SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended:   March 31, 2001
                                       --------------

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

     For the transition period from ________ to ________

                           SEC File Number: 000-32437
                                            ---------

                               BUCS FINANCIAL CORP
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                         52-2265986
- -----------------------------------                            ----------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification No.)

10455 Mill Run Circle, Owings Mills, Maryland                  21117
- ---------------------------------------------                ----------
  (Address of principal executive offices)                   (Zip Code)

                                 (410) 998-5304
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


         Check  whether the  registrant:  (1) filed all  reports  required to be
filed by Sections 13 or 15(d) of the Securities  Exchange Act of 1934 subsequent
to the preceding 12 months (or for such shorter  period that the  registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes      No   X
                                       ---      ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Number of shares outstanding of common stock as of May 14, 2001:

$0.10 Par Value Common Stock                          405,085
- ----------------------------                     ------------------
               Class                             Shares Outstanding

            Transitional Small Business Disclosure Format (check one)
                         Yes            No  X
                             ---           ---


                      BUCS FINANCIAL CORP AND SUBSIDIARIES

                                TABLE OF CONTENTS


                                                                                                                Page
                                                                                                                ----
                                                                                                           
PART I.            FINANCIAL INFORMATION
- -------            ---------------------

Item 1.     Financial Statements

                  Consolidated Balance Sheets as of March 31, 2001 (unaudited)
                  and December 31, 2000 (audited).................................................................1

                  Consolidated Statements of Operations for the three months
                  ended March 31, 2001 and 2000 (unaudited))......................................................2

                  Consolidated Statement of Changes in Stockholders' Equity for the
                  three months ended March 31, 2001 (unaudited)...................................................3

                  Consolidated Statements of Cash Flows for the three
                  months ended March 31, 2001 and 2000 (unaudited)................................................4

                  Notes to Consolidated Financial Statements......................................................5


Item 2.     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.............................................................7


PART II.          OTHER INFORMATION
- --------          -----------------


Item 1.     Legal Proceedings....................................................................................11
Item 2.     Changes in Securities and Use of Proceeds............................................................11
Item 3.     Defaults Upon Senior Securities......................................................................11
Item 4.     Submission of Matters to a Vote of Security-Holders..................................................11
Item 5.     Other Information....................................................................................11
Item 6.     Exhibits and Reports on Form 8-K.....................................................................11


Signatures




                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                   AS OF MARCH 31, 2001 AND DECEMBER 31, 2000



                                                                     (Unaudited)
                                                                       March 31      December 31
                                                                        2001            2000
                                                                    ------------    ------------
                                                                            
                                     ASSETS
                                     ------

Cash and cash equivalents                                           $  6,797,706    $  5,354,010
Securities available for sale                                         17,922,587      14,350,772
Securities held to maturity                                              935,493         958,194
Loans receivable, net                                                 50,022,096      49,057,095
Accrued interest, receivable                                             398,778         418,267
Property and equipment, net                                              998,263       1,040,923
Investment required by law - Federal Home Loan Bank stock                930,800         930,800
Prepaid expenses and other assets                                        942,464         987,118
                                                                    ------------    ------------
        Total assets                                                $ 78,948,187    $ 73,097,179
                                                                    ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Liabilities:
     Deposits                                                       $ 58,723,480    $ 51,441,086
     Accounts payable and other liabilities                              800,804         657,786
     Borrowed funds - Federal Home Loan Bank                          10,000,000      15,000,000
                                                                    ------------    ------------
                                                                      69,524,284      67,098,872
                                                                    ------------    ------------
Stockholders' Equity
     Preferred stock, par value $0.10 per share, 2,000,000 shares
         authorized, 0 shares issued and outstanding                           -               -
      Common stock, par value $0.10 per share, 5,000,000 shares
         authorized, 405,085 shares issued and outstanding                40,508               -
      Additional paid-in capital                                       3,507,159               -
      Retained earnings                                                6,114,923       6,026,609
      Unearned ESOP shares                                              (324,100)              -
      Accumulated other comprehensive income (loss)                       85,413         (28,302)
                                                                    ------------    ------------
                                                                       9,423,903       5,998,307
                                                                    ------------    ------------
        Total liabilities and stockholders' equity                  $ 78,948,187    $ 73,097,179
                                                                    ============    ============


The accompanying notes are an integral part of these consolidated statements.

                                        1

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2001 AND 2000
                                   (Unaudited)


                                                     2001           2000
                                                 -----------    -----------
Interest income
    Loans receivable                             $ 1,058,907    $   920,233
    Securities                                       349,804        315,634
                                                 -----------    -----------
          Total interest income                    1,408,711      1,235,867
                                                 -----------    -----------
Interest expense
     Deposits                                        546,318        423,902
     Borrowed funds                                  229,305        236,615
                                                 -----------    -----------
                                                     775,623        660,517
                                                 -----------    -----------
          Net interest income                        633,088        575,350

Provision for loan losses                             45,000         20,000
                                                 -----------    -----------
                                                     588,088        555,350
                                                 -----------    -----------
Noninterest income
     Fees and service charges                        281,874        211,264
     Investment securities loss                       (4,375)             -
     Fee to process and maintain cash facility        30,000         30,000
     Other                                            48,277          4,211
                                                 -----------    -----------
          Total noninterest income                   355,776        245,475
                                                 -----------    -----------
                                                     943,864        800,825
                                                 -----------    -----------
Noninterest expense
     Compensation and benefits                       350,726        325,444
     Professional fees                                50,034         30,341
     Occupancy expense                               138,350        135,773
     Office operations                               159,080        138,779
     Other operating expense                         108,447        113,415
                                                 -----------    -----------
          Total noninterest expense                  806,637        743,752
                                                 -----------    -----------

Income before income taxes                           137,227         57,073
Income taxes                                          48,913         21,874
                                                 -----------    -----------
Net income                                       $    88,314    $    35,199
                                                 ===========    ===========
Earnings per share                                       .22            N/A
                                                 ===========    ===========
Shares used in computing earnings per share          405,085            N/A
                                                 ===========    ===========


     The  accompanying   notes  are  an  integral  part  of  these  consolidated
statements.

                                        2

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                     THREE MONTH PERIOD ENDED MARCH 31, 2001
                                   (Unaudited)



                                                                                                    Accumulated
                                                                                                         Other
                                                        Unearned      Additional                    Comprehensive
                                           Common         ESOP         Paid-in        Retained          Income            Total
                                           Stock         Shares        Capital        Earnings          (Loss)            Equity
                                        -----------   ------------  -------------   ------------ ------------------       ------
                                                                                                    
Balance at December 31, 2000                $     -   $          -    $         -     $6,026,609          $(28,302)      $5,998,307

Net income for three months
    ended March 31, 2001                          -              -              -         88,314                 -           88,314

Net change in unrealized gains
(losses) on securities available
for sale, net of deferred income
tax benefit                                       -              -              -              -           113,715          113,715
                                                                                                                          ---------

Comprehensive income                              -              -              -              -                 -          202,029
                                                                                                                          ---------

Issuance of BUCS Financial Corp
    common stock                             40,508       (324,100)     3,507,159              -                 -        3,223,567
                                            -------      ---------     ----------     ----------          --------       ----------
Balance at March 31, 2001                   $40,508      $(324,100)    $3,507,159     $6,114,923          $ 85,413       $9,423,903
                                            =======      =========     ==========     ==========          ========       ==========



The accompanying notes are an integral part of these consolidated statements.

                                        3


                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2001 AND 2000
                                   (Unaudited)


                                                                      2001            2000
                                                                  ------------    ------------
                                                                          
Cash flows from operating activities
    Cash inflows
        Interest income                                           $  1,428,200    $  1,265,303
        Fees and service charges                                       281,874         211,264
        Other income                                                    48,277           4,211
                                                                  ------------    ------------
                                                                     1,758,351       1,480,778
                                                                  ------------    ------------
    Cash outflows
        General and administrative expenses                            551,970         423,332
        Interest on deposits                                           546,318         423,902
        Interest on borrowed funds                                     261,355         249,927
        Income taxes                                                     1,152         106,960
                                                                  ------------    ------------
                                                                     1,360,795       1,204,121
                                                                  ------------    ------------
Net cash provided by operating activities                              397,556         276,657
                                                                  ------------    ------------

Cash flows from investing activities
    Cash inflows
        Loan principal repayments and loan participations sold       7,871,602       4,861,186
        Proceeds from maturities and redemptions of securities
            available for sale                                       3,305,873         311,731
        Proceeds from repayments on securities held to maturity         22,701             126
                                                                  ------------    ------------
                                                                    11,200,176       5,173,043
                                                                  ------------    ------------
    Cash outflows
        Purchase of securities available for sale                    6,813,348       1,691,483
        Loan disbursements                                           8,836,603       4,709,568
        Purchase of property and equipment                              10,046          35,965
                                                                  ------------    ------------
                                                                    15,659,997       6,437,016
                                                                  ------------    ------------
Net cash used in investing activities                               (4,459,821)     (1,263,973)
                                                                  ------------    ------------

Cash flows from financing activities
    Cash inflows
        Issuance of common stock                                     3,223,567               -
        Net increases (decreases) in borrowed funds from the
            Federal Home Loan Bank                                  (5,000,000)     (3,615,000)
        Net increase in deposits                                     7,282,394       6,105,446
                                                                  ------------    ------------
Net cash provided by financing activities                            5,505,961       2,490,446
                                                                  ------------    ------------

Net increase in cash and cash equivalents                            1,443,696       1,503,130
Cash and cash equivalents, beginning of period                       5,354,010       4,870,193
                                                                  ------------    ------------
Cash and cash equivalents, end of period                          $  6,797,706    $  6,373,323
                                                                  ============    ============

Reconciliation of net income to net cash
    provided by operating activities
      Net income                                                  $     88,314    $     35,199
      Investment securities losses                                       4,375               -
      Adjustments for items not providing or not requiring cash
          or cash equivalents
              Provision for loan losses                                 45,000          20,000
              Depreciation and amortization                             52,706          47,377
      Effects of changes in operating assets and liabilities
              Accrued interest receivable                               19,489          29,436
              Prepaid expenses and other assets                         44,654         284,670
              Accounts payable and other liabilities                   143,018        (140,025)
                                                                  ------------    ------------
Net cash provided by operating activities                         $    397,556    $    276,657
                                                                  ============    ============


The accompanying notes are an integral part of these consolidated statements.

                                        4

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)


NOTE 1 - Organization
         ------------

BUCS Financial Corp ("the Company") was incorporated under the laws of the State
of Maryland in October  2000,  primarily to hold all the  outstanding  shares of
capital stock of BUCS Federal (the "Bank").

In  March  2001,  the  Bank  completed  its  mutual  to  stock  conversion  (the
"Conversion").  In  connection  with the  Conversion,  the Company  sold 405,085
shares of its common stock in a subscription  offering at $10.00 per share. Upon
completion of these transactions, the Bank became the wholly owned subsidiary of
the Company.

The Company's  primary  operations are conducted by the Bank, which operates two
offices, one in Owings Mills, Maryland and one in Columbia,  Maryland.  The Bank
is principally  engaged in the business of providing  retail  banking  services,
with an emphasis on residential  mortgage loans and home equity, auto, and other
consumer loans.

NOTE 2 - Summary of Significant Accounting Policies
         ------------------------------------------

Basics of Presentation

The accompanying  consolidated financial statements include the activity of BUCS
Financial  Corp and its  wholly-owned  subsidiary  BUCS  Federal  Bank,  and the
wholly-owned  subsidiaries of BUCS Federal Bank, C.U.  Benefits,  Inc. and Armor
Insurance,  LLC. All material intercompany  transactions have been eliminated in
consolidation.

The accompanying  consolidated  financial  statements for March 31, 2001 and the
three month  period  ending  March 31,  2001 and 2000 have been  prepared by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.  However, the Company believes that the disclosures are adequate to
make the information presented not misleading.

These consolidated  financial  statements should be read in conjunction with the
financial  statements  and notes  thereto for the year ended  December 31, 2000,
included  in the  Company's  Annual  Report  on  Form  10-KSB,  filed  with  the
Securities  and Exchange  Commission.  The balance sheet as of December 31, 2000
has been derived from the audited financial statements at that date.

The unaudited  consolidated  financial  statements  included  herein reflect all
adjustments (which include only normal, recurring adjustments) which are, in the
opinion of management,  necessary to state fairly the financial  position of the
Company  as of March 31,  2001 and the  results  of its  operations,  changes in
stockholders'  equity, and cash flows for the three month period ended March 31,
2001.  The results of interim  periods  are not  necessarily  indicative  of the
results expected for the full fiscal year.

                                        5


Cash and Cash Equivalents

Cash and cash equivalents include interest-bearing  deposits in other banks with
original maturities of less than three months and Federal funds sold. Generally,
Federal funds are purchased and sold for one-day periods.

Federal Home Loan Bank Stock

Federal  Home Loan Bank Stock is carried at cost.

Comprehensive Income

During 1997, the Financial  Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards ("SFAS") No. 130,  "Reporting  Comprehensive
Income" (SFAS No. 130"),  which is effective  for fiscal years  beginning  after
December 15, 1997.  This  statement  establishes  standards  for  reporting  and
display of  comprehensive  income and its  components.  Comprehensive  income is
defined as the change in equity of a business  enterprise  during a period  from
transactions  and other events and  circumstances  from  nonowner  sources.  The
Company adopted this standard effective January 1, 1999.

Derivatives

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities."  SFAS No. 133  established  accounting and
reporting  standards  requiring  that  every  derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance sheet as either an asset or liability  measured at its fair value.  SFAS
No. 133  requires  that  changes in the  derivative's  fair value be  recognized
currently in earnings  unless specific hedge  accounting  criteria are met. SFAS
No. 133 is effective for fiscal years  beginning  after June 15, 1999 and cannot
be applied  retroactively.  The Bank adopted SFAS No. 133  effective  January 1,
2000.  The Bank  anticipates  that the  adoption of SFAS No. 133 will not have a
material effect on its financial condition or results of operations.

Use of Estimates

The preparation of financial  statements in accordance  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amount  of  assets  and  liabilities  and  disclosure  of
contingent assets and liabilities as of the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

NOTE 3 - Earnings
         --------

Earnings  per common  share is  computed by  dividing  net income  (loss) by the
weighted average number of common shares outstanding during the period.  Diluted
net income per common  share is computed by dividing  net income by the weighted
average  number of common shares  outstanding  during the period,  including any
potential dilutive common shares outstanding, such as options and warrants.

                                        6

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         The Company's  results of operations  are primarily  dependent upon net
interest income,  which is the difference  between the interest income earned on
interest-earning  assets,  primarily  loans,   mortgage-backed  securities,  and
investments, and the interest expense on interest-bearing liabilities, primarily
deposits and borrowings.  Net interest income may be affected  significantly  by
general economic and competitive conditions and policies of regulatory agencies,
particularly  those  with  respect  to market  interest  rates.  The  results of
operations  are  also  significantly  influenced  by the  level  of  noninterest
expenses,  such as employee salaries and benefits,  noninterest  income, such as
loan-related fees and fees on  deposit-related  services,  and the provision for
loan losses.

         The  Management  Discussion  and  Analysis  section of this Form 10-QSB
contains  certain   forward-looking   statements  (as  defined  in  the  Private
Securities Litigation Reform Act of 1995). These forward-looking  statements may
involve  risks  and  uncertainties.   Although   management  believes  that  the
expectations reflected in such forward-looking statements are reasonable, actual
results may differ from the results in these forward-looking statements.

Changes in Financial Condition

         The Company's total assets of $78.9 million at March 31, 2001,  reflect
an increase of $5.9  million as compared to $73.1  million at December 31, 2000.
The increase in total assets was due in part to the receipt of proceeds from the
Company's  sale of  405,085  shares  of  common  stock at  $10.00  per  share in
connection  with the Bank's mutual to stock  conversion.  The increase in assets
was comprised of increases in cash and cash  equivalents,  securities  available
for sale, and loans receivable,  net of $1.4 million, $3.6 million and $965,000,
respectively.

         The increase in the Company's  liabilities  was due primarily to a $7.3
million  increase in  deposits,  reflecting  the  cyclical  nature of the Bank's
deposit levels  resulting from its status as a former credit union. The increase
in deposits was partially offset by a $5.0 million decrease in Federal Home Loan
Bank ("FHLB")  advances.  Changes in the components of assets,  liabilities  and
equity are discussed herein.

         Cash and Cash  Equivalents.  Cash and cash  equivalents,  which include
interest-bearing  deposits in other banks with original  maturities of less than
three  months and Liquid  Cash Trust  investments,  totaled  approximately  $6.8
million  at March 31,  2001,  an  increase  of $1.4  million or almost  27%,  as
compared to $5.4 million at December 31, 2000.  This  increase was primarily due
to increases in overnight deposits into  interest-bearing  FHLB and liquid funds
investment  accounts  resulting  from the receipt of  proceeds of the  Company's
stock  offering  completed  during  the  quarter  ended  March  31,  2001 and an
increased inflow of payroll and employer bonus deposits late in the quarter.

         Securities Available for Sale.  Securities available for sale increased
by $3.6  million or 24.9%,  to $17.9  million at March 31,  2001 as  compared to
$14.4 million at December 31, 2000, as the Company  invested  excess  liquidity.
This was  primarily a result of  purchases  of $6.8  million of mortgage  backed
securities  offset by maturities of securities  available for sale and principal
repayments on mortgage backed securities totaling $3.3 million.

     Loans Receivable, net. Net loans receivable at March 31, 2001 totaled $50.0
million,  an increase of $965,000 or  approximately  2.0%,  as compared to $49.1
million at December 31,

                                        7


2000.  The increase was primarily  due to  originations  of $8.8 million,  which
includes $5.4 million of consumer,  $1.9 million of one-to-four  family and $1.5
million  of  commercial   loans,   offset  by  principal   repayments  and  loan
participations sold totaling $7.9 million.

         Deposits.  Total deposits,  after interest credited,  increased by $7.3
million  or 14.2% to $58.7  million  at March 31,  2001,  as  compared  to $51.4
million at December 31, 2000.  The increase was  primarily  due to strong demand
for  certificates  of deposit and money market accounts as stock and mutual fund
prices  declined during early 2001 and the cyclical nature of the Bank's deposit
levels  resulting  from its  status as a former  credit  union.  The size of the
increase  reflects  the  relation of number of payroll  dates for several of the
larger employer groups whose employees are customers of the Bank during the last
month of the  quarter  ended  March  31,  2001 to the date of the  month  end in
addition to payment of year-end bonuses.

         FHLB Advances. FHLB advances, at March 31, 2001, totaled $10.0 million,
a decrease of $5.0  million or 33.3%,  as compared to $15.0  million at December
31, 2000. The Company uses FHLB advances as a supplement to deposits to fund its
origination  of loans  and  purchase  of  investments.  Advances  were paid down
because the large  inflow of cash from sale of common  stock and deposit  growth
during the quarter  made excess cash  available  which could not be  immediately
invested in loans or favorable term investments.

         Stockholders'  Equity.  Stockholders'  equity  totaled  $9.4 million at
March 31, 2001,  as compared to $6.0 million at December 31, 2000.  The increase
of $3.4  million is primarily  due to the  completion  during the quarter  ended
March 31, 2001 of the Bank's  mutual to stock  conversion  and the proceeds from
the sale of 405,085 shares of the Company's stock. In addition, earnings for the
quarter  ended March 31,  2001 of  approximately  $88,000 and a net  increase in
unrealized  gains  (losses) on securities  available  for sale of  approximately
$114,000 contributed to the increase in stockholders' equity.

Results of Operations for the Three Months Ended March 31, 2001 and 2000

         Net Income.  The Company recorded net income of $88,000 for the quarter
ended March 31, 2001,  as compared to net income of $35,000 for the same quarter
in 2000,  representing a $53,000 or 150% increase. Net interest income increased
by $58,000 or 10% and noninterest  income increased by $110,000 or 44.9%,  while
noninterest  expense increased by $63,000 or 8.5%. The increases in net interest
income  and  noninterest  income  were  partially  offset by a  $25,000  or 125%
increase in provision for loan losses for the quarter and by a $27,000 or 123.6%
increase in the provision for income taxes.  Changes in the components of income
and expense are discussed herein.

         Net Interest Income.  Net interest income increased  $58,000 or 10% for
the quarter ended March 31, 2001,  as compared to the same quarter in 2000.  The
average balance of interest-  earning assets increased by $7.8 million or 12.5%,
while the average yield earned  thereon  increased 12 basis points.  The average
balance of interest-bearing  liabilities increased $6.4 million or 10.2% and the
average rate paid thereon  increased  28 basis  points.  The increase in earning
assets is the result of the  investment  of the proceeds from the sale of common
stock and the increase in deposit  volume  during  February and March 2001.  The
average yield earned increased  because 81% of the growth in earning assets came
in loans  rather than lower  yielding  investments.  The increase in the average
rate paid on deposits  results from the fact that more  deposits  were in higher
yielding  money  market and  certificate  of deposit  accounts  during the first
quarter of 2001 than in the same period of 2000.  The total of money  market and
certificate of deposit  accounts equaled 47.8% and 40.1% of total deposits as of
March 31, 2001 and 2000, respectively.

         The net interest rate spread, which is the difference between the yield
on average  interest-  earning  assets and the cost of average  interest-bearing
liabilities, decreased to 3.43% for the

                                        8


quarter  ended  March 31,  2001 from  3.59% for the same  quarter  in 2000.  The
decrease in the net interest rate spread was primarily the result of an increase
in the average rate paid on certificates of deposit and FHLB advances, partially
offset by an  increase  in the  average  yield  earned on loans  receivable  and
securities.

         Interest  Income.  Interest  income  increased  $172,000 or 14% to $1.4
million for the quarter  ended March 31,  2001,  as compared to $1.2 million for
the same quarter in 2000.

         Interest  on loans  receivable  increased  $139,000  or  15.1%  for the
quarter  ended March 31,  2001,  as compared to the same  quarter in 2000.  This
increase  was  primarily  the result of a $5.5  million  increase in the average
balance of loans  receivable,  in addition  to a 20 basis point  increase in the
average yield earned thereon.

         Interest  income  on  securities  increased  $34,000  or 10.8%  for the
quarter  ended March 31,  2001,  as compared to the same  quarter in 2000.  This
increase  was  primarily  the result of a $2.3  million  increase in the average
balance of  securities,  in addition to a 8 basis point  increase in the average
yield earned thereon.

         The average yield on the average balance of interest-earning assets was
7.96% and 7.84% for the quarter ended March 31, 2001 and 2000, respectively.

         Interest  Expense.  Interest  expense totaled  $776,000 for the quarter
ended March 31, 2001, as compared to $661,000 for the same quarter in 2000.  The
average balance of interest- bearing liabilities increased $6.4 million, and the
average rate paid thereon increased 28 basis points,  resulting in a $115,000 or
17.4% increase in interest expense.

         Interest  expense  on  deposits  increased  $122,000  or 28.9%  for the
quarter  ended March 31,  2001,  as compared  to the same  quarter in 2000.  The
increase  was due to a 31 basis point  increase in the average rate paid thereon
and a $8.5 million increase in the average balance of deposits.

         Interest  on FHLB  advances  decreased  slightly  to  $229,000  for the
quarter  ended March 31,  2001,  as compared to $237,000 for the same quarter in
2000. The decrease was due to a $2.1 million  decrease in the average balance of
advances,  offset by a 59 basis  point  increase in the rate paid  thereon.  The
Company  uses  FHLB  advances  as a  funding  source  and has in the  past  used
borrowings to supplement  deposits,  which are the Company's  primary  source of
funds.

         Provision for Loan Losses.  During the quarter ended March 31, 2001 and
2000, the Company established provisions for loan losses of $45,000 and $20,000,
respectively.  This reflected  management's  evaluation of the underlying credit
risk of the loan  portfolio  and the level of  allowance  for loan  losses.  The
increase  in loan loss  provision  reflects  management's  decision  to  provide
additional funding due to the sizeable increase in the total loan portfolio from
March 31, 2000 to March 31, 2001 and the downturn in the general  economy during
early 2001.

         At March 31, 2001,  the allowance for loan losses  totaled  $630,000 or
1.24% and 211.4% of total loans and total non-performing loans, respectively, as
compared to $548,000 or 1.24% and 383.2%,  respectively,  at March 31, 2000. The
Company's  non-performing loans (non-accrual loans and accruing loans 90 days or
more  overdue)  totaled  $298,000  and  $143,000 at March 31, 2001 and March 31,
2000, respectively,  which represented .6% and .3% of the Company's total loans,
respectively.  The Company's ratio of  non-performing  loans to total assets was
 .4% and .2% at March 31, 2001 and March 31, 2000, respectively.  The increase in
non-performing  loans is primarily the result of one past due mortgage loan with
a balance of $116,000.

     Noninterest Income.  Total noninterest  income,  primarily fees and service
charges  increased  $110,000  or 44.9% for the  quarter  ended March 31, 2001 as
compared to the same

                                        9


quarter in 2000. Fees and service charges  increased to $282,000 for the quarter
ended  March 31,  2001  from  $211,000  for the same  quarter  in 2000,  a 33.4%
increase.  This increase  reflects an emphasis on charging  appropriate fees for
services,  such as ATM fees,  insufficient  funds fees, and  interchange  income
generated by  customers'  use of check cards.  In  addition,  other  noninterest
income,  composed  primarily of  commissions  on  insurance  sales by the Bank's
wholly-owned  subsidiary,  Armor Insurance,  LLC, which commenced  operations in
2000,  increased to $48,000 for the quarter ended March 31, 2001 from $4,000 for
the same quarter in 2000.

         Noninterest Expense.  Total noninterest expense increased by $63,000 or
8.5% for the quarter  ended March 31,  2001,  as compared to the same quarter in
2000.  The  increase  was  attributable  to  increases  of  $25,000  or  7.8% in
compensation and benefits expense  resulting from increases in benefit costs and
normal cost of living salary  increases,  $20,000 or 64.9% in professional  fees
resulting  mainly from  employment of an outside firm to provide  in-depth sales
and service training to all employees, and $20,000 or 14.6% in office operations
resulting  primarily  from  the  operating  costs  associated  with  the  Bank's
wholly-owned subsidiary, Armor Insurance, LLC.

         Income Tax Expense.  The provision  for income tax totaled  $49,000 for
the quarter ended March 31, 2001, as compared to $22,000 for the same quarter in
2000. The $27,000 or 123% increase was due to increased net taxable income.

Capital Requirements

         The Bank is subject to federal  regulations that impose certain minimum
capital requirements. Quantitative measures, established by regulation to ensure
capital  adequacy,  require the Bank to maintain  amounts and ratios of tangible
and core capital to adjusted  total assets and of total  risk-basked  capital to
risk-weighted  assets. On March 31, 2001, the Bank was in compliance with all of
its regulatory capital requirements.

         Management  believes  that  under  current  regulations,  the Bank will
continue to meet its minimum capital  requirements  in the  foreseeable  future.
Events beyond the control of the Bank,  such as changes in market interest rates
or a downturn in the economy in areas in which the Bank operates could adversely
affect  future  earnings  and as a result,  the  ability of the Bank to meet its
future minimum capital requirements.

                                       10


                           PART II - OTHER INFORMATION

 Item 1.          Legal Proceedings.
                  -----------------

         The Bank,  from time to time, is a party to routine  litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in  which  the  Bank  holds  security
interests, claims involving the making and servicing of real property loans, and
other  issues  incident  to the  business  of the Bank.  There were no  lawsuits
pending  or known to be  contemplated  against  the Bank at March 31,  2001 that
would have a material effect on the Bank's operations or income.

Item 2.           Changes in Securities and Use of Proceeds.
                  -----------------------------------------

         Use  of  Proceeds.   The  Registration  Statement  on  Form  SB-2  (No.
333-47524)  for which the use of proceeds  information  is being  disclosed  was
declared  effective by the  Securities  and Exchange  Commission  on January 16,
2001. The offering  commenced on January 22, 2001 and terminated on February 22,
2001 after 405,085  shares were sold.  The  Registration  Statement  covered the
issuance of 575,288  shares.  The  managing  underwriter  for the  offering  was
Trident Securities,  a division of McDonald  Investments,  Inc. The title of the
securities registered was Common Stock, par value $0.10 per share. The aggregate
price of the  offering  amount  registered  was  $5,752,880,  and the  aggregate
offering price of the amount sold was $4,050,850.  The expenses  incurred by the
Company and the Bank in  connection  with the issuance and  distribution  of the
securities were approximately $512,000, including $100,000 in underwriting fees.
Such  payments  were not direct or  indirect  payments to  directors,  officers,
general partners of the issuer or their associates, persons owning 10 percent or
more of any  class of  equity  security  of the  Company  or  affiliates  of the
Company. The net offering proceeds to the Company were approximately $3,540,000.
Of this amount,  approximately $1,770,000 was contributed to the working capital
of the Bank  and  $1,770,000  was  contributed  to the  working  capital  of the
Company.

Item 3.           Defaults Upon Senior Securities
                  -------------------------------

                  Not applicable.

Item 4.           Submission of Matters to a Vote of Security-Holders.
                  ---------------------------------------------------

                  Not applicable.

Item 5.           Other Information.
                  -----------------

                  Not applicable.

Item 6.           Exhibits and Reports on Form 8-K.

                  a)   Exhibits:

                  Exhibit 3(ii)    Amended and Restated Bylaws of BUCS Financial
                                   Corp

                  b) On March 14, 2001, the Registrant filed a Current Report on
                  Form 8-K to report  the  completion  of the  Bank's  mutual to
                  stock  conversion  and the sale of  405,085  shares  of common
                  stock,  par  value  $0.10  per  share,  by the  Registrant  in
                  connection with the conversion.

                                       11



                                   SIGNATURES



          Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                      BUCS FINANCIAL CORP



Date: May 14, 2001                    By: /s/ Herbert J. Moltzan
                                          --------------------------------------
                                          Herbert J. Moltzan
                                          President and Chief Executive Officer
                                          (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



                                     

/s/Herbert J. Moltzan                      /s/Herbert J. Moltzan
- -------------------------------------      -------------------------------------------
Herbert J. Moltzan                         Herbert J. Moltzan
President and Chief Executive Officer      Chief Financial Officer
(Principal Executive Officer)              (Principal Financial and Accounting Officer)

Date: May 14, 2001                         Date: May 14, 2001



                                       12