. . . Exhibit 12.3 CHC HELICOPTER COPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES US GAAP Actual For the Fiscal Year Ended April 30 3 months ended, July 31 -------------------------------------------- ----------------------- US GAAP 2001 2002 2003(i) 2004(i) 2005 2004 2005 - ------- ------ ------ ------- ------- ------ ----- ------ EARNINGS (i) $ 25.2 $ 49.1 $108.1 $23.6 $ 82.4 $29.1 $45.8 FIXED CHARGES 56.6 47.9 33.8 22.6 35.9 9.2 12.6 19.2 17.7 18.6 17.2 20.2 5.1 5.4 ------ ------ ------ ----- ------ ----- ----- EARNINGS AS ADJUSTED 101.0 114.7 160.5 63.4 138.5 43.4 63.8 ====== ====== ====== ===== ====== ===== ===== FIXED CHARGES Interest expense 56.6 47.9 33.8 22.6 35.9 9.2 12.6 Portion of rent expense representative of interest factor 19.2 17.7 18.6 17.2 20.2 5.1 5.4 ------ ------ ------ ----- ------ ----- ----- FIXED CHARGES AS ADJUSTED 75.8 65.6 52.4 39.8 56.1 14.3 18.0 ====== ====== ====== ===== ====== ===== ===== FIXED CHARGE COVERAGE RATIO 1.3x 1.7x 3.1x 1.6x 2.5x 3.0x 3.5x ====== ====== ====== ===== ====== ===== ===== (i) For the purpose of this calculation, earnings is defined as earnings from continuing operations before income taxes and undistributed earnings from equity investees.