FORM 10-Q
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C. 20549
                                
           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                                
             OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                For quarter ended April 28, 1996
                                
                                
                  Commission File No. 34-025260
                                
                                
                 KASH N' KARRY FOOD STORES, INC.
       (Exact name of registrant as specified in charter)


         Delaware                        95-4161591
(State of Incorporation)  (IRS Employer Identification Number)
                                
                                
             6422 Harney Road, Tampa, Florida 33610
      (Address of registrant's principal executive offices)
                                
                                
                         (813) 621-0200
      (Registrant's telephone number, including area code)
     
     
     
     
     The registrant has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months and has been subject  to  such  filing
requirements for the past 90 days. The registrant has  filed  all
documents and reports required to be filed by Sections 12, 13  or
15(d)  of the Securities Exchange Act of 1934 subsequent  to  the
distribution of securities under a plan confirmed by a court.
     
     
     As  of June 6, 1996, there were 4,674,314 shares outstanding
of the registrant's common stock, $0.01 par value.


                      KASH N' KARRY FOOD STORES, INC.
                              BALANCE SHEETS
          (Dollar Amounts in Thousands, Except Per Share Amounts)
                                     
                                     
                                  ASSETS
                                                April 28,     July 30,
                                                   1996         1995
                                                ---------     --------
                                               (Unaudited)
Current assets:
  Cash and cash equivalents                     $ 3,181       $  4,803
  Accounts receivable                              12,579        6,504
  Inventories                                      88,460       86,840
  Prepaid expenses and other current assets         4,891        4,310
                                                 --------     --------
     Total current assets                         109,111      102,457
Property and equipment, at cost, less
  accumulated depreciation                        132,965      139,967
Favorable lease interests, less accumulated
  amortization of $2,650 and $1,152                27,304       28,802
Deferred financing costs, less accumulated
  amortization of $1,782 and $809                   4,169        3,684
Excess reorganization value, less accumulated
  amortization of $14,056 and $6,627               87,263       94,692
Deferred tax asset                                  1,200        1,200
Other assets                                        2,412        2,770
                                                 --------    ---------
     Total assets                               $364,424      $373,572
                                                 ========     ========
                                     
                   LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current portion of long-term debt              $ 5,610      $  5,563
  Accounts payable                                 44,808       39,231
  Accrued expenses                                 32,226       44,499
                                                ---------    ---------
     Total current liabilities                     82,644       89,293
Long-term debt, less current obligations          213,712      218,131
Other long-term liabilities                        15,194       16,510
Stockholders' equity:
  Common Stock of $.01 par value.
  Authorized 5,500,000 shares; 4,674,314
     and 4,649,943 shares outstanding.                 46           46
  Capital in excess of par value                   46,692       46,449
  Retained earnings                                 6,136        3,143
                                                ----------   ----------
     Total stockholders' equity                    52,874       49,638
                                                ----------   ----------
     Total liabilities & stockholders' equity    $364,424     $373,572
                                                ==========   ==========

              See accompanying notes to financial statements.
                                   - 2- 
                      KASH N' KARRY FOOD STORES, INC.
                    CONDENSED STATEMENTS OF OPERATIONS
                              (In Thousands)
                                (Unaudited)



                                               Thirteen       Thirteen
                                             Weeks Ended    Weeks Ended
                                              April 28,      April 30,
                                                 1996           1995
                                               --------       --------
Sales                                          $256,410       $269,927
Cost of sales                                   198,885        211,722
                                               --------       --------
     Gross profit                                57,525         58,205

Selling, general and
   administrative expenses                       38,175         38,896
Depreciation and amortization                     6,270          6,457
                                               --------       --------
     Operating income                            13,080         12,852

Interest expense                                  6,469          6,942
                                               --------       --------
Income before income taxes                        6,611          5,910

Provision for income taxes                        2,963          3,189
                                               --------       --------
Net income                                     $  3,648       $  2,721
                                               ========       ========
Net income per common share                   $   0.77        $   0.58(A)
                                               ========       ========
(A)  Restated to reflect the 3-for-2 stock split effected in the form of  a
     stock dividend paid on July 17, 1995.











              See accompanying notes to financial statements.
                                    -3-
                      KASH N' KARRY FOOD STORES, INC.
                    CONDENSED STATEMENTS OF OPERATIONS
                              (In Thousands)
                                (Unaudited)
                                            Reorganized       Predecessor
                                              Company           Company
                                      -----------------------   --------
                                     Thirty-nine   Seventeen   Twenty-Two
                                     Weeks Ended  Weeks Ended Weeks Ended
                                      April 28,    April 30,   January 1,
                                         1996         1995        1995
                                       --------     --------    --------
Sales                                  $788,132     $356,281    $426,681
Cost of sales                           625,184      280,662     340,802
                                       --------     --------    --------
Gross profit                            162,948       75,619      85,879
Selling, general and
   administrative expenses              117,844       51,122      68,819
Depreciation and amortization            18,598        8,436      10,234
                                       --------     --------    --------
Operating income                         26,506       16,061       6,826

Interest expense                         19,458        9,344      13,719
                                       --------     --------    --------
Income (loss) before reorganization
   items, income taxes, extraordinary
   item and change in accounting
   principle                              7,048        6,717     (6,893)
Reorganization items                       --           --       (4,869)
                                       --------     --------    --------
Income (loss) before income taxes,
    extraordinary item and change
    in accounting principle               7,048        6,717    (11,762)
Provision for income taxes                4,055        3,189        --
Income (loss) before extra-            --------     --------    --------
    ordinary item and change
    in accounting principle               2,993        3,528    (11,762)
Extraordinary item - gain on
    debt discharge                         --           --        70,166
Cumulative effect of change in
    accounting principle -
    postretirement medical benefits        --           --       (2,000)
                                       --------     --------    --------
Net income                             $  2,993     $  3,528     $56,404
                                       ========     ========    ========
Net income per common
    share                             $   0.63      $   0.75(A)   (B)
                                       ========     ========    ========

(A)  Restated to reflect the 3-for-2 stock split effected in the form of  a
     stock dividend paid on July 17, 1995.
(B)  Net income per common share is not meaningful prior to January 1, 1995
     due  to  the significant change in the capital structure in connection
     with the Restructuring.

              See accompanying notes to financial statements.
                                    -4-
                      KASH N' KARRY FOOD STORES, INC.
                         STATEMENTS OF CASH FLOWS
                              (In Thousands)
                                (Unaudited)

                                            Reorganized       Predecessor
                                              Company           Company
                                      -----------------------   --------
                                     Thirty-Nine   Seventeen   Twenty-Two
                                     Weeks Ended  Weeks Ended Weeks Ended
                                      April 28,    April 30,   January 1,
                                         1996         1995        1995
                                       --------     --------    --------
Net cash flow from operating activities:
  Net income                           $  2,993     $  3,528    $ 56,404
  Adjustments to reconcile net income
   to net cash provided
   by operating activities:
     Depreciation and amortization,
      excluding deferred financing costs 18,598        8,436      10,234
     Amortization of deferred
       financing costs                      978          494       1,152
     Provision for income taxes           4,055        3,189        --
     Issuance of additional senior
       notes in lieu of cash interest    16,630         --          --
     Reorganization items                  --           --         4,869
     Change in accounting principle        --           --         2,000
     Gain on discharge of debt             --           --      (70,166)
     (Increase) decrease in assets:
        Accounts receivable             (6,075)        (983)       2,322
        Inventories                     (1,620)        3,908     (5,917)
        Prepaid expenses and other assets (483)        (403)       (194)
     Increase (decrease) in liabilities:
        Accounts payable                  5,577        4,192       1,800
        Accrued expenses and other
           liabilities                 (13,740)        3,309       9,083
                                       --------     --------    --------
           Net cash provided by
              operating activities       26,913       25,670      11,587
                                       --------     --------    --------
Cash used by investing activities:
  Additions to property and equipment  (25,888)      (1,509)       (665)
  Leased asset additions                (3,019)         --          --
                                       --------     --------    --------
           Net cash used by investing
              activities               (28,907)      (1,509)       (665)
                                       --------     --------    --------





              See accompanying notes to financial statements.
                                    -5-
                      KASH N' KARRY FOOD STORES, INC.
                         STATEMENTS OF CASH FLOWS
                                (Continued)
                              (In Thousands)
                                (Unaudited)


                                            Reorganized       Predecessor
                                              Company           Company
                                      -----------------------   --------
                                     Thirty-Nine   Seventeen   Twenty-Two
                                     Weeks Ended  Weeks Ended Weeks Ended
                                      April 28,    April 30,   January 1,
                                         1996         1995        1995
                                       --------     --------    --------

Cash provided (used) by financing activities:
  Borrowings under credit loan
    facility                          $ 21,592      $  4,200     $50,800
  Sale of common stock                     --           --        10,000
  Proceeds from exercise of common
    stock options                           243         --          --
  Proceeds from sale-leaseback           26,110         --          --
  Additions to obligations under
    capital leases                        3,019         --          --
  Repayments of credit loan
    facility                           (29,043)     (19,918)    (60,928)
  Repayments of other long-term
    liabilities                        (20,118)      (1,937)     (7,363)
  Other financing activities            (1,431)        (251)     (9,294)
                                       --------     --------    --------

           Net cash provided (used) by
              financing activities          372     (17,906)    (16,785)
                                       --------     --------    --------

Net increase (decrease) in cash
  and cash equivalents                  (1,622)        6,255     (5,863)
Cash and cash equivalents at beginning
  of period                               4,803          989       6,852
                                       --------     --------    --------

Cash and cash equivalents at end
    of period                          $ 3,181     $  7,244     $    989
                                       ========     ========    ========





              See accompanying notes to financial statements.
                                    -6-
                      KASH N' KARRY FOOD STORES, INC.
                  NOTES TO CONDENSED FINANCIAL STATEMENTS
                              (In Thousands)
                                (Unaudited)

     1.    The   condensed  financial  statements  presented  herein   have
been   prepared  in  accordance  with  the  instructions   to   Form   10-Q
and   do   not   include  all  of  the  information  and  note  disclosures
required    by    generally   accepted   accounting    principles.    These
statements   should   be  read  in  conjunction  with   the   fiscal   1995
Form    10-K   filed   by   the   Company.   The   accompanying   condensed
financial    statements    have   not   been   audited    by    independent
accountants    in    accordance    with   generally    accepted    auditing
standards,   but   in   the   opinion   of   management   such    condensed
financial   statements  include  all  adjustments,   consisting   only   of
normal   recurring   adjustments,  necessary  to   summarize   fairly   the
Company's financial position and results of operations.
     
     The   condensed  financial  statements  as  of  and  for  the  periods
subsequent   to   January   1,  1995  were  prepared   according   to   the
principles    of    fresh   start   reporting   contained    in    American
Institute   of   Certified  Public  Accountants'  Statement   of   Position
90-7   "Financial  Reporting  by  Entities  in  Reorganization  Under   the
Bankruptcy   Code."    As   a  result  of  the  implementation   of   fresh
start   accounting,  the  Company's  condensed  financial   statements   as
of   July  30,  1995  and  as  of  and  for  the  period  ended  April  28,
1996   are   not   comparable   to   the  Company's   condensed   financial
statements   of  periods  prior  to  January  1,  1995.  Therefore,   where
applicable,     the    condensed    financial    statements     for     the
"Reorganized   Company"   have  been  separately  identified   from   those
of   the  "Predecessor  Company."   Results  for  the  period  ended  April
28,   1996   are   not  necessarily  indicative  of  the  results   to   be
attained for the full year.
     
     2.    Inventories   consist  of  merchandise  held  for   resale   and
are   stated   at  the  lower  of  cost  or  market;  cost  is   determined
using   average   cost,   which  approximates   the   first-in,   first-out
(FIFO) method.
     
     3. Long-term debt consists of the following:
     
                                       April 28,    July 30,
                                          1996        1995
Term loan and revolving                --------     --------
    credit facilities                 $ 25,692      $ 33,143
Senior Floating Rate Notes               23,942       22,953
Senior Fixed Rate Notes                 136,803      121,162
Mortgages payable                        17,867       33,108
Capital lease obligations and other      15,018       13,328
Long-term debt including               --------     --------
    current portion                     219,322      223,694
Less current portion                   (5,610)       (5,563)
                                       --------     --------
Long-term debt                        $213,712      $218,131
                                       ========     =========
     
                                    -7-
                      
                      KASH N' KARRY FOOD STORES, INC.
                  NOTES TO CONDENSED FINANCIAL STATEMENTS
                              (In Thousands)
                                (Unaudited)

     
     4.  SFAS  No.  121, "Accounting for the Impairment  of  Long
Lived  Assets  and for Long Lived Assets to be Disposed  Of,"  is
effective  for  years  beginning after December  15,  1995.  This
statement requires that long-lived assets and certain intangibles
to  be  held  and used by the Company be reviewed for impairment.
This  pronouncement is not expected to have a material impact  on
the financial statements of the Company.
     
     
     5. In October 1995, the Financial Accounting Standards Board
issued  SFAS  No. 123, "Accounting for Stock Based Compensation."
With respect to stock options granted to employees, SFAS No.  123
permits  companies  to  continue  using  the  accounting   method
promulgated  by  the Accounting Principles Board Opinion  No.  25
("APB  No.  25"), "Accounting for Stock Issued to Employees,"  to
measure  compensation  or to adopt the fair  value  based  method
prescribed by SFAS No. 123.  If APB No. 25's method is continued,
pro  forma disclosures are required as if SFAS No. 123 accounting
provisions were followed. Management has determined not to  adopt
SFAS No. 123's accounting recognition provisions.  In the opinion
of  management, SFAS No. 123 is not expected to have  a  material
impact on the Company's financial statements.
     


















                                    -8-
                      KASH N' KARRY FOOD STORES, INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                                           

     This  analysis  should  be  read  in  conjunction  with  the
condensed financial statements.
                                
                      Results of Operations
     
     The  discussion below compares the results of operations for
the  thirteen  weeks ended April 28, 1996 (the "1996  Three-Month
Period") with the thirteen weeks ended April 30, 1995 (the  "1995
Three  Month Period"); and the thirty-nine weeks ended April  28,
1996  (the  "1996 Nine-Month Period") with the thirty-nine  weeks
ended  April 30, 1995 (the "1995 Nine-Month Period").  Except  as
specifically  acknowledged below, management  believes  that  the
impact of the Restructuring and the implementation of fresh start
reporting  did not significantly affect the results of operations
for  the  1995 Nine-Month Period, and that the combined operating
results  of  the individual seventeen week period and  twenty-two
week   period  ended  April  30,  1995  and  January   1,   1995,
respectively, are indicative of the results of operations of  the
thirty-nine  week  period ended April 30,  1995.   The  following
table  compares  certain  income and  expense  line  items  as  a
percentage of sales:
     
     
                              1996      1995      1996      1995
                             Three-    Three-    Nine-     Nine-
                             Month     Month     Month     Month
                             Period    Period    Period    Period

                           --------- --------- --------- ----------

Sales                        100.00%   100.00%   100.00%  100.00%
Gross profit                  22.44%    21.56%    20.67%   20.63%
Selling, general and
 administrative expenses      14.89%    14.41%    14.95%   15.32%
Depreciation and amortization  2.45%     2.39%     2.36%    2.38%
Operating income               5.10%     4.76%     3.36%    2.93%
Interest expense               2.52%     2.57%     2.47%    2.95%
Income (loss) before income
  taxes and "fresh start"
  accounting adjustments       2.58%     2.19%     0.89%   (0.02)%
"Fresh start" accounting
  adjustments, net              --        --        --      8.08%
Provision for income taxes     1.16%     1.18%     0.51%    0.41%
Net income (loss)              1.42%     1.01%     0.38%    7.65%
     
     Sales.  Sales  for the 1996 Three-Month Period  were  $256.4
million, or $13.5 million less than the 1995 Three Month  Period.
Reduced  promotional activity, combined with an increase  in  new

                                    -9-
                      KASH N' KARRY FOOD STORES, INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION

store  and  remodel  activity  of traditional  as  well  as  non-
traditional competitors, are the primary reasons for the decrease
in  sales.  In addition, Company stores under remodel experienced
sales  decreases during the  remodel period.  Sales  for the 1996 
Nine-Month   Period  were   $788.1  million  compared  to  $783.0 
million    for   the  1995 Nine-Month Period.    Same store sales 
increased  0.1%  for  the  1996  Nine-Month Period despite a same 
store sales decrease of 5.6% for the 1996 Three-Month Period.
     
     Gross  Profit.  The  improvement  in  gross  profit,  as   a
percentage  of  sales,  for  the  1996  Three-Month  Period   was
primarily  due  to  the  abovementioned  reduced  investment   in
promotional activities combined with improved sales distributions
of  higher margin perishable departments, which resulted from the
Company's  store  remodeling program and  marketing  emphasis  on
perishables. The improvement in gross profit, as a percentage  of
sales, for the 1996 Nine-Month Period is primarily the result  of
the  improvement  in  sales distributions of  the  higher  margin
perishable departments.
     
     Selling,   General  and  Administrative  Expenses.  Selling,
general  and administrative expenses decreased from $38.9 million
for  the  1995 Three-Month Period to $38.2 million for  the  1996
Three-Month Period.  However, due to the sales decrease from  the
prior  year, selling, general and administrative expenses,  as  a
percentage  of sales, increased for the 1996 Three-Month  Period.
Improvements in store labor, group insurance, casualty  insurance
and  utilities  were  partially offset by increased  advertising,
systems and floor care expenses and lower recycling income due to
significantly  lower  cardboard  prices.   Selling,  general  and
administrative expenses were 14.95% of sales for the  1996  Nine-
Month  Period compared to 15.32% of sales for the 1995 Nine-Month
Period, or a decrease of $2.1 million.
     
     Depreciation  and Amortization. The decrease in depreciation
and  amortization for the 1996 Three-Month Period  and  the  1996
Nine-Month  Period are primarily attributable  to  the  sale  and
simultaneous  leaseback  of  certain fee-owned  store  properties
partially  offset by depreciation of assets associated  with  new
stores and remodels.
     
     Interest  Expense. Interest expense decreased  $0.5  million
for  the 1996 Three-Month Period, primarily due to sale-leaseback
transactions  of  certain store properties completed  during  the
year.   Interest expense for the 1996 Nine-Month Period was $19.5
million,  or  $3.6 million less than the 1995 Nine-Month  Period.
The  decrease was primarily the result of converting $105 million
of 14% Subordinated Debentures into equity in connection with the
financial restructuring completed in December 1994 and the impact
of  the sale-leaseback transactions noted above, partially offset

                                   -10-
                      KASH N' KARRY FOOD STORES, INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION

by  an  interest  moratorium on the Subordinated Debentures,  old
Fixed  Rate  Notes,  and  old  Floating  Rate  Notes  during  the
financial restructuring period of the prior year.
                                
                       Financial Condition
     
     The  Company's existing credit agreement provides for a term
loan facility of $9.9 million and a revolving credit facility  of
$50.0  million  for working capital requirements and  letters  of
credit.  As of June 6, 1996 the Company had borrowed $9.9 million
under  the term loan and $21.3 million under the working  capital
line  and  had $10.8 million of letters of credit issued  against
the revolving credit facility.
     
     For  the  1996  fiscal year, the Company  expects  to  spend
approximately $28.0 million of cash for capital expenditures. Two
new   stores  were  opened  in  the  current  fiscal   year   and
approximately forty stores are expected to be remodeled.
     
     In  August, the Company completed a sale-leaseback of  three
of its fee-owned store properties and applied the net proceeds of
$9.1  million  to the outstanding balance of the  term  loan.  In
December, the Company amended its existing credit agreement  with
The  CIT Group/Business Credit, Inc., to effectively increase the
credit facility by $5.0 million, to provide more favorable  terms
and to extend the term of the agreement through December 1998. As
amended, the credit facility consists of a $9.9 million term loan
due  in  December  1998  and  a $50.0  million  revolving  credit
facility  for working capital and letters of credit.  In January,
the  Company  completed a sale-leaseback of four fee-owned  store
properties,  sold  its beneficial interest in three  real  estate
trusts to a third party and applied the aggregate net proceeds of
$12.7  million  to  repay  a  mortgage  encumbering  eight  store
properties.  In  March, the Company completed a subsequent  sale-
leaseback of three additional fee-owned store properties, and  is
marketing its beneficial interest in the three real estate trusts
to  a  third  party.   The  Company is  still  actively  pursuing
transactions on its two remaining fee-owned store properties, the
sale-leaseback of a store facility that is operating as a  ground
lease,  and  the  sale of two unimproved real estate  sites,  the
total of which could provide up to an additional $8.0 million  of
net  cash proceeds. In addition, the Company exercised its option
of  paying interest in kind on its Senior Floating Rate Notes  in
August and on its Senior Fixed Rate Notes in August and February.
     
     In  November, the Company signed a five year agreement  with
Gooding's Supermarkets, Inc. to supply groceries to the  17-store
chain,   and   estimates  that  shipments  to   Gooding's   could
approximate $75.0 million a year.
                                   -11-
                      KASH N' KARRY FOOD STORES, INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     
     Based upon the Company's ability to generate working capital
through  its  operations and its existing  credit  facility,  the
Company believes that it has the financial resources necessary to
pay its capital obligations and implement its business plan.
                                
                      Effects of Inflation
     
     The  Company's  primary  costs,  inventory  and  labor,  are
affected  by  a  number of factors that are beyond  its  control,
including  availability and price of merchandise, the competitive
climate  and  general  and regional economic  conditions.  As  is
typical  of  the supermarket industry, the Company has  generally
been able to maintain margins by adjusting its retail prices, but
competitive conditions may from time to time render it unable  to
do so while maintaining its market share.





























                                   -12-
                         PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.
     
     The  Company is engaged in various legal actions and  claims
arising  in  the ordinary course of business, including  products
liability actions and suits charging violations of certain  civil
rights  laws  and Florida's RICO Act. Management believes,  after
discussions with legal counsel, that the ultimate outcome of such
litigation and claims will not have a material adverse effect  on
the Company's financial position.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits:

Exhibit
  No.                        Description
- ------- ---------------------------------------------------------

2         First  Amended  Plan  of Reorganization  filed  by  the
          Company with the United States Bankruptcy Court of  the
          District of Delaware on November 9, 1994, as amended by
          notices  of  technical modifications thereto  filed  on
          November  9,  1994, and December 12,  1994  (previously
          filed as Exhibit 2 to the Company's Quarterly Report on
          Form  10-Q for the period ended October 30, 1994, which
          exhibit is hereby incorporated by reference).

3(i)(a)   Restated  Certificate of Incorporation filed  with  the
          Delaware  Secretary  of  State  on  December  29,  1994
          (previously  filed  as Exhibit 3(i)  to  the  Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          January  29, 1995, which exhibit is hereby incorporated
          by reference).

3(i)(b)   Certificate   of  Designations  of  Series   A   Junior
          Participating Preferred Stock filed with the  Secretary
          of  State  of the State of Delaware on April  26,  1995
          (previously  filed as Exhibit 3(i)(b) to the  Company's
          Registration Statement on Form S-1, Registration No. 33-
          58999,   which   exhibit  is  hereby  incorporated   by
          reference).

3(ii)(a)  Bylaws  adopted October 12, 1988 (previously  filed  as
          Exhibit  3(ii)(a) to the Company's Quarterly Report  on
          Form  10-Q for the period ended January 29, 1995, which
          exhibit is hereby incorporated by reference).

3(ii)(b)  First  Amendment  to  Bylaws  adopted  July  30,   1991
          (previously filed as Exhibit 3(ii)(b) to the  Company's

                                   -13-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------
          Quarterly  Report  on Form 10-Q for  the  period  ended
          January  29, 1995, which exhibit is hereby incorporated
          by reference).

3(ii)(c)  Second  Amendment to Bylaws adopted December  29,  1994
          (previously filed as Exhibit 3(ii)(c) to the  Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          January  29, 1995, which exhibit is hereby incorporated
          by reference).

3(ii)(d)  Third  Amendment  to  Bylaws  adopted  April  13,  1995
          (previously filed as Exhibit 3(ii)(d) to the  Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          April 30, 1995, which exhibit is hereby incorporated by
          reference).

3(ii)(e)  Fourth Amendment to Bylaws adopted March 8, 1996 (filed
          herewith).

4.1       Indenture  dated as of December 29, 1994,  between  the
          Company and Shawmut Bank Connecticut, N.A., as Trustee,
          relating  to  11.5% Senior Fixed Rate  Notes  due  2003
          (previously  filed  as  Exhibit 4.1  to  the  Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          January  29, 1995, which exhibit is hereby incorporated
          by reference).

4.2       Indenture  dated as of December 29, 1994,  between  the
          Company  and  IBJ  Schroder Bank &  Trust  Company,  as
          Trustee,  relating to Senior Floating  Rate  Notes  due
          2003  (previously filed as Exhibit 4.2 to the Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          January  29, 1995, which exhibit is hereby incorporated
          by reference).

4.3(a)    Rights Agreement dated as of April 13, 1995 between the
          Company  and Shawmut Bank Connecticut, N.A., as  Rights
          Agent  (previously filed as Exhibit 1 to the  Company's
          Current Report on Form 8-K dated April 13, 1995,  which
          exhibit is hereby incorporated by reference).

4.3(b)    First  Amendment to Rights Agreement dated as  of  June
          13,  1995  (previously filed as Exhibit 4.3(b)  to  the
          Company's Quarterly Report on Form 10-Q for the  period
          ended   April  30,  1995,  which  exhibit   is   hereby
          incorporated by reference).


                                   -14-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------

4.4       Specimen  form of Common Stock certificate  (previously
          filed  as  Exhibit  4.4  to the Company's  Registration
          Statement on Form S-1, Registration No. 33-58999, which
          exhibit is hereby incorporated by reference).

10.1(a)   Credit  Agreement dated as of December 29, 1994,  among
          the  Company,  certain lenders, The CIT  Group/Business
          Credit,  Inc.,  as administrative agent,  and  Bank  of
          America  National  Trust  and Savings  Association,  as
          co-agent  (previously  filed as  Exhibit  10.1  to  the
          Company's Quarterly Report on Form 10-Q for the  period
          ended   January  29,  1995,  which  exhibit  is  hereby
          incorporated by reference).

10.1(b)   Amended  and  Restated  Credit Agreement  dated  as  of
          December  19, 1995, among the Company, certain lenders,
          and   The   CIT   Group/Business   Credit,   Inc.,   as
          administrative  agent  (previously  filed  as   Exhibit
          10.1(b) to the Company's Quarterly Report on Form  10-Q
          for the period ended January 28, 1996, which exhibit is
          hereby incorporated by reference).

10.1(c)   First   Amendment   to  Amended  and  Restated   Credit
          Agreement  dated  as  of  March  28,  1996,  among  the
          Company,  certain  lenders and The  CIT  Group/Business
          Credit, Inc., as administrative agent (filed herewith).

10.2      Mortgage,   Fixture  Filing,  Security  Agreement   and
          Assignment  of Rents between the Company, as mortgagor,
          and  Sun  Life Insurance Co. of America, as  mortgagee,
          dated  as  of  September 7, 1989 (previously  filed  as
          Exhibit  28.1(a) to the Company's Quarterly  Report  on
          Form  10-Q for the period ended October 29, 1989, which
          exhibit is hereby incorporated by reference).

10.3      Mortgage  between the Company, as mortgagor,  and  Ausa
          Life  Insurance  Company, as  mortgagee,  dated  as  of
          November 21, 1989 (mortgage satisfied in January  1996)
          (previously  filed as Exhibit 28.2(a) to the  Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          October  29, 1989, which exhibit is hereby incorporated
          by reference).

10.4      Trademark  License Agreement dated as  of  October  12,
          1988   between  the  Company  and  Lucky  Stores,  Inc.
          (previously  filed as Exhibit 10.11  to  the  Company's
          Registration Statement on Form S-1, Registration No. 

                                   -15-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------
          33-25621,   which   exhibit  is  hereby  incorporated by
          reference).

10.5(a)   Services  Agreement dated as of March 1,  1995  between
          the Company and GSI Outsourcing Corporation (previously
          filed  as Exhibit 10.5(a) to the Company's Registration
          Statement on Form S-1, Registration No. 33-58999, which
          exhibit is hereby incorporated by reference).

10.5(b)   First  Amendment  to  Services  Agreement  between  the
          Company  and  GSI  Outsourcing Corporation  (previously
          filed  as Exhibit 10.5(b) to the Company's Registration
          Statement on Form S-1, Registration No. 33-58999, which
          exhibit is hereby incorporated by reference).

10.5(c)   Guaranty  of  Payment,  Nondisturbance  and  Attornment
          Agreement dated as of June 1995 among the Company,  GSI
          Outsourcing  Corporation  and  IBM  Credit  Corporation
          (previously  filed as Exhibit 10.5(c) to the  Company's
          Annual  Report on Form 10-K for the fiscal  year  ended
          July 30, 1995, which exhibit is hereby incorporated  by
          reference).

10.5(d)   Addendum to Services Agreement between the Company  and
          GSI  Outsourcing  Corporation dated  as  of  July  1995
          (previously  filed as Exhibit 10.5(d) to the  Company's
          Annual  Report on Form 10-K for the fiscal  year  ended
          July 30, 1995, which exhibit is hereby incorporated  by
          reference).

10.6      Form of Indemnity Agreement between the Company and its
          directors and certain of its officers (previously filed
          as Exhibit 10.3 to the Company's Registration Statement
          on  Form  S-1, Registration No. 33-25621, which exhibit
          is hereby incorporated by reference).

10.7(a)   1995 Non-Employee Director Stock Option Plan adopted on
          March  9, 1995 (previously filed as Exhibit 10.7(a)  to
          the  Company's  Registration  Statement  on  Form  S-1,
          Registration  No.  33-58999, which  exhibit  is  hereby
          incorporated by reference).

10.7(b)   Form  of  Non-Qualified Stock Option Agreement  entered
          into  between  the  Company and certain  directors,  as
          optionees,  pursuant to the 1995 Non-Employee  Director
          Stock  Option Plan (previously filed as Exhibit 10.7(b)
          to  the  Company's Registration Statement on Form  S-1,

                                   -16-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------

          Registration  No.  33-58999, which  exhibit  is  hereby
          incorporated by reference).

10.8      Non-Qualified  Stock  Option  Agreement  dated  as   of
          January 17, 1995, between the Company and Green  Equity
          Investors,  L.P. (previously filed as Exhibit  10.8  to
          the  Company's  Registration  Statement  on  Form  S-1,
          Registration  No.  33-58999, which  exhibit  is  hereby
          incorporated by reference).

10.9      Management Services Agreement dated as of December  29,
          1994,  by and between the Company and Leonard  Green  &
          Partners  (previously  filed as  Exhibit  10.3  to  the
          Company's Quarterly Report on Form 10-Q for the  period
          ended   January  29,  1995,  which  exhibit  is  hereby
          incorporated by reference).

10.10(a)  Employment  Agreement  dated as of  January  24,  1995,
          between  the  Company  and Ronald  Johnson  (previously
          filed  as  Exhibit 10.10 to the Company's  Registration
          Statement on Form S-1, Registration No. 33-58999, which
          exhibit is hereby incorporated by reference).

10.10(b)  Letter  agreement  dated as of May 22,  1996,  amending
          Employment   Agreement  with  Ronald   Johnson   (filed
          herewith).

10.11     Employment Agreement dated as of March 6, 1995, between
          the  Company  and  Gary M. Shell (previously  filed  as
          Exhibit  10.11 to the Company's Registration  Statement
          on  Form  S-1, Registration No. 33-58999, which exhibit
          is hereby incorporated by reference).

10.12(a)  Employment  Agreement  dated  as  of  March  16,  1995,
          between   the  Company  and  Clifford  C.  Smith,   Jr.
          (previously  filed as Exhibit 10.12  to  the  Company's
          Registration Statement on Form S-1, Registration No. 33-
          58999,   which   exhibit  is  hereby  incorporated   by
          reference).

10.12(b)  Letter  agreement  dated as of May 23,  1996,  amending
          Employment Agreement with Clifford C. Smith, Jr. (filed
          herewith).

10.13(a)  Employment Agreement dated as of July 8, 1995,  between
          the  Company  and  BJ  Mehaffey  (previously  filed  as
          Exhibit 10.13 to the Company's Annual Report on Form 

                                   -17-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------
          10-K  for  the  fiscal  year ended July  30,  1995,  which
          exhibit is hereby incorporated by reference).

10.13(b)  Letter  agreement  dated as of May 23,  1996,  amending
          Employment Agreement with BJ Mehaffey (filed herewith).

10.14     Incentive Compensation Plan adopted on October 26, 1994
          (previously  filed as Exhibit 10.13  to  the  Company's
          Registration Statement on Form S-1, Registration No. 33-
          58999,   which   exhibit  is  hereby  incorporated   by
          reference).

10.15     Amended  and Restated Kash n' Karry Retirement  Estates
          and   Trust  (401(k)  Plan)  dated  October  14,  1993,
          effective  as of January 1, 1992 (previously  filed  as
          Exhibit 10.5 to the Company's Annual Report on Form 10-
          K for the period ended August 1, 1993, which exhibit is
          hereby incorporated by reference).

10.16(a)  Form  of  Deferred Compensation Agreement dated  as  of
          December 21, 1989 between the Company and key employees
          and  a  select  group of management (KESP)  (previously
          filed  as  Exhibit  28.3(a) to the Company's  Quarterly
          Report  on  Form 10-Q for the period ended January  28,
          1990,   which   exhibit  is  hereby   incorporated   by
          reference).

10.16(b)  Master   First   Amendment  to  Deferred   Compensation
          Agreements,  dated as of November 11, 1991 between  the
          Company and the key employees party thereto (previously
          filed as Exhibit 28.3 to the Company's Quarterly Report
          on  Form  10-Q for the period ended November  3,  1991,
          which exhibit is hereby incorporated by reference).

10.16(c)  Master   Second  Amendment  to  Deferred   Compensation
          Agreements,  dated as of December 30, 1993 between  the
          Company and the key employees party thereto (previously
          filed  as  Exhibit 10.13(d) to the Company's  Quarterly
          Report  on  Form 10-Q for the period ended January  30,
          1994,   which   exhibit  is  hereby   incorporated   by
          reference).

10.16(d)  Master   Third   Amendment  to  Deferred   Compensation
          Agreements, dated as of September 2, 1994, between  the
          Company and the key employees party thereto (previously
          filed as Exhibit 10.2 to the Company's Quarterly Report

                                   -18-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------

          on  Form  10-Q for the period ended January  29,  1995,
          which exhibit is hereby incorporated by reference).

10.17(a)  1995  Key Employee Stock Option Plan (previously  filed
          as  Exhibit  10.16(a)  to  the  Company's  Registration
          Statement on Form S-1, Registration No. 33-58999, which
          exhibit is hereby incorporated by reference).

10.17(b)  Non-Qualified  Stock Option Agreement  dated  March  9,
          1995   between  the  Company  and  Ronald  E.   Johnson
          (previously filed as Exhibit 10.16(b) to the  Company's
          Registration Statement on Form S-1, Registration No. 33-
          58999,   which   exhibit  is  hereby  incorporated   by
          reference).

10.17(c)  Form  of  Non-Qualified Stock Option Agreement  entered
          into between the Company and certain key employees,  as
          optionees,  pursuant  to the 1995  Key  Employee  Stock
          Option  Plan  (previously filed as Exhibit 10.16(b)  to
          the  Company's  Registration  Statement  on  Form  S-1,
          Registration  No.  33-58999, which  exhibit  is  hereby
          incorporated by reference).

10.18     Employment and Consulting Agreement dated September  1,
          1994  between  the  Company  and  Anthony  R.  Petrillo
          (previously  filed as Exhibit 10.18  to  the  Company's
          Annual  Report on Form 10-K for the fiscal  year  ended
          July 30, 1995, which exhibit is hereby incorporated  by
          reference).

10.19     Form of Bonus Deferred Compensation Agreement dated  as
          of  July  28, 1995 between the Company and certain  key
          employees  (previously filed as Exhibit  10.19  to  the
          Company's  Annual Report on Form 10-K  for  the  fiscal
          year  ended  July  30, 1995, which  exhibit  is  hereby
          incorporated by reference).

10.20     Supply  Agreement dated as of November 29, 1995 between
          the    Company   and   Gooding's   Supermarkets,   Inc.
          (previously  filed as Exhibit 10.20  to  the  Company's
          Quarterly  Report  on Form 10-Q for  the  period  ended
          October  29, 1995, which exhibit is hereby incorporated
          by reference).

10.21     Separation,  Waiver and Release Agreement dated  as  of
          January  31,  1996 between the Company and  Raymond  P.
          Springer  (previously  filed as Exhibit  10.21  to  the

                                   -19-
Exhibit
  No.                        Description
- ------- ---------------------------------------------------------

          Company's Quarterly Report on Form 10-Q for the  period
          ended   January  28,  1996,  which  exhibit  is  hereby
          incorporated by reference).

10.22(a)  Employment  Agreement  dated as  of  January  26,  1996
          between  the  Company  and Richard  D.  Coleman  (filed
          herewith).

10.22(b)  Letter  Agreement  dated as of May 23,  1996,  amending
          Employment  Agreement with Richard  D.  Coleman  (filed
          herewith).

11        Statement  re computation of per share earnings  (filed
          herewith).

21        Subsidiaries of the Company (filed herewith).

27        Financial Data Schedule (filed herewith).

(b)  Reports on Form 8-K:

          None
























                                   -20-
                           SIGNATURES
     
     
     Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                              KASH N' KARRY FOOD STORES, INC.



Date:   June 7, 1996            By:/s/ Richard D. Coleman
                                ______________________________
                                Richard D. Coleman
                                Senior Vice President,
                                Administration



Date:   June 7, 1996            By:/s/ Marvin H. Snow, Jr.
                                ______________________________
                                Marvin H. Snow, Jr.
                                Vice President, Controller