FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

                    OF THE SECURITIES EXCHANGE ACT OF 1934



For quarter ended October 29, 1995               Commission File No. 34-025260





                        KASH N' KARRY FOOD STORES, INC.
              (Exact name of registrant as specified in charter)




        Delaware                          95-4161591
(State of incorporation)    (IRS employer identification number)



                    6422 Harney Road, Tampa, Florida 33610
             (Address of registrant's principal executive offices)

                                (813) 621-0200
             (Registrant's telephone number, including area code)




      The registrant has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and has been subject to such filing
requirements for the past 90 days.  The registrant has filed all
documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

      As of December 11, 1995, there were 4,649,943 shares
outstanding of the registrant's common stock, $0.01 par value.


                             Page 1 of 24 pages.

                              KASH N' KARRY FOOD STORES, INC.
                                      BALANCE SHEETS
                  (Dollar Amounts in Thousands, Except Per Share Amounts)


                                          ASSETS

                                                    October 29,     July 30,
                                                       1995          1995  
                                                   ------------   -----------
                                                    (Unaudited)
Current assets:
   Cash and cash equivalents                         $  2,686      $  4,803
   Accounts receivable                                 10,716         6,504
   Inventories                                        101,848        86,840
   Prepaid expenses and other current assets            4,052         4,310
                                                     ---------     ---------
      Total current assets                            119,302       102,457
Property and equipment, at cost, less
   accumulated depreciation                           133,123       139,967
Favorable lease interests, less accumulated
   amortization of $1,651 and $1,152                   28,303        28,802
Deferred financing costs, less accumulated
   amortization of $1,120 and $809                      4,171         3,684
Excess reorganization value, less accumulated
   amortization of $7,868 and $6,627                   93,451        94,692
Deferred tax asset                                      1,562         1,200
Other assets                                            2,596         2,770
                                                     ---------     ---------
      Total assets                                   $382,508      $373,572
                                                    =========     =========

                        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current portion of long-term debt                 $  4,915      $  5,563
   Accounts payable                                    55,581        39,231
   Accrued payroll and benefits                         7,667         9,217
   Accrued interest                                     4,527        10,673
   Other accrued expenses                              26,639        24,609
                                                     ---------     ---------
      Total current liabilities                        99,329        89,293
Long-term debt, less current obligations              218,756       218,131
Other long-term liabilities                            16,616        16,510

Stockholders' equity:   Common Stock of $.01
      par value.  Authorized 5,500,000 shares;
      4,649,943 shares outstanding.                        46            46
   Capital in excess of par value                      46,449        46,449
   Retained earnings                                    1,312         3,143
                                                     ---------     ---------
       Total stockholders' equity                      47,807        49,638
                                                     ---------     ---------
       Total liabilities & stockholders' equity      $382,508      $373,572
                                                     =========     =========

                 See accompanying notes to condensed financial statements.
                                        2
                         KASH N' KARRY FOOD STORES, INC.
                        CONDENSED STATEMENTS OF OPERATIONS
                                  (In Thousands)
                                    (Unaudited)

                                   Reorganized          Predecessor
                                     Company              Company
                                   -----------       --------------
                                    Thirteen             Thirteen
                                   Weeks Ended          Weeks Ended
                                   October 29,          October 30,
                                       1995                1994
                                   -----------          -----------
Sales                               $250,368             $240,147
Cost of sales                        199,950              191,732
                                    ---------           -----------
   Gross profit                       50,418               48,415

Selling, general and
   administrative expenses            40,022               40,500
Depreciation and amortization          6,167                6,074
                                    ---------           -----------
   Operating income                    4,229                1,841

Interest expense                       6,422               10,560
                                    ---------           -----------
Loss before income taxes              (2,193)              (8,719)

Income tax benefit                       362                   --
                                    ---------           ----------

Net loss                            $ (1,831)            $ (8,719)
                                    =========           ==========

Net loss per common share (A)(B)    $  (0.38)
                                    =========



(A)   Based on a weighted average number of shares of common stock of
      4,796,128 outstanding.

(B)   Net income per common share is not meaningful prior to January 1, 1995
      due to the significant change in the capital structure in connection
      with the Company's financial restructuring.










                 See accompanying notes to condensed financial statements.

                                        3
                              KASH N' KARRY FOOD STORES, INC.
                                 STATEMENTS OF CASH FLOWS
                                      (In Thousands)
                                        (Unaudited)

                                                     Reorganized    Predecessor
                                                       Company        Company  
                                                     ------------    -----------
                                                       Thirteen       Thirteen 
                                                     Weeks Ended    Weeks Ended
                                                      October 29,    October 30,
                                                         1995            1994  
                                                      -----------    ----------
Net cash flow from operating activities:
   Net loss                                            $ (1,831)        (8,719)
   Adjustments to reconcile net loss to net
    cash provided by operating activities:
      Depreciation and amortization,
       excluding deferred financing costs                 6,167          6,074 
      Amortization of deferred financing costs              316            687 
      Income tax benefit                                   (362)            -- 
      Issuance of additional senior
        notes in lieu of cash interest                    9,192             -- 
      (Increase) decrease in assets:
         Accounts receivable                             (4,212)         1,645 
         Inventories                                    (15,008)         1,923 
         Prepaid expenses and other assets                  345            295 
      Increase (decrease) in liabilities:
         Accounts payable                                16,350          2,821 
         Accrued expenses and other liabilities          (5,666)         9,978 
                                                        --------       --------
           Net cash provided by operating activities      5,291         14,704 
                                                        ---------      --------
Cash used by investing activities:
   Additions to property and equipment                   (6,959)          (229)
                                                       ---------       --------
           Net cash used by investing activities         (6,959)          (229)
                                                       ---------       --------
Cash provided (used) by financing activities:
   Borrowings under revolving loan facility            $ 13,336        $   800 
   Proceeds from sale/leaseback                           9,458             -- 
   Repayments on revolving loan facility                 (9,996)        (4,500)
   Repayments on term loan facility                     (10,820)        (1,463)
   Repayments of other long-term liabilities             (1,629)        (1,790)
   Other financing activities                              (798)        (1,752)
                                                      ----------      ---------
           Net cash used by financing activities           (449)        (8,705)
                                                      ----------      ---------
Net increase (decrease) in cash
   and cash equivalents                                  (2,117)         5,770 
Cash and cash equivalents at beginning
   of period                                              4,803          6,852 
                                                      ----------      ---------
Cash and cash equivalents at end of period                2,686       $ 12,622 
                                                      ==========     ==========

               See accompanying notes to condensed financial statements.

                                        4
                        KASH N' KARRY FOOD STORES, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                (In Thousands)
                                  (Unaudited)

      1.   The condensed financial statements presented herein have
been prepared in accordance with the instructions to Form 10-Q and
do not include all of the information and note disclosures required
by generally accepted accounting principles.  These statements
should be read in conjunction with the fiscal 1995 Form 10-K filed
by the Company.  The accompanying condensed financial statements
have not been audited by independent accountants in accordance with
generally accepted auditing standards, but in the opinion of
management such condensed financial statements include all
adjustments, consisting only of normal recurring adjustments,
necessary to summarize fairly the Company's financial position and
results of operations.

      The condensed financial statements as of and for the periods
subsequent to January 1, 1995 were prepared according to the
principles of fresh start reporting contained in American Institute
of Certified Public Accountants' Statement of Position 90-7
"Financial Reporting by Entities in Reorganization Under the
Bankruptcy Code."  As a result of the implementation of fresh start
accounting, the Company's condensed financial statements as of July
30, 1995 and as of and for the period ended October 29, 1995 are
not comparable to the Company's condensed financial statements of
prior periods.  Therefore, where applicable, the condensed
financial statements for the "Reorganized Company" have been
separately identified from those of the "Predecessor Company." 
Results for the period ended October 29, 1995 are not necessarily
indicative of the results to be attained for the full year.

      2.   Inventories consist of merchandise held for resale and
are stated at the lower of cost or market; cost is determined using
average cost, which approximates the first-in, first-out (FIFO)
method.

      3.  Long-term debt consists of the following:

                                                 October 29,    July 30,
                                                    1995          1995  
     Term loan and revolving                    -----------   ----------
         credit facilities                        $ 25,663     $ 33,143 
     Senior Floating Rate Notes                     23,941       22,953 
     Senior Fixed Rate Notes                       129,366      121,162 
     Mortgages payable                              32,877       33,108 
     Capital lease obligations and other            11,824       13,328 
                                                 ----------    ---------
     Long-term debt including
         current portion                           223,671      223,694 
     Less current portion                           (4,915)      (5,563)
                                                 ----------    ---------
     Long-term debt                               $218,756     $218,131 
                                                 ==========    =========


                                        5
                        KASH N' KARRY FOOD STORES, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION


     This analysis should be read in conjunction with the condensed
financial statements.


                             Results of Operations

      The following table compares certain income and expense line
items as a percentage of sales:

                                           Reorganized       Predecessor
                                             Company           Company  
                                           -----------       -----------
                                            Thirteen          Thirteen  
                                           Weeks Ended       Weeks Ended
                                           October 29,       October 30,
                                              1995               1994   
                                           -----------       -----------

Sales                                        100.00%           100.00%
Gross profit                                  20.14%            20.16%
Selling, general and 
  administrative expenses                     15.99%            16.86%
Depreciation and amortization                  2.46%             2.53%
Operating income                               1.69%             0.77%
Interest expense                               2.56%             4.40%
Pretax loss                                   (0.87)%           (3.63)%
Income tax benefit                             0.14%              --
Net loss                                      (0.73)%           (3.63)%


      Sales.  Sales for the thirteen weeks ended October 29, 1995
were $250.4 million, or $10.2 million more than for the thirteen
weeks ended October 30, 1994.  Same store sales increased 4.3% as
a result of aggressive promotional activities and the initiation of
a new marketing campaign focused on perishables.

      Gross Profit.  Gross profit, as a percentage of sales, was
flat compared to the prior year, as a result of lower overall
acquisition and distribution costs offset by an increased
investment in promotional activities.

      Selling, General and Administrative Expenses.  Selling,
general and administrative expenses decreased due to lower store
labor costs and a reduction in corporate overhead expenses.








                                        6
                        KASH N' KARRY FOOD STORES, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      Depreciation and Amortization.  A decrease in depreciation
attributable to the sale of three store properties was offset by
higher amortization costs associated with Excess Reorganization
Value.

      Interest Expense.  The decrease in interest expense was
primarily the result of converting $105 million of 14% Subordinated
Debentures into equity in connection with the financial
restructuring completed in December 1994.

                              Financial Condition

      The Company's sales tend to be higher in the six months
between November and April than for the period from May through
October.  However, during  the first two quarters of the fiscal
year, inventory levels must be increased to prepare for the
seasonal demand.  Consequently, the Company's investment in
inventory increased by $15.0 million since July 30, 1995.  The
Company's credit agreement provides for a revolving credit facility
of $50.0 million for working capital requirements and letters of
credit.  As of October 29, 1995 the Company had borrowed $20.7
million under the working capital line and had $12.7 million of
letters of credit issued against the revolving credit facility.

      As a result of the financial restructuring that was completed
in December 1994, the Company's balance sheet has been
significantly deleveraged as indicated below:

                                      Reorganized       Predecessor
                                        Company        Company
                                      ------------      -----------
                                      October 29,       October 30,
                                         1995            1994
                                      -----------       -----------
                                      (Dollar Amounts in Thousands)

Current portion of long-term debt      $  4,915         $ 40,852
Total long-term debt                    223,671          353,179
Operating cash flow (EBITDA) (1)         10,396            7,915
Total interest expense                    6,422           10,560
Cash interest expense                     4,035            9,873
Capital expenditures                      6,959              229
Long-term debt/LTM operating
   cash flow (2)                           3.93(3)          8.22
LTM operating cash flow/total
   interest expense (2)                    2.16(3)          0.96
LTM operating cash flow/cash
   interest expense (2)                    6.66(3)          1.03





                                        7
                        KASH N' KARRY FOOD STORES, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION



(1)   Represents quarterly earnings before interest expense (which
      includes amortization of deferred financing costs), provision
      for income taxes, and depreciation and amortization. 
      Operating cash flow (EBITDA) is presented here as a measure of
      the Company's debt service ability and should not be construed
      as an alternative to operating income (as determined in
      accordance with generally accepted accounting principles) or
      to cash flows from operating activities (as determined on the
      Statements of Cash Flows in the Company's financial
      statements).

(2)   "LTM operating cash flow" is operating cash flow for the
      trailing twelve-month period.

(3)   Interest expense for the trailing twelve-month period is not
      meaningful due to the payment moratorium on the old senior
      notes and subordinated debentures.  Therefore, total interest
      expense and cash interest expense used in these computations
      represent annualized proforma amounts based on reported
      interest expense subsequent to the completion of the financial
      restructuring.


      For the 1996 fiscal year, the Company expects to spend
approximately $28.0 million on capital expenditures.  One new store
was opened in November, and one additional new store is expected to
be completed during the current fiscal year.  In addition,
approximately forty stores are expected to be remodeled during the
year.

      In August, the Company completed a sale-leaseback of three of
its fee-owned store properties and applied the net proceeds of $9.1
million to the outstanding balance of the term loan.  The Company
is still actively pursuing an additional refinancing transaction on
eight mortgaged store properties, the sale-leaseback of an
additional store facility that is operating as a ground lease, the
sale-leaseback of the Company's office and warehouse facility, the
sale of two unimproved real estate sites, and the sale of its
beneficial interest in three real estate trusts, the total of which
could provide up to an additional $10.0 million of net cash
proceeds.  In addition, in August the Company exercised its option
of paying interest in kind on its Senior Floating Rate Notes and
its Senior Fixed Rate Notes, and has the option of paying in kind
the next subsequent semi-annual interest payment on the Senior
Fixed Rate Notes.  As a result of the Company's improved operating
performance and financial condition, it has received a commitment





                                        8
                        KASH N' KARRY FOOD STORES, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION


from The CIT Group/Business Credit, Inc. to amend the existing
Credit Agreeement by increasing the credit facility by $5.0
million, providing more favorable terms, and extending the term of
the agreement through December 1998.  

      In November, the Company signed a five year agreement with
Gooding's Supermarkets, Inc. to supply groceries to the 17-store
chain, and estimates that the contract could be worth $75.0 million
a year in revenue.

      Based upon the Company's ability to generate working capital
through its operations and its $50.0 million revolving credit
facility, the Company believes that it has the financial resources
necessary to pay its capital obligations and implement its business
plan.


                             Effects of Inflation

      The Company's primary costs, inventory and labor, are affected
by a number of factors that are beyond its control, including
availability and price of merchandise, the competitive climate and
general and regional economic conditions.  As is typical of the
supermarket industry, the Company has generally been able to
maintain margins by adjusting its retail prices, but competitive
conditions may from time to time render it unable to do so while
maintaining its market share.

























                                        9
                          PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS.

      The Company is engaged in various legal actions and claims
arising in the ordinary course of business.  Management believes,
after discussions with legal counsel, that the ultimate outcome of
such litigation and claims will not have a material adverse effect
on the Company's financial position.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      The Company held its annual meeting of stockholders on
December 6, 1995.  At the meeting, the stockholders elected each of
the nine incumbent directors to an additional term of one year and
ratified the appointment of Coopers & Lybrand, L.L.P. for the
fiscal year ended July 30, 1995 and the fiscal year ending July 28,
1996.  In the election of directors, 4,320,277 votes were cast for
each nominee, 100 votes were withheld from each nominee and 325,803
shares held by brokers were not voted.  A total of 4,317,577 votes
were cast in favor of the ratification of Coopers & Lybrand,
L.L.P., and 400 votes were cast against the ratification; 2,400
shares abstained from the vote, and 325,803 shares held by brokers
were not voted in connection with the auditor's ratification
proposal.

      In addition, at the annual meeting the stockholders approved
management proposals to ratify the 1995 Non-Employee Director Stock
Option Plan (the "Director Plan") and the 1995 Key Employee Stock
Option Plan (the "Key Employee Plan"), which were adopted by the
Company on March 9, 1995.  

      Pursuant to the Director Plan, the Company may grant options
to purchase up to 54,000 shares of Common Stock to non-employee
Directors whose initial election to the Board became effective upon
or after consummation of the Company's financial restructuring on
December 29, 1994.  The Director Plan provides for a one-time grant
to each eligible Director serving in such capacity on March 9, 1995
of options to purchase 4,500 shares of Common Stock for $10.00 per
share, vesting on July 30, 1995, and options to purchase an
additional 4,500 shares of Common Stock for $13.33 per share,
vesting on July 28, 1996.  A total of 3,115,991 votes were cast in
favor of the proposal to ratify the Director Plan, with 917,892
votes against the proposal; 2,600 shares abstained from the vote,
and 609,697 shares held by brokers were not voted in connection
with the Director Plan proposal.

      Pursuant to the Key Employee Plan, the Company may grant
options to purchase up to 355,419 shares of Common Stock to key
employees of the Company designated by the Stock Option Committee





                                       10
from time to time.  The Stock Option Committee has the discretion
to determine the number of options to be granted to an eligible
participant, the exercise price per share, whether the options will
be non-qualified stock options or incentive stock options, and the
vesting schedule applicable to a given option grant.  

      During the fiscal year ended July 30, 1995, the Stock Option
Committee granted to a total of ten key employees of the Company
(including seven executive officers) non-qualified options to
purchase the aggregate amount of 279,249 shares of Common Stock
under the Key Employee Plan (the "Initial Options"), for an average
exercise price of $14.41 per share, of which options to purchase
30,463 shares of Common Stock lapsed prior to vesting.  The Initial
Options vest in serial increments in the amount of 20% per year, on
the last day of each of the 1995, 1996, 1997, 1998 and 1999 fiscal
years of the Company.  However, upon the occurrence of a Merger
Event or a Change of Control (as defined in the Key Employee Plan),
the Initial Options become 100% vested.  

      A total of 3,199,899 votes were cast in favor of the proposal
to ratify the Key Employee Plan, with 833,909 votes against the
proposal; 2,675 shares abstained from the vote, and 609,697 shares
held by brokers were not voted in connection with the Key Employee
proposal.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits:

Exhibit
  No.                               Description
- -------     ------------------------------------------------------

2           First Amended Plan of Reorganization filed by the Company
            with the United States Bankruptcy Court of the District
            of Delaware on November 9, 1994, as amended by notices of
            technical modifications thereto filed on November 9,
            1994, and December 12, 1994 (previously filed as Exhibit
            2 to the Company's Quarterly Report on Form 10-Q for the
            period ended October 30, 1994, which exhibit is hereby
            incorporated by reference).

3(i)(a)     Restated Certificate of Incorporation filed with the
            Delaware Secretary of State on December 29, 1994
            (previously filed as Exhibit 3(i) to the Company's
            Quarterly Report on Form 10-Q for the period ended
            January 29, 1995, which exhibit is hereby incorporated by
            reference).








                                       11
Exhibit
  No.                               Description
- -------     ------------------------------------------------------

3(i)(b)     Certificate of Designations of Series A Junior
            Participating Preferred Stock filed with the Secretary of
            State of the State of Delaware on April 26, 1995
            (previously filed as Exhibit 3(i)(b) to the Company's
            Registration Statement on Form S-1, Registration No. 33-
            58999, which exhibit is hereby incorporated by
            reference).

3(ii)(a)    Bylaws adopted October 12, 1988 (previously filed as
            Exhibit 3(ii)(a) to the Company's Quarterly Report on
            Form 10-Q for the period ended January 29, 1995, which
            exhibit is hereby incorporated by reference).

3(ii)(b)    First Amendment to Bylaws adopted July 30, 1991
            (previously filed as Exhibit 3(ii)(b) to the Company's
            Quarterly Report on Form 10-Q for the period ended
            January 29, 1995, which exhibit is hereby incorporated by
            reference).

3(ii)(c)    Second Amendment to Bylaws adopted December 29, 1994
            (previously filed as Exhibit 3(ii)(c) to the Company's
            Quarterly Report on Form 10-Q for the period ended
            January 29, 1995, which exhibit is hereby incorporated by
            reference).

3(ii)(d)    Third Amendment to Bylaws adopted April 13, 1995
            (previously filed as Exhibit 3(ii)(d) to the Company's
            Quarterly Report on Form 10-Q for the period ended April
            30, 1995, which exhibit is hereby incorporated by
            reference).

4.1         Indenture dated as of December 29, 1994, between the
            Company and Shawmut Bank Connecticut, N.A., as Trustee,
            relating to 11.5% Senior Fixed Rate Notes due 2003
            (previously filed as Exhibit 4.1 to the Company's
            Quarterly Report on Form 10-Q for the period ended
            January 29, 1995, which exhibit is hereby incorporated by
            reference).

4.2         Indenture dated as of December 29, 1994, between the
            Company and IBJ Schroder Bank & Trust Company, as
            Trustee, relating to Senior Floating Rate Notes due 2003
            (previously filed as Exhibit 4.2 to the Company's
            Quarterly Report on Form 10-Q for the period ended
            January 29, 1995, which exhibit is hereby incorporated by
            reference).







                                       12
Exhibit
  No.                               Description
- -------     ------------------------------------------------------

4.3(a)      Rights Agreement dated as of April 13, 1995 between the
            Company and Shawmut Bank Connecticut, N.A., as Rights
            Agent (previously filed as Exhibit 1 to the Company's
            Current Report on Form 8-K dated April 13, 1995, which
            exhibit is hereby incorporated by reference).

4.3(b)      First Amendment to Rights Agreement dated as of June 13,
            1995 (previously filed as Exhibit 4.3(b) to the Company's
            Quarterly Report on Form 10-Q for the period ended April
            30, 1995, which exhibit is hereby incorporated by
            reference).

4.4         Specimen form of Common Stock certificate (previously
            filed as Exhibit 4.4 to the Company's Registration
            Statement on Form S-1, Registration No. 33-58999, which
            exhibit is hereby incorporated by reference).

10.1        Credit Agreement dated as of December 29, 1994, among the
            Company, certain lenders, The CIT Group/Business Credit,
            Inc., as administrative agent, and Bank of America
            National Trust and Savings Association, as co-agent
            (previously filed as Exhibit 10.1 to the Company's
            Quarterly Report on Form 10-Q for the period ended
            January 29, 1995, which exhibit is hereby incorporated by
            reference). 

10.2        Mortgage, Fixture Filing, Security Agreement and
            Assignment of Rents between the Company, as mortgagor,
            and Sun Life Insurance Co. of America, as mortgagee,
            dated as of September 7, 1989 (previously filed as
            Exhibit 28.1(a) to the Company's Quarterly Report on Form
            10-Q for the period ended October 29, 1989, which exhibit
            is hereby incorporated by reference).

10.3        Mortgage between the Company, as mortgagor, and Ausa Life
            Insurance Company, as mortgagee, dated as of November 21,
            1989 (previously filed as Exhibit 28.2(a) to the
            Company's Quarterly Report on Form 10-Q for the period
            ended October 29, 1989, which exhibit is hereby
            incorporated by reference).

10.4        Trademark License Agreement dated as of October 12, 1988
            between the Company and Lucky Stores, Inc. (previously
            filed as Exhibit 10.11 to the Company's Registration
            Statement on Form S-1, Registration No. 33-25621, which
            exhibit is hereby incorporated by reference).








                                       13
Exhibit
  No.                               Description
- -------     ------------------------------------------------------

10.5(a)     Services Agreement dated as of March 1, 1995 between the
            Company and GSI Outsourcing Corporation (previously filed
            as Exhibit 10.5(a) to the Company's Registration
            Statement on Form S-1, Registration No. 33-58999, which
            exhibit is hereby incorporated by reference).

10.5(b)     First Amendment to Services Agreement between the Company
            and GSI Outsourcing Corporation (previously filed as
            Exhibit 10.5(b) to the Company's Registration Statement
            on Form S-1, Registration No. 33-58999, which exhibit is
            hereby incorporated by reference).

10.5(c)     Guaranty of Payment, Nondisturbance and Attornment
            Agreement dated as of June 1995 among the Company, GSI
            Outsourcing Corporation and IBM Credit Corporation
            (previously filed as Exhibit 10.5(c) to the Company's
            Annual Report on Form 10-K for the fiscal year ended July
            30, 1995, which exhibit is hereby incorporated by
            reference).

10.5(d)     Addendum to Services Agreement between the Company and
            GSI Outsourcing Corporation dated as of July 1995
            (previously filed as Exhibit 10.5(d) to the Company's
            Annual Report on Form 10-K for the fiscal year ended July
            30, 1995, which exhibit is hereby incorporated by
            reference).

10.6        Form of Indemnity Agreement between the Company and its
            directors and certain of its officers (previously filed
            as Exhibit 10.3 to the Company's Registration Statement
            on Form S-1, Registration No. 33-25621, which exhibit is
            hereby incorporated by reference).

10.7(a)     1995 Non-Employee Director Stock Option Plan adopted on
            March 9, 1995 (previously filed as Exhibit 10.7(a) to the
            Company's Registration Statement on Form S-1,
            Registration No. 33-58999, which exhibit is hereby
            incorporated by reference).

10.7(b)     Form of Non-Qualified Stock Option Agreement entered into
            between the Company and certain directors, as optionees,
            pursuant to the 1995 Non-Employee Director Stock Option
            Plan (previously filed as Exhibit 10.7(b) to the
            Company's Registration Statement on Form S-1,
            Registration No. 33-58999, which exhibit is hereby
            incorporated by reference).








                                       14
Exhibit
  No.                               Description
- -------     ------------------------------------------------------

10.8        Non-Qualified Stock Option Agreement dated as of January
            17, 1995, between the Company and Green Equity Investors,
            L.P. (previously filed as Exhibit 10.8 to the Company's
            Registration Statement on Form S-1, Registration No. 33-
            58999, which exhibit is hereby incorporated by
            reference).

10.9        Management Services Agreement dated as of December 29,
            1994, by and between the Company and Leonard Green &
            Partners (previously filed as Exhibit 10.3 to the
            Company's Quarterly Report on Form 10-Q for the period
            ended January 29, 1995, which exhibit is hereby
            incorporated by reference).

10.10       Employment Agreement dated as of January 24, 1995,
            between the Company and Ronald Johnson (previously filed
            as Exhibit 10.10 to the Company's Registration Statement
            on Form S-1, Registration No. 33-58999, which exhibit is
            hereby incorporated by reference).

10.11       Employment Agreement dated as of March 6, 1995, between
            the Company and Gary M. Shell (previously filed as
            Exhibit 10.11 to the Company's Registration Statement on
            Form S-1, Registration No. 33-58999, which exhibit is
            hereby incorporated by reference).

10.12       Employment Agreement dated as of March 16, 1995, between
            the Company and Clifford C. Smith, Jr. (previously filed
            as Exhibit 10.12 to the Company's Registration Statement
            on Form S-1, Registration No. 33-58999, which exhibit is
            hereby incorporated by reference).

10.13       Employment Agreement dated as of July 8, 1995, between
            the Company and BJ Mehaffey (previously filed as Exhibit
            10.13 to the Company's Annual Report on Form 10-K for the
            fiscal year ended July 30, 1995, which exhibit is hereby
            incorporated by reference).

10.14       Incentive Compensation Plan adopted on October 26, 1994
            (previously filed as Exhibit 10.13 to the Company's
            Registration Statement on Form S-1, Registration No. 33-
            58999, which exhibit is hereby incorporated by
            reference).










                                       15
Exhibit
  No.                               Description
- -------     ------------------------------------------------------

10.15       Amended and Restated Kash n' Karry Retirement Estates and
            Trust (401(k) Plan) dated October 14, 1993, effective as
            of January 1, 1992 (previously filed as Exhibit 10.5 to
            the Company's Annual Report on Form 10-K for the period
            ended August 1, 1993, which exhibit is hereby
            incorporated by reference).

10.16(a)    Form of Deferred Compensation Agreement dated as of
            December 21, 1989 between the Company and key employees
            and a select group of management (KESP) (previously filed
            as Exhibit 28.3(a) to the Company's Quarterly Report on
            Form 10-Q for the period ended January 28, 1990, which
            exhibit is hereby incorporated by reference).

10.16(b)    Master First Amendment to Deferred Compensation
            Agreements, dated as of November 11, 1991 between the
            Company and the key employees party thereto (previously
            filed as Exhibit 28.3 to the Company's Quarterly Report
            on Form 10-Q for the period ended November 3, 1991, which
            exhibit is hereby incorporated by reference).

10.16(c)    Master Second Amendment to Deferred Compensation
            Agreements, dated as of December 30, 1993 between the
            Company and the key employees party thereto (previously
            filed as Exhibit 10.13(d) to the Company's Quarterly
            Report on Form 10-Q for the period ended January 30,
            1994, which exhibit is hereby incorporated by reference).

10.16(d)    Master Third Amendment to Deferred Compensation
            Agreements, dated as of September 2, 1994, between the
            Company and the key employees party thereto (previously
            filed as Exhibit 10.2 to the Company's Quarterly Report
            on Form 10-Q for the period ended January 29, 1995, which
            exhibit is hereby incorporated by reference).

10.17(a)    1995 Key Employee Stock Option Plan (previously filed as
            Exhibit 10.16(a) to the Company's Registration Statement
            on Form S-1, Registration No. 33-58999, which exhibit is
            hereby incorporated by reference).

10.17(b)    Non-Qualified Stock Option Agreement dated March 9, 1995
            between the Company and Ronald E. Johnson (previously
            filed as Exhibit 10.16(b) to the Company's Registration
            Statement on Form S-1, Registration No. 33-58999, which
            exhibit is hereby incorporated by reference).








                                       16
Exhibit
  No.                               Description
- -------     ------------------------------------------------------

10.17(c)    Form of Non-Qualified Stock Option Agreement entered into
            between the Company and certain key employees, as
            optionees, pursuant to the 1995 Key Employee Stock Option
            Plan (previously filed as Exhibit 10.16(b) to the
            Company's Registration Statement on Form S-1,
            Registration No. 33-58999, which exhibit is hereby
            incorporated by reference).

10.18       Employment and Consulting Agreement dated July 1, 1994
            between the Company and Anthony R. Petrillo (previously
            filed as Exhibit 10.18 to the Company's Annual Report on
            Form 10-K for the fiscal year ended July 30, 1995, which
            exhibit is hereby incorporated by reference).

10.19       Form of Bonus Deferred Compensation Agreement dated as of
            July 28, 1995 between the Company and certain key
            employees (previously filed as Exhibit 10.19 to the
            Company's Annual Report on Form 10-K for the fiscal year
            ended July 30, 1995, which exhibit is hereby incorporated
            by reference).

10.20       Supply Agreement dated as of November 29, 1995 between
            the Company and Gooding's Supermarkets, Inc. (filed
            herewith).

11          Statement re computation of per share earnings (filed
            herewith).

21          Subsidiaries of the Company (previously filed as Exhibit
            21 to the Company's Annual Report on Form 10-K for the
            fiscal year ended July 30, 1995, which exhibit is hereby
            incorporated by reference).

27          Financial Data Schedule (filed herewith).


(b)  Reports on Form 8-K:

            None














                                       17
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                   KASH N' KARRY FOOD STORES, INC.



Date:   December 13, 1995          By:  /s/ Raymond P. Springer
                                        -----------------------------
                                        Raymond P. Springer
                                        Senior Vice President,
                                          Administration



Date:   December 13, 1995          By:  /s/ Richard D. Coleman
                                        -----------------------------
                                        Richard D. Coleman
                                        Vice President, Controller

































                                       18