SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended:   June 30, 2001
                                       -------------

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

     For the transition period from          to
                                    --------    --------

                           SEC File Number: 000-32437
                                            ---------

                               BUCS FINANCIAL CORP
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Maryland                                          52-2265986
- -----------------------------------                             ----------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)

10455 Mill Run Circle, Owings Mills, Maryland                     21117
- ---------------------------------------------                   ----------
  (Address of principal executive offices)                      (Zip Code)

                                 (410) 998-5304
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


     Check whether the registrant: (1) filed all reports required to be filed by
Sections 13 or 15(d) of the  Securities  Exchange Act of 1934  subsequent to the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.  Yes  X    No
                       ---      ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Number of shares outstanding of common stock as of August 14, 2001:

$0.10 Par Value Common Stock                                 405,085
- ----------------------------                        ------------------------
               Class                                    Shares Outstanding

            Transitional Small Business Disclosure Format (check one)
                         Yes        No  X
                             ---       ---


                      BUCS FINANCIAL CORP AND SUBSIDIARIES

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I.  FINANCIAL INFORMATION
- -------  ---------------------


Item 1.  Financial Statements

            Consolidated Balance Sheets as of June 30, 2001 (unaudited)
            and December 31, 2000 (audited)....................................1

            Consolidated Statements of Operations for the six and three month
            periods ended June 30, 2001 and 2000 (unaudited)...................2

            Consolidated Statements of Cash Flows for the six
            month period ended June 30, 2001 and 2000 (unaudited)..............3

            Notes to Consolidated Financial Statements.........................4


Item 2.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations..................................6


PART II. OTHER INFORMATION
- -------- -----------------


Item 1.     Legal Proceedings.................................................12
Item 2.     Changes in Securities and Use of Proceeds.........................12
Item 3.     Defaults Upon Senior Securities...................................12
Item 4.     Submission of Matters to a Vote of Security-Holders...............12
Item 5.     Other Information.................................................12
Item 6.     Exhibits and Reports on Form 8-K..................................12


Signatures


                   BUCS FINANCIAL CORP AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                AS OF JUNE 30, 2001 AND DECEMBER 31, 2000




                                                                        (Unaudited)
                                                                          June 30      December 31
                                                                           2001            2000
                                                                       ------------    ------------
                            ASSETS
                            ------
                                                                               
Cash and cash equivalents                                              $  4,443,074    $  5,354,010
Securities available for sale                                            17,359,072      14,350,772
Securities held to maturity                                                 864,246         958,194
Loans receivable, net                                                    52,685,416      49,057,095
Accrued interest receivable                                                 294,533         418,267
Property and Equipment, net                                                 982,198       1,040,923
Investment required by law - Federal Home Loan Bank Stock                   930,800         930,800
Prepaid expenses and other assets                                           861,146         987,118
                                                                       ------------    ------------
                Total Assets                                           $ 78,420,485    $ 73,097,179
                                                                       ============    ============

                 LIABILITIES AND STOCKHOLDER'S EQUITY
                 ------------------------------------

Liabilities:
        Deposits                                                       $ 58,282,143    $ 51,441,086
        Accounts payable and other liabilities                              644,315         657,786
        Borrowed funds - Federal Home Loan Bank                          10,000,000      15,000,000
                                                                       ------------    ------------
                                                                         68,926,458      67,098,872
                                                                       ------------    ------------
Stockholder's Equity:
        Preferred stock, par value $0.10 per share, 2,000,000 shares              -               -
             authorized, 0 shares issued and outstanding
        Common stock, par value $0.10 per share, 5,000,000 shares            40,508               -
             authorized, 405,085 shares issued and outstanding            3,493,636               -
        Additional paid-in capital
        Retained Earnings                                                 6,200,252       6,026,609
        Unearned ESOP shares                                               (324,100)              -
        Accumulated other comprenhensive income (loss)                       83,731         (28,302)
                                                                       ------------    ------------
                                                                          9,494,027       5,998,307
                                                                       ------------    ------------
                Total liabilities and stockholder's equity             $ 78,420,485    $ 73,097,179
                                                                       ============    ============


The accompanying notes are an intregal part of these consolidated statements

                                      -1-

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
    FOR THE SIX AND THREE MONTH PERIODS ENDED JUNE 30, 2001 AND JUNE 30, 2000
                                   (Unaudited)




                                                               Six month periods ended     Three month periods ended
                                                                       June 30                     June 30
                                                                  2001          2000           2001           2000
                                                              -----------   -----------    -----------    -----------
                                                                                            
Interest Income
     Loans receivable                                         $ 2,084,817   $ 1,880,295    $ 1,025,910    $   960,062
     Securities                                                   678,380       651,224        328,576        335,590
                                                              -----------   -----------    -----------    -----------
          Total interest income                                 2,763,197     2,531,519      1,354,486      1,295,652
                                                              -----------   -----------    -----------    -----------
Interest expense
     Deposits                                                   1,094,232       873,194        547,914        449,292
     Borrowed funds                                               378,083       466,722        148,778        230,107
                                                              -----------   -----------    -----------    -----------
                                                                1,472,315     1,339,916        696,692        679,399
                                                              -----------   -----------    -----------    -----------
          Net interest income                                   1,290,882     1,191,603        657,794        616,253

Provision for loan losses                                          90,000        80,000         45,000         60,000
                                                              -----------   -----------    -----------    -----------
                                                                1,200,882     1,111,603        612,794        556,253
                                                              -----------   -----------    -----------    -----------
Noninterest income
     Fees and service charges                                     533,125       456,728        251,251        245,014
     Investment securities gain                                     4,375             -              -              -
     Fee to process and maintain cash facility                     60,000        60,000         30,000         30,000
     Other                                                         94,949        16,839         55,422         12,628
                                                              -----------   -----------    -----------    -----------
          Total noninterest income                                692,449       533,567        336,673        287,642
                                                              -----------   -----------    -----------    -----------
                                                                1,893,331     1,644,720        949,467        843,895
                                                              -----------   -----------    -----------    -----------
Noninterest expense
     Compensation and benefits                                    736,972       643,020        386,246        317,576
     Professional fees                                             88,445        57,569         38,411         27,228
     Occupancy Expense                                            279,802       263,869        141,452        128,096
     Office Operations                                            310,828       287,094        151,748        148,315
     Other operating expense                                      203,044       240,432         94,597        127,017
                                                              -----------   -----------    -----------    -----------
          Total noninterest expense                             1,619,091     1,491,984        812,454        748,232
                                                              -----------   -----------    -----------    -----------
Income before income taxes                                        274,240       152,736        137,013         95,663
Income taxes                                                      100,597        50,698         51,684         28,824
                                                              -----------   -----------    -----------    -----------
Net income                                                        173,643       102,038         85,329         66,839

Net change in unrealized gains/losses on securities
     available for sale, net of deferred income tax benefit       112,033       (32,466)   $    (1,682)   $   (13,182)
                                                              -----------   -----------    -----------    -----------
Comprehensve income                                           $   285,676   $    69,572    $    83,647    $    53,657
                                                              ===========   ===========    ===========    ===========
Earnings per share - basic and diluted                               0.43           N/A           0.21            N/A
                                                              -----------   -----------    -----------    -----------
Shares used in computing earnings per share                       405,085           N/A        405,085            N/A
                                                              ===========   ===========    ===========    ===========


  The accompanying notes are an integral part of these consolidated statements.

                                      -2-

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
              FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2001 AND 2000
                                   (Unaudited)


                                                                          2001            2000
                                                                      ------------    ------------
                                                                              
Cash flows from operating activities
   Cash inflows
          Interest income                                             $  2,886,931    $  2,540,761
          Fees and service charges                                         533,125         456,278
          Other income                                                     129,324          16,839
                                                                      ------------    ------------
                                                                         3,549,380       3,013,878
                                                                      ------------    ------------
   Cash outflows
          General and administrative expenses                            1,425,427         987,147
          Interest on deposits                                           1,094,232         873,194
          Interest on borrowed funds                                       417,500         532,772
          Income taxes                                                       2,653         204,459
                                                                      ------------    ------------
                                                                         2,939,812       2,597,572
                                                                      ------------    ------------
Net cash provided from operating activities                                609,568         416,306
                                                                      ------------    ------------
Cash flows from investing activities
   Cash inflows
          Loan principal repayments and loan participations sold        13,925,481       9,120,917
          Proceed from maturities and redemptions of securities
                available for sale                                       9,139,285       1,236,967
          Proceeds from repayments on securities held to maturity           93,948           6,991
                                                                      ------------    ------------
                                                                        23,158,714      10,364,875
                                                                      ------------    ------------
   Cash outflows
          Purchase of securities available for sale                     12,039,927       1,600,839
          Loan disbursements                                            17,643,802      11,162,677
          Purchase of property and equipment                                46,590         395,642
                                                                      ------------    ------------
                                                                        29,730,319      13,159,158
                                                                      ------------    ------------
Net cash used by investing activities                                   (6,571,605)     (2,794,283)
                                                                      ------------    ------------
Cash flows from financing activities
   Cash inflows
          Issuance of common stock                                       3,210,044               -
          Net decreases in borrowed funds from the
              Federal Home Loan Bank                                    (5,000,000)     (3,615,000)
          Net increase in deposits                                       6,841,057       4,668,476
                                                                      ------------    ------------
Net cash provided by financing activities                                5,051,101       1,053,476
                                                                      ------------    ------------
Net decrease in cash and cash equivalents                                 (910,936)     (1,324,501)
Cash and cash equivalents, beginning of period                           5,354,010       4,870,193
                                                                      ------------    ------------
Cash and cash equivalents, end of period                              $  4,443,074    $  3,545,692
                                                                      ============    ============
Reconciliation of net income to net cash
     provided by operating activities
          Net income                                                  $    173,643    $    102,038
          Investment securities gains                                        4,375               -
          Adjustments for items not providing or not requiring cash
               or cash equivalents
                     Provision for loan losses                              90,000          80,000
                     Depreciation and amortization                         105,315         116,128
          Effects of changes in operating assets and liabilities
                     Accrued interest receivable                           123,734           9,242
                     Prepaid expenses and other assets                     125,972         344,446
                     Accounts payable and other liabilities                (13,471)       (235,548)
                                                                      ------------    ------------
Net cash provided by operating activities                             $    609,568    $    416,306
                                                                      ============    ============


The accompanying notes are an intregal part of these consolidated statements

                                      -3-

                      BUCS FINANCIAL CORP AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

NOTE 1 - Organization
         ------------

BUCS Financial Corp (the "Company") was incorporated under the laws of the State
of Maryland in October  2000,  primarily to hold all the  outstanding  shares of
capital stock of BUCS Federal Bank (the "Bank").

In  March  2001,  the  Bank  completed  its  mutual  to  stock  conversion  (the
"Conversion").  In  connection  with the  Conversion,  the Company  sold 405,085
shares of its common stock in a subscription  offering at $10.00 per share. Upon
completion of these transactions, the Bank became the wholly owned subsidiary of
the Company.

The Company's  primary  operations are conducted by the Bank, which operates two
offices, one in Owings Mills, Maryland and one in Columbia,  Maryland.  The Bank
is principally  engaged in the business of providing  retail  banking  services,
with an emphasis on residential  mortgage loans and home equity, auto, and other
consumer loans.

NOTE 2 - Summary of Significant Accounting Policies
         ------------------------------------------

Basis of Presentation

The accompanying  consolidated financial statements include the activity of BUCS
Financial  Corp and its  wholly-owned  subsidiary  BUCS  Federal  Bank,  and the
wholly-owned  subsidiaries of BUCS Federal Bank, C.U.  Benefits,  Inc. and Armor
Insurance  Group,  LLC.  All  material   intercompany   transactions  have  been
eliminated in consolidation.

The  accompanying  consolidated  financial  statements for June 30, 2001 and the
three and six month  periods  ending  June 30,  2001 have been  prepared  by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included  in  financial   statements  prepared  in  accordance  with  accounting
principles  generally  accepted  in the United  States  have been  condensed  or
omitted  pursuant to such rules and regulations.  However,  the Company believes
that  the  disclosures  are  adequate  to make  the  information  presented  not
misleading.

These consolidated  financial  statements should be read in conjunction with the
financial  statements  and notes  thereto for the year ended  December 31, 2000,
included  in the  Company's  Annual  Report  on  Form  10-KSB,  filed  with  the
Securities  and Exchange  Commission.  The balance sheet as of December 31, 2000
has been derived from the audited financial statements at that date.

The unaudited  consolidated  financial  statements  included  herein reflect all
adjustments (which include only normal, recurring adjustments) which are, in the
opinion of management,  necessary to state fairly the financial  position of the
Company as of June 30, 2001,  the results of its  operations for the three month
and six month  periods  ended  June 30,  2001,  and cash flows for the six month
period  ended  June  30,  2001.  The  results  of the  interim  periods  are not
necessarily indicative of the results expected for the full fiscal year.

                                      -4-


Cash and Cash Equivalents

Cash and cash equivalents include interest-bearing  deposits in other banks with
original  maturities  of  less  than  three  months,  investments  in  overnight
investment  funds with no stated  maturity  and Federal  funds sold.  Generally,
Federal funds are purchased and sold for one-day periods.

Federal Home Loan Bank Stock

Federal Home Loan Bank stock is carried at cost.

Use of Estimates

The preparation of financial statements in accordance with accounting principles
generally  accepted in the United States  requires  management to make estimates
and  assumptions  that affect the reported  amount of assets and liabilities and
disclosure of contingent  assets and liabilities as of the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Note 3 - Earnings
         --------

Earnings  per common  share is  computed by  dividing  net income  (loss) by the
weighted average number of common shares outstanding during the period.  Diluted
net income per common  share is computed by dividing  net income by the weighted
average  number of common shares  outstanding  during the period,  including any
potential dilutive common shares outstanding,  such as options and warrants.  At
June 30, 2001, the Company did not have any  potentially  dilutive common shares
outstanding.

                                      -5-


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         The Company's  results of operations  are primarily  dependent upon net
interest income,  which is the difference  between the interest income earned on
interest-earnings  assets,  primarily  loans,   mortgage-backed  securities  and
investments, and the interest expense on interest-bearing liabilities, primarily
deposits and borrowings.  Net interest income may be affected  significantly  by
general economic and competitive conditions and policies of regulatory agencies,
particularly  those  with  respect  to market  interest  rates.  The  results of
operations  are  also  significantly  influenced  by the  level  of  noninterest
expenses such as employee  salaries and benefits,  noninterest  income,  such as
loan related fees and fees on deposit  related  services,  and the provision for
loan losses.

Changes in Financial Condition

         The Company's total assets of $78.4 million at June 30, 2001,  reflects
an increase of $5.3  million as compared to $73.1  million at December 31, 2000.
The increase in total assets was due in part to the receipt of the proceeds from
the  Company's  sale of  405,085  shares of common  stock at $10.00 per share in
connection with the Bank's mutual to stock conversion completed during the first
quarter of 2001. The increase in assets was comprised of increases in securities
available  for sale,  and  loans  receivable,  net,  of $3.0  million,  and $3.7
million,  respectively. The increase in investments available for sale and loans
receivable,  net was partially offset by decreases in cash and equivalents,  and
miscellaneous other assets of $910,000 and $300,000, respectively.

         The increase in the Company's  liabilities  was due primarily to a $6.9
million increase in deposits. The increase in deposits was partially offset by a
$5.0 million decrease in Federal Home Loan Bank (FHLB) advances.  Changes in the
components of major assets, liabilities and equity are discussed herein.

         Cash and Cash  Equivalents.  Cash and cash  equivalents,  which include
interest-bearing  deposits in other banks with original  maturities of less than
three  months and Liquid  Cash Trust  investments,  totaled  approximately  $4.4
million at June 30, 2001, a decrease of nearly $1.0 million or 17.0% as compared
to the $5.4 million at December  31,  2000.  The decrease was due to declines in
overnight   interest-bearing   deposits  at  the  FHLB  and  Liquid  Cash  Trust
investments  as the Company  experienced  improved  demand for various Bank loan
products and increased its purchases of securities available for sale.

         Securities Available for Sale.  Securities available for sale increased
by $3.0 million or 21.0% to $17.4  million at June 30, 2001 as compared to $14.4
million at December 31, 2000. This is primarily the result of purchases of $12.0
million of mortgage backed securities offset by maturities of available for sale
investments and repayments on mortgage backed securities totaling $9.1 million.

         Loans  Receivable,  Net. Net loans  receivable at June 30, 2001 totaled
$52.7 million, an increase of $3.6 million or approximately 7.4%, as compared to
$49.1  million  at  December  31,  2000.  The  increase  was  primarily  due  to
originations  of $17.6  million,  which includes $12.2 million of consumer loans
including   home  equity  loans,   $4.1  million  in  first  mortgage  loans  on

                                      -6-


one-to-four-family  residences,  and $1.3 million of commercial loans secured by
real estate in the Bank's prime lending area.

         Deposits.  Total deposits,  after interest credited,  increased by $6.8
million or 13.3% to $58.3 million at June 30, 2001, as compared to $51.4 million
at December 31, 2000.  The increase was  primarily due to growth of $2.4 million
in regular  statement  savings  accounts,  and strong demand for certificates of
deposit  (CDs) and money market  accounts,  which  increased by $2.3 million and
$2.2 million, respectively.

         FHLB Advances. FHLB advances at June 30, 2001, totaled $10.0 million, a
decrease of $5.0 million or 33.3%,  as compared to $15.0 million at December 31,
2000.  The Company uses FHLB  advances as a  supplement  to deposits to fund its
origination  of loans  and  purchase  of  investments.  Advances  were paid down
because  the large  inflow of cash  from the sale of  common  stock and  deposit
growth  during the  quarter  made  excess  cash  available,  which  could not be
immediately invested in loans or favorable term investments.

         Stockholders' Equity. Stockholders' equity totaled $9.5 million at June
30, 2001, as compared to $6.0 million at December 31 2000.  The increase of $3.5
million or 58.3% was  primarily  due to the  completion  during the period ended
June 30, 2001 of the Bank's  mutual to stock  conversion  and proceeds  from the
sale of 405,085  shares of the Company's  stock.  In addition,  earnings for the
period ended June 30, 2001 of  approximately  $174,000 and a net increase in the
unrealized  gains  (losses) on securities  available  for sale of  approximately
$112,000 contributed to the increase in stockholders' equity.

Results of Operations for the Six Months Ended June 30, 2001 and 2000

         Net  Income.  The  company  recorded  net  income of  $174,000  for the
six-month  period  ended June 30,  2001,  as compared  to $102,000  for the same
period in 2000,  representing a $72,000 or 70.2%  increase.  Net interest income
increased   $99,000  and  noninterest   income  increased  by  $159,000,   while
noninterest expense increased by $127,000.  The increases in interest income and
noninterest  income were partially offset by a $10,000 increase in provision for
loan losses and by a $50,000 increase in the provision for income taxes. Changes
in the components of income and expense are discussed herein.

         Net Interest Income.  Net interest income increased $99,000 or 8.3% for
the  six-month  period  ended June 30,  2001,  as compared to the same period in
2000. The average balance of  interest-earning  assets increased $7.8 million or
12.0%,  while the average yield thereon  decreased 20 basis points.  The average
balance of interest-bearing  liabilities  increased $5.5 million or 8.8% and the
average  rate  paid  thereon   increased  4  basis   points.   The  increase  in
interest-earning  assets is attributed to the  investment of the proceeds of the
sale of 405,085  shares of common  stock in  February  and March 2001 and to the
increase  in  deposit  volume at both of the  Company's  office  locations.  The
average yield on earning assets decreased primarily due to several interest rate
reductions  by the  Federal  Reserve  in the first  half of 2001 as the  general
economy  slowed.  The average  cost of  interest-bearing  liabilities  increased
slightly,  in spite of the decline in general market rates,  because more of the
increase in deposits came in higher  yielding  money market and  certificate  of
deposit accounts, especially in the first two months of 2001. The total of money
market and  certificate  of deposit  accounts  equaled  48.8% and 42.0% of total
deposits  as of June 30,  2001 and 2000,  respectively.  The net  interest  rate
spread,  which is the difference  between the average yield on  interest-earning
assets and the average cost of interest-bearing liabilities,  decreased to 3.26%
for the  six-month  period ended June 30, 2001 from 3.49% for the same period in
2000.  The decrease in the net interest rate spread is primarily due to the fact
that as

                                      -7-


general  market  interest  rates have fallen  interest  earning assets have been
re-pricing faster than interest bearing liabilities.

         Interest Income.  Interest income  increased  $232,000 or 9.2% to $2.76
million  for the  six-month  period  ended June 30,  2001,  as compared to $2.53
million for the same period in 2000.

         Interest  on loans  receivable  increased  $205,000  or  10.9%  for the
six-month  period ended June 30,  2001,  as compared to the same period in 2000.
The  increase  is mainly the result of a $5.9  million or 13.1%  increase in the
average  balance  of loans  receivable,  partially  offset  by a 17 basis  point
reduction in the average yield thereon.

         Interest  income on  securities  increased  by  $27,000 or 4.1% for the
six-month  period ended June 30,  2001,  as compared to the same period in 2000.
The increase is the result of a $1.9 million  increase in the average balance of
securities partially offset by a 31 basis point decrease in the average yield on
investment securities.

         The average  yield on  interest-earning  assets was 7.58% and 7.78% for
the six-month period ended June 30, 2001 and 2000, respectively.

         Interest  Expense.  Interest  expense  totaled  $1.47  million  for the
six-month  period ended June 30, 2001, as compared to $1.34 million for the same
period in 2000,  an  increase  of  $132,000  or 9.9%.  The  average  balance  of
interest-bearing  liabilities  increased  $5.5 million and the average rate paid
thereon increased by 4 basis points.

         Interest  expense  on  deposits  increased  $221,000  or 25.3%  for the
six-month  ended June 30,  2001,  as compared  to the same  period in 2000.  The
increase was due to an increase in total average deposits of $9.1 million and an
increase in the cost of average deposits of 18 basis points.

         Interest  on FHLB  advances  decreased  by  $89,000  or  19.1%  for the
six-month  period ended June 30,  2001,  as compared to the same period in 2000.
The  decrease  was  due  to a  decrease  in  the  average  balance  of  advances
outstanding  of $3.6  million or 22.3%,  partially  offset by an increase in the
average cost of advances of 25 basis points. The Company uses FHLB advances as a
funding source and has in the past used borrowings to supplement deposits, which
are the Company's primary source of funds.

         The average cost of  interest-bearing  liabilities  was 4.33% and 4.29%
for the quarters ended June 30, 2001 and 2000, respectively.

         Provision for Loan Losses.  During the six-month  period ended June 30,
2001 and 2000, the Company established provisions for loan losses of $90,000 and
$80,000, respectively.  This reflected management's evaluation of the underlying
credit risk of the loan portfolio and the level of allowance for loan losses.

         At June 30, 2001,  the  allowance for loan losses  totaled  $656,000 or
1.23% and 282.8% of total loans and total non-performing loans, respectively, as
compared to $574,000 or 1.16% and 466.7%,  respectively  at June 30,  2000.  The
Company's  non-performing loans (non-accrual loans and accruing loans 90 days or
more past due) totaled $232,000 and $123,000 at June 30, 2001 and June 30, 2000,
respectively,  which  represents  .4%  and  .2% of the  Company's  total  loans,
respectively.  The Company's ratio of  non-performing  loans to total assets was
 .3% and .2% at June 30, 2001 and June 30,  2000,  respectively.  The increase in
non-performing  loans is primarily  the result of one past due  mortgage  with a
balance of $116,000.

                                      -8-


         Noninterest  Income.  Total  noninterest  income,  primarily  fees  and
service charges, increased $159,000 or 29.8% for the six-month period ended June
30,  2001,  as  compared to the same period in 2000.  The  increase  reflects an
emphasis  on  charging  appropriate  fees  for  services,   such  as  ATM  fees,
insufficient  funds fees, and interchange  income generated by customers' use of
check  cards.  In  addition,   other  noninterest  income  comprised  mainly  of
commissions  on insurance  sales by the Bank's  wholly-owned  subsidiary,  Armor
Insurance Group, LLC, which commenced  operations in 2000,  increased to $61,000
for the six-month period ended June 30, 2001 from $10,000 for the same period in
2000.

         Noninterest Expense. Total noninterest expense increased by $127,000 or
8.5% for the  six-month  period  ended June 30,  2001,  as  compared to the same
period in 2000. This increase was  attributable to increases of $94,000 or 14.6%
in  compensation  and benefits  resulting from addition of employees to both the
Bank and Armor  Insurance  Group,  LLC,  increased  cost for employee  insurance
programs, and normal cost of living increases,  $31,000 or 53.6% in professional
fees  resulting from the hiring of an outside  consulting  firm to provide sales
and service  training to employees and the  professional  assistance  associated
with the  conversion of the Bank from mutual to stock form,  and $24,000 or 8.3%
in office operations costs resulting mainly from operating costs associated with
the Bank's wholly-owned subsidiary,  Armor Insurance Group, LLC. These increases
were  partially  offset  by  declines  in  other  noninterest  expenses,  mainly
marketing costs, of $37,000 or 15.6%. Marketing costs were high in the six-month
period ended June 30, 2000 due to promotions  in connection  with the Bank's new
Columbia  branch,  which held its grand opening in April 2000.  These costs were
not repeated in the same period in 2001.

         Income Tax Expense. The provision for income taxes totaled $101,000 for
the  six-month  period ended June 30, 2001,  as compared to $51,000 for the same
period in 2000.  The $50,000 or 98.4%  increase is the result of  increased  net
taxable income.


Results of Operations for the Three Months Ended June 30, 2001 and 2000

         Net Income.  The company recorded net income of $85,000 for the quarter
ended  June 30,  2001,  as  compared  to $67,000  for the same  quarter in 2000,
representing a $18,000 or 27.7% increase.  Net interest income increased $42,000
and noninterest income increased by $49,000, while noninterest expense increased
by  $64,000.  The  increases  in  interest  income and  noninterest  income were
enhanced  by a decrease  in  provision  for loan  losses  during the  quarter of
$15,000 and partially  offset by a $23,000  increase in the provision for income
taxes. Changes in the components of income and expense are discussed herein.

         Net Interest Income Net interest income  increased  $42,000 or 6.7% for
the quarter  ended June 30, 2001,  as compared to the same quarter in 2000.  The
average  balance of  interest-earning  assets  increased  $7.7 million or 11.6%,
while the average yield thereon  decreased 50 basis points.  The average balance
of interest-bearing  liabilities increased $4.9 million or 7.9%, and the average
rate paid thereon  decreased 21 basis points.  The increase in  interest-earning
assets is  attributed  to the  investment  of the proceeds of the sale of common
stock in February and March 2001 and to the  increase in deposit  volume at both
of the Bank's office locations. The average yield on interest-earning assets and
the average cost of interest-bearing  liabilities both declined primarily due to
several rate  reductions by the Federal Reserve in the first half of 2001 as the
general  economy slowed.  The interest earned declined  somewhat faster than the
cost of  interest-bearing  liabilities  because the  Company's  interest-earning
assets repriced more rapidly

                                      -9-


than interest-bearing liabilities and because the greatest amount of the deposit
growth came in higher yielding money market and certificate of deposit accounts.
The total of money market and certificate of deposit  accounts equaled 48.8% and
42.0% of total  deposits  as of June 30,  2001 and 2000,  respectively.  The net
interest  rate  spread,  which is the  difference  between  the yield on average
interest-earning assets and the cost of interest-bearing liabilities,  decreased
to 3.21% for the quarter  ended June 30, 2001 from 3.50% for the same quarter in
2000.  The decrease in the net interest rate spread is primarily due to the fact
that as general market interest rates have fallen  interest-earning  assets have
been repricing faster than interest-bearing liabilities.

         Interest  Income.  Interest income  increased  $59,000 or 4.5% to $1.35
million for the quarter  ended June 30, 2001,  as compared to $1.30  million for
the same quarter in 2000.

         Interest on loans receivable  increased $66,000 or 6.9% for the quarter
ended June 30, 2001,  as compared to the same  quarter in 2000.  The increase is
mainly the result of a $6.3 million or 13.9% increase in the average  balance of
loans receivable,  partially offset by a 53 basis point reduction in the average
yield on loans receivable.

         Interest  income on  securities  decreased  by $7,000  or  2.1%for  the
quarter  ended June 30,  2001,  as  compared  to the same  quarter in 2000.  The
decrease  is the result of a 53 basis point  decrease  in the  average  yield on
investment securities,  partially offset by $1.3 million or 6.6% increase in the
average balance of investment securities.

         The average  yield on  interest-earning  assets was 7.34% and 7.84% for
the quarter ended June 30, 2001 and 2000, respectively.

         Interest  Expense.  Interest  expense totaled  $697,000 for the quarter
ended June 30, 2001,  as compared to $679,000  for the same quarter in 2000,  an
increase  of  $18,000,   or  2.7%.  The  average  balance  of   interest-bearing
liabilities  increased  $4.9  million or 7.9%,  however,  the average  rate paid
thereon decreased by 21 basis points.

         Interest expense on deposits increased $99,000 or 22.0% for the quarter
ended June 30, 2001,  as compared to the same quarter in 2000.  The increase was
due to an increase  in total  average  deposits of $9.9  million or 20.9% and an
increase in the cost of average deposits of 4 basis points.

         Interest on FHLB advances decreased by $81,000 or 35.1% for the quarter
ended June 30,  2001,  as compared to the same period in 2000.  The decrease was
due to a decrease in the average  balance of advances  outstanding of $5 million
or 33.3% and a decline in the average cost of advances of 17 basis  points.  The
Company  uses  FHLB  advances  as a  funding  source  and has in the  past  used
borrowings to supplement  deposits,  which are the Company's  primary  source of
funds.

         The average cost of  interest-bearing  liabilities  was 4.13% and 4.34%
for the quarters ended June 30, 2001 and 2000, respectively.

         Provision  for Loan Losses.  During the quarter ended June 30, 2001 and
2000, the Company established provisions for loan losses of $45,000 and $60,000,
respectively.  This reflected  management's  evaluation of the underlying credit
risk of the loan  portfolio  and the level of  allowance  for loan  losses.  The
decrease  in the loan loss  provision  of $15,000 or 25%  reflects  management's
decision  to lower  funding  from the prior  period  based on a  favorable  loss
history in the past several quarters.

                                      -10-


         Noninterest  Income.  Total  noninterest  income,  primarily  fees  and
service charges, increased $49,000 or 17.0% for the quarter ended June 30, 2001,
as compared to the same quarter in 2000.  The  increase  reflects an emphasis on
charging  appropriate fees for services,  such as ATM fees,  insufficient  funds
fees, and  interchange  income  generated by customers'  use of check cards.  In
addition,  other noninterest income comprised mainly of commissions on insurance
sales by the Bank's wholly-owned  subsidiary,  Armor Insurance Group, LLC, which
commenced  operations  in 2000,  increased to $55,000 for the quarter ended June
30, 2001 from $4,000 for the same quarter in 2000.

         Noninterest Expense.  Total noninterest expense increased by $64,000 or
8.6% for the quarter  ended June 30,  2001,  as compared to the same  quarter in
2000.  This  increase  was  attributable  to  increases  of  $69,000 or 21.6% in
compensation and benefits  resulting from addition of employees to both the Bank
and Armor Insurance Group, LLC, increased cost for employee insurance  programs,
and  normal  cost of living  increases,  $11,000 or 41.1% in  professional  fees
resulting  from the hiring of an outside  consulting  firm to provide  sales and
service  training to employees and the professional  assistance  associated with
the  conversion  of the Bank from mutual to stock form,  and $13,000 or 10.4% in
office occupancy costs resulting  primarily from increased  maintenance costs at
the Bank's Columbia branch. These increases were partially offset by declines in
other  noninterest  expenses,  mainly  marketing  costs  of  $32,000  or  25.5%.
Marketing  costs were high in the quarter  ended June 30, 2000 due to promotions
in connection with the Bank's new Columbia branch,  which held its grand opening
in April 2000. These costs were not repeated in the same period in 2001.

         Income Tax Expense.  The provision for income taxes totaled $52,000 for
the quarter  ended June 30, 2001, as compared to $29,000 for the same quarter in
2000.  The  $23,000 or 79.3%  increase  is the result of  increased  net taxable
income.

Capital Requirements

         The Bank is subject to federal  regulations that impose certain minimum
capital requirements. Quantitative measures, established by regulation to ensure
capital  adequacy,  require the Bank to maintain  amounts and ratios of tangible
and core  capital to adjusted  total assets and of total  risk-based  capital to
risk-weighted  assets.  On June 30, 2001, the Bank was in compliance with all of
its regulatory capital requirements.

         Management  believes  that  under  current  regulations,  the Bank will
continue to meet its minimum capital  requirements  in the  foreseeable  future.
Events beyond the control of the Bank,  such as changes in market interest rates
or a downturn in the economy in areas in which the Bank operates could adversely
affect  future  earnings  and, as a result,  the ability of the Bank to meet its
future minimum capital requirements.

                                      -11-


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.
         -----------------

         The  Registrant,  from time to time, is a party to routine  litigation,
which arises in the normal course of business,  such as claims to enforce liens,
condemnation proceedings on properties in which the it holds security interests,
claims  involving  the making and servicing of real  property  loans,  and other
issues  incident  to the  business  of the  Registrant.  There were no  lawsuits
pending or known to be contemplated against the Registrant at June 30, 2001 that
would have a material effect on the Registrant's operations or income.

Item 2.  Changes in Securities and Use of Proceeds.
         -----------------------------------------

         None.

Item 3.  Defaults Upon Senior Securities.
         -------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security-Holders.
         ---------------------------------------------------

         None.

Item 5.  Other Information.
         -----------------

         During the quarter ended June 30, 2001, the Registrant delivered to two
separate  insurance agencies  non-binding  expressions of interest providing for
the acquisition of such entities. The Registrant has come to agreement with both
parties on the terms of such  acquisitions  and is  currently  in the process of
negotiating  definitive  agreements to merge such entities into the Registrant's
wholly-owned   subsidiary,   Armor   Insurance   Group,  in  exchange  for  cash
consideration  to be paid to the  stockholders of such entities in installments:
one-third  upon  consummation  of  the  acquisition,   one-third  on  the  first
anniversary  of such date and the  one-third on the second  anniversary  of such
date. The total  aggregate  consideration  to be paid in connection with the two
acquisitions is approximately  $324,000.  The consummation of these acquisitions
is expected to occur in the third quarter.

Item 6.  Exhibits and Reports on Form 8-K.
         --------------------------------

         a)   Exhibits:

                  None

         b)   Reports on Form 8-K:

                  On April 27, 2001,  the  Registrant  filed a Current Report on
         Form 8-K to report the  resignation  of its  independent  auditors.  On
         August 1, 2001,  the  Registrant  filed a Current Report on Form 8-K to
         report the engagement of new auditors.

                                      -12-



                                   SIGNATURES



          Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                       BUCS FINANCIAL CORP



Date: August 14, 2001                  By: /s/Herbert J. Moltzan
                                           -------------------------------------
                                           Herbert J. Moltzan
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.




                                     


/s/Herbert J. Moltzan                      /s/Herbert J. Moltzan
- -------------------------------------      --------------------------------------------
Herbert J. Moltzan                         Herbert J. Moltzan
President and Chief Executive Officer      Chief Financial Officer
(Principal Executive Officer)              (Principal Financial and Accounting Officer)

Date: August 14, 2001                      Date: August 14, 2001




                                      -13-