EXHIBIT 99


[LOGO]                       NITTANY FINANCIAL CORP.

                                                                January 31, 2001



Dear Nittany Financial Corp. Shareholders:

     I wanted  to update  you with our  progress  at  Nittany  Bank and  Nittany
Financial  Corp.  In 2000, we completed our second full year of operation and it
was broadly  successful  on many fronts.  The Bank exceeded its goals for growth
and  profitability,  while maintaining the conservative risk position,  which we
believe is necessary to successfully build long-term value in our institution.

     Preliminary   unaudited  results  show  that  we  finished  the  year  with
approximately $69 million in total assets, up from $50 million at year-end 1999.
Total  loans and  deposits  finished  the year at $43  million  (up 55%) and $53
million (up 51%),  respectively.  Our audited  financial  statements  and annual
report to  shareholders  will be mailed in April  prior to our  annual  meeting,
expected to be held May 18, 2001 at the Penn Stater Hotel and Conference Center.

     Since becoming profitable in only our 11th month of operation,  the Company
sustained  its  profitable  status in each  month  during  2000,  while  heavily
investing in our future growth and  infrastructure.  The South Atherton location
at Hills Plaza opened in August and has been a great success.  Other investments
in people and technology continue to build our delivery system for a broad array
of financial services.

     There are two exciting  developments  slated for 2001.  First, we intend to
roll out a number of new  technology  initiatives.  Some,  such as business  and
personal  internet  banking  expected in April,  will be visible to most of you.
Others  will  be  in-house   systems   designed  to  increase   efficiency   and
profitability.  Our  second  significant  project  is the  opening of our fourth
office at the former Zimm's Restaurant on East College Avenue,  near the Nittany
Mall, for which we signed an agreement to purchase in December 2000.  This prime
and visible location will be home to the Nittany Bank Financial Center, offering
full service  banking and investment  services.  Additionally,  we are exploring
partnerships with other companies that provide complementary  services,  such as
legal, insurance, or accounting.



           116 East College Avenue, State College, Pennsylvania 16801


     Our plan for 2001 is a continuation of the strategic  investments needed to
sustain our rapid  growth.  The new Nittany  Bank  Financial  Center is a larger
undertaking, but one that we fully believe will produce tangible benefits to the
Company in a  relatively  short  period of time.  Our  personal  banking  style,
competitive  products  and  culture  of service  are  building  momentum  in the
community.  We re  pleased  with our  progress,  yet  always  focused  on how to
profitably  grow the  Company  without  losing  our  trademark  flexibility  and
service.

     The  advantage of a narrow  focus on a single  market area is that each and
every day I am given the  opportunity  to witness  the  passion  for serving our
clients  displayed by the Nittany Bank staff. You can be confident that you will
have  invested  in a group of caring,  experienced  and  energetic  individuals,
putting personal goals aside, to help guide our vision of world-class  financial
services  with a local touch.  I am also humbled by the many  customers who have
taken  time to write or call with an  encouraging  word or  positive  experience
about the service they have  received.  We will continue to give our best effort
in a rapidly changing environment.

     Best wishes from our Board of Directors and employees for the coming months
ahead.

                                                 Sincerely,


                                                 /s/David Z. Richards
                                                 -------------------------------
                                                 David Z. Richards Jr.,
                                                 President and CEO



           116 East College Avenue, State College, Pennsylvania 16801