SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB

[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

     For the quarterly period ended December 31, 2000

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

                        For the transition period from to

                         Commission File Number: 0-22997

                               WSB HOLDING COMPANY
                            -------------------------
        (Exact name of small business issuer as specified in its charter)

    Pennsylvania                                      23-2908963
    -------------------------------------------       --------------------------
    (State or other jurisdiction of                   (IRS Employer
    incorporation or organization)                    Identification Number)

    807 Middle Street
    Pittsburgh, Pennsylvania  15212
    -------------------------------------------
    (Address of principal executive offices)

    (412) 231-7297
    -------------------------------------------
    (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirement for the past 90 days.

               Yes             X              No
                         ----------                    -----------

As of February 9, 2000 there were  302,684  shares  outstanding  of the issuer's
class of common stock.

Transitional small business disclosure format:   Yes                No      X
                                                      -----------        -------




                               WSB HOLDING COMPANY
                    INDEX TO QUARTERLY REPORT ON FORM 10-QSB




                                                                        Page
                                                                      Reference
                                                                      ---------

Part I - Financial Information

    Item 1.     Financial Statements (unaudited)

                Consolidated Balance Sheet as of December 31,
                   2000 and June 30, 2000                                 3

                Consolidated Statement of Income for the three
                   months ended December 31, 2000 and 1999                4

                Consolidated Statement of Income for the six
                   months ended December 31, 2000 and 1999                5

                Consolidated Statement of Changes in Stockholders'
                   Equity for the six months ended December 31, 2000      6

                Consolidated Statement of Cash Flows for the six
                   months ended December 31, 2000 and 1999                7

                Notes to Consolidated Financial Statements                8

    Item 2.     Management's Discussion and Analysis of Financial

                Condition and Results of Operations                    9 - 11

Part II - Other Information                                            12 & 13

Signatures                                                               14




                               WSB HOLDING COMPANY
                           CONSOLIDATED BALANCE SHEET



                                                                     December 31,      June 30,
                                                                         2000            2000
                                                                     ------------    ------------
                                                                             
ASSETS
     Cash and due from banks                                         $    371,648    $    301,724
     Interest-bearing deposits in other banks                           1,473,588         915,437
                                                                     ------------    ------------

     Cash and cash equivalents                                          1,845,236       1,217,161

     Investment securities available for sale                           2,382,064       2,209,267
     Investment securities held to maturity (market value of
        $14,169,313 and $13,571,429)                                   14,394,877      14,894,110
     Mortgage-backed securities available for sale                      1,020,138       1,116,035
     Mortgage-backed securities held to maturity (market
        value of $294,180 and $388,392)                                   295,932         323,803
     Loans receivable (net of allowance for loan losses of
        $155,136 and $155,000)                                         18,227,956      18,866,204
     Bank owned life insurance                                          1,244,988       1,214,106
     Accrued interest receivable                                          346,095         351,453
     Premises and equipment                                               879,078         916,305
     Federal Home Loan Bank stock                                         200,000         200,000
     Other assets                                                         128,922          85,904
                                                                     ------------    ------------
          TOTAL ASSETS                                               $ 40,965,286    $ 41,394,348
                                                                     ============    ============

LIABILITIES
     Deposits                                                        $ 35,589,958    $ 34,585,942
     Advances by borrowers for taxes and insurance                        213,399         247,127
     Federal Home Loan Bank borrowings                                          -       1,500,000
     Accrued interest payable and other liabilities                       186,342         128,353
                                                                     ------------    ------------

          TOTAL LIABILITIES                                            35,989,699      36,461,422
                                                                     ------------    ------------

COMMITMENTS AND CONTINGENCIES                                                   -               -

STOCKHOLDERS' EQUITY
     Preferred stock, par value $.10, 1,000,000 shares authorized;
        none issued and outstanding                                             -               -
     Common stock, par value $.10 per share; 4,000,000 shares
        authorized; 330,600 issued                                         33,060          33,060
     Additional paid-in capital                                         2,997,115       2,994,998
     Retained earnings - substantially restricted                       2,561,069       2,504,860
     Accumulated other comprehensive loss                                  (1,173)           (689)
     Unallocated shares held by Employee Stock Ownership
        Plan (ESOP)                                                      (172,698)       (189,538)
     Unallocated shares held by Restricted Stock Plan (RSP)              (130,044)        (98,023)
     Treasury stock (27,916 shares at cost)                              (311,742)       (311,742)
                                                                     ------------    ------------
          TOTAL STOCKHOLDERS' EQUITY                                    4,975,587       4,932,926
                                                                     ------------    ------------
          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                 $ 40,965,286    $ 41,394,348
                                                                     ============    ============

See accompanying notes to the consolidated financial statements.

3

                               WSB HOLDING COMPANY
                        CONSOLIDATED STATEMENT OF INCOME

                                                Three Months Ended December 31,
                                                       2000        1999
                                                     ---------   ---------
INTEREST INCOME
     Loans receivable                                $ 356,619   $ 354,204
     Interest-bearing deposits in other banks           25,039      29,134
     Investment securities
        Taxable                                        312,401     313,657
        Exempt from federal income tax                  11,403      11,403
                                                     ---------   ---------
          Total interest income                        705,462     708,398
                                                     ---------   ---------
INTEREST EXPENSE
     Deposits                                          393,618     358,417
     FHLB borrowings                                    12,423      18,464
                                                     ---------   ---------
          Total interest expense                       406,041     376,881
                                                     ---------   ---------

NET INTEREST INCOME                                    299,421     331,517
     Provision for loan losses                               -           -
                                                     ---------   ---------
NET INTEREST INCOME AFTER PROVISION FOR
   LOAN LOSSES                                         299,421     331,517
                                                     ---------   ---------
NONINTEREST INCOME
     Service fees on deposit accounts                   10,572      11,041
     Investment securities gains, net                        -      (2,132)
     Other                                              31,183      31,155
                                                     ---------   ---------
        Total noninterest income                        41,755      40,064
                                                     ---------   ---------
NONINTEREST EXPENSE
     Compensation and employee benefits                150,712     155,196
     Occupancy and equipment                            42,705      42,462
     Federal insurance premium                           5,317       8,547
     Other                                             110,614      95,547
                                                     ---------   ---------
        Total noninterest expense                      309,348     301,752
                                                     ---------   ---------

     Income before income taxes                         31,828      69,829
     Income tax expense                                 14,993      23,633
                                                     ---------   ---------
NET INCOME                                           $  16,835   $  46,196
                                                     =========   =========
EARNINGS PER SHARE:

        Basic                                        $    0.14   $    0.17
        Diluted                                      $    0.14   $    0.17


See accompanying notes to the consolidated financial statements.
4

                               WSB HOLDING COMPANY
                        CONSOLIDATED STATEMENT OF INCOME


                                              Six Months Ended December 31,
                                                    2000         1999
                                                ----------   ----------
INTEREST INCOME
     Loans receivable                           $  723,294   $  706,171
     Interest-bearing deposits in other banks       61,569       75,993
     Investment securities
        Taxable                                    615,631      611,114
        Exempt from federal income tax              22,806       22,806
                                                ----------   ----------
          Total interest income                  1,423,300    1,416,084
                                                ----------   ----------
INTEREST EXPENSE
     Deposits                                      778,604      735,207
     FHLB borrowings                                35,173       32,914
                                                ----------   ----------
          Total interest expense                   813,777      768,121
                                                ----------   ----------

NET INTEREST INCOME                                609,523      647,963

     Provision for loan losses                           -            -
                                                ----------   ----------
NET INTEREST INCOME AFTER PROVISION FOR
   LOAN LOSSES                                     609,523      647,963
                                                ----------   ----------
NONINTEREST INCOME
     Service fees on deposit accounts               22,000       24,120
     Investment securities gains, net                1,842        4,037
     Other                                          56,876       56,925
                                                ----------   ----------
        Total noninterest income                    80,718       85,082
                                                ----------   ----------
NONINTEREST EXPENSE
     Compensation and employee benefits            303,771      310,815
     Occupancy and equipment                        85,428       86,154
     Federal insurance premium                      10,654       16,857
     Other                                         202,474      187,873
                                                ----------   ----------
        Total noninterest expense                  602,327      601,699
                                                ----------   ----------
     Income before income taxes                     87,914      131,346
     Income tax expense                             31,705       44,449
                                                ----------   ----------
NET INCOME                                      $   56,209   $   86,897
                                                ==========   ==========
EARNINGS PER SHARE:

        Basic                                   $     0.20   $     0.32
        Diluted                                 $     0.20   $     0.32


See accompanying notes to the consolidated financial statements.
5


                               WSB HOLDING COMPANY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


                                                         Accumulated    Unallocated Unallocated
                                 Additional                Other          Shares      Shares                   Total        Compre-
                        Common    Paid-in     Retained   Comprehensive   Held by     Held by      Treasury  Stockholders'   hensive
                        Stock     Capital     Earnings   Income (Loss)    ESOP         RSP         Stock       Equity       Income
                        ------   ----------  ----------  -------------  ---------   ---------    ---------- -------------  ---------
                                                                                     
Balance, June 30, 2000  $33,060  $2,994,998  $2,504,860  $     (689)    $(189,538)  $ (98,023)   $ (311,742)  $4,932,926
 Net income                                      56,209                                                           56,209    $56,209
 Other comprehensive
 income:
   Unrealized loss on
     available for
     sale securities,
     net of
     reclassification
     adjustment, net
     of tax benefit
     of $249                                                   (484)                                                (484)      (484)
                                                                                                                            -------
Comprehensive income                                                                                                        $55,725
                                                                                                                            =======
ESOP shares released                  2,117                                16,840                                 18,957
RSP shares acquired                                                                   (32,021)                   (32,021)
                        -------  ----------  ----------  ----------     ---------   ---------    ----------   ----------
Balance, December 31,
  2000                  $33,060  $2,997,115  $2,561,069  $   (1,173)    $(172,698)  $(130,044)   $ (311,742)  $4,975,587
                        =======  ==========  ==========  ==========     =========   =========    ==========   ==========

                                                                                        2000
Components of comprehensive loss:
     Change in net unrealized gain on investment securities available for sale      $     732
     Net realized gains included in net income,
      net of taxes $626                                                                (1,216)
                                                                                    ---------
 Total                                                                              $    (484)
                                                                                    =========


See accompanying notes to the consolidated financial statements.
6




                               WSB HOLDING COMPANY
                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                 Six Months Ended December 31,
                                                                         2000           1999
                                                                  -----------    -----------
                                                                          
OPERATING ACTIVITIES
     Net income                                                   $    56,209    $    86,897
     Adjustments to reconcile net income to net
        cash provided by operating activities:
          Depreciation                                                 37,227         38,399
          Amortization of premium and discount on investments            (748)           104
          Investment securities gains, net                             (1,842)        (4,037)
          Decrease (increase) in accrued interest receivable            5,358        (53,494)
          Amortization of ESOP and RSP unearned compensation           18,957         34,421
          Other, net                                                  (49,119)       (14,404)
                                                                  -----------    -----------
          Net cash provided by operating activities                    66,042         87,886
                                                                  -----------    -----------

INVESTING ACTIVITIES
     Investments available for sale:
          Purchases                                                  (296,226)      (240,054)
          Proceeds from sales                                         104,607        375,252
          Maturities and repayments                                   117,264        294,260
     Investments held to maturity:
          Purchases                                                         -     (1,101,353)
          Maturities and repayments                                   527,852        188,478
     Net decrease (increase) in loans receivable                      638,248     (2,025,064)
     Purchase of premises and equipment, net                                -         (4,094)
                                                                  -----------    -----------
          Net cash provided by (used for) investing activities      1,091,745     (2,512,575)
                                                                  -----------    -----------

FINANCING ACTIVITIES
     Net increase (decrease) in deposits                            1,004,016       (895,910)
     Net increase (decrease) in advances by borrowers for taxes
        and insurance                                                 (33,728)        36,143
     Net increase (decrease) in short-term FHLB borrowings         (1,500,000)     1,000,000
     Cash dividends paid                                                    -        (24,923)
     Purchase of treasury stock                                             -       (106,950)
                                                                  -----------    -----------
          Net cash provided by (used for) financing activities       (529,712)         8,360
                                                                  -----------    -----------

          Increase (decrease) in cash and cash equivalents            628,075     (2,416,329)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                      1,217,161      3,412,184
                                                                  -----------    -----------

CASH AND CASH EQUIVALENTS AT END OF YEAR                          $ 1,845,236    $   995,855
                                                                  ===========    ===========


See accompanying notes to the consolidated financial statements.
                                     7


                               WSB HOLDING COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with instructions to Form 10-QSB and, therefore,  do
     not necessarily  include all information which would be included in audited
     financial  statements.   The  information  furnished  reflects  all  normal
     recurring  adjustments  which are, in the opinion of management,  necessary
     for the fair  statement  of the  results  of the  period.  The  results  of
     operations for the interim  periods are not  necessarily  indicative of the
     results to be expected for the full year or any other interim period.

NOTE 2 - COMPREHENSIVE INCOME

     Total  comprehensive  income for the six months ended December 31, 2000 and
     1999 was $55,725 and $67,014, respectively.  Total comprehensive income for
     the three months ended  December 31, 2000 and 1999 was $35,423 and $95,707,
     respectively.

8


                               WSB HOLDING COMPANY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The Private  Securities  Litigation Act of 1995 contains safe harbor  provisions
regarding forward-looking  statements.  When used in this discussion,  the words
"believes,"  "anticipates,"  "contemplates,"  "expects," and similar expressions
are intended to identify forward-looking statements. Such statements are subject
to certain  risks and  uncertainties  that could cause actual  results to differ
materially from those projected.  Those risks and uncertainties  include changes
in interest rates,  the ability to control costs and expenses,  general economic
conditions,  government  policies  and  action of  regulatory  authorities.  The
Company  undertakes  no  obligation  to  publicly  release  the  results  of any
revisions  to those  forward  looking  statements  which may be made to  reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.

WSB  Holding  Company is a savings and loan  holding  company  headquartered  in
Pittsburgh,  Pennsylvania,  which  provides a broad range of  deposits  and loan
products through its wholly owned subsidiary,  Workingmens  Bank.  References to
the Company refer  collectively  to WSB Holding  Company and  Workingmens  Bank,
unless the context indicates otherwise.


COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 1999 AND 1998

Financial Condition

Total  consolidated  assets  and  liabilities  at  December  31,  2000  remained
relatively  unchanged from June 30, 2000.  While total  consolidated  assets and
liabilities did not significantly  change,  cash and cash equivalents  increased
$628,000 to $1.8 million, as a result of retaining  overnight  deposits,  due to
the  unfavorable  interest rates for longer term products.  In January 2001, the
Company  invested  approximately  $3 million in  available  for sale  investment
securities  yielding an average rate of 6.50 percent.  Deposits  increased  $1.0
million  to  $35.6  million  due to the  growth  in  time  deposits,  which  was
attributed  to the increase in market rates paid on these  products.  Offsetting
the increase in deposits,  the Company paid off the remaining  Federal Home Loan
Bank borrowings of $1.0 million.

Results of Operations

For the three months ended  December 31, 2000, net income  decreased  $29,000 to
$17,000 from $46,000 for the same 1999 period. For the six months ended December
31, 2000, net income decreased $31,000 to $56,000 from $87,000 for the same 1999
period.  Due to continued rise in short-term  interest rates during July through
December 2000, net income for the current three and six-month periods were lower
as  compared  to the same  1999  periods.  The  significant  rise in  short-term
interest rates for these current periods affected net interest  income,  causing
the Company to reprice  customer  deposits,  primarily  time  deposits,  at much
higher costs. The yield on interest-earning  assets increased by 12 basis points
during the  six-month  periods  while the costs of deposits  increased  59 basis
points and the cost of borrowing  increased by 104 basis points. For the current
three and six-month periods,  net interest income decreased $32,000 and $46,000,
respectively, as compared to the same 1999 periods.

9


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


Results of Operations (Continued)

Noninterest income and noninterest expense remained relatively unchanged for the
current periods as compared to the same 1999 periods.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity may be adversely  affected by unexpected  deposit outflows,  excessive
interest rates paid by competitors,  adverse  publicity  relating to the savings
and loan industry and similar matters.  Manage-ment monitors projected liquidity
needs and determines the level desirable based in part on the Bank's commitments
to make loans and  management's  assessment  of the Bank's  ability to  generate
funds.

Management  monitors both the Company's and the Bank's total risk-based,  Tier I
risk-based,  and Tier I leverage  capital  ratios in order to assess  compliance
with regulatory guidelines.  At December 31, 2000, both the Company and the Bank
exceeded the minimum  risk-based and leverage capital ratios  requirements.  The
Bank's total risk-based,  Tier I risk-based, and Tier I leverage ratios are 23.7
percent, 22.8 percent, and 10.4 percent, respectively, at December 31, 2000.


RISK ELEMENTS

The table below presents information  concerning  nonperforming assets including
nonaccrual loans, renegotiated loans, loans 90 days or more past due, other real
estate loans,  and repossessed  assets. A loan is classified as nonaccrual when,
in the opinion of management,  there are serious doubts about  collectibility of
interest  and  principal.  At the time the accrual of interest is  discontinued,
future income is recognized only when cash is received.  Renegotiated  loans are
those  loans  which  terms  have been  renegotiated  to provide a  reduction  or
deferral  of  principal  or  interest  as a result of the  deterioration  of the
borrower.



                                                               December 31,      June 30,
                                                                    2000            2000
                                                                    ----            ----
                                                                  (Dollars in thousands)
                                                                        
         Loans on nonaccrual basis                             $        311     $        310
         Loans past due 90 days or more and still accruing               49                -
                                                               ------------     ------------
         Total nonperforming loans                                      360              310
                                                               ------------     ------------
         Nonperforming loans as a percent of total loans               1.95%            1.63%
                                                               ==============   =============
         Nonperforming assets as a percent of total assets              .88%            0.75%
                                                               ==============   =============
         Allowance for loan losses to nonperforming loans             43.18%           50.00%
                                                               ==============   =============


10


RISK ELEMENTS (Continued)


At December 31, 2000 and June 30, 2000, no real estate or other assets were held
as foreclosed or repossessed property.

Management  monitors  impaired  loans on a continual  basis.  As of December 31,
2000,  impaired loans had no material effect on the Company's financial position
or results of operations.

During the six month period ended December 31, 2000,  loans  decreased  $638,000
while nonperforming loans increased by $49,000.  During the current year period,
there was no change in the  allowance for loan losses.  Nonperforming  loans are
primarily made up of one to four family  residential  mortgages.  The collateral
requirements on such loans reduce the risk of potential  losses to an acceptable
level in management's opinion.

Management  continually evaluates the adequacy of the allowance for loan losses,
which  encompasses  the overall risk  characteristics  of the various  portfolio
segments,  past  experience  with losses,  the impact of economic  conditions on
borrowers  and  other  relevant  factors  which  may  come to the  attention  of
management.  Although the Company  maintains  its allowance for loan losses at a
level that it considers to be adequate to provide for the inherent  risk of loss
in its loan  portfolio,  there can be no assurance  that future  losses will not
exceed estimated amounts or that additional  provisions for loan losses will not
be required in future periods.

11


                               WSB HOLDING COMPANY
                           PART II - OTHER INFORMATION


         ITEM 1.        Legal Proceedings

                        None

         ITEM 2.        Changes in Securities

                        None

         ITEM 3.        Defaults upon Senior Securities

                        None

         ITEM 4.        Submission of Matters to a Vote of Security Holders
                        The annual  meeting of the  stockholders  of the Company
                        was held on October 16, 2000, and the following  matters
                        were voted upon.

                        Proposal I.     Election of Directors:

                        The  following  directors  were  elected  with  terms to
                        expire October 2004:

                                                  For         Withhold Authority
                        Robert D. Neudorfer      244,917             1,850
                        Ronald W. Moreschi       245,917               850

                        Proposal II. S.R. Snodgrass was elected as the Company's
                        Independent  Auditors  for the year ending June 30, 2001
                        by the following vote:

                        For             244,417
                        Against           1,850
                        Abstain             500

         ITEM 5.        Other Information

                        None

         12


                               WSB HOLDING COMPANY
                     PART II - OTHER INFORMATION (Continued)


         ITEM 6.        Exhibits and Reports on Form 8-K

(a)  The following  exhibits are included in this Report or incorporated  herein
     by reference:

     3(i)   Restated Articles of Incorporation of WSB Holding Company*
     3(ii)  Bylaws of WSB Holding Company**
     4      Specimen Stock Certificate of WSB Holding Company **
     10     Employment Agreement with Robert Neudorfer***
     10.1   WSB Holding Company 1999 Stock Option Plan****
     10.2   Workingmens Bank Restricted Stock Plan and Trust Agreement****
     99     Independents Accountants' Review Report

- -------------------
*    Incorporated  by  reference  to the  registration  statement  on  Form  8-A
     (0-22997).
**   Incorporated  by  reference  to the  registration  statement  on Form  SB-2
     (333-29389).
***  Incorporated  by  reference  to the  Form  10-QSB  for  December  31,  1998
     (0-22997).
**** Incorporated by reference to the Definitive  Proxy Statement filed February
     6, 1999 (0-22997).

(b)  No  reports  on Form 8-K were  filed  during  the  quarter  covered by this
     report.

13



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                               WSB Holding Company


Date:    February 13, 2001                  By /s/Robert D. Neudorfer
                                                  ------------------------------
                                                  Robert D. Neudorfer, President
                                                  (Principal Financial Officer)


Date:    February 13, 2001                  By /s/Ronald W. Moreschi
                                                  ------------------------------
                                                  Ronald W. Moreschi
                                                  Vice President and Treasurer
                                                  (Principal Accounting Officer)



14