains               (1.9)      2.0       35.9       47.5  
  Other income                      3.6       3.2        6.0        7.0  
                                 -------   -------    -------    -------  
Total revenues                    553.2     531.2    1,129.8    1,097.9  
 
Losses and LAE (1)                364.4     342.2      712.6      690.2  
Policy acquisition and  
other operating expenses          150.7     151.9      307.4      303.1  
                                 -------   -------   --------    -------  
 Income before taxes             $ 38.1    $ 37.1    $ 109.8    $ 104.6  
                                 =======   =======   ========    =======  
<FN>  
<fn1>  
(1) Includes policyholders' dividends of $2.5 million, $1.9 million, $4.1  
million and $5.0 million for the quarters ended June 30,1997 and 1996 and  
the six months ended June 30, 1997 and 1996, respectively.  
</FN>  
  
 
Quarter Ended June 30, 1997 Compared to Quarter Ended June 30,1996  
 
INCOME BEFORE TAXES  
 
Income before taxes increased $1.0 million, or 2.7%, to $38.1 million in the 
second quarter of 1997.  Net realized gains on investments before taxes were 
$2.0 million during the second quarter of 1996 compared to losses of $1.9  
million during the second quarter of 1997.  Excluding realized gains and  
losses and restructuring charges, income before taxes increased $5.7  
million, to $40.8 million in the second quarter of 1997.  This increase is  
primarily attributable to a $9.3 million increase in net investment income,  
to $65.6 million in the second quarter of 1997, partially offset by a $2.8  
million increase in the underwriting loss.  The growth in net investment  
income resulted primarily from an increase in average invested assets, a  
portfolio shift to higher yielding debt securities, including longer  
duration and non-investment grade securities, and to an increase in  
partnership income.  The decline in underwriting results is primarily  
attributable to less favorable current year claims experience in the  
personal and commercial automobile lines at Hanover and the personal  
automobile and other commercial lines at Citizens, as well as a decrease in  
favorable development on prior year reserves at Hanover. This decline is  
partially offset by a decrease in catastrophe losses of $17.0 million and  
favorable workers' compensation claim activity in both current and prior  
accident years.  
 
Page 16  
  
 
LINES OF BUSINESS RESULTS  
 
Personal Lines of Business  
 
The personal lines of business represented 61.6% and 60.7% of total net  
premiums earned in the second quarter of 1997 and 1996, respectively.  
 
  
  
                              Hanover         Citizens        Consolidated  
 
For the Quarters Ended      1997   1996      1997   1996       1997   1996  
June 30 (In millions)  
                                                      
 
Net premiums earned        $156.2  $147.7   $143.3  $137.2    $299.5  $284.9 
 
Losses and loss  
  adjustment expenses       121.1    97.3    107.9   103.4     229.0   200.7 
 
Policy acquisition and  
  other underwriting  
  expenses                   47.4    50.3     37.7    37.0      85.1    87.3 
                           ------- -------  ------- -------   ------- -------
Underwriting (loss)  
  profit                  $ (12.3)  $ 0.1   $ (2.3) $ (3.2)  $ (14.6) $ (3.1)
                           ======= =======  ======= =======   ======= =======
 
  
 
Revenues  
 
Personal lines' net premiums earned increased $14.6 million, or 5.1%, to  
$299.5 million during the second quarter of 1997, compared to $284.9 million 
in the second quarter of 1996.  Hanover's personal lines net premiums earned 
increased $8.5 million, or 5.8%, to $156.2 million during the second quarter 
of 1997.  This increase is primarily attributable to an increase in the  
personal automobile line associated with the accounting effects of  
restructuring a reinsurance contract, increasing net premiums earned by  
approximately $4.0 million.  A 5.6% increase in policies in force in the  
personal automobile line as well as a 2.6% increase in policies in force in  
the homeowners' line since June 30, 1996, also contributed to the increase  
in net premiums earned.  These increases were partially offset by the effect 
of a mandated 6.2% decrease in Massachusetts personal automobile rates on  
January 1, 1997.  In March 1997, the Massachusetts Division of Insurance  
approved Hanover's plan to offer a safe driver's discount of 10% on  
automobile insurance premiums.  Management believes these rate decreases may 
unfavorably impact premium growth in Massachusetts.  Approximately 37% of  
Hanover's personal automobile business is currently written in  
Massachusetts.  
 
Citizens' personal lines net premiums earned increased $6.1 million, or  
4.4%, to $143.3 million during the second quarter of 1997, compared to  
$137.2 million during the second quarter of 1996.  This increase is  
primarily attributable to rate increases in personal automobile and  
homeowners, partially offset by a 0.8% decrease in policies in force in the  
personal automobile line since June 30, 1996, attributable to continued  
strong competition in Michigan.  
 
Underwriting results  
 
The personal lines' underwriting loss increased $11.5 million, to a loss of  
$14.6 million in the second quarter of 1997. Hanover's underwriting results  
declined $12.4 million to a loss of $12.3 million, while Citizens'  
underwriting results improved $0.9 million to a loss of $2.3 million.  
 
The decline in Hanover's underwriting results is primarily attributable to  
an $11.1 million reduction in favorable development on prior year reserves  
in the personal automobile line and increased claims severity in the  
personal automobile line.  The improvement in Citizens' underwriting results 
is primarily attributable to an $11.4 million decrease in catastrophe losses 
over the prior year second quarter, primarily in the homeowners line. This  
was partially offset by an increase in claim severity in the personal  
automobile line for the current accident year.  
 
Policy acquisition and other underwriting expenses in the personal lines  
decreased $2.2 million, or 2.5%, to $85.1 million in the second quarter of  
1997, reflecting reductions in contingent commissions and employee related  
expenses, partially offset by increased technology expenses and the effect  
of growth in net premiums earned.  
 
Page 17  
  
 
Commercial Lines of Business  
 
The commercial lines of business represented 38.4% and 39.3% of total net  
premiums earned in the second quarter of 1997 and 1996, respectively.  
 
  
  
 
                         Hanover         Citizens         Consolidated  
 
For the Quarters  
Ended June 30,  
(In millions)          1997    1996     1997    1996      1997    1996  
                                                  
Net premiums earned   $119.6  $110.9   $66.8   $73.9     $186.4  $184.8  
 
Losses and loss  
  adjustment expenses   81.3    80.4    49.4    59.2      130.7   139.6  
 
Policy acquisition and  
  other underwriting  
  expenses              44.8    44.4    17.6    16.8       62.4    61.2  
 
Policyholders'  
  dividends              0.7     0.1     1.8     1.8        2.5     1.9  
                       ------  ------  ------  ------    ------   ------  
Underwriting (loss)    $(7.2) $(14.0)  $(2.0)  $(3.9)     $(9.2) $(17.9)  
                       ======  ======  ======  ======    ======   ======  
 
  
 
Revenues  
 
Commercial lines' net premiums earned increased $1.6 million, to $186.4  
million in the second quarter of 1997. Hanover's commercial lines net  
premiums earned increased $8.7 million, or 7.8%, to $119.6 million.  This  
increase is primarily attributable to a $3.1 million increase in assumed  
premiums in Hanover's reinsurance division, as well as a 10.4% and 4.0%  
increase in policies in force in Hanover's commercial automobile and  
commercial multiple peril lines, respectively, since June 30, 1996.  These  
increases were significantly offset by average rate decreases of 9.9% since  
January 1, 1997, in the workers' compensation line.  Citizens' commercial  
lines net premiums earned decreased $7.1 million, or 9.6%, to $66.8 million  
in the second quarter of 1997.  This decrease is primarily attributable to  
rate decreases in workers' compensation, resulting from continued  
competitive conditions in Michigan in this line.   Rates in the workers'  
compensation line were decreased 6.4% and 8.7% effective June 1, 1996 and  
March 1, 1997, respectively.  Management believes competitive conditions in  
Michigan in the workers' compensation line may impact future growth in net  
premiums earned.  
 
Underwriting results  
 
The commercial lines' underwriting results improved  $8.7 million, or 48.6%, 
to a loss of $9.2 million in the second quarter of 1997.   Hanover's  
underwriting loss decreased $6.8 million, or 48.6%, to a loss of $7.2  
million, and Citizens' underwriting loss decreased $1.9 million, to a  
loss of $2.0 million in the second quarter of 1997.  
 
The improvement in Hanover's commercial lines underwriting results is  
primarily attributable to an increase in favorable development on prior year 
reserves in the workers' compensation line, as well as a decrease in  
catastrophe losses of $3.7 million, partially offset by an increase in  
current year claim frequency in the commercial automobile line.  The  
improvement in Citizens' commercial  lines underwriting results is  
attributable to a decrease in losses and LAE in the workers' compensation  
line of $12.2 million, or 45.8%, to $10.3 million primarily as a result of  
favorable claims activity in both current and prior accident years.  
 
Policy acquisition and other underwriting expenses in the commercial lines  
increased $1.2 million, or 2.0%, to $62.4 million in the second quarter of  
1997, reflecting increased technology expenses partially offset by a  
decrease in contingent commissions at Hanover.  
 
Page 18  
  
 
INVESTMENT RESULTS  
 
Net investment income before taxes increased $9.3 million,  or 16.5%,  to  
$65.6 million in 1997 compared to $56.3 million in the comparable quarter of 
1996.    The increase is the result of an increase in average invested  
assets, the Regional Property and Casualty segment's portfolio shift to  
higher yielding debt securities, including longer duration and  
non-investment grade securities, and to increased income from limited  
partnership investments of $3.8 million.   The average pre-tax yield on debt 
securities was 6.8% and 6.3% for the quarters ended June 30,1997 and 1996,  
respectively.  Average invested assets increased $164.3 million, or 4.3%, to 
$3,960.4 million at June 30, 1997 compared to $3,796.1 million at June 30,  
1996.  
 
Net realized losses on investments before taxes were $1.9 million during the 
second quarter of 1997 compared to gains of $2.0 million during the second  
quarter of 1996.  
 
Six Months Ended June 30,1997 Compared to Six Months Ended June 30,1996  
 
INCOME BEFORE TAXES  
 
Income before taxes increased $5.2 million, or 5.0%, to $109.8 million in  
the six months ended June 30, 1997.  Net realized gains were $35.9 million  
during the six months ended June 30,1997, versus $47.5 million during the  
comparable period of 1996, reflecting a decrease in the sale of equity  
securities by Hanover.  Excluding realized gains and losses and  
restructuring charges, income before taxes increased $17.6 million, to $74.4 
million in the six months ended June 30,1997.  This increase is primarily  
attributable to an $18.3 million increase in net investment income, to  
$126.9 million for the six months ended June 30, 1997.  The growth in net  
investment income resulted primarily from an increase in average invested  
assets, a portfolio shift to higher yielding debt securities, including  
longer duration and non-investment grade securities, and to an increase in  
partnership income.  
 
LINES OF BUSINESS RESULTS  
 
Personal Lines of Business  
 
The personal lines of business represented 61.9% and 60.5% of total net  
premiums earned in the six months ended June 30, 1997 and 1996,  
respectively.  
 
  
  
                            Hanover          Citizens        Consolidated  
 
For the Six Months  
Ended June 30,  
(In millions)             1997    1996     1997    1996      1997    1996  
                                                     
Net premiums earned      $307.9  $292.8   $287.0  $272.3    $594.9  $565.1  
 
Losses and loss  
  adjustment expenses     233.9   213.6    221.7   210.0     455.6   423.6  
 
Policy acquisition and  
  other underwriting  
  expenses                 98.4    99.3     77.2    74.2     175.6   173.5  
                         ------- -------  ------- -------   ------- -------  
Underwriting (loss)      $(24.4) $(20.1)  $(11.9) $(11.9)   $(36.3) $(32.0)  
                         ======= =======  ======= =======   ======= =======  
 
  
 
Revenues  
 
Personal lines' net premiums earned increased $29.8 million, or 5.3%, to  
$594.9 million during the six months ended June 30, 1997, compared to $565.1 
million in the same period of 1996.  Hanover's personal lines net premiums  
earned increased $15.1 million, or 5.2%, to $307.9 million during the six  
months ended June 30, 1997.  This increase was primarily attributable to an  
increase in the personal automobile line associated with the accounting  
effects of restructuring a reinsurance contract, increasing both net  
premiums earned and losses and LAE by approximately $8.0 million.  A 5.6%  
increase in policies in force in the personal automobile line as well as a  
2.6% increase in policies in force in the homeowners line, since June 30,  
1996, also contributed to the increase in net premiums earned.  These  
increases were partially offset by the effect of a mandated 6.2% decrease in 
Massachusetts personal automobile rates on January 1, 1997.  
 
Page 19  
  
 
Citizens' personal lines net premiums earned increased $14.7 million, or  
5.4%, to $287.0 million in the six months ended June 30, 1997.   This  
increase is primarily attributable to a decrease in premiums ceded to the  
MCCA and to rate increases in personal automobile and homeowners.  The  
non-recurring decreases in premiums ceded to MCCA was a result of a lower  
surcharge effective January 1, 1997 for personal automobile policies  
written.  These factors were partially offset by a 0.8% decrease in policies 
in force in the personal automobile line since June 30,1996, attributable to 
continued strong competition in Michigan.  
 
Underwriting Results  
 
The personal lines' underwriting loss for the six months ended June 30, 1997 
increased $4.3 million, to a loss of $36.3 million.  Hanover's underwriting 
loss increased $4.3 million, to a loss of $24.4 million.  Citizens'  
underwriting loss was unchanged at $11.9 million for the six months ended  
June 30, 1997 and 1996.  
 
The decline in Hanover's underwriting results is primarily attributable to a 
$20.1 million reduction in favorable development on prior year reserves in  
the personal automobile line, and an increase in current year claim severity 
in the personal automobile line.  These increases were partially offset by a 
decrease in catastrophe losses in the homeowners line of $15.5 million, to  
$5.0 million during the first six months of 1997.  Citizens' underwriting  
results were unchanged as a result of a decrease in catastrophe losses of  
$10.2 million over the prior year, primarily in the homeowners line.  This  
was partially offset by an increase in claim severity in the homeowners  
line for the current accident year, primarily in the first quarter.  
 
Policy acquisition and other underwriting expenses in the personal lines  
increased $2.1 million, or 1.2%, to $175.6 million in the six months ended  
June 30, 1997, reflecting increased technology expenses and growth in net  
premiums earned, partially offset by reductions in employee related  
expenses.  
 
Commercial Lines of Business  
 
The commercial lines of business represented 38.1% and 39.5% of total net  
premiums earned in the six months ended June 30, 1997 and 1996,  
respectively.  
 
  
  
                           Hanover          Citizens          Consolidated  
For the Six Months  
Ended June 30  
(In millions)            1997   1996       1997   1996        1997    1996  
                                                      
Net premiums earned    $233.1  $226.4    $133.0  $143.3      $366.1  $369.7  
 
Losses and loss  
  adjustment expenses   156.6   154.8      94.1   106.8       250.7   261.6  
 
Policy acquisition and  
  other underwriting  
  expenses               91.3    88.1      35.3    34.7       126.6   122.8  
Policyholders'  
  dividends               0.7     1.4       3.4     3.6         4.1     5.0  
                       ------- -------   ------- -------     ------- ------- 
Underwriting (loss)  
 profit                $(15.5) $(17.9)     $0.2   $(1.8)     $(15.3) $(19.7) 
                       ======= =======   ======= =======     ======= ======= 
 
  
 
Revenues  
 
Commercial lines' net premiums earned decreased $3.6 million, or 1.0%, to  
$366.1 million in the six months ended June 30, 1997.   Hanover's commercial 
lines net premiums earned increased $6.7 million, or 3.0%, to $226.4  
million. This increase is primarily attributable to a $4.1 million increase  
in assumed premiums in Hanover's reinsurance division, as well as a 10.4%  
and 4.0% increase in policies in force in Hanover's commercial automobile  
and commercial multiple peril lines, respectively, since June 30, 1996.   
These increases were partially offset by average rate decreases of 9.9%,  
since January 1, 1997, in Hanover's workers' compensation line.  Citizens'  
commercial lines net premiums earned decreased $10.3 million, or 7.2%, to  
$133.0 million in the six months ended June 30, 1997.  This decrease is  
attributable to rate decreases in workers' compensation, resulting from  
continued competitive conditions in Michigan in this line.  Rates in the  
workers' compensation line were decreased 6.4% and 8.7% effective June 1,  
1996 and March 1, 1997, respectively.  
 
Page 20  
  
 
Underwriting Results  
 
The commercial lines' underwriting loss decreased  $4.4 million, or 22.3% to 
a loss of $15.3 million for the six months ended June 30, 1997.  Hanover's  
underwriting results improved $2.4 million, or 13.4%, to a loss of $15.5  
million and Citizens' underwriting loss decreased $2.0 million, to a profit  
of $0.2 million in the six months ended June 30, 1997.  
 
The improvement in Hanover's underwriting results reflects an increase of  
$8.8 million in favorable development on prior accident years in the  
commercial multiple peril line and a decrease in catastrophe losses of $5.6  
million in the same line, partially offset by an increase in frequency and  
severity in the commercial automobile line.  The improvement in Citizens'  
underwriting results is attributable to a decrease of $17.7 million, or  
42.1%, to $24.3 million in losses and LAE in the workers' compensation line, 
primarily as a result of favorable claims activity in both current and prior 
accident years. Additionally, Citizens experienced less favorable claims  
experience in the commercial multiple peril line in the first quarter of  
1997.  
 
Policy acquisition and other underwriting expenses in the commercial lines  
increased $3.8 million, or 3.1%, to $126.6 million in the six months ended  
June 30, 1997, primarily attributable to increased technology expenses in  
1997.  
 
INVESTMENT RESULTS  
 
Net investment income before taxes increased $18.3 million, or 16.9%, to  
$126.9 million during the six months ended June 30, 1997 compared to $108.6  
million in the comparable period of 1996.  The increase is primarily the  
result of an increase in average invested assets, a portfolio shift to  
higher yielding debt securities, including longer duration and  
non-investment grade securities, and to increased income from limited  
partnership investments of $3.8 million.  The average pre-tax yield on debt  
securities was 6.8% and 6.2% for the six months ended June 30, 1997 and  
1996, respectively. Average invested assets increased $209.6 million, or  
5.5%, to $3,990.7 million at June 30, 1997 compared to $3,781.1 million at  
June 30, 1996.  
 
Net realized gains on investments before taxes were $35.9 million and $47.5  
million for the six months ended June 30, 1997 and 1996, respectively.  The  
decrease in net realized gains reflects a decrease in the sale of equity  
securities at Hanover.  In both periods, net realized investment gains  
resulted primarily from the sale of appreciated equity securities, due to  
the Regional Property and Casualty segment's strategy of shifting to a  
higher proportion of debt securities.  
 
Reserve for  Losses and Loss Adjustment Expenses  
 
The Regional Property and Casualty segment maintains reserves to provide for 
its estimated ultimate liability for losses and loss adjustment expenses  
with respect to reported and unreported claims incurred as of the end of  
each accounting period. These reserves are estimates, involving actuarial  
projections at a given point in time, of what management expects the  
ultimate settlement and administration of claims will cost based on facts  
and circumstances then known, predictions of future events, estimates of  
future trends in claim severity and judicial theories of liability and other 
factors.  The inherent uncertainty of estimating insurance reserves is  
greater for certain types of property and casualty insurance lines,  
particularly workers' compensation and other liability lines, where a longer 
period of time may elapse before a definitive determination of ultimate  
liability may be made, where the technological, judicial and political  
climates involving these types of claims are changing.  
 
Page 21  
  
 
The Regional Property and Casualty segment regularly updates its reserve  
estimates as new information becomes available and further events occur  
which may impact the resolution of unsettled claims. Changes in prior  
reserve estimates are reflected in results of operations in the year such  
changes are determined to be needed and recorded.  The table below provides  
a reconciliation of the beginning and ending reserve for unpaid losses and  
LAE as follows:  
 
  
  
 
For the six months ended June 30, (In millions)          1997       1996  
                                                                
Reserve for losses and LAE, beginning of period         $2,744.1   $2,896.0  
Incurred losses and LAE, net of  
  reinsurance recoverable:  
    Provision for insured events of the current year       769.5      740.9  
    Decrease in provision for insured  
      events of prior years                                (61.0)     (55.7) 
                                                        ---------  --------- 
Total incurred losses and LAE                              708.5      685.2  
                                                        ---------  --------- 
Payments, net of reinsurance recoverable:  
  Losses and LAE attributable to  
    insured events of current year                         310.5      298.2  
  Losses and LAE attributable to  
    insured events of prior years                          440.4      386.1  
                                                        ---------  --------- 
 
Total payments                                             750.9      684.3  
                                                        ---------  --------- 
Change in reinsurance recoverable on unpaid losses         (38.0)     (31.8) 
 
Reserve for losses and LAE, end of period               $2,663.7   $2,865.1  
                                                        =========  ========= 
  
 
As part of an ongoing process, the reserves have been re-estimated for all  
prior accident years and were decreased by $61.0 million and $55.7 million  
for the six month periods ended June 30, 1997 and 1996, respectively. The  
increase in favorable development on prior years' loss reserves of $5.3  
million results from a $21.3 million increase in favorable development at  
Citizens to $35.6 million. The favorable reserve development in both years  
primarily reflects the initiatives taken by Citizens to manage medical  
costs in the personal automobile and workers' compensation lines, as well  
as the impact of the Michigan Supreme Court ruling on workers' compensation  
indemnity payments, which decreases the maximum amount to be paid for  
indemnity cases on all existing and future claims.  Hanover's favorable  
development decreased $16.0 million to $25.4 million during the six months  
ended June 30, 1997.  This decrease is primarily attributable to decreased  
favorable development in the personal automobile line, partially offset by  
an increase in favorable development in the commercial multiple peril line.  
 
The Regional Property and Casualty segment regularly reviews its reserving  
techniques, its overall reserving position and its reinsurance.  Based on  
(i) review of historical data, legislative enactments, judicial decisions,  
legal developments in impositions of damages, changes in political attitudes 
and trends in general economic conditions, (ii) review of per claim  
information, (iii) historical loss experience of the Company and the  
industry, (iv) the relatively short-term nature of most policies, and  
(v)internal estimates of required reserves, management believes that  
adequate provision has been made for loss reserves.  However, establishment  
of appropriate reserves is an inherently uncertain process and there can be  
no certainty that current established reserves will prove adequate in light  
of subsequent actual experience.  A significant change to the estimated  
reserves could have a material impact on the results of operations.  
 
Page 22  
  
 
Corporate Risk Management Services  
 
The following table summarizes the results of operations for the Corporate  
Risk Management Services ("CRMS") segment for the periods indicated.  
 
  
  
 
                             (Unaudited)                  (Unaudited)  
                            Quarter Ended              Six Months Ended  
                              June 30,                      June 30,  
(In millions)             1997        1996               1997       1996  
                                                          
Premiums and premium  
equivalents  
  Premiums               $ 84.3      $ 75.1             $163.0      $148.9  
  Premium equivalents     147.4       143.9              298.2       286.5  
                         -------    -------            -------     -------  
Total premiums and  
premium equivalents      $231.7      $219.0             $461.2      $435.4  
                         =======    =======            =======     =======  
 
Revenues  
  Premiums                $84.3       $75.1             $163.0      $148.9  
  Net investment income     5.8         5.4               11.3        10.2  
  Net realized (losses)  
    gains                  (0.2)        0.2                0.1         0.1  
  Other income             10.3         8.9               19.7        17.2  
                         -------    --------           -------     -------  
  Total revenues          100.2        89.6              194.1       176.4  
 
Policy benefits, claims  
  and losses               60.2        53.5              118.8       105.5  
Policy acquisition  
  expenses                  0.8         0.7                1.7         1.5  
Other operating expenses   35.0        32.0               67.4        61.9  
                         -------    --------            -------    -------  
Income before taxes       $ 4.2       $ 3.4              $ 6.2       $ 7.5  
                         =======    ========            =======    =======  
 
  
 
Quarter Ended June 30, 1997 Compared to Quarter Ended June 30, 1996  
 
Income before taxes increased $0.8 million, or 23.5%, to $4.2 million in the 
second quarter of 1997.  This increase was primarily due to growth in the  
Company's reinsurance, fully insured group dental, stop loss and ASO product 
lines, as well as an improvement in overall claims experience during the  
second quarter of 1997.  These increases were partially offset by additional 
policy benefits, premium taxes, and commissions resulting from the growth in 
premiums and ASO fees.  
 
Premiums increased $9.2 million, or 12.3%, to $84.3 million in the second  
quarter of 1997 primarily due to increases in reinsurance, fully insured  
group dental, and stop loss product lines totaling $12.3 million.  The  
assumption of a block of affinity group business in the beginning of 1997  
resulted in a $7.4 million increase in reinsurance premiums during the  
quarter.  These increases were partially offset by decreases in the fully  
insured group medical and risk sharing product lines totaling $3.0 million. 
The decline in risk sharing premiums primarily reflects the Company's  
emphasis on stop loss coverage and ASO arrangements.  
 
Other income increased $1.4 million, or 15.7%, to $10.3 million in the  
second quarter of 1997 due to growth in ASO and contract fees.  
 
Policy benefits, claims and losses increased $6.7 million, or 12.5%, to  
$60.2 million in the second quarter of 1997.  This increase is principally  
attributable to the increased premiums, partially offset by favorable loss  
experience overall.  The 1997 assumption of a block of affinity group  
business accounted for $5.1 million of the growth-related increase in policy 
benefits during the quarter.  
 
Other operating expenses increased $3.0 million, or 9.4%, to $35.0 million  
in the second quarter of 1997 primarily due to increases in premium taxes  
and commissions resulting from the growth in premiums and ASO fees.  
 
Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996  
 
Income before taxes decreased $1.3 million, or 17.3%, to $6.2 million in the 
first half of 1997 compared to the same period in 1996.  During the first  
quarter of 1996, CRMS released reserves of $1.2 million related to a  
litigation settlement.  Excluding this item, income before taxes decreased  
$0.1 million, or 1.3%.  This decrease was primarily due to adverse claims  
experience in the group life product line, partially offset by growth of the 
Company's reinsurance, fully insured group dental, stop loss, and ASO  
product lines, and to favorable long-term disability claims experience.  
 
Page 23  
  
 
Premiums increased $14.1 million, or 9.5%, to $163.0 million in the first  
six months of 1997 primarily due to increases in reinsurance, fully insured  
group dental, and stop loss product lines totaling $18.5 million.   The  
aforementioned assumption of a block of affinity group business resulted in  
a $9.0 million increase in reinsurance premiums during 1997.  These  
increases were partially offset by decreases in risk sharing and fully  
insured group medical product lines of $4.9 million.  The decline in risk  
sharing premiums primarily reflects the Company's emphasis on stop loss  
coverage and ASO arrangements.  
 
Net investment income increased $1.1 million, or 10.8%, to $11.3 million in  
the first half of 1997 due to increased yields on invested assets.  This  
increase primarily reflects the Company's continued shift to higher  
yielding, longer duration investments.  
 
Other income increased $2.5 million, or 14.5%, to $19.7 million in the first 
six months of 1997 due to growth in ASO and contract fees.  
 
Policy benefits, claims and losses increased $13.3 million, or 12.6%, to  
$118.8 million in the first half of 1997 compared to the same period in  
1996. Excluding the aforementioned reserve release, policy benefits, claims  
and losses increased $12.1 million, or 11.5%.  This increase is primarily  
due to the 1997 assumption of a block of affinity group business which  
contributed $6.1 million in policy benefits during the year.   Additionally, 
group life claims increased $5.3 million in 1997 due to unfavorable claims  
experience in the first half of the year combined with unusually favorable  
claims experience in the first half of 1996.  Increased benefits due to  
growth in the fully insured group dental product line were substantially  
offset by decreased benefits due to cancellations in the fully insured  
medical product line and favorable claims experience in the long-term  
disability income product line.  
 
Other operating expenses increased $5.5 million, or 8.9%, to $67.4 million  
for the six months ended June 30, 1997 primarily due to increases in premium 
taxes and commissions resulting from the growth in premiums and ASO fees.  
 
Retirement and Asset Management  
 
Retail Financial Services  
 
The following table summarizes the results of operations for  
the Retail Financial Services segment for the periods indicated.  
 
  
  
 
                              (Unaudited              (Unaudited)  
                             Quarter Ended          Six Months Ended  
                                June 30,                June 30,  
(In millions)               1997       1996         1997        1996  
                                                      
Revenues  
  Premiums                 $ 18.3      $ 19.7      $ 56.1      $ 58.0  
  Fees                       52.6        44.4       102.3        86.9  
  Net investment income      61.5        64.0       122.1       123.2  
  Net realized losses        (1.9)       (1.1)       (3.2)       (0.2)  
  Other income                8.5         7.5        17.0        13.6  
                           -------    --------    --------     -------  
Total revenues              139.0       134.5       294.3       281.5  
 
Policy benefits, claims  
  and losses                 72.8        71.3       161.3       160.6  
Policy acquisition  
  expenses                   14.3        13.6        30.2        29.0  
Loss from cession of  
  disability income business  0.0         0.0        53.9         0.0  
Other operating expenses     30.6        29.4        60.9        56.8  
                           --------   --------     --------    -------  
Income (loss) before taxes $ 21.3      $ 20.2      $(12.0)     $ 35.1  
                           =======    ========     ========    =======  
 
  
 
Quarter Ended June 30, 1997 Compared to Quarter Ended June 30, 1996  
 
Income before taxes increased $1.1 million, or 5.4%, to $21.3 million in the 
second quarter of 1997.  This increase is primarily attributable to growth  
in variable products' fee income, partially offset by decreased net  
investment income due to a reduction in fixed maturities invested, and less 
favorable mortality experience in variable universal life and traditional  
products.  
 
Premiums decreased $1.4 million, or 7.1%, to $18.3 million during the second 
quarter of 1997.  This decrease is due to the Company's continued shift in  
focus from traditional life insurance products to variable life insurance  
and annuity products.  
 
Page 24  
  
 
Fee revenue increased $8.2 million, or 18.5%, to $52.6 million in the second 
quarter of 1997 due to additional deposits and appreciation on variable  
products' account balances.  Fees from annuities increased $6.6 million, or  
48.2%, to $20.3 million in the second quarter of 1997 compared to the same  
period in 1996.  Fees from variable universal life policies increased $3.0  
million, or 29.4%, to $13.2 million in the second quarter of 1997.  These  
increases were partially offset by a continued decline in fees from non-  
variable universal life of $1.4 million.  The Company expects fees on this  
product to decrease as policies in force and related contract values  
decline.  
 
Net investment income decreased $2.5 million, or 3.9%, to $61.5 million in  
the second quarter of 1997.  This decrease is primarily due to a reduction  
in average fixed maturities invested, partially offset by increased  
portfolio yields.  The reduction in average fixed maturities invested is  
primarily due to a reduction in the Company's general account, resulting  
from a shift in focus from universal life insurance products to variable  
life insurance and annuity products. Additionally, during 1996, the Company  
temporarily increased its fixed maturity holdings by utilizing short-term  
debt to finance additions to the investment portfolio.  This strategy has  
not been utilized in 1997. The increased yields were achieved through a  
series of modest portfolio shifts, beginning in the second quarter of 1996,  
to higher yielding debt securities, including longer duration and  
non-investment grade securities. Related average yields rose from 7.5% in  
1996 to 8.1% in 1997.  
 
Policy benefits, claims, and losses increased $1.5 million, or 2.1%, to  
$72.8 million in the second quarter of 1997.  Variable universal life and  
traditional product lines benefits increased $2.9 million due to less  
favorable mortality experience in the second quarter of 1997.  Partially  
offsetting these increases were decreased benefits of $1.4 million in the  
individual disability income line due to the Company's decision to  
discontinue selling this product.  
 
Other operating expenses include insurance taxes, licenses, fees, and  
administrative expenses incurred to support sales and marketing of products  
sold in this segment.  The increase of $1.2 million, or 4.1%, to $30.6  
million for the quarter ended June 30, 1997 is primarily due to increases in 
premium taxes and administrative expenses related to continued growth in the 
variable product lines. These increases were partially offset by a reduction 
in interest expense on short-term debt used to finance additions to the  
investment portfolio in 1996.  
 
Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996  
 
Income before taxes decreased $47.1 million, or 134.2%, to a loss before  
taxes of $12.0 million in the first half of 1997.  This decrease is  
attributable to a $53.9 million loss sustained in the first quarter of 1997  
related to an agreement to cede the individual disability income business.  
Excluding this non-recurring charge, income before taxes increased $6.8  
million, or 19.4%, to $41.9 million in the first half of 1997.  This  
increase is primarily due to growth in variable products' fee income,  
partially offset by losses from sales of real estate and less favorable  
mortality experience.  
 
Premiums decreased $1.9 million, or 3.3%, to $56.1 million during the first  
six months of 1997.  This decrease reflects the Company's continued shift in 
focus from traditional life insurance products to variable life insurance  
and annuity products and the decision in the first half of 1996 to  
discontinue issuing new individual disability income policies.  
 
Fee revenue increased $15.4 million, or 17.7%, to $102.3  million in the  
first half of 1997 due to additional deposits and appreciation in variable  
products' account balances.  Fees from annuities increased $12.4  
million, or 48.4%, to $38.0 million in the first half of 1997 compared to  
the same period in 1996.  Fees from variable universal life policies  
increased $5.1 million, or 25.0%, to $25.5 million in the first half of  
1997. These increases were partially offset by a continued decline in fees  
from non-variable universal life of $2.1 million.  The Company expects fees  
on this product to decrease as policies in force and related contract values 
decline.  
 
Net realized losses increased $3.0 million, from $0.2 million in the first  
half of 1996, to $3.2 million in the same period of 1997.  This change is  
primarily due to real estate losses of $0.9 million recorded in the  
first half of 1997 as compared to real estate gains of $1.6 million on  
the sale of three properties during 1996.  
 
Other income increased $3.4 million, or 25.0%, to $17.0 million in 1997.  
This increase is primarily attributable to increased investment management  
fee income resulting from increased assets under management.  
 
Policy benefits, claims, and losses increased $0.7 million, or 0.4%, to  
$161.3 million in the first half of 1997.  Universal life and variable  
universal life product lines increased $4.5 million due to unfavorable  
mortality experience during the first half of 1997.  These increases were  
partially offset by decreased benefits of $2.8 million in the individual  
disability income line due to the Company's aforementioned decision to  
discontinue selling this product and decreased benefits of $1.1 million  
in the individual annuities product due to reduced crediting rates in 1997.  
 
Page 25  
  
 
The increase in other operating expenses of $4.1 million, or 7.2%, to $60.9  
million for the six months ended June 30, 1997 is primarily the result of  
increased premium taxes and administrative expenses related to growth in the 
variable product lines. Additionally, increases in sub-advisor fees and  
brokerage commissions resulted from growth in investments under management.  
These increases were partially offset by a reduction in interest expense on  
short-term debt used to finance additions to the investment portfolio in  
1996.  
 
Interest Margins  
 
The results of the Retail Financial Services segment depend, in part, on the 
maintenance of profitable margins between investment results from investment 
assets supporting universal life and general account annuity products and  
the interest credited on those products.  The following table sets forth  
interest earned, interest credited and the related interest margin.  
 
  
  
 
                             (Unaudited)                 (Unaudited)  
                            Quarter Ended              Six Months Ended  
                              June 30,                     June 30,  
(In millions)             1997       1996              1997       1996  
                                                        
Net investment income    $37.1      $36.6              $73.2      $73.4  
Less: Interest credited   24.6       24.0               49.2       49.0  
                        -------   -------             -------   -------  
 
Interest margins (1)     $12.5      $12.6              $24.0      $24.4  
                        =======   =======             =======   =======  
 
<FN>  
<fn1>  
(1) Interest margins represent the difference between income earned on  
investment assets and interest credited to customers' universal life  
and general account annuity policies.  
</FN>  
  
 
Interest margins were relatively consistent in 1997 as compared to 1996.  
 
Institutional Services  
 
The following table summarizes the results of operations for the  
Institutional Services segment for the periods indicated.  
  
  
                                  (Unaudited)            (Unaudited)  
                                Quarter Ended           Six Months Ended  
                                   June 30,                 June 30,  
(In millions)                   1997      1996          1996       1997  
                                                         
Revenues  
   Fees, premiums, and  
   non-insurance income (1)      $9.8     $10.7         $19.8      $18.9  
   Net investment income  
     GICs                        21.4      25.7          43.0       55.2  
     Other                       25.0      27.7          50.0       55.9  
   Net realized gains             2.4       1.2           9.8        7.1  
                                -----     -----         -----      -----  
Total revenues                   58.6      65.3         122.6      137.1  
 
Policy benefits, claims and  
losses  
  Interest credited to GICs      16.5      23.3          34.2       50.7  
  Other                          16.6      17.2          33.2       34.8  
Policy acquisition expenses       0.6       0.7           1.3        1.4  
Other operating expenses         12.3      11.9          26.6       24.6  
                                -----     -----         -----      -----  
Income before taxes             $12.6     $12.2         $27.3      $25.6  
                                =====     =====         =====      =====  
<FN>  
<FN1>  
(1)  Fees, premiums, and non-insurance income includes fees from retirement  
services, institutional 401(K) recordkeeping services, and other  
miscellaneous non-insurance related fees.  
<FN>  
  
 
Quarter Ended June 30, 1997 compared to Quarter Ended June 30, 1996  
 
Income before taxes increased $0.4 million, or 3.3%, to $12.6 million in  
the second quarter of 1997.  During the second quarter of 1996,  
Institutional Services recognized a contingency payment for the sale of the  
mutual fund processing business of $3.3 million.  Excluding this item,  
income before taxes increased $3.7 million, or 41.6%.  This change was  
primarily attributable to an increase in the net GIC margins of  
$2.5 million, increased realized gains of $1.2 million, and growth in  
telemarketing and group variable life products of $0.7 million and $0.4  
million, respectively.  These increases were partially offset by a  
$1.7 million reduction in the contribution from defined benefit  
plans primarily resulting from cancellations and transfers of plan  
assets to separate accounts.  
 
Page 26  
  
 
Fees, premiums, and non-insurance income decreased $0.9 million, or 8.4%,  
to $9.8 million in the first quarter of 1997. Excluding the aforementioned  
contingency payment, fees, premiums, and non-insurance income increased  
$2.4 million, or 32.4%.  This increase was primarily due to growth in the  
Company's telemarketing services line and group variable life product line  
of $1.1 million and $0.8 million, respectively.  
 
Net investment income related to GICs and interest credited to GIC  
contractholders have declined as a result of declining GIC deposits due to  
the downgrading in March 1995 of FAFLIC's S&P Rating to A+ (Good).  As a  
result, sales of traditional GICs have substantially ceased.  Management  
expects GIC deposits and related income to continue to decline.  In the  
second quarter of 1997, the interest margin on GICs increased $2.5 million  
due to the combination of slightly higher investment yields and lower  
average crediting rates on the remaining contracts.  
 
Other net investment income decreased $2.7 million, or 9.7%, to $25.0  
million in the second quarter of 1997.  This decrease resulted from a  
decline in average invested assets due to cancellations of defined benefit  
plans, as well as transfers of certain plan assets to the separate  
accounts.  
 
Net realized gains increased $1.2 million, or 100%, to $2.4 million in  
the second quarter of 1997 primarily as a result of sales of real estate  
during the quarter.  
 
Other policy benefits, claims and losses consist principally of benefits  
provided by the Company's defined contribution and defined benefit plans,  
including annuity benefits for certain defined benefit plan participants  
electing that option.  Other policy benefits, claims and losses decreased  
$0.6 million, or 3.5%, to $16.6 million for the second quarter of 1997,  
primarily due to reductions in interest credited to participants  
resulting from the aforementioned cancellations, partially offset by  
less favorable mortality in the defined benefit plan product line and  
increased policy benefits in the group variable life product line.  
 
Other operating expenses increased $0.4 million, or 3.4%, to $12.3  
million in the second quarter of 1997.  This increase was primarily  
attributable to growth in telemarketing services.  
 
Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996  
 
Income before taxes increased $1.7 million, or 6.6%, to $27.3 million for  
the six months ended June 30, 1997 compared to the six months ended  
June 30, 1996. During the first half of 1996, Institutional Services  
recognized a contingency payment for the sale of the mutual fund processing  
business of $4.8 million. Excluding this item, income before taxes  
increased $6.5 million, or 31.3%. This change was primarily attributable  
to an increase in the net GIC margins of $4.3 million, increased realized  
gains of $2.7 million, and growth in telemarketing and group variable life  
product income of $1.1 million and $0.6 million, respectively.  These  
increases were partially offset by a $3.9 million reduction in the  
contribution from defined benefit plans primarily resulting from  
cancellations and transfers of plan assets to the separate accounts.  
 
Fees, premiums, and non-insurance income increased $0.9 million, or 4.8%,  
to $19.8 million in the first half of 1997. Excluding the aforementioned  
contingency payment, fees, premiums, and non-insurance income increased  
$5.7 million, or 40.4%.  This increase was primarily due to growth in the  
Company's group variable life product line and telemarketing services line  
of $2.6 million and $2.4 million, respectively.  
 
During the first six months of 1997, the interest margin on GICs increased  
$4.3 million due to the combination of slightly higher investment yields  
and lower average crediting rates on the remaining contracts.  
 
Other net investment income decreased $5.9 million, or 10.6%, to $50.0  
million in the first half of 1997.  This decrease resulted from a decline  
in average invested assets due to cancellations of defined benefit plans,  
as well as transfers of certain plan assets to the separate accounts.  
 
Net realized gains increased $2.7 million, or 38.0%, to $9.8 million in  
the first six months of 1997.  This change resulted primarily from  
increased sales of real estate properties.  
 
Other policy benefits, claims and losses for defined benefit plans,  
defined contribution plans,  and the group variable life product declined  
from $34.8 million in 1996 to $33.2 million in 1997.  This was primarily  
due to reductions in the interest credited to participants resulting from  
the aforementioned cancellations, partially offset by less favorable  
mortality in the defined benefit plan product line and increased policy  
benefits in the group variable life product line.  
 
Other operating expenses increased $2.0 million, or 8.1%, to $26.6 million  
in the first six months of 1997.  This increase was primarily attributable  
to growth in group variable life products and telemarketing services of  
$1.6 million and $1.3 million, respectively.  
 
Page 27  
  
 
Allmerica Asset Management  
 
The following table summarizes the results of operations for the Allmerica  
Asset Management segment for the periods indicated.  
  
  
                                 (Unaudited)            (Unaudited)  
                                Quarter Ended           Six Months Ended  
                                   June 30,                 June 30,  
(In millions)                   1997      1996          1996       1997  
                                                         
Fees and other income:  
  External                      $0.3      $0.3          $0.7       $0.5  
  Internal                       1.7       3.2           3.6        4.0  
                               -----     -----         -----      -----  
Total revenues                   2.0       3.5           4.3        4.5  
Other operating expenses         1.5       3.3           3.7        4.0  
                               -----     -----         -----      -----  
Income before taxes             $0.5      $0.2          $0.6       $0.5  
                               =====     =====         =====      =====  
  
Since 1994, the Company has provided investment advisory and sub-advisory  
services, primarily to affiliates, through its registered investment  
advisor, Allmerica Asset Management ("AAM").  In the second quarter of  
1996, AAM finalized contracts with two related parties, FAFLIC and AFLIAC,  
to provide investment advisory services at cost.  The internal fees and  
corresponding operating expenses related to these contracts totaled $0.8  
million and $2.3 million for the quarters ended June 30, 1997 and 1996,  
respectively and $1.9 million and $2.3 million for the six months ended  
June 30,  1997 and 1996, respectively.  
 
Corporate  
 
The following table summarizes the results of operations for the Corporate  
segment for the periods indicated.  
  
  
                                 (Unaudited)            (Unaudited)  
                                Quarter Ended           Six Months Ended  
                                   June 30,                 June 30,  
(In millions)                   1997      1996          1996       1997  
                                                         
Revenues  
  Investment and other  
  income                        $4.8      $1.0          $7.9       $1.5  
  Realized (losses) gains       (0.3)     (0.2)          0.4       (0.2)  
                               -----     -----         -----      -----  
Total revenues                   4.5       0.8           8.3        1.3  
Other operating expenses         5.0       5.0          10.0        9.5  
                               -----     -----         -----      -----  
Loss before taxes and  
minority interest               (0.5)     (4.2)         (1.7)      (8.2)  
 
Minority interest:  
 Distributions on Company-  
 obligated mandatorily  
 redeemable preferred  
 securities of subsidiary  
 trust                          (6.1)       0.0          (9.9)      0.0  
                               -----      -----         -----     -----  
 
Loss before taxes              $(6.6)     $(4.2)       $(11.6)    $(8.2)  
                               =====      =====         =====      =====  
 
  
 
This segment consists primarily of $329.9 million of cash, investments,  
and other assets financed by the $296.3 million in net proceeds from the  
February 3, 1997 issuance of Company-obligated mandatorily redeemable  
preferred securities of a subsidiary trust, AFC Capital Trust.  Investment  
and other income increased $3.8 million in the second quarter of 1997, and  
$6.4 million in the first six months of 1997, primarily due to the net  
proceeds from these securities.  These proceeds were invested in the  
short-term investment portfolio.  For all periods presented, other  
operating expenses principally reflect interest expense on the Company's  
7 5/8% Senior Debentures. Additionally, the Series A Capital Securities,  
issued by AFC Capital Trust, pay cumulative distributions at a rate of  
8.207% semiannually commencing August 15, 1997.  Minority interest  
represents the accrual of these distributions from the date of issuance.  
 
Page 28  
  
 
Investment Portfolio  
 
The Company had investment assets diversified across several asset  
classes, as follows:  
  
  
                         June 30,1997 (1)<FN1>    December 31, 1996 (1)<FN1> 
                          Carrying   % of Total     Carrying     % of Total  
                          Value    Carrying Value    Value   Carrying Value  
                                                              
(Dollars in millions)  
  
Fixed maturities <FN2>     $7,809.5     77.4%        $7,891.7      79.4%  
Equity securities <FN2>       441.3      4.4            473.6       4.8  
Mortgages                     699.6      6.9            764.6       7.7  
Policy loans                  363.6      3.6            362.6       3.6  
Real estate                    90.5      0.9            120.7       1.2  
Cash and cash equivalents     545.2      5.4            202.6       2.0  
Other invested assets         143.5      1.4            128.8       1.3  
                           --------    -----          -------     -----  
    Total                 $10,093.2    100.0%        $9,944.6     100.0%  
                           ========    =====          =======     =====  
<FN>  
<FN1>  
Includes Closed Block invested assets with a carrying value of $757.8  
million and $772.7 million at June 30, 1997 and December 31, 1996,  
respectively.  
<FN2>  
The Company carries the fixed maturities and equity securities in its  
investment portfolio at market value.  
</FN>  
  
Total investment assets increased $148.6 million, or 1.5%, to $10.1 billion  
during the first six months of 1997.  This increase is primarily  
attributable to the net proceeds from the issuance of Capital Securities  
in the first quarter of 1997, partially offset by a decline in invested  
assets related to the settlement of GIC contracts.  Equity securities  
decreased $32.3 million, or 6.8%, to $441.3 million, as a result of the  
Regional Property and Casualty segment's continued shift in portfolio  
holdings from equity securities to fixed maturity securities.  Despite this  
portfolio shift, fixed maturities decreased $82.2 million, or 1.0%,  
primarily due to financing of net GIC withdrawals and transfers of general  
account assets to separate account assets during the year. Mortgages  
decreased $65.0 million, or 8.5%, to $699.6 million, due to loan repayments  
during the period. Additionally, real estate decreased $30.2 million,  
or 25.0%, to $90.5 million during the first six months of 1997 due to  
sales of investment properties.  The Company intends to sell its holdings  
in this portfolio within the next several years.  Cash and cash equivalents  
increased $342.6 million, or 169.1%, to $545.2 million primarily due to  
the investment of the net proceeds from the aforementioned Capital  
Securities issuance.  These proceeds were held in short term securities  
during the first half of 1997.  
 
The Company's fixed maturity portfolio is comprised of primarily investment  
grade corporate securities, tax-exempt issues of state and local  
governments, U.S. government and agency securities and other issues.  
Based on ratings by the National Association of Insurance Commissioners,  
investment grade securities comprised 80.5% and 84.8% of the Company's  
total fixed maturity portfolio at June 30, 1997 and December 31, 1996,  
respectively.  In 1996 and continuing in the first half of 1997, there was  
a modest shift to higher yielding debt securities, including longer duration 
and non-investment grade securities.  The average yield on debt securities  
was 7.6% and 7.1% for the six months ended June 30, 1997 and 1996,  
respectively. Although management expects that a substantial portion of new  
funds will be invested in investment grade fixed maturities, the Company may 
invest a portion of new funds in below investment grade fixed maturities  
or equity interests.  
 
The following table illustrates asset valuation allowances and additions  
to or deductions from such allowances for the periods indicated.  
  
  
                                                          Other  
                                                        Invested  
(Dollars in millions)         Mortgages   Real Estate     Assets    Total  
                                                            
Year Ended December 31, 1996    
     Beginning balance          $33.8        $19.6         $3.7      $57.1  
     Provision                    5.5          0.0          0.0        5.5  
     Write-offs<FN1>            (19.7)        (4.7)        (3.7)     (28.1)  
                                -----        -----        -----      -----  
Ending balance                  $19.6        $14.9         $0.0      $34.5  
 
Valuation allowance as a  
    percentage of carrying  
    value before reserves         2.5%        11.0%         0.0%       3.8%  
 
Six months ended June 30, 1997  
    Provision (benefits)          1.8           1.5         0.0        3.3  
    Write-offs <FN1>             (1.2)         (2.2)        0.0       (3.4)  
                                -----         -----        -----      -----  
Ending balance                  $20.2         $14.2        $0.0      $34.4  
 
 
 
Valuation allowance as a  
percentage of carrying value  
before reserves                   2.8%        13.6%          0.0%       4.2% 
 
<FN>  
<FN1>  
Write-offs reflect asset sales, foreclosures and forgiveness of debt upon  
restructurings.  
</FN>  
  
 
Page 29  
  
 
Income Taxes  
 
AFC and its life insurance subsidiaries (including certain noninsurance  
operations) file a consolidated United States federal income tax return.  
Entities included within the consolidated group are segregated into either  
a life insurance or a non-life insurance company subgroup.  The  
consolidation of these subgroups is subject to certain statutory  
restrictions on the percentage of eligible non-life tax losses that can be  
applied to offset life company taxable income.  Allmerica P&C and its  
subsidiaries file a separate United States federal income tax return.  
 
FAFLIC, as a mutual insurance company until October 1995, was required to  
adjust its deduction for policyholder dividends by the differential  
earnings amount under Section 809 of the Internal Revenue Code.  This  
amount was computed, for each tax year, by multiplying the average equity  
base of the FAFLIC/AFLIAC consolidated group, as determined for tax  
purposes, by the estimate of an excess of an imputed earnings rate over  
the average mutual life insurance companies' earnings rate.  The  
differential earnings amount for each tax year was subsequently recomputed  
when actual earnings rates were published by the IRS.  As a stock company,  
AFC, including its life insurance subsidiaries, is no longer required  
to reduce its policyholder dividend deduction by the differential earnings  
amount.  The differential earnings adjustment in the second quarter of  
1996 related to an adjustment for the 1994 tax year based on the actual  
average mutual life insurance companies' earnings estimated rate issued  
by the IRS in 1996.  
 
Provision for federal income taxes before minority interest was $19.3  
million during the second quarter of 1997 compared to $12.6 million during  
the same period in 1996.  These provisions resulted in consolidated  
effective federal tax rates of 25.4% and 18.3%, respectively.  The  
effective tax rates for AFLIAC and FAFLIC and its non-insurance  
subsidiaries were 37.9% and 19.6% during the second quarter of 1997 and  
1996, respectively.  The effective tax rates for the Regional Property and  
Casualty subsidiaries were 12.9% and 17.3% during the second quarter of  
1997 and 1996, respectively.  The increase in the rate for FAFLIC resulted  
from the absence of a differential earnings adjustment in 1997 compared  
to a $5.9 million differential earnings benefit in 1996.  The decrease  
in the rate for the Regional Property and Casualty subsidiaries reflects  
an increase in the proportion of tax-exempt interest on bonds to pre-tax  
income anticipated for the full year.  
 
Provision for federal income taxes before minority interest was $29.0  
million during the first six months of 1997 compared to $36.8 million  
during the same period in 1996.  These provisions resulted in consolidated  
effective federal tax rates of 22.2% and 22.3%, respectively.  The  
effective tax rates for AFLIAC and FAFLIC and its non-insurance  
subsidiaries were 44.8% and 27.7% during the first six months of 1997  
and 1996, respectively.  Excluding the effect of an $18.9 million tax  
benefit related to the agreement to cede the individual disability income  
business, the 1997 effective tax rate for the FAFLIC/AFLIAC  
consolidated group was 37.7%.  This increase resulted primarily from the  
absence of a differential earnings adjustment in 1997 compared to a $5.9  
million differential earnings benefit in 1996.  The effective tax rates  
for the Regional Property and Casualty subsidiaries were 18.0% and 19.2%  
during the first six months of 1997 and 1996, respectively.  
 
Liquidity and Capital Resources 
 
Liquidity describes the ability of a company to generate sufficient cash  
flows to meet the cash requirements of business operations.  As a holding  
company, AFC's primary source of cash is dividends from its insurance  
subsidiaries.  However, dividend payments to AFC by its insurance  
subsidiaries are subject to limitations imposed by state regulators, such  
as the requirement that cash dividends be paid out of unreserved and  
unrestricted earned surplus and restrictions on the payment of  
"extraordinary" dividends, as defined.  
 
Sources of cash for the Company's insurance subsidiaries are from premiums  
and fees collected, investment income and maturing investments.  Primary  
cash outflows are paid benefits, claims losses and loss adjustment expenses, 
policy acquisition expenses, other underwriting expenses and investment  
purchases.  Cash outflows related to benefits, claim losses and loss  
adjustment expenses can be variable because of uncertainties surrounding  
settlement dates for liabilities for unpaid losses and because of the  
potential for large losses either individually or in the aggregate.  The  
Company periodically adjusts its investment policy to respond to changes in  
short-term and long-term cash requirements.  
 
Net cash used in operating activities during the first six months of 1997  
was $25.0 million, as compared to $30.6 million provided by operating  
activities during the same period in 1996.  This change resulted primarily  
from increased commissions and other deferrable expenses related to the  
growth in the annuity and variable universal life product lines of the  
Retail Financial Services segment and an acceleration of claims payments  
in the Regional Property and Casualty segment.  In addition, 1996 cash  
provided by operating activities was positively impacted by the receipt  
of an $11.1 million litigation settlement in the Corporate Risk Management  
Services segment.  
 
Page 30  
  
 
Net cash provided by investing activities was $255.6 million during the  
first six months of 1997, as compared to net cash used of $214.5 million in  
1996. This increase primarily reflects fewer net purchases of fixed  
maturities during 1997.  In 1996, purchases of fixed maturities were  
unusually high due to the investment of the remaining net proceeds of the  
Company's initial public offering of stock and debt.  Additionally, proceeds 
from disposals and maturities were delayed in 1996 by financing new  
investment purchases with repurchase agreements, thereby decreasing the  
cash provided by investing activities during that period.  
 
Net cash provided by financing activities increased from $16.3 million  
for the first six months of 1996 to $112.0 million during the same period  
of 1997.  In 1997, cash provided by financing activities was positively  
impacted by the Company's receipt of proceeds of $296.3 million from the  
issuance of Company-obligated mandatorily redeemable preferred securities  
of AFC Capital Trust (the "Trust").  In addition, cash payments on net  
withdrawals from GICs decreased $228.7 million to $176.7 million in the  
first six months of 1997.  These items were partially offset by reduced  
proceeds from short-term debt financing of $474.5 million.  During 1996,  
the Company increased its short-term debt in order to finance additions  
to the investment portfolio and maximize investment earnings.  Although  
the Company expects the trend in negative financing cash flows from GIC  
withdrawals to continue, the Company does not expect GIC withdrawals to  
have a material impact on liquidity.  Also, in the first six months of  
1996, cash from financing activities was affected by the repurchase  
of 1.8 million shares at a cost of $41.8 million.  
 
In June 1997, the Company entered into a credit agreement with The Chase  
Manhattan Bank ("Chase") providing for a $225 million revolving line of  
credit that expires on December 15, 1997.  Borrowings under the line of  
credit will be unsecured and will bear interest at a rate per annum equal  
to, at the Company's option, Chase's base rate or the eurodollar rate  
plus an applicable margin. The credit agreement requires the Company to  
comply with certain financial ratios.  As of June 30, 1997, the Company  
had not closed under, or borrowed against, the line of credit provided  
by this credit agreement.  
 
On February 3, 1997, the Trust, a wholly-owned subsidiary business trust  
of AFC, issued $300 million Series A Capital Securities, which pay  
cumulative distributions at a rate of 8.207% semiannually commencing  
August 15, 1997.  The Trust exists for the sole purpose of issuing the  
Capital Securities and investing the proceeds thereof in an equivalent  
amount of 8.207% Junior Subordinated Deferrable Interest Debentures due  
2027 of AFC (the "Subordinated Debentures").  Through certain guarantees,  
the Subordinated Debentures and the terms of related agreements, AFC has  
irrevocably and unconditionally guaranteed the obligations of the Trust  
under the Capital Securities.  Net proceeds from the offering of  
approximately $296.3 million will be used to fund a portion of the July 16,  
1997 acquisition of the 24.2 million publicly held shares of Allmerica  
P&C.  On August 7, 1997, AFC and the Trust  closed an exchange offer   
to exchange the Series A Capital Securities to a like amount of Series B  
Capital Securities and related guarantees which are registered under the  
Securities Act of 1933 as required under the terms of the initial  
transaction.  
 
AFC has sufficient funds at the holding company or available through  
dividends from FAFLIC to meet its obligations to pay interest on the Senior  
Debentures, Subordinated Debentures and dividends, when and if declared by  
the Board of Directors, on the common stock.  Whether the Company will pay  
dividends in the future depends upon the costs of administering a dividend  
program as compared to the benefits conferred, and upon the earnings and  
financial condition of AFC.  
 
Based on current trends, the Company expects to continue to generate  
sufficient positive operating cash to meet all short-term and long-term  
cash requirements.  The Company maintains a high degree of liquidity within  
the investment portfolio in fixed maturity investments, common stock and  
short-term investments.  FAFLIC and Allmerica P&C have $100.0 million and  
$40.0 million, respectively, under various committed short-term lines of  
credit.  At June 30, 1997, no amounts were outstanding and $95.0 million  
and $10.8 million were available for borrowing by FAFLIC and Allmerica P&C,  
respectively.  FAFLIC and Allmerica P&C had $5.0 million and $29.2 million,  
respectively, of commercial paper borrowings outstanding at June 30, 1997.  
In addition, FAFLIC and AFLIAC had no repurchase agreements outstanding as  
of June 30, 1997, as compared to $407.0 million outstanding at June 30,  
1996.  The repurchase agreements in 1996 were used to delay sales of  
investments.  
 
Recent Developments  
 
In late July 1997, a lawsuit was instituted in Louisiana against AFC and  
certain of its subsidiaries by individual plaintiffs alleging fraud, unfair  
or deceptive acts, breach of contract, misrepresentation and related claims  
in the sale of life insurance policies.  The plaintiffs seek to be  
certified as a class.  The Company intends to defend the lawsuit vigorously.  
 
In July 1997, Hanover reached an agreement with Travelers Property Casualty  
to facilitate Travelers' writing of certain Hanover Insurance policies, as  
they expire, in Alabama, California, Kansas, Mississippi, Missouri, and  
Texas.  In these six states, Hanover has approximately 250 agents generating 
approximately $90 million in premium annually.  Hanover intends to cease  
writing personal and commercial policies in these states except for employer 
and association-sponsored group property  
 
Page 31  
  
 
and casualty business, surety bonds and specialty program commercial  
policies.  The plan is conditioned upon the appropriate regulatory approval  
in each state.  
 
On July 16, 1997, AFC announced the closing of the merger (the "Merger")  
of Allmerica P&C and a wholly-owned subsidiary of AFC.  Through the  
transaction, AFC acquired the approximately 24.2 million shares of  
Allmerica P&C that it did not already own for approximately $426 million  
in cash and 9.7 million shares of AFC common stock.  On July 15, 1997,  
the Certificate of Incorporation of Allmerica P&C was amended and restated  
to authorize a Class B Common Stock of Allmerica P&C, $5.00 par value.  
Immediately prior to the consummation of the Merger, each share of Allmerica 
P&C Common Stock owned by AFC and its subsidiaries was exchanged for one  
share of Class B Common Stock.  
 
In June 1997, the Company entered into a binding letter of intent for the  
100% coinsurance of its disability income line of business. The  
consummation of the transaction is subject to the receipt of regulatory  
approvals.  The proposed transaction resulted in the recognition  
of a $53.9 million pre-tax loss in the first quarter of 1997.  
 
Forward-Looking Statements  
 
The Company wishes to caution readers that the following important factors,  
among others, in some cases have affected and in the future could affect,  
the Company's actual results and could cause the Company's actual results  
for 1997 and beyond to differ materially from those expressed in any  
forward-looking statements made by, or on behalf of, the Company.  When  
used in the MD&A discussion, the words "believes," "anticipated,"  
"expects" and similar expressions are intended to identify forward looking  
statements.  See "Important Factors Regarding Forward-Looking Statements"  
filed as Exhibit 99-2 to the Company's Annual Report on Form 10-K for the  
period ended December 31, 1996.  
 
Factors that may cause actual results to differ materially from those  
contemplated or projected, forecast, estimated or budgeted in such forward  
looking statements include among others, the following possibilities: (i)  
adverse catastrophe experience and severe weather; (ii) adverse loss  
development for events the Company insured in prior years or adverse trends  
in mortality and morbidity; (iii) heightened competition, including the  
intensification of price competition, the entry of new competitors, and the  
introduction of new products by new and existing competitors; (iv) adverse  
state and federal legislation or regulation, including decreases in rates,  
limitations on premium levels, increases in minimum capital and reserve  
requirements, benefit mandates, limitations on the ability to manage care  
and utilization, liabilities related to tobacco products, and tax treatment  
of insurance products; (v) changes in interest rates causing a reduction of  
investment income or in the market value of interest rate sensitive  
investments; (vi) failure to obtain new customers, retain existing customers 
or reductions in policies in force by existing customers; (vii) higher  
service, administrative, or general expense due to the need for additional  
advertising, marketing, administrative or management information systems  
expenditures; (viii) loss or retirement of key executives; (ix) increases in 
medical costs, including increases in utilization, costs of medical  
services, pharmaceuticals, durable medical equipment and other covered  
items; (x) termination of provider contracts or renegotiation at less  
cost-effective rates or terms of payment; (xi) changes in the Company's  
liquidity due to changes in asset and liability matching; (xii) restrictions 
on insurance underwriting, based on genetic testing and other criteria; 
(xiii) adverse changes in the ratings obtained from independent rating  
agencies, such as Moody's, Standard and Poors, A.M. Best, and Duff & Phelps; 
(xiv) lower appreciation on and decline in value of managed investments,  
resulting in reduced variable products, assets and related fees; and (xv)  
possible claims relating to sales practices for insurance products.  
 
Page 32  
  
 
                          PART II - OTHER INFORMATION  
 
         ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  
 
This registrant's annual shareholders' meeting was held on May 20, 1997.  
All three directors nominated for reelection by the Board of Directors were  
named in proxies for the meeting, which proxies were solicited pursuant to  
Regulation 14A of the Securities and Exchange Act of 1934.  The following  
individuals were elected to serve a three year term, with the exception of  
Mr. Barrett, who was elected to serve a one year term:  
 
  
  
                               VOTES FOR        WITHHELD  
                                                
David A. Barrett              35,192,825         428,448  
Gail L. Harrison              35,193,570         427,703  
Robert G. Stachler            35,187,688         433,585  
 
  
 
The other directors whose terms were continued after the Annual Meeting are  
Mr. Michael P. Angelini, Mr. Robert P. Henderson, Mr. Terrence Murray,  
Mr. Robert J. Murray, Mr. John F. O'Brien, Mr. John L. Sprague,  
Mr. Herbert M. Varnum, and Mr. Richard M. Wall.  
 
Shareholders ratified the appointment of Price Waterhouse LLP as the  
Independent Public Accountants of the Company for 1997:  for 35,339,092;  
against 93,689; abstain 188,492.  
 
Shareholders approved an amendment to the Long-Term Stock Incentive Plan to  
increase the number of shares of common stock that may be issued under such  
plan:  for 21,695,672; against 9,105,011; abstain 689,888;  
non-vote 4,130,702.  
 
 
Page 33  
  
 
                          PART II - OTHER INFORMATION  
 
                   ITEM 6  - EXHIBITS AND REPORTS ON FORM 8K  
 
(a)     Exhibits  
 
          EX - 10.21      Amended and Restated Form of Non-  
                          Solicitation Agreement executed by substantially  
                          all of the executive officers of AFC  
 
          EX - 10.22      Credit Agreement dated as of June 17, 1997 between 
                          the Registrant and The Chase Manhattan Bank *  
 
          EX - 11         Statement regarding computation of per share  
                          earnings  
 
          EX - 27         Financial Data Schedule  
 
          * Incorporated by reference to Exhibit 21 of Amendment No. 11 to  
          Schedule 13D filed by the Registrant relating to the shares of  
          Allmerica Property & Casualty Companies, Inc. common stock on June 
          19, 1997.  
 
(b)     Reports on Form 8K  
 
        On April 15, 1997, a report on Form 8-K was filed reporting  
under item 5, Other Events, the announcement of the entering into a letter  
of intent to cede its individual disability insurance business under a 100%  
coinsurance arrangement with Metropolitan Life Insurance Company.  
 
       On June 16, 1997, a report on Form 8-K was filed reporting under  
item 5, Other Events, the announcement that its merger with Allmerica  
Property & Casualty Companies, Inc. ("Allmerica P&C") was expected to close  
on or about July 16, 1997.  
 
       On July 9, 1997, a report on Form 8-K was filed reporting under  
item 5, Other Events, information relating to the merger with Allmerica P&C. 
 
       On July 11, 1997, a report on Form 8-K was filed reporting under  
item 5, Other Events, the announcement that an estimated $10 million in  
pre-tax catastrophe losses impacted the third quarter results of Citizens  
Corporation, a subsidiary of Allmerica Financial Corporation.  
 
      On July 16, 1997, a report on Form 8-K was filed reporting under  
item 5, Other Events, the announcement of the closing of the merger (the  
"Merger") of Allmerica P&C and a wholly-owned subsidiary of AFC.  Through  
the transaction, AFC acquired the approximately 24.2 million shares of  
Allmerica P&C that is did not already own for approximately $426 million  
in cash and 9.7 million shares of AFC common stock.  
 
Page 34  
  
 
                                  SIGNATURES  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the  
registrant has duly caused this report to be signed on its behalf by the  
undersigned thereunto duly authorized.  
 
 
                        Allmerica Financial Corporation  
                                  Registrant  
 
 
 
Dated    August 13, 1997  
                                        /s/ John F. O'Brien  
                                        John F. O'Brien  
                                        President and Chief Executive  
                                        Officer  
 
Dated    August 13, 1997  
                                        /s/ Edward J. Parry III  
                                        Edward J. Parry III  
                                        Vice President, Chief Financial  
                                        Officer, and Treasurer  
 
 
Page 35  
  
 
 
                                 EXHIBIT INDEX  
 
 
 
  
  
 
Exhibit Number            Exhibit                               Page  
                                                             
10.21          Amended and Restated Form of Non-  
               Solicitation Agreement executed by  
               substantially all of the executive  
               officers of AFC                                    37  
 
11             Statement regarding computation of per  
               share earnings                                     41  
 
27             Financial Data Schedule                             0  
 
 
  
 
Page 36