UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q


              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             For the Transition Period From __________ To __________


                         Commission file number: 1-13858


                     BT OFFICE PRODUCTS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                                   13-3245865
- ----------------------------------------       ---------------------------------
(State of incorporation or organization)       (IRS Employer Identification No.)

         2150 E. Lake Cook Road
         Buffalo Grove, Illinois                           60089-1877
- ----------------------------------------                   ----------
(Address of principal executive offices)                   (Zip Code)

                                 (847) 793-7500
               --------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                YES  X      NO  _____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:

       Class of Common Stock             Shares Outstanding as of August 3, 1998
- --------------------------------------   ---------------------------------------
Common stock, par value $.01 per share                  33,504,470

                                      -1-



                     BT Office Products International, Inc.

                          Quarterly Report on Form 10-Q

                       For the Quarter Ended June 30, 1998



                     Index of Information Included in Report


                                                                            Page

Part I.   Financial Information

Item 1.  Financial Statements (Unaudited)
              Condensed Consolidated Balance Sheets                           3
              Condensed Consolidated Statements of Operations                 4
              Condensed Consolidated Statements of Cash Flows                 5
              Notes to Condensed Consolidated Financial Statements            6

Item 2.  Management's Discussion and Analysis
            of Financial Condition and Results of Operations                  9



Part II.  Other Information                                                  12




                                      -2-



Part I.  Financial Information

                     BT Office Products International, Inc.
                Condensed Consolidated Balance Sheets (Unaudited)
                                 (In thousands)
                                                       June 30       December 31
                                                        1998             1997
                                                      ---------       ---------
Assets
Current assets:
   Cash and cash equivalents                          $  12,823       $  19,466
   Accounts receivable, less allowances of
     $9,909 in 1998 and $9,753 in 1997                  238,296         219,118
   Other receivables                                     24,581          33,429
   Inventories                                          125,269         123,324
   Other current assets                                  35,322          29,524
                                                      ---------       ---------
  Total current assets                                  436,291         424,861

Other assets                                             30,036          26,786

Property, plant and equipment                           168,139         152,137
Accumulated depreciation and amortization                73,643          64,212
                                                      ---------       ---------
Net property, plant and equipment                        94,496          87,925

Intangibles, net of accumulated amortization of
   $58,490 in 1998 and $53,726 in 1997                  242,911         224,129
                                                      ---------       ---------

Total assets                                          $ 803,734       $ 763,701
                                                      =========       =========

Liabilities and Stockholders' Equity
Current liabilities:
   Notes payable                                      $  20,990       $  24,591
   Accounts payable                                     134,373         140,780
   Current portion of long-term obligations             201,290         200,816
   Other current liabilities                             75,176          70,688
                                                      ---------       ---------
  Total current liabilities                             431,829         436,875

Long-term obligations                                    69,093          31,837
Other liabilities                                        23,815          21,276

Commitments and contingencies

Stockholders' equity:
   Common stock                                             335             335
   Additional paid-in capital                           270,437         270,132
   Retained earnings                                     23,303          17,137
   Accumulated other comprehensive loss                 (15,078)        (13,891)
                                                      ---------       ---------
  Total stockholders' equity                            278,997         273,713
                                                      ---------       ---------

Total liabilities and stockholders' equity            $ 803,734       $ 763,701
                                                      =========       =========



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements


                                      -3-




                     BT Office Products International, Inc.

           Condensed Consolidated Statements of Operations (Unaudited)
                    (In thousands, except per share amounts)


                                                                    Three months ended               Six months ended
                                                                         June 30                          June 30
                                                             -------------------------------  ---------------------------------

                                                                 1998             1997             1998              1997
                                                             --------------  ---------------  ---------------   ---------------

                                                                                                               
Net sales                                                      $   434,435      $   390,668     $    878,658      $    792,230

 Costs and expenses:
   Costs of products sold                                          314,722          278,219          639,196           564,230
   Selling and administrative expenses                             104,169           93,331          205,635           190,374
   Depreciation and amortization                                     4,736            3,869            9,229             8,075
   Amortization of intangibles                                       2,427            2,619            4,818             5,302
                                                               ------------     ------------    ------------      ------------

                                                                   426,054          378,038          858,878           767,981

Operating income                                                     8,381           12,630           19,780            24,249

Other income (expense):
   Interest income and other                                           628              658            1,295             1,309
   Interest expense                                                 (4,076)          (3,888)          (8,109)           (7,940)
                                                               ------------     ------------    ------------      ------------

                                                                    (3,448)          (3,230)          (6,814)           (6,631)

Income before income taxes and extraordinary item                    4,933            9,400           12,966            17,618
Income tax expense                                                   2,100            4,425            5,800             8,275
                                                               ------------     ------------    ------------      ------------
Income before extraordinary item                                     2,833            4,975            7,166             9,343
Extraordinary item - going private costs, net of tax                (1,000)               -           (1,000)                -
                                                               ------------     ------------    ------------      ------------
Net income                                                     $     1,833      $     4,975     $      6,166      $      9,343
                                                               ===========      ===========     ============      ============

Basic earnings per share:
   Income before extraordinary item                            $      0.08      $      0.15     $       0.21      $       0.28
   Extraordinary item                                                (0.03)             -              (0.03)              -
                                                               ------------     ------------    ------------      ------------
   Net income                                                  $      0.05      $      0.15     $       0.18      $       0.28
                                                               ===========      ===========     ============      ============

Diluted earnings per share:
   Income before extraordinary item                            $      0.08      $      0.15      $      0.21       $      0.28
   Extraordinary item                                                (0.03)             -              (0.03)              -
                                                               ------------     ------------    ------------      ------------
   Net income                                                  $      0.05      $      0.15     $       0.18      $       0.28
                                                               ===========      ===========     ============      ============

Average shares outstanding, basic                                   33,485           33,471           33,478            33,471
                                                               ===========      ===========     ============      ============
Average shares outstanding, diluted                                 33,852           33,491           33,752            33,481
                                                               ===========      ===========     ============      ============




The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

                                      -4-




                     BT Office Products International, Inc.

           Condensed Consolidated Statements of Cash Flows (Unaudited)
                                 (In thousands)


                                                                                   Six months ended
                                                                                        June 30
                                                                          ----------------------------------

                                                                               1998                1997
                                                                          --------------      --------------
                                                                                                  
Operating Activities
Net income                                                                 $      6,166        $      9,343
Adjustments to reconcile net income to cash provided by
 operating activities:
   Depreciation and amortization                                                  9,931               8,934
   Amortization of intangibles                                                    4,818               5,303
   Other                                                                          1,977               1,716
Changes in operating assets and liabilities, net of effects of
 business acquisitions:
   Receivables                                                                  (10,265)             (6,194)
   Inventories                                                                    3,522               5,230
   Other current assets                                                           5,658               3,469
   Accounts payable and other current liabilities                               (12,099)              1,401
                                                                           ------------        ------------

         Net cash provided by operating activities                                9,708              29,202

Investing activities
Purchases of property, plant and equipment                                      (15,367)            (11,181)
Acquisitions of businesses, less cash acquired                                  (32,098)             (5,383)
Other                                                                               998              (1,155)
                                                                           ------------        ------------

         Net cash used for investing activities                                 (46,467)            (17,719)

Financing activities
Net repayments of notes payable                                                  (3,655)            (10,168)
Net borrowings(repayments) under long-term obligations                           32,358              (1,795)
Proceeds from stock options exercised including related tax benefits                305                   -
                                                                           ------------        ------------

         Net cash provided by (used for) financing activities                    29,008             (11,963)

Effect of exchange rate changes on cash and cash equivalents                      1,108                 851
                                                                           ------------        ------------

         Net increase (decrease) in cash and cash equivalents                    (6,643)                371

Cash and cash equivalents at beginning of period                                 19,466              20,163
                                                                           ------------        ------------

Cash and cash equivalents at end of period                                 $     12,823        $     20,534
                                                                           ============        ============



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

                                      -5-




                     BT Office Products International, Inc.

        Notes to Condensed Consolidated Financial Statements (Unaudited)



1. Basis of Presentation


The accompanying  unaudited condensed  consolidated financial statements present
information in accordance  with  generally  accepted  accounting  principles for
interim   financial   information  and  applicable   rules  of  Regulation  S-X.
Accordingly,  they do not  include  all  information  or  footnotes  required by
generally  accepted  accounting  principles for complete  financial  statements.
Management  believes  the  financial   statements  include  all  normal  accrual
adjustments  necessary for a fair presentation.  Operating results for the three
month and six month periods ended June 30, 1998 do not  necessarily  reflect the
results that may be expected for the full year. For further  information,  refer
to the  consolidated  financial  statements  and notes  thereto  included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1997.

2.  Business Acquisitions

In June  1998,  the  Company  acquired  the  Werprasent  AG group  of  companies
("Werprasent"),  an  office  products  distributor  in  Austria,  in a  purchase
transaction for  approximately  $26.3 million in cash,  subject to adjustment as
provided in the  purchase  agreement.  The  transaction  resulted in goodwill of
$21.4 million.

The pro forma  unaudited  results of  operations  for the six month period ended
June 30, 1998 and June 30, 1997,  assuming the  above-described  acquisition had
been consummated as of January 1, 1997 and translated at historical rates, is as
follows (in thousands, except per share amounts):

                                           Six months ended     Six months ended
                                             June 30, 1998        June 30, 1997
                                             -------------        -------------

Sales                                           $ 896,658           $ 817,030
Income before extraordinary item                    7,191               9,393
Net Income                                          6,191               9,393

Basic earnings per share
  Income before extraordinary item                $  0.21             $  0.28
  Net Income                                      $  0.18             $  0.28

Diluted earnings per share
  Income before extraordinary item                $  0.21             $  0.28
  Net Income                                      $  0.18             $  0.28

Average shares outstanding, basic                  33,478              33,471
Average shares outstanding, diluted                33,752              33,481



The Company also acquired other smaller office  products  businesses in 1998 and
1997. These  acquisitions did not have a significant  impact on the consolidated
results for the six month periods ended June 30, 1998 and 1997.

                                      -6-


                     BT Office Products International, Inc.

        Notes to Condensed Consolidated Financial Statements (Unaudited)

3.  Long-term Obligations

On August 2, 1996,  the Company  entered  into a $250  million  syndicated  bank
Competitive  Advance and Revolving  Credit Facility  Agreement (the "Bank Credit
Agreement").  The Bank Credit  Agreement is being used for working capital needs
and general corporate purposes, including acquisitions.

In August  1998,  the Bank  Credit  Agreement  was  amended to provide  covenant
relief,  specifically the leverage and interest coverage ratios,  for the period
ended June 30, 1998. The Bank Credit  Agreement,  as amended,  contains  various
loan  covenants  including a maximum  leverage  ratio based on total debt to pro
forma  EBITDA  calculated  based on a four  quarter  rolling  period  (3.75 to 1
through March 31, 1998;  4.0 to 1 as of June 30, 1998;  and 3.25 to 1 after June
30,  1998),  a minimum  interest  coverage  ratio based on EBITDA  less  capital
expenditures to interest costs calculated based on a four quarter rolling period
(2.50 to 1 through  March 31, 1998;  2.0 to 1 as of June 30, 1998;  and 3.0 to 1
after June 30, 1998), a maximum subsidiary debt level requirement, and a minimum
net worth requirement.  In addition,  under a change of control clause, an event
of  default  would  occur  if any  person  or  group,  other  than  Buhrmann  NV
("Buhrmann"),  formerly known as NV Koninklijke KNP BT, or its affiliates, shall
own more than 50% of the voting shares of the Company. As a result of the August
1998 amendment,  the Company is in compliance with the financial covenants under
the Bank Credit Agreement as of June 30, 1998. The Company does, however, expect
that one or more defaults or events of default  under the Bank Credit  Agreement
may arise  during the  remainder  of 1998 as a result of  breaches  of  existing
financial covenants.  Accordingly,  indebtedness under the Bank Credit Agreement
has been classified as current portion of long-term obligations in the financial
statements  at June 30,  1998.  Similar  breaches of  financial  covenants  were
expected during 1998 and,  accordingly,  the long-term obligations were reported
as current  portion of long-term  obligations  in the  financial  statements  at
December 31, 1997.

The Company's majority  shareholder,  Buhrmann,  has advised the Company that it
will  support  the Company  during 1998 and use its best  efforts to prevent any
default or event of default that may arise under the Bank Credit  Agreement.  As
described  in Note 8, the Company has  announced  that  Buhrmann and the Company
have entered into an agreement  pursuant to which  Buhrmann  would  acquire in a
cash merger the outstanding minority interest in the Company subject to approval
by a majority of the  Company's  public  stockholders.  Buhrmann has advised the
Company it intends to reduce or eliminate  its existing  indebtedness  under the
Bank Credit Agreement and/or otherwise cause such indebtedness to be refinanced.

4.  Income Taxes

The difference  between the effective income tax rate and the U.S. statutory tax
rate is  primarily  due to the  effects of foreign  and state  income  taxes and
non-deductible goodwill amortization.

5.  Earnings Per Share

Basic   earnings   per  share  is  computed  by  dividing   net  income  by  the
weighted-average  number of common shares outstanding during the period. Diluted
earnings  per share is computed by dividing  net income by the  weighted-average
number of common shares outstanding during the period, adjusted for the dilutive
common share  equivalents  attributed to outstanding  options to purchase common
stock (367,000 shares and 20,000 shares for the three months ended June 30, 1998
and 1997 and 274,000  shares and 10,000 shares for the six months ended June 30,
1998 and 1997, respectively).

6.  Contingencies

The Company is involved in various legal actions arising in the normal course of
business. Management, after taking into consideration legal counsel's evaluation
of such actions, is of the opinion that the ultimate resolution of these matters
over and above previously  established accruals will not have a material adverse
effect on the financial position, net cash flows or results of operations of the
Company.

                                      -7-


                     BT Office Products International, Inc.

        Notes to Condensed Consolidated Financial Statements (Unaudited)

7.   Comprehensive Income (Loss)

During  1998,  the Company  adopted the  provision  of  Statement  of  Financial
Accounting Standards No. 130, "Reporting  Comprehensive  Income." As of June 30,
1998 and December 31, 1997,  accumulated other  comprehensive loss, as reflected
on the condensed  balance sheet, was comprised  entirely of the foreign currency
translation adjustment. Total comprehensive income(loss) for the three month and
six month periods ended June 30, 1998 and 1997 were as follows:



                                                  Three Months Ended June 30         Six Months Ended June 30
                                                  --------------------------         ------------------------

                                                     1998             1997              1998             1997
                                                  ----------       ---------         -----------      ---------

                                                                                               
Net income                                        $   1,833        $  4,975          $    6,166       $  9,343
Other comprehensive loss:
     Unrealized currency translation gain (loss)      1,917          (2,946)             (1,187)        (9,842)
                                                  ----------       ---------         -----------      ---------

Total comprehensive income (loss)                  $  3,750         $ 2,029           $   4,979        $  (499)
                                                  =========        =========         ===========      =========



8.  Going Private Transaction

On January 22, 1998, Buhrmann, the Company's 70% stockholder,  announced that it
was prepared to make an offer to acquire the  approximately 30% of the Company's
stock that is publicly traded for a cash purchase price of $10.50 per share. The
Company formed an independent  committee of its Board of Directors (the "Special
Committee") to represent the interests of the minority stockholders. The Special
Committee,  together with independent  financial and legal advisors it retained,
evaluated the proposal.  On May 7, 1998, the Company announced that Buhrmann has
reached an  agreement in  principle  with the Special  Committee of the Board of
Directors to acquire in a cash merger the outstanding  minority  interest in the
Company  for  $13.75  per  share.   The   agreement  is  subject  to  definitive
documentation,  final board  approval by the Company's  Board of Directors,  and
approval by a majority of the Company's  public  stockholders.  On June 2, 1998,
the Board of  Directors  of the  Company  unanimously  approved  and  adopted an
Agreement  and Plan of Merger that was entered  into with  Buhrmann on such date
(the "Merger  Agreement") and resolved that the Merger  Agreement be recommended
to the Stockholders of the Company for  consideration  and adoption at a Special
Meeting  of  Stockholders.  A  preliminary  proxy  statement  was filed with the
Securities and Exchange Commission (the "SEC") on June 17, 1998.

The total amount of funds required to pay the merger  consideration is estimated
to be approximately $138.5 million. In addition, approximately $6.5 million will
be required to pay holders of  outstanding  options  upon  cancellation  of such
options. While no final decisions have been reached, Buhrmann intends to provide
the necessary funds by means of a contribution of capital, intercompany debt, or
as a combination of both. After the  consummation of the  transaction,  Buhrmann
will own 100% of the Company.


The Company was served with several class action complaints that have been filed
in the Court of Chancery of the State of Delaware  relating to the going private
transaction.  The actions  allege breach of fiduciary  duties and related claims
against  Buhrmann,  the Company and certain of its directors in connection  with
the January 22, 1998  announcement.  On May 7, 1998,  the Company also announced
that  Buhrmann  has reached an agreement in principle to settle the class action
lawsuits that were filed challenging the transaction. This settlement is subject
to Court approval. The fees and expenses associated with such settlement are not
expected to be material to the financial condition of the Company.


9.  Extraordinary Item - Going private costs

Expenses  of the  "going  private"  transaction  described  in Note 8 have  been
recorded as an extraordinary item. As of June 30, 1998, the Company had incurred
approximately  $1.0  million  in costs  consisting  mainly of fees for legal and
financial  advisors.  The total  costs for  these  and  other  filing  costs are
estimated to be $2.6 million. The Company has determined that these expenses are
not  deductible  for income tax purposes and  accordingly no tax effect has been
recorded.

The Merger  Agreement calls for an acceleration of the vesting  schedule for all
options  outstanding under the Company's stock option plan. Under the provisions
of APB No. 25 "Accounting for Stock Issued to Employees," the portion of options
which has accelerated  vesting  privileges is deemed  compensation  expense.  As
such,  additional  compensation  expense of $1.3  million,  net of  related  tax
benefits,  will  be  treated  as  an  extraordinary  item  if  the  transactions
contemplated by the Merger Agreement are consummated.

                                      -8-



                     BT Office Products International, Inc.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations


Results of Operations

Net sales  increased to $434.4 million in the second quarter of 1998 from $390.7
million in the  comparable  period last year,  an  increase of $43.7  million or
11.2%.  The  increase  in sales was led by an  increase  in sales from  existing
locations  of 8.0% and growth  from  acquisitions  of 4.2%,  offset by  currency
translation  which had a negative  impact of 1.0%. Net sales increased to $878.7
million in the first six months of 1998 from  $792.2  million in the  comparable
period last year, an increase of $86.5  million or 10.9%.  The increase in sales
was led by an increase in sales from existing  locations of 9.2% and growth from
acquisitions of 3.6%, offset by currency translation which had a negative impact
of 1.9%.

Net sales in the United States increased to $301.4 million in the second quarter
of 1998 from $278.7 million in the  comparable  period last year, an increase of
$22.7  million  or 8.1%.  Net sales in the  United  States  increased  to $614.0
million in the first six months of 1998 from  $567.1  million in the  comparable
period last year, an increase of $46.9 million or 8.3%. The Company believes the
principal  factors  contributing  to its internal growth were increased sales to
existing customers and new accounts.  Net sales in the United States continue to
be negatively  impacted by increasing  competitive  market  conditions and lower
paper prices.

Net sales in Europe  increased to $133.0  million in the second  quarter of 1998
from $112.0  million in the  comparable  period last year,  an increase of $21.0
million  or  18.8%.  The  incremental  impact  of the  Company's  1997  and 1998
acquisitions  accounted  for 14.8% of the  European  sales  growth in the second
quarter of 1998. Excluding the effects of foreign currency  depreciation against
the U.S. dollar of 3.4%, sales growth at existing  locations  increased 7.4% for
the second  quarter,  compared to the same period last year. Net sales in Europe
increased to $264.6  million in the first six months of 1998 from $225.1 million
in the comparable  period last year, an increase of $39.5 million or 17.6%.  The
incremental  impact of the Company's  1997 and 1998  acquisitions  accounted for
12.5% of the European  sales  growth in the first six months of 1998.  Excluding
the effects of foreign  currency  depreciation  against the U.S. dollar of 6.5%,
sales  growth at existing  locations  increased  11.6% for the first six months,
compared to the same period last year.  Europe's  internal  growth was driven by
the continued double digit growth from the late 1996  acquisitions in Sweden and
the Netherlands, the addition of new, large accounts in Germany and, to a lesser
extent, two new sales offices in Germany.

Gross  profit as a  percentage  of net sales was 27.6% in the second  quarter of
1998 as compared  to 28.8% in the  comparable  period  last year,  a decrease of
1.2%.  Gross  profit  as a  percentage  of net  sales was 27.3% in the first six
months of 1998 as  compared  to 28.8% in the  comparable  period  last  year,  a
decrease  of  1.5%.  These  decreases  were  attributable  primarily  to  highly
competitive  market conditions  resulting in lower product margins in the United
States and Europe and a shift in product mix in Europe.

Selling and  administrative  expenses,  expressed as a percentage  of net sales,
were 24.0% in the second  quarter of 1998 as compared to 23.9% in the comparable
period  last year,  an increase of 0.1%.  Selling and  administrative  expenses,
expressed  as a percentage  of net sales,  were 23.4% in the first six months of
1998 as compared  to 24.0% in the  comparable  period  last year,  a decrease of
0.6%. With the recent sales growth,  the Company has leveraged its operating and
logistics  costs while at the same time  invested  in  additional  personnel  to
support the business.  The Company  continues to focus on initiatives to improve
its cost structure.

In  December  1997,  the  Company  announced  its  U.S.  plan  to  implement  an
enterprise-wide system solution, known as Project Millennium,  which is designed
to standardize  business processes,  centralize certain business functions,  and
enhance  customer  service  capabilities.  As part  of the  first  phase  of the
project,  customers will gradually transition from the various legacy systems to
the national sales and order management  system.  The operating costs associated
with the  design  and  implementation  of Project  Millennium  and the  enhanced
national sales and order management system in the second quarter of 1998 and the
comparable   quarter  last  year   totaled   $4.1  million  and  $1.3   million,
respectively.  Similar  operating  costs in the first six months of 1998 and the
comparable   period  last  year   included   $7.5  million  and  $3.2   million,
respectively.

Operating income, expressed as a percentage of net sales, was 1.9% in the second
quarter  of  1998  as  compared  to 3.2% in the  comparable  period  last  year.
Excluding the Project  Millennium costs described  above,  operating income as a
percentage of sales would have been 2.9% in the second  quarter of 1998 and 3.6%
in the  comparable  period in the prior  year.  Operating  income in the  United
States,  excluding the costs of Project  Millennium  described above, would have
been $10.5 million,  or 3.5% in the second quarter of 1998 and $12.0 million, or

                                      -9-


4.3% in the same period last year. Operating income as a percentage of net sales
in  Europe  in  the  second  quarter  of  1998  and  1997  was  1.4%  and  1.8%,
respectively.  Operating  income  as a  percentage  of net sales was 2.3% in the
first six months of 1998 as compared to 3.1% in the comparable period last year.
Excluding the Project  Millennium costs described  above,  operating income as a
percentage  of sales  would  have been 3.1% in the first six  months of 1998 and
3.5% in the comparable period in the prior year.  Operating income in the United
States,  excluding the costs of Project  Millennium  described above, would have
been $22.9  million,  or 3.7% in the first six months of 1998 and $23.9 million,
or 4.2% in the same period last year.  Operating  income as a percentage  of net
sales in Europe in the first six months of 1998 and 1997 was 1.6%.

An  extraordinary  expense was recorded in the second quarter of 1998 related to
expenses associated with the "going private" transaction described in Note 8. As
of June 30, 1998, the Company had incurred  approximately  $1.0 million of costs
consisting mainly of fees for legal and financial advisors.  The total costs for
these and other filing costs are estimated to be $2.6  million.  The Company has
determined  that these  expenses are not  deductible for income tax purposes and
accordingly no tax effect has been recorded.

Net income  decreased  to $1.8  million in the second  quarter of 1998 from $5.0
million in the comparable period last year. Net income decreased to $6.2 million
in the first six months of 1998 from $9.3 million in the comparable  period last
year.   Lower  gross  margins  and  additional  costs  associated  with  Project
Millennium  offset the favorable  experience of higher sales and operating  cost
reductions.

Liquidity and Capital Resources

Cash  provided by operating  activities  in the first six months of 1998 of $9.7
million  was  the  result  of  $22.9   million  of  net  income,   depreciation,
amortization  and other  non-cash items offset by $13.2 million of net increases
in working capital. Cash provided by financing activities included $28.7 million
for net borrowings of notes payable and long-term obligations.  Significant cash
requirements  in the first six months of 1998 included $15.4 million for capital
expenditures,  of which $7.8 million  related to Project  Millennium,  and $32.1
million related to acquisitions of businesses.

As a result of the August 1998 amendment,  the Company is in compliance with the
financial  covenants  under the Bank Credit  Agreement as of June 30, 1998.  The
Company  does,  however,  expect that one or more  defaults or events of default
under the Bank Credit  Agreement  may arise  during the  remainder  of 1998 as a
result of breaches of existing financial  covenants.  Accordingly,  indebtedness
under the Bank  Credit  Agreement  has been  classified  as  current  portion of
long-term  obligations  in the financial  statements  at June 30, 1998.  Similar
breaches of financial covenants were expected during 1998 and, accordingly,  the
long-term  obligations were reported as current portion of long-term obligations
in the financial statements at December 31, 1997.

The Company's majority  shareholder,  Buhrmann,  has advised the Company that it
will  support  the Company  during 1998 and use its best  efforts to prevent any
default or event of default that may arise under the Bank Credit  Agreement.  As
described  in Note 8, the Company has  announced  that  Buhrmann and the Company
have entered into an agreement  pursuant to which  Buhrmann  would  acquire in a
cash merger the outstanding minority interest in the Company subject to approval
by a majority of the  Company's  public  stockholders.  Buhrmann has advised the
Company it intends to reduce or eliminate  its existing  indebtedness  under the
Bank Credit Agreement and/or otherwise cause such indebtedness to be refinanced.

The Company  continues to actively pursue acquiring  established  quality office
products distributors in Europe and, to a lesser extent, in the United States as
an integral part of its long term strategy. The Company anticipates  significant
future acquisition funding, to the extent required,  will necessitate  obtaining
additional debt and/or equity capital resources.  There can be no assurance that
the Company could obtain such  additional  resources.  The Company  continues to
examine and evaluate several alternatives.

Euro Currency Matters

By June 1998,  eleven of the fifteen  members of the  European  Union  agreed to
adopt fixed conversion rates on January 1, 1999 between their national  currency
and the Euro currency. The respective national currencies will also remain legal
tender  until  January 1, 2002.  The Company  operates  in three  countries--The
Netherlands,  Germany and  Austria--that  will adopt the Euro  currency as their
common  currency on January 1, 1999. The Company is not certain when, or if, its
other European  operations in the United Kingdom and Sweden (also members of the
European  Union)  will be subject to Euro  currency  conversion.  The  Company's
European operations  currently use the local currency as the functional currency
in translating the financial  statements.  The introduction of the Euro currency

                                      -10-


requires   that  the   Company's   systems  have  the  ability  to  transact  in
dual-currencies. However, a change in the functional currency is not anticipated
until the local currency is no longer legal tender.

The  Company  has  completed   its  initial   assessment  of  their  systems  in
anticipation of the dual  currencies  starting  January 1, 1999 or later.  These
changes are being coordinated with other system changes required to be Year 2000
compliant  (see  discussion  below).  Full system  conversion to the Euro is not
required until at least January 1, 2002. However, to the extent the Company does
not have the ability to invoice  customers in the Euro, or that customers  would
be unable to order product or pay invoices in the Euro,  the Company's  business
could be materially adversely affected.

Year 2000 Issues

The Company has completed its initial  assessment of the impact of the Year 2000
issue on the majority of its systems and is  addressing  the issues  identified.
The Company currently believes it will be able to modify or replace its affected
systems in time to minimize any  detrimental  effects on operations.  During the
first six months of 1998, the Company  expensed $0.4 million for consulting fees
in conjunction with the initial  assessment of the Year 2000 impact.  Management
currently  expects  that full  implementation  of this  project  will  involve a
commitment of internal and external resources of approximately $7 million to $10
million over the next 18 months.  While it is not possible,  at present, to know
the  actual  cost of this  work,  the  Company  expects  that such  costs may be
material to the Company's  results of operations in one or more fiscal  quarters
or years. The Company is unable to ascertain whether its customers' and vendors'
systems  are,  or will be,  Year 2000  compliant.  However,  to the extent  that
customers  would be unable to order  products or pay invoices,  vendors would be
unable to  manufacture  and ship  products,  or the Company is unable to achieve
Year 2000  compliance,  the Company's  business  could be  materially  adversely
affected.

Other

In June 1997, the FASB issued Statement No. 131 ("SFAS 131"),  "Disclosure about
Segments of an Enterprise and Related  Information."  This statement,  effective
for financial statements for periods beginning after December 15, 1997, requires
that a public business  enterprise report financial and descriptive  information
about its reportable  operating segments.  Generally,  financial  information is
required to be reported on the basis that it is used  internally  for evaluating
segment  performance  and  deciding how to allocate  resources to segments.  The
Company is evaluating the effects of this pronouncement.

On June 15, 1998,  the FASB issued  Statement No. 133 ("SFAS 133"),  "Accounting
for Derivative  Instruments and Hedging  Activities."  SFAS 133 is effective for
all fiscal  years  beginning  after June 15, 1999.  SFAS 133  requires  that all
derivative  instruments  be recorded  on the balance  sheet at their fair value.
Changes in the fair value of  derivatives  are  recorded  each period in current
earnings or other  comprehensive  income,  depending on whether a derivative  is
designated  as  part  of a  hedge  transaction  and,  if  it  is,  the  type  of
transaction.  The Company anticipates that, due to its limited use of derivative
instruments,  the adoption of SFAS 133 will not have a significant effect on the
Company's results of operations or its financial position.

Forward Looking Statements

Various  statements  made within this  Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations  and elsewhere in this  Quarterly
Report on Form 10-Q constitute  "forward looking statements" for purposes of the
Securities and Exchange  Commission's "safe harbor" provisions under the Private
Securities  Litigation  Reform  Act of 1995 and Rule 3b-6  under the  Securities
Exchange  Act of 1934,  as amended.  Investors  are  cautioned  that all forward
looking statements involve risks and uncertainties,  including those detailed in
the Company's filings with the Securities and Exchange Commission.  There can be
no  assurance   that  actual   results  will  not  differ  from  the   Company's
expectations.  Factors which could cause materially  different  results include,
among  others,  uncertainties  related  to the  introduction  of  the  Company's
products  and  services;  the ability to finance and  successfully  complete and
integrate  future  acquisitions;  mix of sales by product  category and country;
continual  competitive  pressure on pricing and margins;  delays in implementing
the technological and operational changes planned under Project Millennium; Year
2000  implementation  costs, the volatility of paper prices;  the fluctuation in
interest rates; and the expansion into international markets, including currency
exchange rates and general market conditions.


                                      -11-



Part II.          Other Information


                     BT Office Products International, Inc.


Item 1.  Legal Proceedings

The Company was served with several class action complaints that have been filed
in the Court of Chancery of the State of Delaware.  The actions allege breach of
fiduciary duties and related claims against Buhrmann, the Company and certain of
its directors in connection with the January 22, 1998  announcement  relating to
the going  private  transaction.  On May 7, 1998,  the  Company  announced  that
Buhrmann  has  reached an  agreement  in  principle  to settle the class  action
lawsuits that were filed challenging the transaction. This settlement is subject
to Court approval. The fees and expenses associated with such settlement are not
expected to be material to the financial condition of the Company.

Item 2.  Changes in Securities

Not applicable.

Item 3.  Defaults upon Senior Securities

Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

Not applicable.

Item 5.  Other Information

Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

         10.1 Amendment No. 3 dated August 13, 1998 to the  Competitive  Advance
              and Revolving Credit Facility Agreement

         10.2 Collective   bargaining   agreement  between  BT  Office  Products
              International,  Inc.  Pittsburgh  Division and General  Teamsters,
              Chauffeurs, and Helpers Local Union No. 249 dated August 10, 1998

         10.3 Collective   bargaining   agreement  between  BT  Office  Products
              International, Inc. Washington Division and Graphic Communications
              Union, Local 449-S dated May 25, 1998

         27.1 Financial Data Schedule

(b) Reports on Form 8-K

         On June 8,  1998,  the  Company  filed a Current  Report on Form 8-K to
report that the Company has signed a definitive  merger  agreement with Buhrmann
(formerly known as NV Konkinklijke KNP BT) as of June 2, 1998.


                                      -12-



                     BT Office Products International, Inc.

                                    Signature


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  BT OFFICE PRODUCTS INTERNATIONAL, INC.

                                           /s/ Francis J. Leonard
                              -----------------------------------------------
                                           Francis J. Leonard
                           Vice President-Finance and Chief Financial Officer
                       (Principal Financial Officer and Duly Authorized Officer)



Date:  August 13, 1998



                                      -13-



                     BT OFFICE PRODUCTS INTERNATIONAL, INC.
                                INDEX TO EXHIBITS
                  Filed with the Quarterly Report on Form 10-Q
                  for the Quarterly Period Ended June 30, 1998




Exhibit No.          Description

10.1            Amendment No. 3 dated August 13, 1998 to the Competitive Advance
                and Revolving Credit Facility Agreement

10.2            Collective  bargaining   agreement  between   BT Office Products
                International, Inc. Pittsburgh Division  and  General Teamsters,
                Chauffeurs, and  Helpers Local  Union  No. 249 dated  August 10,
                1998

10.3            Collective  bargaining   agreement  between   BT Office Products
                International,    Inc.   Washington    Division    and   Graphic
                Communications Union, Local 449-S dated May 25, 1998

27.1            Financial Data Schedule


                                      -14-