SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended               December 31, 2000
                               -------------------------------------------------

                                       OR

|_|  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                        to
                               ----------------------    -----------------------

                         Commission file number 0-32139
                                                -------

                           FLORIDAFIRST BANCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Florida                                      59-3662010
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. employer identification no.)
incorporation or organization)

              205 East Orange Street, Lakeland, Florida 33801-4611
- --------------------------------------------------------------------------------
              (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code    (863) 688-6811
                                                   -----------------------------

                                       N/A
- --------------------------------------------------------------------------------
               Former name, former address and former fiscal year,
                         if changed since last report.

Indicate  whether the registrant (1) has filed all reports  required to be filed
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes  X    No
                      ---      ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date February 9, 2001.

             Class                                            Outstanding
- ------------------------------------                       ------------------
$.10 par value common stock                                 5,520,000 shares


                           FLORIDAFIRST BANCORP, INC.
                                    FORM 10-Q
                     FOR THE QUARTER ENDED DECEMBER 31, 2000

                                      INDEX

                                                                          Page
                                                                          Number
                                                                          ------

PART I - CONDENSED CONSOLIDATED FINANCIAL INFORMATION OF
             FLORIDAFIRST BANCORP, INC. AND SUBSIDIARY

Item 1.  Financial Statements and Notes Thereto.........................    1
Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.........................    6
Item 3.  Quantitative and Qualitative Disclosure About Market Risk......   11

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings..............................................   12
Item 2.  Changes in Securities..........................................   12
Item 3.  Defaults upon Senior Securities................................   12
Item 4.  Submission of Matters to a Vote of Security Holders............   12
Item 5.  Other Information..............................................   12
Item 6.  Exhibits and Reports on Form 8-K...............................   13

SIGNATURES..............................................................   14



                    FLORIDAFIRST BANCORP, INC. AND SUBSIDIARY
            Condensed Consolidated Statements of Financial Condition
                                   (Unaudited)


                                                                 December 31, September 30,
ASSETS                                                              2000         2000
                                                                  --------      --------
                                                                     (In thousands)
                                                                      
Cash and cash equivalents                                        $   7,639    $   6,734
Investment securities available for sale, at fair value             89,257       96,661
Investment securities held to maturity,
    market value $8,565 and $9,391                                   8,687        9,687
Loans receivable,
    net of allowance for loan losses of $3,415 and $3,321          450,751      440,386
Premises and equipment, net                                          8,907        8,935
Federal Home Loan Bank stock, at cost                                5,800        7,925
Other assets                                                        10,605       11,852
                                                                 ---------    ---------
                    Total assets                                 $ 581,646    $ 582,180
                                                                 =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Deposits                                                         $ 362,508    $ 354,554
Federal Home Loan Bank advances                                     96,000      158,000
Other borrowings                                                         -        2,937
Stock subscription refunds                                          25,209            -
Other liabilities                                                    3,757        5,608
                                                                 ---------    ---------
                    Total liabilities                              487,474      521,099
                                                                 ---------    ---------

Commitments and contingencies                                            -            -

Stockholders' equity:
Common stock, $ .10 par value, 80,000,000 shares authorized,
    5,520,000 and 5,752,875 issued
                                                                       552          575
Additional paid-in capital                                          52,211       25,085
Retained earnings                                                   43,385       42,506
Treasury stock, at cost, -0- and 314,000 shares                          -       (3,606)
Unallocated shares held by the employee stock ownership plan        (1,513)      (1,838)
Unallocated restricted stock plan shares                              (313)        (410)
Accumulated other comprehensive loss                                  (150)      (1,231)
                                                                 ---------    ---------
                    Total stockholders' equity                      94,172       61,081
                                                                 ---------    ---------
                    Total liabilities and stockholders' equity   $ 581,646    $ 582,180
                                                                 =========    =========


See accompanying notes to unaudited condensed consolidated financial statements.

                                       1

                    FLORIDAFIRST BANCORP, INC. AND SUBSIDIARY
                  Condensed Consolidated Statements of Earnings
                                   (Unaudited)


                                                                  For the three months ended
                                                                          December 31,
                                                                         2000      1999
                                                                        -------   -------
                                                              (In thousands, except per share amount)
                                                                          
Interest income:
Loans                                                                   $ 8,869   $ 7,581
Investments and other                                                     2,078     1,560
                                                                        -------   -------
      Total interest income                                              10,947     9,141
                                                                        -------   -------
Interest expense:
Deposits                                                                  4,601     3,607
Federal Home Loan Bank advances and other borrowings                      2,160     1,417
                                                                        -------   -------
      Total interest expense                                              6,761     5,024
                                                                        -------   -------
Net interest income                                                       4,186     4,117
Provision for loan losses                                                   180       120
                                                                        -------   -------
Net interest income after provision for loan losses                       4,006     3,997
                                                                        -------   -------
Other income:
Fees and service charges                                                    363       337
Net gain on sale of assets                                                   44        22
Other, net                                                                  166        87
                                                                        -------   -------
      Total other income                                                    573       446
                                                                        -------   -------
Other expenses:
Compensation and employee benefits                                        1,743     1,555
Occupancy and equipment                                                     490       437
Marketing                                                                    92       187
Data processing                                                             121       129
Federal insurance premiums                                                   18        50
Other                                                                       660       681
                                                                        -------   -------
      Total other expenses                                                3,124     3,039
                                                                        -------   -------
Income before income taxes                                                1,455     1,404
Income taxes                                                                483       493
                                                                        -------   -------
NET INCOME                                                              $   972   $   911
                                                                        =======   =======

Basic earnings per share                                                $  0.18   $  0.16
                                                                        =======   =======
Diluted earnings per share                                              $  0.18   $  0.16
                                                                        =======   =======
Weighted average common and common equivalent shares outstanding: (1)
    Basic                                                                 5,366     5,623
                                                                        =======   =======
    Diluted                                                               5,478     5,748
                                                                        =======   =======

(1)  Shares  outstanding for both periods have been adjusted as of the beginning
     of the periods to give effect to the 1.0321  exchange  ratio of  previously
     issued shares in conjunction with the conversion.

See accompanying notes to unaudited condensed consolidated financial statements.

                                       2

                                    FLORIDAFIRST BANCORP, INC. AND SUBSIDIARY
                                 Condensed Consolidated Statements of Cash Flows
                                                   (Unaudited)


                                                                              For The Three Months
                                                                                Ended December 31,
                                                                                2000       1999
                                                                                ----       ----
                                                                                (In thousands)
                                                                                 
Operating activities:
Net income                                                                   $    972    $    911

Adjustments to reconcile net income to net cash
    provided by operating activities:
    Provision for loan losses                                                     180         120
    Depreciation                                                                  226         175
    Decrease in other assets                                                      645         458
    Decrease in other liabilities                                              (1,430)     (1,402)
                                                                             --------    --------
         Net cash provided by operating activities                                593         262
                                                                             --------    --------
Investing activities:
Proceeds from sales, maturities and repayments of investment securities        13,290       7,234
Increase in loans, net                                                        (10,578)    (11,152)
Purchase of investments available for sale                                     (3,170)    (17,529)
Redemption (purchase) of FHLB stock                                             2,125      (1,568)
Purchases of premises and equipment                                              (202)       (382)
Proceeds on sale of premises and equipment                                          4          25
                                                                             --------    --------
         Net cash provided by (used in) investing activities                    1,469     (23,372)
                                                                             --------    --------
Financing activities:
Net increase (decrease) in deposits                                             7,954      (2,161)
Net (decrease) increase in FHLB advances                                      (62,000)     33,250
Net decrease in other borrowings                                               (2,937)     (2,005)
Payments to acquire treasury stock                                                  -      (2,859)
Dividends paid                                                                    (92)        (98)
Stock subscription refunds                                                     25,209           -
Net proceeds from issuance of common stock                                     30,709           -
                                                                             --------    --------
         Net cash (used in) provided by financing activities                   (1,157)     26,127
                                                                             --------    --------
Net increase in cash and cash equivalents                                         905       3,017
Cash and cash equivalents at beginning of period                                6,734       2,598
                                                                             --------    --------
Cash and cash equivalents at end of period                                   $  7,639    $  5,615
                                                                             ========    ========
Supplemental disclosure of cash flow information -
Cash paid during the period for:

    Interest                                                                 $  7,380    $  6,367
                                                                             ========    ========
    Taxes                                                                    $    229    $      -
                                                                             ========    ========

Supplemental disclosure of non-cash information -
Additions to investment in real estate acquired through foreclosure          $     33    $     69
                                                                             ========    ========

Change in unrealized gain (loss) on investments available for sale, net of
    deferred tax expense (benefit) of $635 and ($311)                        $  1,081    $   (526)
                                                                             ========    ========
Net distribution of restricted stock plan shares                             $     97    $      -
                                                                             ========    ========
Allocation of shares held by the employee stock ownership plan               $    325    $    325
                                                                             ========    ========

See accompanying notes to unaudited condensed consolidated financial statements.

                                       3


                    FLORIDAFIRST BANCORP, INC. AND SUBSIDIARY
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note 1 -  BASIS OF PRESENTATION

The accompanying  condensed  consolidated  financial statements were prepared in
accordance with  instructions for Form 10-Q and,  therefore,  do not include all
information  necessary  for a  complete  presentation  of  financial  condition,
results of  operations,  and cash flows in conformity  with  generally  accepted
accounting principles. However, all adjustments,  consisting of normal recurring
accruals,  which,  in  the  opinion  of  management,  are  necessary  for a fair
presentation  of the financial  statements  have been  included.  The results of
operations for the periods ended December 31, 2000 and 1999 are not  necessarily
indicative of the results that may be expected for the entire fiscal year or any
other  period.   These  statements  should  be  read  in  conjunction  with  the
consolidated  financial  statements and related notes, which are included in the
Company's  Annual  Report on Form 10-K for the fiscal year ended  September  30,
2000.

FloridaFirst Bancorp, Inc. (the " Company) was formed as a corporation chartered
under the laws of the State of  Florida  in July  2000 at the  direction  of the
FloridaFirst  Bank (the "Bank") to acquire all of the  outstanding  stock of the
Bank issued in connection with the Bank's plan of conversion and  reorganization
from the mutual holding company form of organization to a full stock corporation
(the  "Conversion").   The  Conversion  was  completed  on  December  21,  2000.
Accordingly,  all  references  prior to December 21, 2000 refer to  FloridaFirst
Bancorp,  the former middle tier holding  company,  which had stock  outstanding
while  in  the  mutual  holding  company  form  of  organization  prior  to  the
Conversion.  The stock of  FloridaFirst  Bancorp was  exchanged for stock of the
Company along with new shares issued in the  Conversion.  See Note 2 below for a
description of the Conversion.



Note 2 - CONVERSION FROM MUTUAL HOLDING COMPANY TO FULL STOCK COMPANY

The Bank,  FloridaFirst  Bancorp,  and the former mutual holding company adopted
plans of merger  and  conversion  ("Conversion")  to  convert  from a  federally
chartered  mutual  holding  company to a state  chartered  capital stock holding
company known as  FloridaFirst  Bancorp,  Inc. The  Conversion was accounted for
similar to a pooling of  interests  with no resulting  change in the  historical
basis of the Company's assets,  liabilities and equity. The shares formerly held
by the mutual  holding  company were  cancelled,  the Company sold 3,147,952 new
shares to the public and the shares held by stockholders of FloridaFirst Bancorp
were  exchanged  for  2,373,048  shares of the Company (the  exchange  ratio was
1.0321).  Cash in lieu of shares  was  issued for all  fractional  shares.  As a
result of the Conversion, approximately $30.7 million was added to stockholders'
equity in December 2000.

                                       4


At the time of the Conversion,  the Bank established a liquidation account in an
amount equal to its equity as reflected in the statement of financial  condition
used  in the  final  Conversion  prospectus.  The  liquidation  account  will be
maintained for the benefit of eligible account holders and supplemental eligible
account  holders who continue to maintain  their  accounts at the Bank after the
Conversion. The liquidation account will be reduced annually, to the extent that
eligible and supplemental eligible account holders have reduced their qualifying
deposits as of each anniversary date.  Subsequent increases in balances will not
restore an eligible or supplemental  eligible account  holder's  interest in the
liquidation  account.  In the event of a complete  liquidation of the Bank, each
eligible and supplemental  eligible account holder will be entitled to receive a
distribution  from the  liquidation  account in an amount  proportionate  to the
current adjusted qualifying balances for accounts then held.

Subsequent to the Conversion,  the Bank may not declare or pay cash dividends on
its  shares of common  stock if the  effect  thereof  would  cause  equity to be
reduced below applicable regulatory capital maintenance  requirements or if such
declaration and payment would otherwise violate regulatory requirements.



Note 3 - COMPREHENSIVE INCOME

Comprehensive income for the periods presented was as follows:

                                      Three Months Ended   Three Months Ended
                                      December 31, 2000     December 31, 1999
                                      -----------------     -----------------

Net income                                  $  972                $ 911
Other comprehensive income (loss)            1,081                 (526)
                                           -------                -----
Comprehensive income                       $ 2,053                $ 385
                                           =======                =====

Other comprehensive losses consisted entirely of unrealized gains (losses),  net
of taxes, on available for sale securities.

                                       5



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Forward-Looking Statements

The  Company  may  from  time  to time  make  written  or  oral  forward-looking
statements,  including  statements  contained in the Company's  filings with the
Securities  and  Exchange  Commission  (the  "Commission")  and its  reports  to
stockholders.  Statements  made in such documents,  other than those  concerning
historical  information,  should be  considered  forward-looking  and subject to
various risks and uncertainties.  Such forward-looking statements are made based
upon  management's  belief  as well as  assumptions  made  by,  and  information
currently  available to management,  pursuant to "safe harbor" provisions of the
Private  Securities  Litigation Reform Act of 1995. The Company's actual results
may differ materially from the results anticipated in forward-looking statements
due  to a  variety  of  factors,  including  governmental  monetary  and  fiscal
policies,  deposit  levels,  loan demand,  loan  collateral  values,  securities
portfolio values, and interest rate risk management;  the effects of competition
in  the  banking  business  from  other  commercial  banks,   savings  and  loan
associations, mortgage banking firms, consumer finance companies, credit unions,
securities brokerage firms,  insurance companies,  money market mutual funds and
other  financial  institutions  operating  in  the  Company's  market  area  and
elsewhere,  including  institutions  operating through the Internet;  changes in
governmental regulation relating to the banking industry,  including regulations
relating to branching and  acquisitions;  failure of assumptions  underlying the
establishment  of  reserves  for  losses,  including  the  value  of  collateral
underlying  delinquent loans, and other factors.  The Company cautions that such
factors  are not  exclusive.  The  Company  does not  undertake  to  update  any
forward-looking  statements  that may be made from time to time by, or on behalf
of, the Company.

Overview

On December 21,  2000,  FloridaFirst  Bancorp,  Inc.  completed  its second step
conversion from a mutual holding company  structure to a full stock company.  As
part of the mutual holding company  reorganization,  the shares formerly held by
the mutual holding company were cancelled, the Company sold 3,147,952 new shares
to the public and the shares held by stockholders of FloridaFirst  Bancorp,  the
former middle tier holding  company,  were exchanged for 2,373,048 shares of the
Company.

Unless the context  otherwise  indicates,  all references to the Company include
its  wholly  owned  subsidiary,  the  Bank.  Prior to  December  21,  2000,  all
references refer to the Bank and FloridaFirst Bancorp.

Comparison of Financial Condition at December 31, 2000 and September 30, 2000

Assets.  Total assets decreased  $534,000 to $581.7 million at December 31, 2000
from $582.2 million at September 30, 2000. The decrease in total assets resulted
primarily  from  a $7.4  million  net  decrease  in  the  investment  securities
available for sale portfolio,  together with a $2.1 million  decrease in Federal
Home Loan Bank ("FHLB")  stock.  The decrease in investments was almost entirely
offset by a $10.4  million,  or a 9.4%  annualized  increase in the  residential
mortgage and commercial  loan  portfolios  attributable to steady loan demand in
our market areas and funding of construction  loans. The required  investment in
FHLB stock was  lowered  because we repaid $62 million of FHLB  borrowings  with
funds received in the stock offering.

Management  plans to focus on consumer and commercial loan growth to effectively
utilize the new capital raised in fiscal 2001. The Company plans to redirect its
residential  mortgage  loan  origination  strategy to originate  and sell,  on a
servicing-released  basis,  fixed rate loans with original terms in excess of 15
years.  This  strategy  should cause our  residential  mortgage loan balances to
decline,  while  increasing  our fee income  from  selling the loans and related
servicing rights. The capital leveraging strategy will consider:

>>   purchase  of  investment  securities  to  complement  the loan  origination
     efforts, and
>>   analysis of loan, deposit, branch or whole bank acquisition opportunities.

                                       6


Liabilities.  Total  liabilities  decreased  $33.6  million,  or 6.5%, to $487.5
million at December  31, 2000 from $521.1  million at September  30,  2000.  The
decrease  in total  liabilities  resulted  primarily  from a $62.0  million  net
decrease in FHLB advances utilizing funds provided by the public stock offering,
a $2.9 million  decrease in other  borrowings and funding of mortgage  customers
annual real estate tax payments. The decrease in total liabilities was offset by
net deposit  growth of $8.0 million.  The increase in deposits was primarily due
to special pricing promotions on one- and two-year  certificate  accounts during
the quarter.  Management  cannot  predict if the  certificates  accounts will be
retained at their maturity since the interest environment that may exist at that
time is unknown.  Checking  and money market  accounts  continue to grow through
expansion of our customer base.

Total funds received during the stock offering  totaled $80.9 million.  Based on
the final valuation of the Company as approved by the OTS, checks for refunds of
oversubscriptions  in the offering  and  interest  paid on funds held during the
offering,  totaling  $50.3 million,  were  distributed on December 26, 2000. The
$25.2 million balance of stock subscription refunds represents the refund checks
outstanding  at December 31, 2000,  net of the excess cash held in the Company's
bank account at FHLB.  The Company  utilized FHLB advances to fund the checks as
they cleared in January 2001.

Management  continues to evaluate the available funding sources.  The attributes
of the alternative  funding  sources that  management  considers in its analysis
include  the   interest   and  other  costs  of  such   funding,   the  maturity
considerations and the nature and characteristics of assets being funded.

Stockholders'  Equity.  The  increase  in  the  Company's  stockholders'  equity
reflects:

>>   net income for the three months ended December 31, 2000 of $972,000
>>   decrease  in  accumulated   other   comprehensive   loss  of  $1.1  million
     (attributable  to the  reduction  in net  unrealized  loss  on  investments
     available for sale)
>>   repayment of $325,000 on the ESOP loan
>>   net distribution of $97,000 from the restricted stock plan
>>   dividend distribution of $92,000, and
>>   net proceeds from the sale of common stock of $30.7 million.

The  decrease  in  accumulated  other   comprehensive  loss  resulted  from  the
fluctuation in market value of the Company's investment securities available for
sale. Because of interest rate volatility,  accumulated other comprehensive loss
and stockholders'  equity could materially fluctuate for each interim period and
year-end period.

Comparison of Operating Results for the Three Months Ended December 31, 2000 and
December 31, 1999

Net Income.  Net income for the three months ended  December 31, 2000  increased
6.7% to $972,000,  compared to $911,000 for the same period in 1999.  Net income
for the three  months  ended  December  31, 2000  partially  benefited  from the
short-term  investing  of the funds  received in the stock  offering  during the
quarter.

Net  interest  income  increased  $69,000,  or 1.7%,  for the three months ended
December 31, 2000 compared to the same period in 1999.  This  increase  resulted
primarily  from an  increase in interest  income of $1.8  million,  offset by an
increase in interest expense of $1.7 million.  Other expenses  increased to $3.1
million for the three months  ended  December 31, 2000 from $3.0 million for the
three months ended December 31, 1999, primarily due to increases in compensation
and employee  benefits,  and occupancy and equipment costs related to an upgrade
in information technology.

                                       7


Interest  Income.  The following  discussion  highlights  the major factors that
impacted the changes in interest  income during the quarter when compared to the
prior year.  Details are  contained in the average  balance  sheet at page 9.

>>   Loan growth  remained  steady over the past year, as the Company  increased
     its emphasis on  commercial  loan growth in order to  restructure  the loan
     portfolio.   Average   commercial  loans  outstanding  during  the  quarter
     increased by approximately 38% from the same quarter in the preceding year.
>>   The yield on loans increased 45 basis points to 7.92%, for the three months
     ended December 31, 2000 compared to the same period in 1999. Loan rates for
     new mortgage loan originations increased approximately 1%, causing mortgage
     portfolio  yields  to  increase  approximately  34  basis  points.  Overall
     consumer   portfolio  yields  increased  34  basis  points  and  commercial
     portfolio yields increased approximately 100 basis points, primarily due to
     prime rate  increasing  75 basis points  during fiscal 2000 and the general
     rise in other borrowing rates.
>>   Average  balances in the  investment  securities  portfolio grew 26% as the
     Company  continued to pursue the strategy of  leveraging  the capital level
     raised in the April 1999 stock offering.
>>   The higher yield in the investment  portfolio  resulted from the leveraging
     strategy  (outside the loan  portfolio)  during  fiscal 2000 as  investment
     yields  had risen  significantly  over the prior  year.  In  addition,  the
     Company lengthened the average life of its investment  portfolio to provide
     higher yields that should achieve  reasonable margins over various interest
     rate environments.

Interest  Expense.  The following  discussion  highlights the major factors that
impacted the changes in interest expense during the quarter when compared to the
prior year.  Detailed changes are contained in the average balance sheet at page
9.

>>   The increase in deposits is attributable  mainly to an increase in rates in
     order to attract new deposits  and retain  current  deposits.  The inverted
     yield curve that existed through much of the year placed  significant  rate
     pressure on the shorter term certificate accounts,  which represent a large
     part of the  deposit  base.  The growth in  average  balances  in  checking
     accounts has helped offset the increased  costs related to money market and
     certificate accounts.
>>   Average FHLB advances  outstanding  increased this quarter  compared to the
     same quarter last year due to the significant growth in earning assets that
     could not be funded by deposit growth.
>>   The higher cost of funds  related to the FHLB advances is reflective of the
     significant rise in short-term interest rates over the past year.

Provision  for  Loan  Losses.  The  provision  for loan  losses  is  charged  to
operations  to bring  the total  allowance  for loan  losses  to an amount  that
represents  management's  best  estimate  of the  losses  inherent  in the  loan
portfolio, based on historical experience,  volume and type of lending conducted
by the  Company,  industry  standards,  the  level  and  status  of past due and
non-performing  loans, the general  economic  conditions in its lending area and
other factors affecting the collectibility of the loans in its portfolio.

The provision  for loan losses was $180,000 for the three months ended  December
31, 2000 compared to $120,000 for the three months ended  December 31, 1999. The
provision for loan losses increased for the current three month period primarily
as a  result  of  the  Company's  net  growth  in  commercial  real  estate  and
residential mortgage loans and a resulting increase in the risk profile inherent
within  the loan  portfolio,  higher  charge-offs  of loans  over the same  1999
period, commercial and consumer loans, and as a result of increasing the overall
size of the loan  portfolio.  The  allowance  for loan losses  increased to $3.4
million at December 31, 2000 from $3.0 million at December 31, 1999. The current
allowance represents .75% of loans outstanding at December 31, 2000. The Company
had net  charge-offs  of $87,000 for the three  months  ended  December 31, 2000
compared to net  charge-offs of $37,000 for the same period in 1999. The Company
intends to continue to increase its allowance for loan losses  commensurate with
increases  in its loan  portfolio,  especially  its  commercial  real estate and
consumer loan portfolio.

                                       8

Average  Balance  Sheet.  The  following  table sets forth  certain  information
relating to the Company for the periods indicated.  The average yields and costs
are  derived by dividing  income or expense by the average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from average daily balances.


                                   Three months                     Three months
                                 December 31, 2000                December 31, 1999                    Changes in
                            ----------------------------   ------------------------------    ---------------------------------------
                            Average               Yield/    Average                Yield/                                     Yield/
                            Balance   Interest     Cost     Balance     Interest    Cost      Balances     %       Interest    Cost
                            ----------------------------   ------------------------------    ---------------------------------------
                                                                                               
Interest-earnings
assets (IEA):
  Loans receivable          $448,172   $ 8,869     7.92%   $ 406,034   $ 7,581     7.47%     $ 42,138     10%      $1,288     0.45%
  Investments and other (2)  115,479     2,144     7.43%      91,587     1,599     6.98%       23,892     26%         545     0.45%
                            --------   -------             ---------   -------               --------              ------
      Total  (1)             563,651   $11,013     7.82%     497,621   $ 9,180     7.38%     $ 66,030     13%      $1,833     0.44%
                                       =======                         =======               ========              ======
Other assets                  24,965                          13,565
                            ========                       =========
Total assets                $588,616                       $ 511,186
                            ========                       =========

Interest-bearing
liabilities (IBL):
      Interest checking     $ 31,592   $   148     1.86%   $  29,543   $   135     1.83%     $  2,049      7%      $   13     0.03%
      Savings                 28,520       148     2.06%      32,157       134     1.67%       (3,637)   -11%          14     0.39%
      Money market accounts   25,857       331     5.12%      24,611       238     3.87%        1,246      5%          93     1.25%
      Certificate accounts   256,828     3,897     6.07%     238,507     3,100     5.20%       18,321      8%         797     0.87%
                            --------   -------             ---------   -------               --------              ------
           Total deposits    342,797     4,524     5.28%     324,818     3,607     4.44%       17,979                 917     0.84%
      Advances and other
        borrowings           138,844     2,160     6.22%     106,032     1,417     5.35%       32,812     31%         743     0.88%
                            --------   -------             ---------   -------               --------              ------
           Total             481,641     6,684     5.55%     430,850   $ 5,024     4.66%     $ 50,791     12%      $1,660     0.89%
                                                                       =======               ========              ======
Other liabilities (3)         42,138        77                19,850
                            --------   -------             ---------
      Total liabilities      523,779   $ 6,761               450,700
                                       =======
Stockholders' equity          64,837                          60,486
                            --------                       ---------
Total liabilities
  and equity               $ 588,616                       $ 511,186
                           =========                       =========
Net interest income  (1)               $ 4,252                         $ 4,156
                                       =======                         =======
Average IEA to IBL               117%                            115%
Interest rate spread                               2.27%                           2.72%
Interest margin                                    3.02%                           3.34%


(1)  Interest  income and net interest  income do not agree to the  statement of
     operations because the tax equivalent income on municipal bonds is included
     in this schedule.
(2)  Interest  includes  interest income on $80.9 million of funds received from
     the public stock offering.
(3)  Interest  includes interest expense on $80.9 million of funds received from
     the public stock offering.

                                       9



Other Income.  Other income increased  $127,000 to $573,000 for the three months
ended December 31, 2000. The major changes were:

>>   Net gain of $44,000  related to the sale of $4.3 million of mortgage loans,
     and
>>   Cash  surrender  value of bank owned life insurance  policies  purchased in
     January 2000 increased $86,000.

Other Expense.  Other expense increased by $85,000 to $3.1 million for the three
months  ended  December  31, 2000 from $3.0  million for the three  months ended
December 31, 1999. The major changes were:

>>   Compensation  and employee  benefits  increased  $188,000 due  primarily to
     having  certain key  positions  filled this year  compared to last year, 5%
     average salary increases due to merit and cost of living adjustments and an
     increase in  retirement  plan costs due to the  increased  price of Company
     stock in the ESOP and an increased accrual for 401(k) plan contributions.
>>   Occupancy and equipment costs increased  $53,000 due to  implementation  of
     new technology,
>>   Marketing costs decreased $95,000 due to a marketing campaign staged in the
     1999 time period and the elimination of an agency retainer agreement, and
>>   Federal insurance premiums declined due to the elimination of assessment of
     federal insurance premiums on deposits effective January 1, 2000.


Liquidity and Capital Resources

The liquidity of a savings institution  reflects its ability to provide funds to
meet loan requests,  to accommodate  possible outflows in deposits,  and to take
advantage  of interest  rate  market  opportunities.  Funding of loan  requests,
providing for liability  outflows,  and management of interest rate fluctuations
require  continuous  analysis  in order  to match  the  maturities  of  specific
categories of short-term  loans and investments  with specific types of deposits
and borrowing.  Savings institution liquidity is normally considered in terms of
the nature and mix of the savings institution's sources and uses of funds.

Asset  liquidity  is provided  through loan  repayments  and the  management  of
maturity  distributions  for  loans  and  securities.  An  important  aspect  of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

Cash and cash  equivalents  increased  $905,000  to $7.6  million  for the three
months ended December 31, 2000. Significant cash flows or uses (amounts shown in
parentheses) were as follows (in millions):

    Cash provided by operations                                          $   .6
    FHLB advances and other borrowings                                    (65.0)
    Increase in net deposits                                                8.0
    Maturities, calls, sale and repayments on investment securities
       and sale of FHLB stock                                              15.4
    Purchases of investment securities                                     (3.2)
    Net increase in loans                                                 (10.6)
    Net proceeds from issuance of common stock                             30.7
    Stock subscriptions refund checks outstanding                          25.2
    Other - net                                                             (.2)
                                                                          ------
    Net increase in cash and cash equivalents                             $  .9
                                                                          ======

                                       10


On December  31,  2000,  the Bank was in  compliance  with its three  regulatory
capital requirements as follows (dollars in thousands):

                                        Amount          Percent
                                        ------          -------
Tangible capital                       $70,436           12.0%
Tangible capital requirement             8,776            1.5
Excess over requirement                 61,660           10.5

Core capital                           $70,436           12.0%
Core capital requirement                23,404            4.0
Excess over requirement                 47,032            8.0

Risk based capital                     $73,851           20.1%
Risk based capital requirement          29,375            8.0
Excess over requirement                 44,476           12.1

Management  believes that under current  regulations,  the Bank will continue to
meet its minimum capital  requirements in the foreseeable future.  Events beyond
the control of the Bank,  such as increased  interest rates or a downturn in the
economy  in areas in which  the Bank  operates  could  adversely  affect  future
earnings  and as a result,  the  ability of the Bank to meet its future  minimum
capital requirements.


ITEM 3.  Qualitative and Quantitative Disclosure About Market Risk

Qualitative  Analysis.  There have been no material changes from the Qualitative
Analysis   information   regarding  market  risk  disclosed  under  the  heading
"Management of Interest Rate Risk and Market Risk" in the Company's Management's
Discussion and Analysis of Financial  Condition and Results of Operations of the
Company's Form 10-K for the fiscal year ended September 30, 2000.

Quantitative Analysis. There have been no material changes from the Quantitative
Analysis   information   regarding  market  risk  disclosed  under  the  heading
"Management of Interest Rate Risk and Market Risk" in the Company's Management's
Discussion and Analysis of Financial  Condition and Results of Operations of the
Company's Form 10-K for the fiscal year ended September 30, 2000.  Since the OTS
Net Portfolio Value ("NPV") Model measures exposure to interest rate risk of the
Bank to assure capital  adequacy for the protection of the depositors,  only the
Bank's  financial  information is used for the model.  However,  the Bank is the
only  subsidiary  and  significant  asset of the Company,  therefore the OTS NPV
model provides a reliable basis upon which to perform the quantitative analysis.
The results of the NPV model are not yet  available  for December 31, 2000,  but
management expects,  though there is no assurance, a significant  improvement in
the NPV as a  Percentage  of Present  Value of Assets as a result of the Company
contributing  $16.0 million in capital to the Bank in December 2000. The capital
contribution was approximately 52.6% of the net proceeds received by the Company
in the stock  offering (see Note 2 to the financials  statements).  In addition,
the  sensitivity  measure should reflect an improvement  due to the reduction in
the significant level of short-term borrowings during the quarter.

                                       11

                           FLORIDAFIRST BANCORP, INC.
                                     PART II

ITEM 1.  LEGAL PROCEEDINGS

          Neither the  Company nor the Bank was engaged in any legal  proceeding
          of a material  nature at December  31,  2000.  From time to time,  the
          Company is a party to routine legal proceedings in the ordinary course
          of business, such as claims to enforce liens, condemnation proceedings
          on properties in which the Company holds  security  interests,  claims
          involving the making and servicing of real property  loans,  and other
          issues incident to the business of the Company. There were no lawsuits
          pending or known to be  contemplated  against  the Company at December
          31, 2000 that would have a material effect on the financial  condition
          or earnings of the Company or the Bank, taken as a whole.


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

          (d)  USE OF PROCEEDS


                      
                  (1)      The effective date of the Form S-1 was November 3, 2000 and the Commission
                           file number was 333-45150.
                  (2)      The offering commenced on November 16, 2000.
                  (3)      Not applicable.
                  (4)      (i)      The offering was terminated on December 6, 2000.
                           (ii)     The name of the managing underwriter: Sandler O'Neill & Partners, L.P.
                           (iii)    Common stock, par value $.10 per share was registered;
                           (iv)     Amount registered - 6,348,000  shares;
                                    Aggregate    price   of   offering    amount
                                    registered  -  $63,480,000;  Amount  sold  -
                                    5,520,000 shares;  Aggregate  offering price
                                    of stock sold - $55,200,000;
                           (v)      Expenses of the offering which were direct or indirect payments to others;
                                    Actual expense paid to and for underwriters: $348,800;
                                    Estimated other expenses - $659,200;
                                    Estimated total expenses - $1,008,000;
                           (vi)     Estimated net offering proceeds - $30,471,520;
                           (vii)    Direct or indirect payments to others:
                                    Purchase  outstanding  stock  of  subsidiary
                                    bank -  $16,000,000;  Intercompany  loan  to
                                    subsidiary   bank  -   $13,500,000;  Working
                                    capital- $971,520.
                           (viii)   Not applicable.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         Not applicable.

                                       12


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          At a special  meeting  on  December  18,  2000,  the  stockholders  of
          FloridaFirst Bancorp, the former middle tier holding company, approved
          the plan of conversion and  reorganization to convert from a federally
          chartered  mutual  holding  company  form of  organization  to a state
          chartered capital stock holding company known as FloridaFirst Bancorp,
          Inc. The results were as follows:

     Approval of the Conversion:
     Public  stockholders vote - 1,248,106 (For)    15,399 (Against) 0 (Abstain)
     Total vote (including the
       mutual holding company  - 4,297,130 (For)    15,399 (Against) 0 (Abstain)


ITEM 5.  OTHER INFORMATION
         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         (a)     Exhibits:
             Exhibit Number
             --------------
             3(i)  Articles of Incorporation for FloridaFirst Bancorp, Inc.*
             3(ii) Bylaws of FloridaFirst Bancorp, Inc.*
             4     Specimen Stock Certificate of FloridaFirst Bancorp, Inc.*
             10.1  Employment Agreement with Gregory C. Wilkes*
             10.2  Form of Employment Agreement with Four Employees of the Bank*
             10.3  1999 Stock Option Plan **
             10.4  Restricted Stock Plan **

*    Incorporated  by reference to the  Registrant's  Registration  Statement on
     Form S-1 initially filed with the Commission on September 5, 2000 (File No.
     333-45150).

**   Incorporated by reference to the identically  numbered exhibits to the Form
     10-K filed by  FloridaFirst  Bancorp,  Inc. on December  29, 1999 (File No.
     0-25693).

         (b)     Reports on Form 8-K

                 None

                                       13


                           FLORIDAFIRST BANCORP, INC.

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  FLORIDAFIRST BANCORP, INC.




Date:  February 14, 2001          By:  /s/Gregory C. Wilkes
                                       -----------------------------------------
                                       Gregory C. Wilkes
                                       President and Chief Executive Officer
                                       (Principal Executive Officer)



Date:  February 14, 2001          By:  /s/Kerry P. Charlet
                                       -----------------------------------------
                                       Kerry P. Charlet
                                       Chief Financial Officer
                                       (Principal Accounting Officer)




                                       14