SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                 --------------
                                    FORM 10-Q

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2000

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                   to

                         Commission file number 0-24648

                               FSF FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

         Minnesota                                       41-1783064
(State or other jurisdiction                   (IRS employer identification no.)
of incorporation or organization)

201 Main Street South,  Hutchinson, Minnesota            55350-2573
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code    (320) 234-4500


- --------------------------------------------------------------------------------
               Former name, former address and former fiscal year,
                         if changed since last report.

         Indicate  by check  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.   Yes  X      No


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicated  the  number of shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date January 31, 2001.
                                                           ----------------

         Class                                              Outstanding
         -----                                              -----------
$.10 par value common stock                              2,396,674 shares




                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                                    FORM 10-Q
                     FOR THE QUARTER ENDED DECEMBER 31, 2000

                                      INDEX


                                                                                     Page
                                                                                    Number
                                                                                    ------
                                                                             
PART I -   CONSOLIDATED FINANCIAL INFORMATION

Item 1.           Financial Statements                                                 1
Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                            6
Item 3.           Quantitative and Qualitative Disclosures About Market Risk           12

PART II -   OTHER INFORMATION

Item 1.           Legal Proceedings                                                    13
Item 2.           Changes in Securities                                                13
Item 3.           Defaults Upon Senior Securities                                      13
Item 4.           Submission of Matters to a Vote of Security Holders                  13
Item 5.           Other Materially Important Events                                    13
Item 6.           Exhibits and Reports on Form 8-K                                     13

SIGNATURES                                                                             14




                      FSF FINANCIAL CORP. AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


                                                                                       December 31,     September 30,
                                                                                          2000              2000
                                                                                 ------------------------------------
                                                                                              (in thousands)
                                     ASSETS
                                     ------
                                                                                                 
Cash and cash equivalents                                                              $    15,320       $     8,482
Securities available for sale, at fair value:
     Equity securities                                                                      18,321            18,246
     Mortgage-backed and related securities                                                 15,527            15,369
     Debt securities                                                                        12,975            12,728
Securities held to maturity, at amortized cost:
     Debt securities (fair value of $17,579 and $16,974)                                    18,400            18,393
     Mortgage-backed and related securities (fair value of $25,963 and $25,145)             26,873            26,986
Loans held for sale                                                                          6,616             3,191
Loans receivable, net                                                                      338,465           341,813
Foreclosed real estate                                                                         321               321
Accrued interest receivable                                                                  4,549             4,432
Premises and equipment                                                                       5,491             5,514
Other assets                                                                                11,047            11,040
                                                                                 ------------------------------------
          Total assets                                                                 $   473,905       $   466,515
                                                                                 ====================================

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
Liabilities:
     Demand deposits                                                                   $    43,350       $    36,964
     Savings accounts                                                                       81,585            80,087
     Certificates of deposit                                                               182,612           177,772
                                                                                 ------------------------------------
          Total deposits                                                                   307,547           294,823

     Federal Home Loan Bank borrowings                                                     121,500           127,500
     Advances from borrowers for taxes and insurance                                           387               658
     Other liabilities                                                                       4,004             3,769
                                                                                 ------------------------------------
          Total liabilities                                                                433,438           426,750
                                                                                 ------------------------------------
Stockholders' equity:
     Serial preferred stock, no par value 5,000,000 shares
        authorized, no shares issued                                                             -                 -
     Common stock, $.10 par value 10,000,000 shares authorized,
        4,501,277 and 4,501,277 shares issued                                                  450               450
     Additional paid in capital                                                             43,143            43,391
     Retained earnings, substantially restricted                                            29,454            28,925
     Treasury stock at cost (2,091,603 and 2,094,822 shares)                               (29,485)          (29,504)
     Unearned ESOP shares at cost (118,060 and 126,823 shares)                              (1,181)           (1,268)
     Unearned MSP stock grants at cost (42,964 and 42,964 shares)                             (458)             (458)
     Accumulated comprehensive loss                                                         (1,456)           (1,771)
                                                                                 ------------------------------------
          Total stockholders' equity                                                        40,467            39,765
                                                                                 ------------------------------------
          Total liabilities and stockholders' equity                                   $   473,905       $   466,515
                                                                                 ====================================

            See Notes to Unaudited Consolidated Financial Statements

                                       1

                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME


                                                                                             For Three Months
                                                                                            Ended December 31,
                                                                                 ------------------------------------
                                                                                           2000              1999
                                                                                 ------------------------------------
                                                                                     (In thousands, except per share
                                                                                                 data)
                                                                                                 
Interest income:
     Loans receivable                                                                   $    7,856        $    6,110
     Mortgage-backed and related securities                                                    621               655
     Investment securities                                                                     739               769
                                                                                 ------------------------------------
          Total interest income                                                              9,216             7,534
Interest expense:
     Deposits                                                                                4,008             2,460
     Borrowed funds                                                                          1,905             1,926
                                                                                 ------------------------------------
          Total interest expense                                                             5,913             4,386
                                                                                 ------------------------------------
          Net interest income                                                                3,303             3,148
     Provision for loan losses                                                                  90                54
                                                                                 ------------------------------------
          Net interest income after provision for loan losses                                3,213             3,094
Non-interest income:
     Gain on sale of loans, net                                                                372               346
     Other service charges and fees                                                            166               202
     Service charges on deposit accounts                                                       395               311
     Commission income                                                                         270               240
     Other                                                                                     112                97
                                                                                 ------------------------------------
          Total non-interest income                                                          1,315             1,196
                                                                                 ------------------------------------
Non-interest expense:
     Compensation and benefits                                                               1,882             1,833
     Occupancy and equipment                                                                   366               298
     Deposit insurance premiums                                                                 14                34
     Data processing                                                                           183               163
     Professional fees                                                                          99                74
     Other                                                                                     587               544
                                                                                 ------------------------------------
          Total non-interest expense                                                         3,131             2,946
                                                                                 ------------------------------------
          Income before provision for income taxes                                           1,397             1,344

Income tax expense                                                                             540               523
                                                                                 ------------------------------------
          Net income                                                                    $      857        $      821
                                                                                 ====================================

Basic earnings per share                                                                $     0.38        $     0.32
Diluted earnings per share                                                              $     0.37        $     0.31
Cash dividend declared per common share                                                 $    0.150        $    0.125

Comprehensive income                                                                    $    1,172        $      742
                                                                                 ====================================


             See Notes to Unaudited Consolidated Financial Statement

                                       2


                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                Three Months
                                                                                                    Ended
                                                                                                December 31,
                                                                                 ------------------------------------
                                                                                           2000              1999
                                                                                 ------------------------------------
                                                                                           (in thousands)
                                                                                                  
Cash flows from operating activities:
     Net income                                                                         $      857        $      821
     Adjustments to reconcile net income to net cash
       provided by operating activities
     Depreciation                                                                              151               139
     Net amortization of discounts and premiums on securities
       held to maturity                                                                         (8)              (18)
     Provision for loan losses                                                                  90                54
     Net market value adjustment on ESOP shares                                                 27                18
     Amortization of ESOP and MSP stock compensation                                            88               154
     Amortization of intangibles                                                                29                27
     Net gain on sale of assets                                                                  -               (36)
     Net loan fees deferred and amortized                                                      (27)               (5)
     Loans originated for sale                                                             (22,802)          (14,024)
     Loans sold                                                                             19,377            14,948
     (Increase) decrease in:
          Accrued interest receivable                                                         (117)               28
          Other assets                                                                        (102)              183
     Increase (decrease) in other liabilities                                                  139               244
                                                                                 ------------------------------------
Net cash provided by operating activities                                                   (2,298)            2,533
                                                                                 ------------------------------------
Cash flows from investing activities:
     Loan originations and principal payments on loans, net                                 10,990            (1,318)
     Purchase of loans                                                                      (7,706)           (8,533)
     Principal payments on mortgage-related securities held to maturity                        114               218
     Proceeds from maturities of securities held to maturity                                     -               570
     Investments in foreclosed real estate                                                       -                (6)
     Proceeds from sale of REO                                                                   -               240
     Purchases of equipment and property improvements                                         (129)              (99)
                                                                                 ------------------------------------
Net cash provided by (used in) investing activities                                    $     3,269      $     (8,928)
                                                                                 ------------------------------------


            See Notes to Unaudited Consolidated Financial Statements

                                       3


                      FSF FINANCIAL CORP. AND SUBSIDIARIES
           UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


                                                                                               Three Months
                                                                                                   Ended
                                                                                               December 31,
                                                                                 ------------------------------------
                                                                                          2000              1999
                                                                                 ------------------------------------
                                                                                              (in thousands)
                                                                                                   
Cash flows from financing activities:
     Net increase in deposits                                                          $    12,724        $      896
     FHLB advances                                                                          20,000            70,500
     Payments on FHLB advances                                                             (26,000)          (70,548)
     Net short term borrowings                                                                   -              (200)
     Net decrease in mortgage escrow funds                                                    (271)             (296)
     Treasury stock purchased                                                                 (444)             (790)
     Proceeds from exercise of stock options                                                   188                 -
     Dividends on common stock                                                                (330)             (325)
                                                                                 ------------------------------------
Net cash provided by (used in) financing activities                                          5,867              (763)
                                                                                 ------------------------------------
Net (decrease) increase in cash and cash equivalents                                         6,838           (7,158)

Cash and cash equivalents
     Beginning of period                                                                     8,482            19,265
                                                                                 ------------------------------------
     End of period                                                                     $    15,320       $    12,107
                                                                                 ====================================

Supplemental disclosures of cash flow information: Cash payments for:
          Interest on advances and other borrowed money                                $     1,902       $     1,928
          Interest on deposits                                                               4,230             2,629
          Income taxes                                                                         237               238

Supplemental schedule of non-cash investing and financing activities:

     Reinvested amounts of capital gains and dividends
       from mutual fund investments                                                             27                 8



            See Notes to Unaudited Consolidated Financial Statements

                                       4

                      FSF FINANCIAL CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2000

NOTE 1- PRINCIPLES OF CONSOLIDATION
         The unaudited consolidated financial statements as of and for the three
         months ended  December 31, 2000,  include the accounts of FSF Financial
         Corp. (the "Corporation") and its wholly owned subsidiaries,  Insurance
         Planners of Hutchinson,  Inc. (the "Agency") and First Federal fsb (the
         "Bank"),  with its wholly  owned  subsidiaries,  Firstate  Services and
         Homeowners Mortgage Corporation ("HMC"). All significant  inter-company
         accounts and transactions have been eliminated in consolidation.

NOTE 2- BASIS OF PRESENTATION
         The  accompanying  unaudited  consolidated  financial  statements  were
         prepared in accordance with  instructions  for Form 10-Q and therefore,
         do not  include  information  or  footnotes  necessary  for a  complete
         presentation of consolidated financial condition, results of operations
         and  cash  flows  in  conformity  with  Generally  Accepted  Accounting
         Principles.  However,  all adjustments  consisting of normal  recurring
         accruals,  which in the opinion of  management  are  necessary for fair
         presentation  of  the  consolidated  financial  statements,  have  been
         included.  The results of  operations  for the three month period ended
         December 31, 2000 are not  necessarily  indicative of the results which
         may be expected for the entire fiscal year or any other future  period.
         For further information, refer to the consolidated financial statements
         and footnotes  thereto included in the  Corporation's  Annual Report of
         Form 10-K for the year ended September 30, 2000.

NOTE 3- BUSINESS SEGMENTS
         The Corporation's  reportable business segments are business units that
         offer different products and services that are marketed through various
         channels. The Corporation has identified its wholly owned subsidiaries,
         the  Bank and HMC,  as  reportable  business  segments.  Both  segments
         operate and are managed  independently.  Firstate Services,  the Agency
         and FSF  Financial  Corp.  (the  "Holding  Company")  did not  meet the
         quantitative   thresholds  for  determining   reportable  segments  and
         therefore are included in the "other" category.


                                                            Bank         HMC                             Consolidated
                                                        Stand-alone  Stand-alone    Other   Eliminations    Total
                                                       --------------------------------------------------------------
                                                                                         
As of and for the three months ended December 31, 2000
From operations:
     Interest income from external sources                $   9,152    $     37   $     27   $       -    $   9,216
     Non-interest income from external sources                  834         248        233           -        1,315
     Inter-segment interest income                               17           -         34         (51)           -
     Interest expense                                         5,917          17          -         (21)       5,913
     Provisions for loan losses                                  90           -          -           -           90
     Depreciation and amortization                              139          31         11           -          181
     Other non-interest expense                               2,417         627        300        (213)       3,131
     Income tax expense (benefit)                               601         (62)         1           -          540
     Net income (loss)                                    $     978    $   (115)  $     (6)  $       -    $     857
                                                       ==============================================================

Total Assets                                              $ 472,422    $  4,761   $ 41,657   $ (44,935)   $ 473,905
                                                       ==============================================================

As of and for the three months ended December 31, 1999
From operations:
     Interest income from external sources                $   7,455    $     53   $     26      $    -    $   7,534
     Non-interest income from external sources                  630         347        219           -        1,196
     Inter-segment interest income                               56           -      3,036      (3,092)           -
     Interest expense                                         4,384          61          -         (59)       4,386
     Provisions for loan losses                                  54           -          -           -           54
     Depreciation and amortization                              157           7          2           -          166
     Other non-interest expense                               2,249         530        293        (126)       2,946
     Income tax expense (benefit)                               556         (31)        (2)          -          523
     Net income (loss)                                    $     897    $    (68)  $  2,992   $  (3,000)   $     821
                                                       ==============================================================

Total Assets                                              $ 411,495    $  5,804   $ 44,377   $ (43,234)   $ 418,442
                                                       ==============================================================


                                       5


NOTE 4- EARNINGS PER SHARE
         The earnings per share amounts were computed using the weighted average
         number of shares  outstanding  during the  periods  presented.  For the
         three month period ended December 31, 2000, the weighted average number
         of  shares  outstanding  for  basic  and  diluted  earnings  per  share
         computations were 2,237,370 and 2,328,713,  respectively. For the three
         month period ended  December 31, 1999,  the weighted  average number of
         shares outstanding for basic and diluted earnings per share computation
         were 2,590,702 and 2,649,635,  respectively. The difference between the
         basic and diluted earnings per share denominator is the effect of stock
         based compensation plans.

                      FSF FINANCIAL CORP. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  Private  Securities  Litigation  Reform Act of 1995  contains  safe  harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believes",  "anticipates",  "contemplates",  "expects"  and  similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and  uncertainties  that could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest rates, risks associated with the effect of integrating newly
acquired  businesses,  the  ability to control  costs and  expenses  and general
economic  conditions.  The  Corporation  undertakes  no  obligation  to publicly
release the results of any revisions to those  forward-looking  statements  that
may be made to  reflect  events or  circumstances  after  the date  hereof or to
reflect the occurrence of unanticipated events.

General

The  Corporation's  total  assets at December  31, 2000 and  September  30, 2000
totaled $473.9 million and $466.5  million.  This increase of $7.4 million was a
result of an increase in loans held for sale, cash and cash equivalents.

Cash and cash equivalents  increased $6.8 million from $8.5 million at September
30, 2000 to $15.3 million at December 31, 2000. The Corporation  utilized excess
liquidity  to fund the  purchase  of  treasury  shares  and  loan  originations;
however, the increase was mainly a result of an increase in deposits.

Securities  available for sale increased  $480,000 between December 31, 2000 and
September 30, 2000, as a result of market value changes.

Loans held for sale  increased $3.4 million to $6.6 million at December 31, 2000
from $3.2 million at September 30, 2000.  As of December 31, 2000,  the Bank and
HMC had  forward  commitments  to sell all of their  loans  held for sale in the
secondary market. Payment for these loans usually occurs within fourteen days of
funding.

Loans  receivable  decreased  $3.3 million or 1.0% to $338.5 million at December
31, 2000 from $341.8  million at September  30,  2000.  Total  residential  real
estate and  construction  loan  originations  decreased by $2.0 million and when
combined with the sale and prepayments of residential  mortgages,  resulted in a
decrease in one-to-four family  residential  mortgages and construction loans of
$10.3  million.  Agricultural  loans  increased by $1.5  million.  To supplement
originations,  the Bank purchased $7.7 million of commercial  business loans and
consumer loans  increased by $1.5 million.  The commercial  loans purchased that
meet the risk profile established by the Bank generally have interest rates that
are based on the  "Prime"  rate as  published  in The Wall  Street  Journal  and
provide the Bank with the  opportunity to continue to diversify the  composition
of and shorten the length of maturity of the loan portfolio.

                                       6


The following table sets forth information on loans originated and purchased for
the periods indicated:


                                                                                                Three Months
                                                                                              Ended December 31,
                                                                                  ------------------------------------
                                                                                            2000              1999
                                                                                  ------------------------------------
                                                                                               (in thousands)
                                                                                                  
Loans originated:
     1-4 family residential mortgages                                                   $    14,244       $    16,136
     1-4 family construction loans                                                           21,703            21,790
     Land                                                                                       237               468
     Agriculture                                                                              6,202             4,916
     Commercial business & real estate                                                        3,740             4,111
     Consumer                                                                                 6,017             8,559
                                                                                  ------------------------------------
          Total loans originated                                                             52,143            55,980
                                                                                  ------------------------------------
Loans purchased:
     Commercial business                                                                      7,706             8,533
                                                                                  ------------------------------------
Total new loans                                                                         $    59,849       $    64,513
                                                                                  ====================================
Total loans sold                                                                        $    19,377       $    14,948
                                                                                  ====================================


The following  table sets forth the  composition of the Bank's loan portfolio in
dollars and in percentages of total loans at the dates indicated:


                                                         December 31,                       Septembe 30,
                                                             2000                              2000
                                                  --------------------------------------------------------------------
                                                             Amount              %             Amount              %
                                                  --------------------------------------------------------------------
                                                                            (dollars in thousands)
                                                                                                  
Residential real estate:
     One-to-four family (1)                              $    101,133          26.8        $    101,034          26.3
     Residential construction                                  71,998          19.0              82,408          21.5
     Multi-family                                               5,539           1.5               4,737           1.2
                                                  --------------------------------------------------------------------
                                                              178,670          47.3             188,179          49.0

Agricultural loans                                             45,375          12.0              43,829          11.4
Land and commercial real estate                                51,357          13.6              50,970          13.3
Commercial business                                            29,676           7.9              29,831           7.7
                                                  --------------------------------------------------------------------
                                                              126,408          33.5             124,630          32.4
Consumer loans:
     Home equity and second mortgages                          30,240           8.0              28,106           7.3
     Automobile loans                                          13,067           3.5              13,255           3.5
     Other                                                     29,484           7.7              29,943           7.8
                                                  --------------------------------------------------------------------
Total consumer loans                                           72,791          19.2              71,304          18.6
                                                  --------------------------------------------------------------------
          Total loans                                         377,869         100.0             384,113         100.0
                                                                              =====                             =====
Less:
     Loans in process                                         (30,554)                          (36,864)
     Deferred fees                                               (684)                             (711)
     Allowance for loan losses                                 (1,550)                           (1,534)
                                                  --------------------              --------------------
          Total loans, net                               $    345,081                      $    345,004
                                                  ====================              ====================


- --------------------------------------------------
1.   Includes loans held for sale in the amount of $6.6 million and $3.2 million
     as of December 31, 2000 and September 30, 2000, respectively.

                                       7


Deposits,  after interest  credited,  increased from $294.8 million at September
30, 2000 to $307.5 million at December 31, 2000, an increase of $12.7 million or
4.3%.  Overall cost of funds on deposits  during the period  increased 112 basis
points (100 basis points  equals 1%) as the Bank  attempted to maintain  deposit
rates consistent with market place  competitors.  Demand deposits increased $6.4
million or 17.3% from  September  30, 2000,  when compared to December 31, 2000,
mainly due to year end deposits on business accounts. Savings accounts increased
1.9% during the same  periods  due to  increasing  balances in the Bank's  First
Prime Savings account.  Certificates of deposit increased $4.8 million. The Bank
utilized the increase in deposits to fund the  continued  loan growth and reduce
Federal Home Loan Bank ("FHLB") borrowings.

The Corporation completed the repurchase of 56,692 shares of common stock, which
when netted  against  59,911 shares  issued in  connection  with the exercise of
stock options,  decreased the number of treasury shares to 2,091,603 at December
31,  2000.  Treasury  shares  are to be used  for  general  corporate  purposes,
including  the  issuance  of shares in  connection  with the  exercise  of stock
options.  Total stockholders'  equity has increased $702,000 since September 30,
2000, due to net income and a decrease in accumulated  comprehensive  loss. Book
value  per  share  increased  from  $17.78 at  September  30,  2000 to $18.00 at
December 31, 2000.

Loans are reviewed on a regular basis and are placed on non-accrual status when,
in the opinion of management, the collection of additional interest is doubtful.
Loans are  generally  placed on  non-accrual  status  when either  principal  or
interest is 90 days or more past due.  Interest accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility of the loan.

The  following  table  sets  forth   information  with  respect  to  the  Bank's
non-performing assets for the periods indicated:



                                                                               December 31,        September 30,
                                                                                   2000                2000
                                                                        ----------------------------------------
                                                                                        (in thousands)
                                                                                           
      Loans accounted for on a non-accrual basis:
      Mortgage loans:
           Residential construction loans                                       $       614        $        323
           Permanent loans secured by one-to-four family units                          132                  55
           Permanent loans secured by non-residential real estate                         -                   -
           Other                                                                          -                   -
      Non-mortgage loans:
           Commercial and agricultural                                                  580                 452
           Consumer                                                                     208                 159
                                                                        ----------------------------------------
      Total non-accrual loans                                                         1,534                 989
      Foreclosed real estate                                                            321                 321
                                                                        ----------------------------------------
      Total non-performing assets                                               $     1,855        $      1,310
                                                                        ========================================
      Total non-performing loans to net loans                                          0.44%               0.29%
                                                                        ========================================
      Total non-performing loans to total assets                                       0.32%               0.21%
                                                                        ========================================
      Total non-performing assets to total assets                                      0.39%               0.28%
                                                                        ========================================


                                       8


         COMPARISON OF THE THREE MONTHS ENDED DECEMBER 31, 2000 AND 1999

The following  table sets forth  information  with respect to the  Corporation's
average balance sheet,  interest and dividends earned or paid and related yields
and rates (dollars in thousands):



                                                               Three Months Ended December 31,
                                         ----------------------------------------------------------------------------
                                             2000                                  1999
                                         ----------------------------------------------------------------------------
                                                                 Interest                              Interest
                                           Average               Yields &        Average               Yields &
                                           Balance    Interest  Rates (1)        Balance    Interest   Rates (1)
                                         ----------------------------------------------------------------------------
                                                                                          
Assets:
     Loans receivable (2)                   $ 343,899   $ 7,856       9.14  %     $ 288,856   $ 6,110        8.46  %
     Mortgage-backed securities                42,313       621       5.87           43,459       655        6.03
     Investment securities (3)                 56,862       739       5.20           58,402       769        5.27
                                         -----------------------               -----------------------
          Total interest-earning assets       443,074     9,216       8.32          390,717     7,534        7.71
                                                      ---------------------                 ----------------------
          Other assets                         23,792                                22,760
                                         -------------                         -------------
Total assets                                $ 466,866                             $ 413,477
                                         =============                         =============
Liabilities:
     Interest-bearing deposits              $ 296,496   $ 4,008       5.41 %      $ 229,578   $ 2,460        4.29 %
     Borrowings                               125,174     1,905       6.09          137,308     1,926        5.61
                                         -----------------------               -----------------------
          Total interest-bearing              421,670     5,913       5.61 %        366,886     4,386        4.78 %
                                                      ---------------------                 ----------------------
     Other liabilities                          5,080                                 4,367
                                         -------------                         -------------
          Total liabilities                   426,750                               371,253
Stockholders' equity                           40,116                                42,224
                                         -------------                         -------------

Total liabilities and stockholders'
  equity                                    $ 466,866                             $ 413,477
                                         =============                         =============

Net interest income                                     $ 3,303                               $ 3,148
Net spread (4)                                                        2.71 %                                 2.93 %
Net margin (5)                                                        2.98 %                                 3.22 %
Ratio of average interest-earning assets
  to average interest-bearing
  liabilities                                    1.05X                                 1.06X


1.   Annualized.
2.   Average balances include non-accrual loans and loans held for sale.
3.   Includes interest-bearing deposits in other financial institutions.
4.   Net  spread  represents  the  difference   between  the  average  yield  on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
5.   Net  margin   represents   net   interest   income  as  a   percentage   of
     interest-earning assets.

Net Income
The  Corporation  recorded  net income of $857,000  for the three  months  ended
December  31,  2000,  as compared to net income of $821,000  for the three month
period ended December 31, 1999. This increase in net income was $36,000 or 4.4%.

Total Interest Income
Total interest income increased by $1.7 million or 22.7% to $9.2 million for the
three months ended  December 31, 2000.  The average yield on loans  increased to
9.14% for the quarter  ended  December 31, 2000 from 8.46% for the quarter ended
December 31, 1999. During the same period,  the average yield on mortgage-backed
securities  decreased  16  basis  points.  The  average  balance  of  investment
securities  decreased to $56.9 million for the quarter  ended  December 31, 2000
from $58.4  million for the quarter  ended  December 31, 1999,  as a result of a
reduction in the Bank's  liquidity.  The average yield  decreased from 5.27% for
the three months ended December 31, 1999 to 5.20% for the same period in 2000.

                                       9


Total Interest Expense
Total  interest  expense  increased  to $5.9  million for the three months ended
December  31, 2000 from $4.4  million  for the same period in 1999.  The average
balance of interest-bearing deposits increased from $229.6 million for the three
months  ended  December  31, 1999 to $296.5  million for the three  months ended
December  31,  2000,  mainly  due to an  increase  in  certificates  of  deposit
accounts. The average cost of deposits increased 112 basis points from 4.29% for
the three month period  ended  December 31, 1999 to 5.41% for the same period in
2000, as the rates offered by the Bank increased.  No assurance can be made that
deposits can be maintained in the future without further  increasing the cost of
funds if interest rates increase.  The average  balance of borrowings  decreased
$12.1  million to $125.2  million for the three months  ended  December 31, 2000
from $137.3  million for the three months ended  December 31, 1999.  The cost of
such borrowings increased by 48 basis points to 6.09% for the three months ended
December 31, 2000 from 5.61% for the same period in 1999.  Borrowings  decreased
as the Bank  utilized  repayments  of loans and the increase in deposits to meet
liquidity needs.

Net Interest Income
Net  interest  income  increased  from $3.1  million for the three  months ended
December 31, 1999 to $3.2  million for the same period ended  December 31, 2000.
Average  interest-earning assets increased $52.4 million from $390.7 million for
the three months ended  December 31, 1999 to $443.1 million for the three months
ended  December  31,  2000,  while the average  yield on those  interest-earning
assets increased from 7.71% for 1999 to 8.32% for 2000. Average interest-bearing
liabilities  increased by $54.8  million to $421.7  million for the three months
ended  December 31, 2000 from $366.9 million for the three months ended December
31, 1999, while the cost of those  interest-bearing  liabilities  increased from
4.78% in 1999 to 5.61% in 2000.

Provision for Loan Losses
The  Corporation's  provision  for loan losses was $90,000 for the three  months
ended  December  31,  2000,  as compared to $54,000 for the same period in 1999.
Management believes, based on a detailed review of the loan portfolio,  historic
loan losses,  current  economic  conditions and other factors,  that the current
level of provision for loan losses and the resulting  level of the allowance for
loan losses reflects an adequate reserve against  potential losses from the loan
portfolio.  The allowance for loan losses is established through a provision for
loan losses charged to expense.  While the  Corporation  maintains its allowance
for  losses  at a level  which it  considers  to be  adequate,  there  can be no
assurance that further additions will not be made to the loss allowances or that
such losses will not exceed the estimated amounts.

                                       10


The following table sets forth  information with respect to the Bank's allowance
for loan losses at the dates indicated:



                                                                                For the Three Months
                                                                                   At December 31,
                                                                   ----------------------------------------
                                                                              2000                1999
                                                                   ----------------------------------------
                                                                               (in thousands)

                                                                                     
           Average loans outstanding                                     $     343,899       $     288,856
                                                                   ========================================
           Allowance balance (beginning of period)                       $       1,534       $       1,387
                                                                   ========================================
           Provision (credit):
                Residential                                                          -                   -
                Land and commercial real estate                                     25                  20
                Commercial & agricultural business                                  65                  34
                Consumer                                                             -                   -
                                                                   ----------------------------------------
                     Total provision                                                90                  54
           Charge-offs:
                Residential                                                          -                   -
                Commercial and agricultural business                                39                   -
                Consumer                                                            40                  24
                                                                   ----------------------------------------
                     Total charge-offs                                              79                  24
           Recoveries:
                Residential                                                          -                   -
                Land and commercial real estate                                      -                   -
                Consumer                                                             5                   9
                                                                   ----------------------------------------
                     Total recoveries                                                5                   9
                                                                   ----------------------------------------
           Net charge-offs                                                          74                  15
                                                                   ----------------------------------------
           Allowance balance (end of period)                             $       1,550       $       1,426
                                                                   ========================================
           Allowance as percent of total loans                                    0.45%               0.49%
           Net loans charged off as a percent of average                          0.02%               0.01%
           loans


Non-interest Income
Total non-interest income increased $119,000 during the three-month period ended
December  31, 2000 to $1.3  million,  as compared  with the same period in 1999.
Gains on loans sold  increased from $346,000 at December 31, 1999 to $372,000 at
December 31, 2000.  Commission  income  increased  from $240,000 for the quarter
ended  December  31, 1999 to $270,000 for the quarter  ended  December 31, 2000.
Other  service  charges and fees  decreased  from  $202,000 for the three months
ended  December 31, 1999 to $166,000  for the three  months  ended  December 31,
2000, as a result of reduced mortgage loan originations.  Other income increased
$15,000 for the three months ended December 31, 2000.

Non-interest Expense
Total non-interest expense increased $185,000 or 6.3% over the periods compared.
Data  processing  expense  increased  $20,000 to $183,000  for the period  ended
December 31, 2000,  due to  processing  expenses  associated  with the increased
delivery of electronic  services to customers.  Professional fees increased from
$74,000 for the first quarter of fiscal 2000 to $99,000 for the first quarter of
fiscal  2001,  due to the  use of  outsourcing  for  some  services  related  to
personnel changes and additional audit requirements.

Income Tax Expense
Income  taxes  increased by $17,000 to $540,000 for the three month period ended
December 31, 2000 from $523,000 for the same period in 1999, which was primarily
due to an  increase  of $53,000 in income  before tax.  The  effective  tax rate
decreased  by 1.5% for the same  periods  as the  result of an  increase  in tax
exempt income of $75,000.

                                       11


LIQUIDITY AND CAPITAL RESOURCES

The Corporation's primary sources of funds are deposits,  borrowings,  principal
and interest  payments on loans,  investments  and  mortgage-backed  securities,
sales of  mortgage  loans and funds  provided  by  operations.  While  scheduled
payments on loans,  mortgage-backed  securities and short-term  investments  are
relatively predictable sources of funds, deposit flows and early loan repayments
are greatly  influenced  by general  interest  rates,  economic  conditions  and
competition.

The Bank is required  under federal  regulations to maintain  certain  specified
levels of "liquid  investments",  which include certain United States Government
obligations  and other approved  investments.  Federal  regulations  reduced the
requirement  for Banks to maintain  liquid  assets at 5%, to not less than 4% of
its net  withdrawable  accounts plus  short-term  borrowings  and eliminated the
requirement  to maintain not less than 1% of  short-term  liquid  assets of such
accounts and borrowings.  The Bank's  regulatory  liquidity was 7.3% at December
31, 2000.

The amount of  certificate  accounts  that are  scheduled  to mature  during the
twelve months ending December 31, 2001 is approximately  $134.1 million.  To the
extent that these deposits do not remain upon  maturity,  the Bank believes that
it can replace these funds with new deposits, excess liquidity and FHLB advances
or  outside  borrowings.  It has been the  Bank's  experience  that  substantial
portions of such maturing deposits remain at the Bank.

At December 31, 2000, the Bank and HMC had outstanding  loan commitments of $1.3
million.  Funds required to meet these  commitments  are derived  primarily from
current excess  liquidity,  loan sales,  advances,  deposit  inflows or loan and
security repayments.

OTS regulations  require the Bank to maintain core capital of 4.0% of assets, of
which 2.0% must be tangible equity capital, excluding goodwill. The Bank is also
required  to  maintain  risk-based  capital  equal to 8.0% of  total  risk-based
assets.  The Bank's  regulatory  capital  exceeded its tangible  equity,  tier 1
(risk-based),  tier 1 (core) and risk-based capital  requirements by 6.4%, 3.9%,
7.2% and 3.1%, respectively.

Management  believes that under current  regulations,  the Bank will continue to
meet its minimum capital  requirements in the foreseeable future.  Events beyond
the control of the Bank,  such as increased  interest rates or a downturn in the
economy  in areas in which the Bank  operates,  could  adversely  affect  future
earnings  and, as a result,  the ability of the Bank to meet its future  minimum
capital requirements.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material  changes from the information  regarding market risk
disclosed   under  the  heading   "Asset  and  Liability   Management"   in  the
Corporation's Annual Report for the year ended September 30, 2000.

                                       12


ITEM 1.           LEGAL PROCEEDINGS

                  Neither  the  Corporation  nor  any of its  subsidiaries  were
                  engaged  in any  legal  proceedings  of a  material  nature at
                  December 31, 2000.  From time to time,  the  Corporation  is a
                  party to legal  proceedings in the ordinary course of business
                  wherein it enforces its security interest in loans.

ITEM 2.           CHANGES IN SECURITIES

                  Not applicable.

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

                  Not applicable.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  Not applicable.

ITEM 5.           OTHER MATERIALLY IMPORTANT EVENTS

                  Not applicable.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K


                       
                  (a)      The following exhibits are filed as part of this report.

                            3.1      Articles of Incorporation of FSF Financial Corp. *
                            3.2      Bylaws of FSF Financial Corp. *
                            4.0      Stock Certificate of FSF Financial Corp. *
                           10.1      Form of Employment Agreement with Donald A. Glas, George B. Loban
                                       and Richard H. Burgart *
                           10.2      First Federal fsb Management Stock Plan **
                           10.3      FSF Financial Corp. 1996 Stock Option Plan **
                           10.4      FSF Financial Corp. 1998 Stock Compensation Plan ***



- --------------------------------------------------------------------------------
*    Incorporated  herein by reference  into this  document from the Exhibits to
     Form S-1,  Registration  Statement  initially  filed with the Commission on
     June 1, 1994. Registration No. 33-79570.
**   Incorporated  herein by reference into this document from the  Registrant's
     Proxy Statement for the Annual Meeting of Stockholders  held on January 17,
     1996 and filed with the Commission on December 13, 1995.
***  Incorporated  herein by reference into this document from the  Registrant's
     Proxy Statement for the Annual Meeting of Stockholders  held on January 20,
     1998 and filed with the Commission on December 10, 1997.

                                       13


                      FSF FINANCIAL CORP. AND SUBSIDIARIES

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                               FSF FINANCIAL CORP.




Date:  February 2, 2001                        By: /s/ Donald A. Glas
- -------------------------                          ------------------
                                                   Donald A. Glas
                                                     Chief Executive Officer






Date:  February 2, 2001                        By: /s/ Richard H. Burgart
- -------------------------                          ----------------------
                                                   Richard H. Burgart
                                                     Chief Financial Officer



                                       14