SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   SCHEDULE TO
                                 (Rule 14d-100)

            TENDER OFFER STATEMENT UNDER SECTION 14(D)(1) OR 13(E)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                (AMENDMENT NO. 1)

                             STEELTON BANCORP, INC.
                             -----------------------
                            (Name of Subject Company)

                             STEELTON BANCORP, INC.
                             -----------------------
                       (Name of Filing Persons -- Offeror)

                     COMMON STOCK, PAR VALUE $.10 PER SHARE
                     ---------------------------------------
                         (Title of Class of Securities)

                                   858272107
                             -----------------------
                      (CUSIP Number of Class of Securities)

                             Mr. Harold E. Stremmel
                      President and Chief Executive Officer
               51 South Front Street, Steelton, Pennsylvania 17113
                                 (717) 939-1966
                             -----------------------
                  (Name, Address and Telephone Number of Person
      Authorized to Receive Notices and Communications on Behalf of Bidder)

                                   Copies to:
                             Samuel J. Malizia, Esq.
                            Tiffany A. Henricks, Esq.
                            Malizia Spidi & Fisch, PC
                   1100 New York Avenue, N.W., Suite 340 West
                             Washington, D.C. 20005
                                (202) 434 - 4660



[  ]     Check  the   box   if   the  filing   relates   solely  to  preliminary
         communications made before the commencement of a tender offer.

Check the appropriate  boxes below to designate  any  transactions  to which the
statement  relates:
      [ ] third-party tender offer subject to Rule 14d-1.
      [X] issuer tender offer subject to Rule 13e-4.
      [X] going-private transaction subject to Rule 13e-3.
      [ ] amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer: [ ].



                                   SCHEDULE TO

         This Amendment No. 1 amends and  supplements the Tender Offer Statement
on Schedule TO, dated July 19, 2001 (the  "Schedule  TO")  relating to an issuer
tender offer by Steelton Bancorp, Inc., a Pennsylvania corporation,  to purchase
up to 90,000  shares of its common  stock,  par value $0.10 per share.  Steelton
Bancorp,  Inc. is offering to purchase  these shares at a price not greater than
$16.25  nor less than  $14.25  per  share,  net to the  seller in cash,  without
interest, as specified by shareholders tendering their shares. Steelton Bancorp,
Inc.'s  tender  offer is made upon the terms and subject to the  conditions  set
forth in the Offer to  Purchase,  dated July 19, 2001 and the related  Letter of
Transmittal,  which,  as amended  or  supplemented  from time to time,  together
constitute the tender offer and copies of which were attached to the Schedule TO
dated July 19, 2001 as Exhibits (a)(1) and (a)(2), respectively.

         All of the  information in the Offer to Purchase and the related Letter
of Transmittal is hereby  incorporated by reference in answer to Items 1 through
11 of the Schedule TO.

ITEM 4.  TERMS OF THE TRANSACTION.

         Item 4 of  the  Schedule  TO is  hereby  amended  and  supplemented  as
follows:

         (a) Material Terms.  The information set forth in the Offer to Purchase
is revised as follows:

(1) The first  paragraph  under the caption "The Offer - 3.  Withdrawal  Rights"
beginning on page 29 of the Offer to Purchase is revised to read as follows:

         Shares  tendered may be withdrawn at any time before the  expiration of
the offer and, unless accepted for payment by us after  expiration of the offer,
may also be  withdrawn  at any time  after  12:00  midnight,  Eastern  time,  on
Thursday,  September 13, 2001.  Except as otherwise  provided in this Section 3,
tenders of shares are irrevocable.

(2) The first  paragraph  under the caption  "The Offer - 6.  Conditions  of Our
Offer"  beginning  on page 32 of the Offer to  Purchase  is  revised  to read as
follows:

         Notwithstanding  any  other  provision  of our  offer,  we will  not be
required to accept for payment, purchase or pay for any shares tendered, and may
terminate or amend our offer or may postpone the  acceptance  for payment of, or
the  purchase  of and the  payment  for  shares  tendered,  subject to the rules
promulgated  by the SEC under the Exchange Act, if, at any time on or after July
19, 2001 and before the  expiration of our offer,  any of the  following  events
have  occurred (or have been  determined  by us to have  occurred)  that, in our
reasonable  judgment  makes it  inadvisable  for us to proceed with our offer or
with acceptance for payment:

(3) The last  paragraph  under the  caption  "The Offer - 6.  Conditions  of Our
Offer"  beginning  on page 32 of the Offer to  Purchase  is  revised  to read as
follows:

         The  conditions  to our  offer  are for  our  sole  benefit  and may be
asserted by us regardless of the circumstances (including any action or inaction
by us) giving rise to any such condition and, where  permissible,  may be waived
by us, in whole or in part at any time up until the expiration of our offer in

                                       -2-





our sole  discretion.  Our failure at any time to exercise any of the  foregoing
rights shall not be deemed a waiver of any right, and each right shall be deemed
an ongoing  right which may be asserted at any time up until the  expiration  of
our offer.  Any  determination or judgment by us concerning the events described
above will be final and binding on all parties.


ITEM 13.  INFORMATION REQUIRED BY SCHEDULE 13E-3.

         Item 13 of the  Schedule  TO is  hereby  amended  and  supplemented  as
follows:

         SCHEDULE 13E-3, ITEM 8. FAIRNESS OF TRANSACTION.

          (a)  Fairness.  The  information  contained  in the Offer to  Purchase
               under the caption  "Special  Factors - 3.  Fairness of the Offer"
               beginning on page 32 of the Offer to Purchase is  supplemented to
               add  the  following  to the  end of the  last  paragraph  of such
               section:

         Despite the lack of an  unaffiliated  representative  acting  solely on
behalf of the  unaffiliated  shareholders and despite the fact that our offer is
not  structured  to require the approval of the  unaffiliated  shareholders,  we
believe that our offer is procedurally fair to unaffiliated security holders, in
addition to being  substantively fair with respect to the pricing range offered.
We base  that  belief  on the  unanimous  approval  of our  offer  by all of our
non-employee  directors,  who  comprise a majority of the Board,  as well as the
establishment of a special committee of the Board and the committee's  unanimous
approval  of our  offer as fair and in the best  interests  of us and all of our
shareholders, including unaffiliated shareholders.

          (b)  Factors Considered in Determining  Fairness.  The first paragraph
               following  subsection (viii) under the caption "Special Factors -
               3.  Fairness of the Offer"  beginning  on page 32 of the Offer to
               Purchase is revised to read as follows:

         In  making  its  determination  that the  offer is fair and in the best
interests of our  shareholders,  the Board  considered the opinion of FinPro and
the oral and written  presentations  of FinPro  discussing the material  factors
included in its analysis,  and such opinion and related discussion were accepted
and  adopted by the  Special  Committee  and the  Board.  FinPro's  analysis  is
described  below under "Special  Factors - 4. Opinion of Financial  Advisor." In
addition, the Board considered, the recommendation of the Special Committee, and
the same factors considered by the Special Committee, as set forth above.

                                       -3-



                                   SIGNATURES

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated: August 16, 2001

                                      STEELTON BANCORP, INC.


                                      By:/s/Harold E. Stremmel
                                         ---------------------------------------
                                         Harold E. Stremmel
                                         President and Chief Executive Officer